We’ve put some small files called cookies on your device to make our site work.
We’d also like to use analytics cookies. These send information about how our site is used to a service called Google Analytics. We use this information to improve our site.
Let us know if this is OK. We’ll use a cookie to save your choice. You can read more about our cookies before you choose.
All figures presented have been shown to one decimal place and therefore may not add up precisely to the totals provided and equally percentages may not precisely reflect the absolute figures.
Year to date surplus/(deficit)
Surplus/(Deficit)
In year allocation
Plan £m
Actual £m
Under/(over) spend £m
Under/(over) spend %
Systems
146,823.6
(509.9)
(1,540.7)
(1,030.9)
(0.9%)
Specialised commissioning
21,612.3
0.0
12.9
12.9
0.1%
Other direct commissioning
2,834.6
0.0
5.2
5.2
0.3%
Central costs
15,390.4
(0.0)
396.5
396.5
3.4%
Transformation and reserves
4,234.3
–
–
–
Technical and ringfenced adjustments
(4,259.5)
(0.0)
(0.0)
0.0
Total – non-ringfenced RDEL
186,635.7
(509.9)
(1,126.2)
(616.3)
(0.4%)
Year to date expenditure basis
Expenditure Basis
In year allocation
Plan £m
Actual £m
Under/(over) spend £m
Under/(over) spend %
Systems
146,823.6
111,619.1
112,650.0
(1,030.9)
(0.9%)
Specialised commissioning
21,612.3
15,817.6
15,804.7
12.9
0.1%
Other direct commissioning
2,834.6
2,041.3
2,036.1
5.2
0.3%
Central costs
15,390.4
11,552.1
11,155.6
396.5
3.4%
Transformation and reserves
4,234.3
–
–
–
–
Technical and ringfenced adjustments
(4,259.5)
(3,192.0)
(3,192.0)
–
0.0%
Total – non-ringfenced RDEL
186,635.7
137,838.2
138,454.5
(616.3)
(0.4%)
Technical adjustments to sector reported position
–
(3,114.0)
(3,112.2)
(1.8)
–
Total combined position against Plan
186,635.7
134,724.2
135,342.3
(618.1)
(0.5%)
Non ringfenced RDEL surplus/deficit position
186,635.7
(509.9)
(1,126.2)
(616.3)
(0.4%)
Provider and integrated care board (ICB) financial position – North West region
Year to date surplus/(deficit) position – Cheshire and Merseyside Integrated Care System (ICS)
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Alder Hey Children’s NHS Foundation Trust (NHS FT)
(0.3)
(1.1)
(0.8)
(0.2%)
–
Bridgewater Community Healthcare NHS FT
1.1
(2.2)
(3.3)
(4.3%)
–
Cheshire and Wirral Partnership NHS FT
0.8
1.0
0.2
0.1%
–
Countess of Chester Hospital NHS FT
(8.6)
(16.3)
(7.7)
(2.7%)
–
East Cheshire NHS Trust
(6.5)
(6.8)
(0.3)
(0.2%)
–
Liverpool Heart and Chest Hospital NHS FT
10.2
9.9
(0.2)
(0.1%)
–
Liverpool University Hospitals NHS FT
(66.8)
(69.7)
(2.9)
(0.3%)
–
Liverpool Women’s NHS FT
(9.2)
(8.8)
0.4
0.3%
–
Mersey Care NHS FT
4.2
4.2
0.0
0.0%
–
Mid Cheshire Hospitals NHS FT
(9.6)
(12.0)
(2.4)
(0.7%)
–
St Helens And Knowsley Teaching Hospitals NHS Trust
(17.6)
(10.7)
6.9
1.0%
–
The Clatterbridge Cancer Centre NHS FT
0.5
0.5
0.0
0.0%
–
The Walton Centre NHS FT
4.0
4.4
0.4
0.3%
–
Warrington and Halton Teaching Hospitals NHS FT
(13.0)
(15.6)
(2.6)
(0.9%)
–
Wirral Community Health and Care NHS FT
1.7
1.7
0.0
0.0%
–
Wirral University Teaching Hospital NHS FT
(6.0)
(17.0)
(11.0)
(2.9%)
–
Cheshire and Merseyside ICB
46.7
8.8
(37.9)
(0.5%)
7,725.3
Total Cheshire and Merseyside ICS
(68.5)
(129.6)
(61.1)
(0.8%)
7,725.3
Year to date surplus/(deficit) position – Cheshire and Merseyside ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Bolton NHS Foundation Trust (NHS FT)
(1.2)
(2.3)
(1.2)
(0.3%)
–
Greater Manchester Mental Health NHS FT
(2.6)
(7.1)
(4.5)
(1.1%)
–
Manchester University NHS FT
(3.7)
(32.4)
(28.7)
(1.3%)
–
Pennine Care NHS FT
0.0
(0.5)
(0.5)
(0.2%)
–
Northern Care Alliance NHS FT
(2.5)
(3.6)
(1.1)
(0.1%)
–
Stockport NHS FT
