{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Notes","Pace of change parameters","VBA Code","Total 2019-20","Total 2020-21","Total 2021-22","Total 2022-23","Total 2023-24","DAG 2019-20","DAG 2020-21","DAG 2021-22","DAG 2022-23","DAG 2023-24"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":5,"defined_names":225,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Notes","index":0,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["NHS England - CCG allocations 2019/20 to 2023/24"]
["Technical Guidance Documentation"]
["Aggregate place based allocations"]
["and disaggregation to the commissioning streams"]
[]
["Q - Place based total and disaggregation"]
["Description of worksheets in this document"]
[]
["This workbook shows the calculation for total place based pace of change, to produce "]
["aggregate place based allocations and disaggregation to the commissioning streams "]
[]
["Please refer to the Technical Guide published alongside this spreadsheet for further information"]
[]
["Pace of change parameters",null,null,null,null,null,null,"inputs"]
["A series of parameters and switches to tune pace of change policy"]
[]
["Rows 8-13 provide basic information on national population growth and GDP deflators to  "]
["inform setting growth limits."]
[]
["Rows 15-23 set the parameters for per capita growth rates. The minimum growth is set to the"]
["reference growth.  The recommended earliest point for the end of transition ensures that "]
["pace of change preserves the order of the initial DfTs. "]
[]
["Row 25 set the minimum programme growth. "]
[]
["Rows 27 and 28 provide switches for turning on and off different parts of the pace of change "]
["policy."]
[]
["Rows 30-36 give a summary of the performance of the pace of change choices to support the "]
["process of choosing these parameters."]
[]
["Row 37 sets the minimum target closing DfT. "]
[]
["VBA code",null,null,null,null,null,null,"calculations"]
["User defined Visual Basic functions used to set per capita growth"]
["Calculations are performed using this VBA code (comments describe process)"]
[]
["Total 2019-20",null,null,null,null,null,null,"processing"]
["Shows the calculation of the total place allocation for 2019-20"]
["Baselines, target values and populations are brought in from workbook M as a sum across"]
["the individual workstream values."]
[]
["Column N is the sum of the minimum allocations from the individual commissioning streams,  "]
["imported from workbooks N, O and P"]
[]
["Columns Q-W applies per capita growth based on opening DfT per capita, higher for CCGs"]
["that are furthest below target, and lower for CCGs that are furthest above target."]
[]
["Columns X-Z apply a minimum programme [total allocation] growth.  "]
[]
["The total (place-based) allocation is in column AA, and target allocation in column AF."]
["The place-based allocation Closing DfT is in column AH."]
[]
["Total 2020-21",null,null,null,null,null,null,"processing"]
["Shows the calculation of the total place allocation for 2020-21"]
["Baseline information is taken from the disaggregated total place allocation for 2019-20"]
[]
["Total 2021-22",null,null,null,null,null,null,"processing"]
["Shows the calculation of the total place allocation for 2021-22"]
["Baseline information is taken from the disaggregated total place allocation for 2020-21"]
[]
["Total 2022-23",null,null,null,null,null,null,"processing"]
["Shows the calculation of the total place allocation for 2022-23"]
["Baseline information is taken from the disaggregated total place allocation for 2021-22"]
[]
["Total 2023-24",null,null,null,null,null,null,"processing"]
["Shows the calculation of the total place allocation for 2023-24"]
["Baseline information is taken from the disaggregated total place allocation for 2022-23"]
[]
["DAG 2019-20",null,null,null,null,null,null,"outputs"]
["Shows the disaggregation of the total place allocation for 2019-20 "]
["Column W calculates the growth available for distribution after subtracting the three minimum "]
["allocations.  For specialised services the minimum allocation is also the actual allocation."]
[]
["Columns AA-AC put the CCG in to one of four groups reflecting where the minimum CCG "]
["and primary medical care allocations are above or below target (for example, group 2 is for "]
["those CCGs where both are above target.) The cash value of one point change in DfT is "]
["also calculated for each case."]
[]
["Columns AE-AG, for CCGs in group one puts growth in to the CCG stream, until all resources  "]
["are used or DfT=0"]
[]
["Columns AI-AK, for CCGs in group three puts growth in to the primary  medical care stream, "]
["until all resources are used or DfT=0"]
[]
["Columns AM-AO distributes any remaining resources across the CCG and primary medical"]
["care streams, such that their position improves by the same number of percentage points."]