(1.4)
(3.2)
(1.8)
(0.5%)
–
Tameside and Glossop Integrated Care NHS FT
(1.2)
(1.8)
(0.5)
(0.2%)
–
The Christie NHS FT
5.3
6.7
1.4
0.4%
–
Wrightington, Wigan and Leigh NHS FT
(0.5)
(3.4)
(2.9)
(0.7%)
–
Greater Manchester ICB
0.0
(31.9)
(31.9)
(0.4%)
8,494.0
Total Greater Manchester ICS
(7.8)
(79.5)
(71.8)
(0.8%)
8,494.0
Year to date surplus/(deficit) position – Lancashire and South Cumbria ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Blackpool Teaching Hospitals NHS Foundation Trust (NHS FT)
(9.5)
(23.7)
(14.2)
(2.7%)
–
East Lancashire Hospitals NHS Trust
(8.6)
(41.6)
(33.0)
(5.6%)
–
Lancashire and South Cumbria NHS FT
(4.5)
(7.3)
(2.7)
(0.6%)
–
Lancashire Teaching Hospitals NHS FT
(8.9)
(26.3)
(17.4)
(2.8%)
–
North West Ambulance Service NHS Trust
0.0
5.4
5.4
1.4%
–
University Hospitals of Morecambe Bay NHS FT
(0.6)
(16.6)
(16.0)
(3.7%)
–
Lancashire and South Cumbria ICB
0.0
(7.0)
(7.0)
(0.1%)
5,193.9
Total Lancashire and South Cumbria ICS
(32.2)
(117.1)
(84.9)
(1.6%)
5,193.9
Provider and ICB financial position – North East region
Year to date surplus/(deficit) position – North East and North Cumbria ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
County Durham and Darlington NHS Foundation Trust (NHS FT)
(1.1)
(0.9)
0.2
0.0%
–
Cumbria, Northumberland, Tyne and Wear NHS FT
(13.2)
(5.5)
7.7
1.7%
–
Gateshead Health NHS FT
(6.6)
(6.5)
0.1
0.0%
–
North Cumbria Integrated Care NHS FT
(26.6)
(34.7)
(8.1)
(1.9%)
–
North East Ambulance Service NHS FT
0.0
0.3
0.3
0.2%
–
North Tees and Hartlepool NHS FT
(1.2)
(1.4)
(0.2)
(0.1%)
–
Northumbria Healthcare NHS FT
10.2
8.4
(1.8)
(0.3%)
–
South Tees Hospitals NHS FT
(18.2)
(18.9)
(0.7)
(0.1%)
–
South Tyneside and Sunderland NHS FT
2.4
2.5
0.2
0.0%
–
Tees, Esk and Wear Valleys NHS FT
(3.0)
(2.1)
0.9
0.2%
–
The Newcastle Upon Tyne Hospitals NHS FT
(5.4)
(8.8)
(3.4)
(0.3%)
–
North East and North Cumbria ICB
40.2
43.2
2.9
0.0%
7,977.6
Total North East and North Cumbria ICS
(22.6)
(24.5)
(1.9)
(0.0%)
7,977.6
Year to date surplus/(deficit) position – Humber and North Yorkshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Harrogate and District NHS Foundation Trust (NHS FT)
(3.9)
(12.5)
(8.6)
(3.1%)
–
Hull University Teaching Hospitals NHS Trust
(13.3)
(14.9)
(1.7)
(0.2%)
–
Humber Teaching NHS FT
(1.5)
(1.9)
(0.5)
(0.2%)
–
Northern Lincolnshire and Goole NHS FT
(5.0)
(5.9)
(0.9)
(0.2%)
–
York and Scarborough Teaching Hospitals NHS FT
(4.8)
(14.0)
(9.2)
(1.5%)
–
Humber and North Yorkshire ICB
0.0
(0.2)
(0.2)
(0.0%)
4,135.2
Total Humber and North Yorkshire ICS
(28.4)
(49.5)
(21.1)
(0.5%)
4,135.2
Year to date surplus/(deficit) position – South Yorkshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Barnsley Hospital NHS Foundation Trust (NHS FT)
(1.0)
(0.7)
0.3
0.1%
–
Doncaster and Bassetlaw Teaching Hospitals NHS FT
(2.1)
(4.3)
(2.2)
(0.5%)
–
Rotherham Doncaster and South Humber NHS FT
(0.1)
0.4
0.6
0.3%
–
Sheffield Children’s NHS FT
(0.3)
0.0
0.3
0.1%
–
Sheffield Health and Social Care NHS FT
(0.3)
(1.1)
(0.8)
(0.7%)
–
Sheffield Teaching Hospitals NHS FT
3.8
1.0
(2.8)
(0.2%)
–
The Rotherham NHS FT
(0.4)
(2.2)
(1.7)
(0.6%)
–
South Yorkshire ICB
(11.0)
(46.7)
(35.7)
(1.0%)
3,540.3
Total South Yorkshire ICS
(11.5)
(53.6)
(42.1)
(1.2%)
3,540.3
Year to date surplus/(deficit) position – West Yorkshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Airedale NHS Foundation Trust (NHS FT)
(4.1)
(11.3)
(7.1)
(3.3%)
–
Bradford District Care NHS FT
(0.7)
(0.6)
0.0
0.0%
–
Bradford Teaching Hospitals NHS FT
(13.3)
(17.5)
(4.2)
(0.9%)
–
Calderdale and Huddersfield NHS FT
(3.2)
(4.1)
(0.8)
(0.2%)
–
Leeds and York Partnership NHS FT
(0.6)
0.2
0.8
0.4%
–
Leeds Community Healthcare NHS Trust
0.8
1.3
0.5
0.3%
–
South West Yorkshire Partnership NHS FT
0.2
(0.9)
(1.1)
(0.4%)
–
The Leeds Teaching Hospitals NHS Trust
(14.5)
(17.0)
(2.4)
(0.2%)
–
Mid Yorkshire Teaching NHS Trust
(2.5)
(20.0)
(17.5)
(2.9%)
–
Yorkshire Ambulance Service NHS Trust
0.4
(0.5)
(0.9)
(0.3%)
–
West Yorkshire ICB
15.8
15.8
(0.0)
(0.0%)
5,928.5
Total West Yorkshire ICS
(21.7)
(54.5)
(32.8)
(0.6%)
5,928.5
Provider and ICB financial position – Midlands region
Year to date surplus/(deficit) position – Birmingham and Solihull ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Birmingham and Solihull Mental Health NHS Foundation Trust (NHS FT)
1.8
1.2
(0.6)
(0.1%)
–
Birmingham Community Healthcare NHS FT
0.0
0.3
0.3
0.1%
–
Birmingham Womens and Children’s NHS FT
2.2
(3.4)
(5.6)
(1.0%)
–
The Royal Orthopaedic Hospital NHS FT
(0.0)
(2.8)
(2.7)
(2.6%)
–
University Hospitals Birmingham NHS FT
(23.6)
(46.2)
(22.6)
(1.2%)
–
Birmingham and Solihull ICB
7.1
7.7
0.6
0.0%
3,870.6
Total Birmingham and Solihull ICS
(12.5)
(43.2)
(30.7)
(0.8%)
3,870.6
Year to date surplus/(deficit) position – Coventry and Warwickshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Coventry and Warwickshire Partnership NHS Trust
0.1
0.1
(0.0)
(0.0%)
–
George Eliot Hospital NHS Trust
(0.7)
(4.3)
(3.6)
(1.8%)
–
South Warwickshire University NHS Foundation Trust (NHS FT)
(1.0)
(4.7)
(3.7)
(1.0%)
–
University Hospitals Coventry And Warwickshire NHS Trust
(3.0)
(10.9)
(7.9)
(1.0%)
–
Coventry and Warwickshire ICB
0.0
(0.8)
(0.8)
(0.0%)
2,500.7
Total Coventry and Warwickshire ICS
(4.7)
(20.6)
(15.9)
(0.6%)
2,500.7
Year to date surplus/(deficit) position – Derby and Derbyshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Chesterfield Royal Hospital NHS Foundation Trust (NHS FT)
(4.5)
(8.3)
(3.8)
(1.3%)
–
Derbyshire Community Health Services NHS FT
(0.9)
(0.2)
0.8
0.4%
–
Derbyshire Healthcare NHS FT
(5.5)
(5.6)
(0.1)
(0.0%)
–
East Midlands Ambulance Service NHS Trust
1.6
1.2
(0.5)
(0.2%)
–
University Hospitals of Derby and Burton NHS FT
(20.1)
(25.9)
(5.9)
(0.6%)
–
Derby and Derbyshire ICB
12.6
17.3
4.7
0.2%
2,840.9
Total Derby and Derbyshire ICS
(16.8)
(21.5)
(4.7)
(0.2%)
2,840.9
Year to date surplus/(deficit) position – Herefordshire and Worcestershire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Worcestershire Acute Hospitals NHS Trust
(4.5)
(4.9)
(0.5)
(0.1%)
–
Herefordshire and Worcestershire Health and Care NHS Trust
0.0
0.0
0.0
0.0%
–
Wye Valley NHS Trust
(2.8)
(8.3)
(5.5)
(2.0%)
–
Herefordshire and Worcestershire ICB
5.5
3.6
(1.9)
(0.1%)
2,092.8
Total Herefordshire and Worcestershire ICS
(1.8)
(9.6)
(7.8)
(0.4%)
2,092.8
Year to date surplus/(deficit) position – Leicester, Leicestershire and Rutland ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Leicestershire Partnership NHS Trust
(1.0)
(1.0)
0.0
0.0%
–
University Hospitals of Leicester NHS Trust
(0.0)
(27.6)
(27.6)
(2.1%)
–
Leicester, Leicestershire and Rutland ICB
(0.0)
(15.2)
(15.2)
(0.6%)
2,752.2
Total Leicester, Leicestershire and Rutland ICS
(1.0)
(43.9)
(42.8)
(1.6%)
2,752.2
Year to date surplus/(deficit) position – Lincolnshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Lincolnshire Community Health Services NHS Trust
(0.6)
(0.9)
(0.4)
(0.4%)
–
Lincolnshire Partnership NHS Foundation Trust (NHS FT)
0.0
(0.4)
(0.4)
(0.3%)
–
United Lincolnshire Hospitals NHS Trust
(8.9)
(29.8)
(20.8)
(3.4%)
–
Lincolnshire ICB
(0.2)
(1.7)
(1.5)
(0.1%)
2,049.0
Total Lincolnshire ICS
(9.7)
(32.8)
(23.1)
(1.1%)
2,049.0
Year to date surplus/(deficit) position – Northamptonshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Kettering General Hospital NHS Foundation Trust (NHS FT)