[]
["DAG 2020-21",null,null,null,null,null,null,"outputs"]
["Shows the disaggregation of the total place allocation for 2020-21"]
[]
["DAG 2021-22",null,null,null,null,null,null,"outputs"]
["Shows the disaggregation of the total place allocation for 2021-22"]
[]
["DAG 2022-23",null,null,null,null,null,null,"outputs"]
["Shows the disaggregation of the total place allocation for 2022-23"]
[]
["DAG 2023-24",null,null,null,null,null,null,"outputs"]
["Shows the disaggregation of the total place allocation for 2023-24"]
[]
["Additional Notes: GP Contract Adjustments"]
["Further adjustments which affect CCG Primary medical care allocations due to decisions on"]
["the GP contract1 were not finalised in time for the CCG allocations to take these into account."]
[]
["The overall effect to CCGs of funding changes to the GP contract2, due to the introduction of"]
["the new centrally-funded Clinical Negligence Scheme for General Practice (CNSGP) which will"]
["start from April 2019, are outlined in spreadsheet K2."]
[]
["1 www.england.nhs.uk/publication/gms-contract-settlement-and-allocation-changes-2019-20-to-2023-24-letter-from-ed-waller/"]
["2 www.england.nhs.uk/publication/gp-contract-five-year-framework/"]
[]
[]
[]
["See also Technical Guidance Documentation"]
["www.england.nhs.uk/allocations"]
[]
["For queries please contact"]
["england.revenue-allocations@nhs.net"]

{"sheet":"Pace of change parameters","index":1,"n_rows":37,"n_cols":9,"rows_kept":37,"cut":false,"hidden":false,"merged":[[15,0,18,0]]}
["NHS England - 2019-20 to 2023-24 Allocations"]
["Minimum allocations for place based (total)"]
["Pace of change parameters"]
[]
[null,"Total"]
[]
[null,"GDP deflator and Population Growth",null,"2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,"GDP deflator","%",null,1.7893801366827659E-2,1.9426591956849676E-2,1.9250302409115676E-2,1.9405381777331882E-2,1.8958219931347883E-2]
[null,"Population growth","%",null,6.2205981029717083E-3,5.9770954122286835E-3,5.5997473627453775E-3,5.3461125380662722E-3,5.0562170384211846E-3]
[null,"Reference growth","%",null,1.1601037869691355E-2,1.3369585257912542E-2,1.3574541045947797E-2,1.3984506493760707E-2,1.3832064970346947E-2]
[null,"Quanta"]
[null,"Quanta","£'000",98144798.792121634,104163643.40350683,109030024.3340348,114060445.24237776,119129818.47026986,124285022.1849117]
[null,"Quantum growth %","%",null,6.1326169959689647E-2,4.6718612862615583E-2,4.6137941718982667E-2,4.4444620719476635E-2,4.3273831697547394E-2]
[null,"Per Capita "]
[null,"Maximum per capita growth","%",null,0.1351,4.9200000000000001E-2,4.6699999999999998E-2,4.2299999999999997E-2,4.1700000000000001E-2]
["per capita growth based on opening DfT per capita","Start of first transition","%",null,-0.10787737717153056,-4.4859164954935693E-2,-4.2817638637315802E-2,-4.1622133481483137E-2,-3.7953789153341688E-2]
[null,"End of first transition","%",null,-2.5000000000000001E-2,0,0,0,0]
[null,"Start of second transition","%",null,0.05,0.05,0.05,0.05,0.05]
[null,"End of second transition","%",null,0.1,0.1,0.1,0.1,0.1]
[null,"Default per cap growth","%",null,5.4055289999999999E-2,3.8864839999999998E-2,3.9081570000000003E-2,3.7391689999999998E-2,3.6182430000000002E-2]
[null,"Average per cap growth","%",null,5.4764901414867229E-2,4.0499448383257475E-2,4.0312454793819841E-2,3.8890594685549118E-2,3.8025350235374233E-2]
[null,"Gap from floor to avg per cap growth","%",null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,"Floor per cap growth","%",null,3.9764901414867229E-2,2.5499448383257475E-2,2.5312454793819841E-2,2.3890594685549119E-2,2.3025350235374234E-2]
[null,"Programme"]
[null,"Minimum programme growth %",null,null,1.7893801366827659E-2,1.9426591956849676E-2,1.9250302409115676E-2,1.9405381777331882E-2,1.8958219931347883E-2]
[null,"Switches"]
[null,"Per capita switch",null,null,1,1,1,1,1]
[null,"PoC switch",null,null,1,1,1,1,1]
[null,"Performance"]
[null,"Balance","£'000",null,6.3298061490058899E-2,8.4958285093307495E-2,-0.3456614762544632,-5.6973680853843689E-2,5.4607272148132324E-2]
[null,"Balance / Quanta","%",null,6.0767902717127757E-10,7.7921917024452984E-10,-3.0305113707029168E-9,-4.7824870032906235E-10,4.3937130305924902E-10]
[null,"Minimum opening DfT","%",null,-0.10787737717153056,-4.4859164954935693E-2,-4.2817638637315802E-2,-4.1622133481483137E-2,-3.7953789153341688E-2]
[null,"Minimum closing DfT","%",null,-4.9900000000000055E-2,-4.6378821867285702E-2,-4.2450000000000099E-2,-3.8724999999999787E-2,-3.5000000000000364E-2]
[null,"Maximum closing DfT","%",null,0.14755726003385239,0.13588596871211389,0.12407920934668737,0.11513848969172358,0.10781913834157675]
[null,"No. of CCGs < -5% closing DfT",null,null,0,0,0,0,0]
[null,"No. of CCGs < -2.5% closing DfT",null,null,29,26,24,23,22]
[null,"Target min DfT","%",null,-4.99E-2,-4.6175000000000001E-2,-4.2450000000000002E-2,-3.8725000000000002E-2,-3.5000000000000003E-2]

{"sheet":"VBA Code","index":2,"n_rows":82,"n_cols":3,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["NHS England - 2019-20 to 2023-24 Allocations"]
["Minimum allocations for place based (total)"]
["User defined Visual Basic functions used to set per capita growth"]
[]
["# These functions are shown in the order they are used in the minimum allocation calculations"]
[]
["# Function MinGrowthPerhead sets minimum per capita growth"]
["# Inputs are taken from the minimum allocation worksheet and the pace of change parameters"]
["# X is the opening DfT per capita, taken from the minimum allocation worksheet"]
["# minval is 0"]
["# maxval is 1"]
["# RampStart is start of the second transition ( 5% over opening target)"]
["# RampEnd is the end of the second transition (10% over opening target)"]
["# HigherRate is the default per cap growth taken from the pace of change parameters"]
["# LowerRate is the floor per cap growth taken from the pace of change parameters"]
[]
[null,"Function MinGrowthPerHead(X, minval, maxval, RampStart, RampEnd, HigherRate, LowerRate)"]
[null,null,"    Dim a, b As Double"]
["# a is the transition ranging from minval =  0 (where opening DfT per capita >= 10%) to  maxval = 1 (where opening DfT per capita <= 5%)"]
[null,null,"    a = MinMaxRamp(X, minval, maxval, RampStart, RampEnd)"]
[null,null,"    b = 1 - a"]
["# minimum growth per head is weighted average of the growth rates"]
[null,null,"    MinGrowthPerHead = a * HigherRate + b * LowerRate"]
[null,"End Function"]
[]
["# Function MinMaxRamp sets transition"]
["# X is opening DfT per capita, from the minimum allocation worksheet"]
["# minval is 0"]
["# maxval is 1"]
["# RampStart is start of the second transition ( 5% over opening target)"]
["# RampEnd is the end of the second transition (10% over opening target)"]
[]
[null,"Function MinMaxRamp(X, minval, maxval, RampStart, RampEnd)"]
[null,null,"    If X < RampStart Then"]
[null,null,"    MinMaxRamp = maxval"]
[null,null,"    ElseIf X > RampEnd Then"]
[null,null,"    MinMaxRamp = minval"]
[null,null,"    Else"]
[null,null,"    MinMaxRamp = (X - RampEnd) / (RampStart - RampEnd)"]
[null,null,"    End If"]
[null,"End Function"]