0.0
(13.8)
(13.8)
(4.2%)
–
Northampton General Hospital NHS Trust
0.0
(17.9)
(17.9)
(4.4%)
–
Northamptonshire Healthcare NHS FT
(0.6)
(3.8)
(3.3)
(1.2%)
–
Northamptonshire ICB
0.0
0.7
0.7
0.0%
1,949.1
Total Northamptonshire ICS
(0.6)
(34.9)
(34.3)
(1.8%)
1,949.1
Year to date surplus/(deficit) position – Nottingham and Nottinghamshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Nottingham University Hospitals NHS Trust
0.0
(1.4)
(1.4)
(0.1%)
–
Nottinghamshire Healthcare NHS Foundation Trust (NHS FT)
0.0
(7.5)
(7.5)
(1.4%)
–
Sherwood Forest Hospitals NHS FT
(5.4)
(7.3)
(1.9)
(0.5%)
–
Nottingham and Nottinghamshire ICB
(0.0)
(1.3)
(1.3)
(0.0%)
3,151.6
Total Nottingham And Nottinghamshire ICS
(5.4)
(17.4)
(12.0)
(0.4%)
3,151.6
Year to date surplus/(deficit) position – Shropshire, Telford and Wrekin ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Shropshire Community Health NHS Trust
1.1
2.0
1.0
1.0%
–
The Robert Jones and Agnes Hunt Orthopaedic Hospital NHS Foundation Trust (NHS FT)
2.0
1.3
(0.7)
(0.6%)
–
The Shrewsbury And Telford Hospital NHS Trust
(0.9)
(17.2)
(16.3)
(3.2%)
–
Shropshire, Telford and Wrekin ICB
(12.6)
(12.5)
0.1
0.0%
1,412.4
Total Shropshire and Telford and Wrekin ICS
(10.5)
(26.4)
(15.9)
(1.1%)
1,412.4
Year to date surplus/(deficit) position – Staffordshire and Stoke On Trent ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Midlands Partnership NHS Foundation Trust (NHS FT)
2.3
3.2
0.9
0.2%
–
North Staffordshire Combined Healthcare NHS Trust
(0.3)
0.4
0.7
0.5%
–
University Hospitals of North Midlands NHS Trust
1.4
(18.3)
(19.7)
(2.1%)
–
Staffordshire and Stoke On Trent ICB
0.0
(14.8)
(14.8)
(0.5%)
3,082.7
Total Staffordshire And Stoke On Trent ICS
3.4
(29.5)
(32.8)
(1.1%)
3,082.7
Year to date surplus/(deficit) position – Black Country ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Black Country Healthcare NHS Foundation Trust (NHS FT)
(0.7)
(5.3)
(4.7)
(1.7%)
–
Dudley Integrated Health and Care NHS Trust
0.6
0.6
0.0
0.0%
–
Sandwell And West Birmingham Hospitals NHS Trust
(4.4)
(4.3)
0.1
0.0%
–
The Dudley Group NHS FT
(3.6)
(2.7)
0.8
0.2%
–
The Royal Wolverhampton NHS Trust
(9.5)
(15.1)
(5.6)
(0.8%)
–
Walsall Healthcare NHS Trust
(4.9)
(9.1)
(4.3)
(1.2%)
–
West Midlands Ambulance Service University NHS FT
(0.5)
1.4
1.8
0.6%
–
Black Country ICB
5.7
5.8
0.1
0.0%
3,438.5
Total The Black Country ICS
(17.2)
(28.8)
(11.7)
(0.3%)
3,438.5
Provider and ICB financial position – East region
Year to date surplus/(deficit) position – Cambridgeshire and Peterborough ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Cambridge University Hospitals NHS Foundation Trust (NHS FT)
(0.3)
(3.2)
(2.9)
(0.3%)
–
Cambridgeshire and Peterborough NHS FT
(3.2)
(6.1)
(2.9)
(1.1%)
–
Cambridgeshire Community Services NHS Trust
0.0
0.0
0.0
0.0%
–
North West Anglia NHS FT
0.0
(1.2)
(1.2)
(0.2%)
–
Royal Papworth Hospital NHS FT
0.0
0.0
0.0
0.0%
–
Cambridgeshire and Peterborough ICB
0.0
(1.0)
(1.0)
(0.0%)
2,303.0
Total Cambridgeshire and Peterborough ICS
(3.5)
(11.5)
(8.0)
(0.3%)
2,303.0
Year to date surplus/(deficit) position – Hertfordshire and West Essex ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
East And North Hertfordshire NHS Trust
0.1
(0.6)
(0.7)
(0.1%)
–
Hertfordshire Community NHS Trust
(0.3)
(0.9)
(0.6)
(0.5%)
–
Hertfordshire Partnership University NHS Foundation Trust (NHS FT)
(2.7)
(5.3)
(2.6)
(0.8%)
–
The Princess Alexandra Hospital NHS Trust
(7.9)
(6.6)
1.3
0.4%
–
West Hertfordshire Teaching Hospitals NHS Trust
(10.3)
(13.6)
(3.3)
(0.8%)
–
Hertfordshire and West Essex ICB
4.4
3.9
(0.5)