[]
["# Function NewMinGrowthPerHead sets higher per capita growth to ensure CCGs are within target minimum closing DfT"]
["# Inputs are taken from the minimum allocation sheet and the pace of change parameters"]
["# X is opening DfT per capita, from the minimum allocation worksheet"]
["# minDfT is the Target minimum closing DfT (increasing from -4.99% in 2019-20 to -3.50% in 2023/24), taken from the pace of change parameters worksheet"]
["# QuantumGrowth is quantum growth taken from the pace of change parameters worksheet"]
["# DefaultGrowth is the default per cap growth taken from pace of change parameters worksheet"]
["# RampEnd is end of first transition (-2.5% in 2019-20 and 0% thereafter)"]
["# ClosingTargetPerHead is closing target per capita"]
["# BaselinePerHead is baseline allocation per capita"]
["# Transition (in range 0  to 1) relates to first transition "]
["# lowestOpenDfT is the minimum CCG opening DfT per capita"]
[]
[null,"Function NewMinGrowthPerHead(X As Double, minDfT As Double, QuantumGrowth As Double, DefaultGrowth As Double, RampEnd As Double, ClosingTargetPerHead As Double, BaselinePerHead As Double, Transition As Double, lowestOpenDfT As Double) As Double"]
[null,null,"    Dim GrowthDiff As Double"]
[null,null,"    Dim gmax As Double"]
[null,null,"    Dim adjlowestopenDfT As Double"]
[]
[null,null,"    GrowthDiff = DefaultGrowth - QuantumGrowth"]
["# where opening DfT per capita is below minimum closing DfT, apply sufficient per capita growth to move closing DfT to minimum closing DfT"]
[null,null,"    If X < minDfT Then"]
[null,null,"    NewMinGrowthPerHead = (ClosingTargetPerHead * (1 + minDfT) / BaselinePerHead) - 1"]
["# where opening DfT per capita is between minimum closing DfT and end of first transition"]
["# apply per capita growth based on opening DfT per capita position on first transition"]
[null,null,"    ElseIf X < RampEnd Then"]
["# set adjusted lowest opening DfT as start of first transition"]
[null,null,"        If lowestOpenDfT < minDfT Then"]
[null,null,"        adjlowestopenDfT = minDfT"]
[null,null,"        Else"]
[null,null,"        adjlowestopenDfT = lowestOpenDfT"]
[null,null,"        End If"]
["# per capita growth rate to apply to start of first transition"]
["# default per cap growth applied to end of first transition"]
["# per capita growth rate weighted average of two rates based on transition position"]
[null,null,"    gmax = ((1 + minDfT) * (1 + QuantumGrowth) / (1 + adjlowestopenDfT)) - 1"]
[null,null,"    NewMinGrowthPerHead = (1 - Transition) * DefaultGrowth + Transition * gmax"]
[null,null,"    Else"]
[null,null,"    NewMinGrowthPerHead = 0"]
[null,null,"    End If"]
[]
[null,"End Function"]

{"sheet":"Total 2019-20","index":3,"n_rows":200,"n_cols":40,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,31,5,34],[5,4,5,7],[5,9,5,11],[5,14,5,15],[5,16,5,18],[5,19,5,22],[5,23,5,25]]}
[null,"Year index",null,null,"2018-19",null,null,null,null,"2019-20",null,6.1326169959689647E-2,null,null,null,-0.10787737717153056,0.05,5.4055289999999999E-2,null,-0.10787737717153056,5.4055289999999999E-2,null,null,1.7893801366827659E-2,null,null,null,null,null,null,null,null,null,null,-4.9900000000000055E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.99E-2,0.1,3.9764901414867229E-2,1,-2.5000000000000001E-2,0.1351,null,null,null,null,1,null,null,null,null,null,null,null,null,0.14755726003385239]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1044709999999992E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,1752.1979732351438,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3298061490058899E-2,null,null,null,null,null,null,null,29]