(0.0%)
3,773.8
Total Hertfordshire and West Essex ICS
(16.7)
(23.0)
(6.3)
(0.2%)
3,773.8
Year to date surplus/(deficit) position – Mid and South Essex ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Essex Partnership University NHS Foundation Trust (NHS FT)
(0.0)
(7.7)
(7.7)
(1.8%)
–
Mid and South Essex NHS FT
0.0
(19.0)
(19.0)
(1.5%)
–
Mid and South Essex ICB
(0.0)
(0.9)
(0.9)
(0.0%)
3,102.4
Total Mid and South Essex ICS
(0.0)
(27.6)
(27.6)
(0.9%)
3,102.4
Year to date surplus/(deficit) position – Bedfordshire, Luton and Milton Keynes ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Bedfordshire Hospitals NHS Foundation Trust (NHS FT)
(0.0)
(14.3)
(14.3)
(2.2%)
–
Milton Keynes University Hospital NHS FT
(1.0)
(4.5)
(3.4)
(1.1%)
–
Bedfordshire, Luton and Milton Keynes ICB
0.0
(2.0)
(2.0)
(0.1%)
2,406.0
Total Bedfordshire, Luton And Milton Keynes ICS
(1.0)
(20.8)
(19.8)
(0.8%)
2,406.0
Year to date surplus/(deficit) position – Norfolk and Waveney ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
James Paget University Hospitals NHS Foundation Trust (NHS FT)
(0.9)
(6.0)
(5.1)
(2.0%)
–
Norfolk and Norwich University Hospitals NHS FT
(3.3)
(19.3)
(16.0)
(2.1%)
–
Norfolk and Suffolk NHS FT
0.3
(1.3)
(1.6)
(0.6%)
–
Norfolk Community Health and Care NHS Trust
0.5
0.6
0.1
0.1%
–
Queen Elizabeth Hospital King’s Lynn NHS FT
(4.6)
(26.4)
(21.8)
(9.4%)
–
Norfolk and Waveney ICB
0.3
0.3
0.0
0.0%
2,811.6
Total Norfolk And Waveney ICS
(7.8)
(52.0)
(44.3)
(1.6%)
2,811.6
Year to date surplus/(deficit) position – Suffolk and North East Essex ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
East of England Ambulance Service NHS Trust
1.2
2.7
1.5
0.4%
–
East Suffolk and North Essex NHS Foundation Trust (NHS FT)
0.3
(0.5)
(0.7)
(0.1%)
–
West Suffolk NHS FT
(12.6)
(20.9)
(8.3)
(2.7%)
–
Suffolk and North East Essex ICB
6.0
13.4
7.4
0.3%
2,611.4
Total Suffolk And North East Essex ICS
(5.1)
(5.3)
(0.2)
(0.0%)
2,611.4
Provider and ICB financial position – London region
Year to date surplus/(deficit) position – North Central London ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Barnet, Enfield And Haringey Mental Health NHS Trust
0.0
(0.3)
(0.3)
(0.1%)
–
North London NHS Foundation Trust (NHS FT)
0.0
(0.3)
(0.3)
(0.1%)
–
Great Ormond Street Hospital for Children NHS FT
(1.6)
(4.3)
(2.7)
(0.5%)
–
Moorfields Eye Hospital NHS FT
3.2
2.2
(1.0)
(0.4%)
–
North Middlesex University Hospital NHS Trust
0.5
(12.2)
(12.7)
(3.1%)
–
Royal Free London NHS FT
(17.0)
(9.5)
7.5
0.6%
–
Royal National Orthopaedic Hospital NHS Trust
(3.4)
(6.5)
(3.1)
(2.0%)
–
Tavistock and Portman NHS FT
(1.7)
(2.7)
(1.0)
(2.0%)
–
University College London Hospitals NHS FT
3.1
11.1
8.1
0.6%
–
Whittington Health NHS Trust
(13.4)
(19.2)
(5.8)
(1.7%)
–
North Central London ICB
10.7
10.7
(0.0)
(0.0%)
3,836.1
Total North Central London ICS
(19.7)
(31.1)
(11.4)
(0.3%)
3,836.1
Year to date surplus/(deficit) position – North East London ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Barking, Havering and Redbridge University Hospitals NHS Trust
(3.7)
(18.7)
(15.0)
(2.1%)
–
Barts Health NHS Trust
(0.4)
(14.2)
(13.8)
(0.7%)
–
East London NHS Foundation Trust (NHS FT)
(2.0)
(16.9)
(14.9)
(2.8%)
–
Homerton Healthcare NHS FT
(2.9)
(13.9)
(11.0)
(3.1%)
–
North East London NHS FT
(2.0)
(17.6)
(15.6)
(3.3%)
–
North East London ICB
(1.7)
(4.4)
(2.7)
(0.1%)
5,012.5
Total North East London ICS
(12.7)
(85.7)
(72.9)
(1.5%)
5,012.5
Year to date surplus/(deficit) position – North West London ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Central and North West London NHS Foundation Trust (NHS FT)
(2.1)
(3.5)
(1.4)
(0.2%)
–