[null,null,null,null,98144798.792121619,59079904.55623126,1661.221349785849,null,null,98144798.792121634,59447416.8984375,1650.9514443629466,6.2205981029717083E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,104163643.34020874,null,null,null,null,104163643.4035068,null,-6.0767901821634496E-10]
[null,null,null,null,"Baseline",null,null,null,null,"Opening Target",null,null,null,null,"Distance from Target",null,"Minimum per capita growth",null,null,"Per capita pace of change",null,null,null,"Minimum programme",null,null,null,null,null,null,null,"Closing target",null,null,null,null,null,"from Minimum Allocation worksheets"]
["CCG","Clinical Commissioning Group (192)",null,null,"Baseline\n£000","Estimated Population","Allocation per head\n£","Closing DfT",null,"Opening Target\n£000","Estimated Population","Opening Target per head\n£","population growth rate %","Sum of minimum allocations\n£000","DFT\n(total allocation)","DFT\n(per capita)","Apply minimum per capita growth [programme]","Apply minimum per capita growth [per capita]","Allocation after min per capita growth\n£000","First Transition position","Growth on per capita parameters\n[programme]","Growth on per capita parameters\n[per capita]","Allocation after per capita p-o-c","Apply minimum programme growth\n[programme]","Apply minimum programme growth\n[per capita]","Allocation after minimum programme growth","Allocation\n£000","Minimum allocation per head\n£","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per head","DFT\n(total allocation)","DFT\n(per capita)","Does minimum apply?",null,"Minimum Allocation CCG","Minimum Allocation PC Med","Minimum Allocation Spec Services"]
[]
["00C","NHS Darlington CCG",null,null,192540.79977750161,108354.66748046875,{"$f":"E9/F9*1000","v":1776.949754492188},1.3992251598595296E-2,null,189956.56648374136,108392.1875,{"$f":"J9/K9*1000","v":1752.4931534732737},{"$f":"K9/F9-1","v":3.4627045058321926E-4},{"$f":"SUM(AL9:AN9)","v":202751},{"$f":"E9/J9-1","v":1.3604337778875486E-2},{"$f":"G9/L9-1","v":1.3955319009631317E-2},{"$f":"(1+M9)*(1+R9)-1","v":5.4420278200207894E-2},{"$f":"MinGrowthPerHead(P9,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":5.4055289999999999E-2},{"$f":"MAX((1+IF($S$2=1,Q9,0))*$E9,$N9)","v":203018.92366628378},{"$f":"MinMaxRamp(P9,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M9)*(1+V9)-1","v":5.4420278200207894E-2},{"$f":"MAX(R9,NewMinGrowthPerHead(P9,$P$2,$L$1,$U$1,$T$2,AG9,G9,T9, $P$1))","v":5.4055289999999999E-2},{"$f":"MAX((1+IF($S$2=1,U9,0))*$E9,$N9)","v":203018.92366628378},{"$f":"MAX(U9,$X$1)","v":5.4420278200207894E-2},{"$f":"(1+X9)/(1+M9) - 1","v":5.4055289999999978E-2},{"$f":"MAX((1+IF($Z$2=1,X9,0))*$E9,$N9)","v":203018.92366628378},{"$f":"Z9","v":203018.92366628378},{"$f":"AA9/K9*1000","v":1873.0032887866921},{"$f":"AA9/E9-1","v":5.4420278200207894E-2},{"$f":"AB9/G9-1","v":5.4055289999999978E-2},null,201518.78064244648,{"$f":"AF9/K9*1000","v":1859.1633335423412},{"$f":"AA9/AF9-1","v":7.4441847010726647E-3},{"$f":"AB9/AG9-1","v":7.4441847010724427E-3},{"$f":"IF(AF9=N9,1,0)","v":0},null,158018,15356,29377]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,null,571441.1019825699,292189.83605957031,{"$f":"E10/F10*1000","v":1955.7186166669642},2.8958785809398924E-2,null,555985.13966076926,293122.5,{"$f":"J10/K10*1000","v":1896.7671866225528},{"$f":"K10/F10-1","v":3.1919794097134968E-3},{"$f":"SUM(AL10:AN10)","v":602906},