Central London Community Healthcare NHS Trust
0.0
0.0
0.0
0.0%
–
Chelsea and Westminster Hospital NHS FT
(0.7)
(0.9)
(0.2)
(0.0%)
–
Imperial College Healthcare NHS Trust
(0.9)
(18.2)
(17.4)
(1.3%)
–
London Ambulance Service NHS Trust
(0.6)
(0.3)
0.2
0.0%
–
London North West University Healthcare NHS Trust
(5.4)
(29.0)
(23.7)
(3.0%)
–
The Hillingdon Hospitals NHS FT
(4.1)
(26.8)
(22.7)
(8.0%)
–
West London NHS Trust
0.0
0.0
0.0
0.0%
–
North West London ICB
0.0
0.0
0.0
0.0%
5,544.6
Total North West London ICS
(13.7)
(78.8)
(65.1)
(1.2%)
5,544.6
Year to date surplus/(deficit) position – South East London ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Guy’s and St Thomas’ NHS Foundation Trust (NHS FT)
(3.0)
(33.2)
(30.2)
(1.4%)
–
King’s College Hospital NHS FT
(33.5)
(14.2)
19.3
1.4%
–
Lewisham and Greenwich NHS Trust
(0.1)
(11.9)
(11.8)
(1.9%)
–
Oxleas NHS FT
0.8
0.8
0.0
0.0%
–
South London and Maudsley NHS FT
(1.6)
(10.6)
(9.1)
(1.9%)
–
South East London ICB
3.6
2.8
(0.8)
(0.0%)
4,778.5
Total South East London ICS
(33.8)
(66.3)
(32.5)
(0.7%)
4,778.5
Year to date surplus/(deficit) position – South West London ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Croydon Health Services NHS Trust
(0.5)
(0.5)
(0.0)
(0.0%)
–
Epsom and St Helier University Hospitals NHS Trust
(6.1)
(11.8)
(5.6)
(1.0%)
–
Hounslow and Richmond Community Healthcare NHS Trust
(0.9)
(1.1)
(0.2)
(0.4%)
–
Kingston Hospital NHS Foundation Trust (NHS FT)
(9.1)
(10.0)
(0.9)
(0.3%)
–
South West London and St George’s Mental Health NHS Trust
0.1
(0.7)
(0.8)
(0.3%)
–
St George’s University Hospitals NHS FT
(6.5)
(15.6)
(9.1)
(1.0%)
–
The Royal Marsden NHS FT
(0.9)
(3.2)
(2.4)
(0.5%)
–
South West London ICB
1.8
1.8
0.0
0.0%
3,672.0
Total South West London ICS
(22.1)
(41.1)
(19.0)
(0.5%)
3,672.0
Provider and ICB financial position – South West region
Year to date surplus/(deficit) position – Bath and North East Somerset, Swindon and Wiltshire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Great Western Hospitals NHS Foundation Trust (NHS FT)
0.0
(2.3)
(2.3)
(0.6%)
–
Royal United Hospitals Bath NHS FT
(0.0)
(6.7)
(6.7)
(1.6%)
–
Salisbury NHS FT
0.0
(10.7)
(10.7)
(3.7%)
–
Bath and North East Somerset, Swindon and Wiltshire ICB
(0.0)
6.6
6.6
0.3%
2,107.9
Total Bath And North East Somerset, Swindon And Wiltshire ICS
(0.0)
(13.1)
(13.1)
(0.6%)
2,107.9
Year to date surplus/(deficit) position – Bristol, North Somerset and South Gloucestershire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Avon and Wiltshire Mental Health Partnership NHS Trust
0.0
0.0
0.0
0.0%
–
North Bristol NHS Trust
(2.4)
(6.0)
(3.5)
(0.5%)
–
University Hospitals Bristol and Weston NHS Foundation Trust (NHS FT)
0.0
(6.2)
(6.2)
(0.6%)
–
Bristol, North Somerset and South Gloucestershire ICB
0.0
0.0
0.0
0.0%
2,298.4
Total Bristol, North Somerset, South Gloucestershire ICS
(2.4)
(12.1)
(9.7)
(0.4%)
2,298.4
Year to date surplus/(deficit) position – Cornwall and The Isles of Scilly ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Cornwall Partnership NHS Foundation Trust (NHS FT)
0.1
0.1
0.0
0.0%
–
Royal Cornwall Hospitals NHS Trust
(0.3)
(2.6)
(2.3)
(0.4%)
–
Cornwall and The Isles Of Scilly ICB
0.0
(0.0)
(0.0)
(0.0%)
1,488.2
Total Cornwall And The Isles Of Scilly ICS
(0.2)
(2.5)
(2.3)
(0.2%)
1,488.2
Year to date surplus/(deficit) position – Devon ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Devon Partnership NHS Trust
2.8
2.8
0.0
0.0%
–
Royal Devon University Healthcare NHS Foundation Trust (NHS FT)
(7.3)
(6.1)
1.2
0.1%
–
Torbay and South Devon NHS FT
(12.4)
(19.3)
(6.8)
(1.3%)
–
University Hospitals Plymouth NHS Trust
(14.4)
(17.2)
(2.8)
(0.4%)
–
Devon ICB
21.3
29.7
8.4
0.3%
3,100.8
Total Devon ICS
(10.1)
(10.1)
(0.0)
(0.0%)
3,100.8
Year to date surplus/(deficit) position – Dorset ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Dorset County Hospital NHS Foundation Trust (NHS FT)
(4.5)
(11.8)
(7.3)
(3.1%)
–
Dorset Healthcare University NHS FT
(0.4)
(0.5)
(0.1)
(0.0%)
–
South Western Ambulance Service NHS FT
0.0
(1.4)
(1.4)
(0.5%)
–
University Hospitals Dorset NHS FT
(5.2)
(7.2)
(2.0)
(0.3%)
–
Dorset ICB
(1.0)
(17.9)
(16.9)
(0.9%)
1,953.0
Total Dorset ICS
(11.1)
(38.8)
(27.7)
(1.4%)
1,953.0
Year to date surplus/(deficit) position – Gloucestershire ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Gloucestershire Health and Care NHS Foundation Trust (NHS FT)
0.1
0.1
0.0
0.0%
–
Gloucestershire Hospitals NHS FT
(4.9)
(3.8)
1.1
0.2%
–
Gloucestershire ICB
0.0
0.0
0.0
0.0%
1,434.2
Total Gloucestershire ICS
(4.8)
(3.7)
1.1
0.1%
1,434.2
Year to date surplus/(deficit) position – Somerset ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Somerset NHS Foundation Trust (NHS FT)
(8.2)
(8.2)
(0.0)
(0.0%)
–
Somerset ICB
0.0
0.0
(0.0)
(0.0%)
1,431.2
Total Somerset ICS
(8.2)
(8.2)
(0.0)
(0.0%)
1,431.2
Provider and ICB financial position – South East region
Year to date surplus/(deficit) position – Buckinghamshire, Oxfordshire and Berkshire West ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Berkshire Healthcare Foundation Trust (NHS FT)
1.8
4.8
3.0
1.0%
–
Buckinghamshire Healthcare NHS Trust
(5.1)
(5.1)
(0.0)
(0.0%)
–
Oxford Health NHS FT
(1.1)
1.9
3.0
0.6%
–
Oxford University Hospitals NHS FT
(17.0)
(26.6)
(9.6)
(0.8%)
–
Royal Berkshire NHS FT
0.3
(17.5)
(17.8)
(3.7%)
–
Buckinghamshire, Oxfordshire and Berkshire West ICB
(0.3)
(1.9)
(1.6)
(0.0%)
3,794.8
Total Buckinghamshire, Oxfordshire and Berkshire West ICS
(21.4)
(44.5)
(23.1)
(0.6%)
3,794.8
Year to date surplus/(deficit) position – Frimley ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Frimley Health Foundation Trust (NHS FT)
(0.8)
(4.3)
(3.5)
(0.4%)
–
Frimley ICB
0.0
(1.5)
(1.5)
(0.1%)
1,638.6
Total Frimley ICS
(0.8)
(5.8)
(5.0)
(0.3%)
1,638.6
Year to date surplus/(deficit) position – Hampshire and Isle of Wight ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Hampshire Hospitals Foundation Trust (NHS FT)
(5.3)
(15.9)
(10.6)
(2.1%)
–
Isle of Wight NHS Trust
(4.8)
(4.8)
0.0
0.0%
–
Portsmouth Hospitals University NHS Trust
(9.2)
(9.2)
0.0
0.0%
–
Solent NHS Trust
0.1
(4.5)
(4.6)
(3.3%)
–
South Central Ambulance Service NHS FT
(3.9)
(3.9)
0.0
0.0%
–
Southern Health NHS FT
9.3
10.1
0.8
0.2%
–
University Hospital Southampton NHS FT
(3.3)
(22.7)
(19.3)
(1.9%)
–
Hampshire and Isle of Wight ICB
6.8
7.2
0.5
0.0%
4,319.1
Total Hampshire and the Isle of Wight ICS
(10.4)
(43.6)
(33.2)
(0.8%)
4,319.1
Year to date surplus/(deficit) position – Kent and Medway ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Dartford and Gravesham NHS Trust
(1.3)
(1.3)
0.0
0.0%
–
East Kent Hospitals University NHS Foundation Trust (NHS FT)
(5.8)
(7.8)
(2.1)
(0.3%)
–
Kent and Medway NHS and Social Care Partnership Trust
0.5
0.5
0.0
0.0%
–
Kent Community Health NHS FT
0.0
7.4
7.4
3.1%
–
Maidstone and Tunbridge Wells NHS Trust
(4.1)
(11.0)
(6.9)
(1.2%)
–
Medway NHS FT
(1.9)
(13.5)
(11.6)
(3.1%)
–
Kent and Medway ICB
7.9
(17.6)
(25.5)
(0.6%)
4,519.9
Total Kent and Medway ICS
(4.7)
(43.4)
(38.7)
(0.9%)
4,519.9
Year to date surplus/(deficit) position – Surrey Heartlands ICS
Provider/ICB name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
Ashford and St Peter’s Hospitals NHS Foundation Trust (NHS FT)
(2.0)
(11.7)
(9.7)
(2.8%)
–
Royal Surrey NHS FT
0.3
(2.4)
(2.7)