{"$f":"E10/J10-1","v":2.7799236381085723E-2},{"$f":"G10/L10-1","v":3.1079950380933363E-2},{"$f":"(1+M10)*(1+R10)-1","v":5.7419812782379509E-2},{"$f":"MinGrowthPerHead(P10,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":5.4055289999999999E-2},{"$f":"MAX((1+IF($S$2=1,Q10,0))*$E10,$N10)","v":604253.14307456568},{"$f":"MinMaxRamp(P10,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M10)*(1+V10)-1","v":5.7419812782379509E-2},5.4055289999999999E-2,{"$f":"MAX((1+IF($S$2=1,U10,0))*$E10,$N10)","v":604253.14307456568},{"$f":"MAX(U10,$X$1)","v":5.7419812782379509E-2},{"$f":"(1+X10)/(1+M10) - 1","v":5.4055289999999978E-2},{"$f":"MAX((1+IF($Z$2=1,X10,0))*$E10,$N10)","v":604253.14307456568},{"$f":"Z10","v":604253.14307456568},2061.4355536492958,5.7419812782379509E-2,5.4055289999999978E-2,null,589636.74420531106,2011.5710810507928,{"$f":"AA10/AF10-1","v":2.4788819579000254E-2},2.4788819579000476E-2,0,null,481914,46345,74647]
["00J","NHS North Durham CCG",null,null,448363.27785641735,259367.9208984375,1728.6766856259994,2.9649450483566486E-2,null,436078.95635412104,260056.4375,1676.8627631227973,2.6545942889835139E-3,473134,2.8169947949335805E-2,3.0899322021266551E-2,5.6853379153106731E-2,5.4055289999999999E-2,473854.24529071798,0,5.6853379153106731E-2,5.4055289999999999E-2,473854.24529071798,5.6853379153106731E-2,5.4055289999999978E-2,473854.24529071798,473854.24529071798,1822.1208051837516,5.6853379153106731E-2,5.4055289999999978E-2,null,462618.41403485346,1778.9154480548225,2.4287470872307315E-2,2.4287470872307315E-2,0,null,372060,36431,64643]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,null,525872.73384069093,297298.9188079834,1768.8350026605265,-2.822660533915522E-2,null,540740.87342479045,298132.21875,1813.7619466020576,2.802902699268861E-3,555079,-2.7495867826546783E-2,-2.4770033369427735E-2,5.7009704417519513E-2,5.4055289999999999E-2,555852.58295818162,0,5.7009704417519513E-2,5.4055289999999999E-2,555852.58295818162,5.7009704417519513E-2,5.4055289999999978E-2,555852.58295818162,555852.58295818162,1864.4498916914918,5.7009704417519513E-2,5.4055289999999756E-2,null,573621.40010213503,1924.0503509053733,-3.0976559000047144E-2,-3.0976559000047033E-2,0,null,433372,43059,78648]
["00L","NHS Northumberland CCG",null,null,596409.6287446433,325418,1832.7493523549506,1.6432912859833948E-3,null,596031.87548874947,325474.59375,1831.2700497494652,1.7391093916141465E-4,627910,6.3378029167338035E-4,8.078014521604171E-4,5.4238601745411952E-2,5.4055289999999999E-2,628758.05307525303,0,5.4238601745411952E-2,5.4055289999999999E-2,628758.05307525303,5.4238601745411952E-2,5.4055289999999978E-2,628758.05307525303,628758.05307525303,1931.8191500938099,5.4238601745411952E-2,5.40552900000002E-2,null,632296.10900903388,1942.6896020483439,-5.595568094394654E-3,-5.595568094394654E-3,0,null,490392,46969,90549]
["00M","NHS South Tees CCG",null,null,566013.29060985218,296987.75262069702,1905.8472466127103,-1.7725373657511256E-2,null,574440.35888478009,297279.8125,1932.3221245801212,9.8340714970834853E-4,596715,-1.4670049108819971E-2,-1.3701068590291965E-2,5.5091855508373921E-2,5.4055289999999999E-2,597196.01303194941,0,5.5091855508373921E-2,5.4055289999999999E-2,597196.01303194941,5.5091855508373921E-2,5.4055289999999978E-2,597196.01303194941,597196.01303194941,2008.8683722240623,5.5091855508373921E-2,5.40552900000002E-2,null,609666.42414645758,2050.8167676083208,-2.0454482353964187E-2,-2.0454482353964298E-2,0,null,450936,46966,98813]