(0.6%)
–
South East Coast Ambulance Service NHS FT
1.3
1.3
0.0
0.0%
–
Surrey and Borders Partnership NHS FT
0.4
(0.6)
(1.0)
(0.4%)
–
Surrey and Sussex Healthcare NHS Trust
(14.1)
(17.1)
(3.1)
(0.8%)
–
Surrey Heartlands ICB
0.0
16.5
16.5
0.7%
2,440.8
Total Surrey Heartlands ICS
(14.1)
(14.1)
0.0
0.0%
2,440.8
Year to date surplus/(deficit) position – Sussex ICS
Provider/ICB Name
Plan £m
Actual £m
Var £m
Var % of turnover
Allocation £m (ICB only)
East Sussex Healthcare NHS Trust
(2.5)
(12.8)
(10.3)
(2.0%)
–
Sussex Community NHS Foundation Trust (NHS FT)
(2.2)
(1.5)
0.7
0.3%
–
Sussex Partnership NHS FT
0.0
0.0
0.0
0.0%
–
Queen Victoria Hospital NHS FT
(0.0)
0.0
0.0
0.0%
–
University Hospitals Sussex NHS FT
(11.5)
(26.6)
(15.1)
(1.3%)
–
Sussex ICB
0.0
0.1
0.1
0.0%
4,310.0
Total Sussex ICS
(16.3)
(40.9)
(24.6)
(0.6%)
4,310.0
Provider employee expenses summary
YTD plan £m
YTD Aactual £m
YTD var to plan £m
YTD var to plan %
Medical staff
16,160.1
17,181.0
(1,020.8)
(6.3%)
Nursing staff
18,192.7
18,398.0
(205.2)
(1.1%)
Support to clinical staff
9,241.2
9,517.4
(276.2)
(3.0%)
Other staff
20,858.4
21,076.7
(218.4)
(1.0%)
Total employee expenses
64,452.4
66,173.1
(1,720.7)
(2.7%)
Of which:
Bank
4,172.3
4,888.4
(716.1)
(17.2%)
Agency
1,681.7
1,618.7
63.1
3.7%
Total Bank and Agency
5,854.0
6,507.1
(653.0)
(11.2%)
Provider non-pay costs summary
YTD plan £m
YTD plan £m
YTD var to plan £m
YTD var to plan %
Purchase of healthcare from other providers
3,906.6
4,207.6
(301.0)
(7.7%)
Purchase of social care
195.5
205.8
(10.3)
(5.3%)
Drugs costs
8,171.1
8,869.4
(698.3)
(8.5%)
Clinical supplies and services – (excluding drugs costs)
7,045.5
7,933.6
(888.1)
(12.6%)
General supplies and services
1,491.8
1,625.9
(134.1)
(9.0%)
Clinical negligence insurance
2,193.8
2,158.0
35.7
1.6%
Consultancy
115.7
122.8
(7.1)
(6.2%)
Establishment
924.6
928.9
(4.3)
(0.5%)
Premises
3,958.9
3,901.2
57.7
1.5%
Other non pay items
8,625.3
8,373.8
251.5
2.9%
Total non pay
36,628.6
38,326.9
(1,698.3)
(4.6%)
Specialised commissioning (net expenditure)
Region
YTD plan £m
YTD actual £m
YTD var to plan £m
YTD var to plan %
North West
1,177.2
1,177.2
0.0
0.0%
North East and Yorkshire
2,520.0
2,520.0
(0.0)
(0.0%)
Midlands
1,492.1
1,491.8
0.3
0.0%
East of England
787.8
787.8
0.0
0.0%
London
4,157.5
4,157.5
(0.0)
(0.0%)
South West
1,606.5
1,606.5
(0.0)
(0.0%)
South East
2,530.5
2,527.8
2.7
0.1%
Central
1,546.0
1,536.2
9.8
0.6%
Total
15,817.6
15,804.7
12.9
0.1%
Provider and commissioner capital position
Provider
Capital (CDEL) – by sector
YTD plan £m
YTD actual £m
YTD var to plan £m
YTD var to plan %
Acute
1,909.8
1,512.9
396.9
20.8%
Ambulance
96.0
64.5
31.5
32.8%
Community
74.0
50.9
23.1
31.2%
Mental Health
328.8
286.2
42.6
12.9%
Specialist
115.4
93.0
22.4
19.4%
Provider operational capital excluding IFRS16
2,524.0
2,007.6
516.4
20.5%
Impact of IFRS16
742.2
369.0
373.2
50.3%
National allocations plus other items charged to CDEL
1,800.0
1,422.0
378.0
21.0%
Total Provider capital plan including IFRS16
5,066.2
3,798.5
1,267.7
25.0%
Capital DEL
YTD plan £m
YTD actual £m
YTD var to plan £m
YTD var to plan %
Gross capital expenditure
5,477.6
4,104.2
1,373.4
25.1%
Disposals/other deductions
(66.0)
(69.2)
3.2
(4.8%)
Net Capital expenditure
5,411.6
4,035.0
1,376.6
25.4%
Less grants, donations and peppercorn leases
(324.6)
(235.1)
(89.6)
27.6%
Less PFI capital (IFRIC12)
(142.1)
(137.2)
(4.9)
3.4%
Plus PFI capital charges on a UK GAAP basis (e.g. residual interest)
139.4
156.7
(17.4)
(12.5%)
Purchase of financial assets
0.9
1.8
(0.9)
(102.6%)
Sale of financial assets
(21.9)
(16.3)
(5.6)
25.5%
Utilisation of capitalised dilapidation provisions