["00N","NHS South Tyneside CCG",null,null,315454.82695134054,157204.24853515625,2006.6558626168051,2.5518801179791994E-2,null,307023.81767193007,157356.140625,1951.1397296125067,9.66208555170045E-4,332328,2.7460440506994921E-2,2.845318157471155E-2,5.5073727238820203E-2,5.4055289999999999E-2,332828.10004702793,0,5.5073727238820203E-2,5.4055289999999999E-2,332828.10004702793,5.5073727238820203E-2,5.4055289999999978E-2,332828.10004702793,332828.10004702793,2115.1262272007566,5.5073727238820203E-2,5.4055289999999978E-2,null,325701.68641869002,2069.8377904099671,2.1880186457422512E-2,2.1880186457422512E-2,0,null,263006,23134,46188]
["00P","NHS Sunderland CCG",null,null,563023.11499728996,284072.08127784729,1981.9727178560859,5.4230108489955686E-2,null,533019.64857875195,284309.3125,1874.7878635834411,8.3510924792595809E-4,589840,5.6289606768792577E-2,5.7171723987893275E-2,5.2884095116061181E-2,5.2005555547753747E-2,592798.08296334767,0,5.2884095116061181E-2,5.2005555547753747E-2,592798.08296334767,5.2884095116061181E-2,5.2005555547753657E-2,592798.08296334767,592798.08296334767,2085.0463101286828,5.2884095116061181E-2,5.2005555547753657E-2,null,565415.60721328016,1988.7340384366767,4.8428935106735738E-2,4.8428935106735738E-2,0,null,466919,43047,79874]
["00Q","NHS Blackburn with Darwen CCG",null,null,300434.93740843813,175120.75170898438,1715.587298915327,-4.8345008963707636E-2,null,314424.36696479376,175157.515625,1795.0949226635205,2.099346631216914E-4,317629,-4.4492192801081631E-2,-4.4291598591467252E-2,5.4276572742217866E-2,5.4055289999999999E-2,317629,0.77476299564125506,5.9910964086513641E-2,5.9688498738517115E-2,318434.28415384906,5.9910964086513641E-2,5.9688498738517115E-2,318434.28415384906,318434.28415384906,1817.9881292424507,5.9910964086513641E-2,5.9688498738517337E-2,null,333717.41562729666,1905.2417730208183,-4.579662540152285E-2,-4.579662540152285E-2,0,null,240719,25499,51411]
["00R","NHS Blackpool CCG",null,null,351608.8674321007,173468.50117397308,2026.9320657787264,-9.6936373821203459E-2,null,386376.23000424536,173096.546875,2232.142910876571,-2.144218094096817E-3,390811,-8.9983181863342532E-2,-9.1934456390723507E-2,5.1795165575003521E-2,5.4055289999999999E-2,390811,1,0.10794822846936891,0.11032901603595405,390811,0.10794822846936891,0.11032901603595402,390811,390811,2257.7631215382962,0.11149358335073734,0.11388198926681192,null,410024.65191613213,2368.7627472558856,-4.6859748130612777E-2,-4.6859748130612888E-2,0,null,295684,29953,65174]
["00T","NHS Bolton CCG",null,null,544283.45451631374,309358.24694824219,1759.395328508492,-2.7524792067493697E-3,null,544953.34414561279,310601.6875,1754.5086394471466,4.0194194401608208E-3,575595,-1.229260516511399E-3,2.7852180100322865E-3,5.8291980323630366E-2,5.4055289999999999E-2,576010.81493745628,0,5.8291980323630366E-2,5.4055289999999999E-2,576010.81493745628,5.8291980323630366E-2,5.4055289999999978E-2,576010.81493745628,576010.81493745628,1854.4999532156639,5.8291980323630366E-2,5.40552900000002E-2,null,578315.19022011932,1861.919021995395,-3.9846355787160892E-3,-3.9846355787160892E-3,0,null,434415,43459,97721]
["00V","NHS Bury CCG",null,null,351774.16715281055,204179.50073242188,1722.8672118941661,-4.70509146654563E-3,null,352998.04508419934,204868.28125,1723.0487947201409,3.3734068067918788E-3,371873,-3.4670954936786291E-3,-1.0538461042497449E-4,5.7611047290020867E-2,5.4055289999999999E-2,372040.24533205881,0,5.7611047290020867E-2,5.4055289999999999E-2,372040.24533205881,5.7611047290020867E-2,5.4055289999999978E-2,372040.24533205881,372040.24533205881,1815.9972986645964,5.7611047290020867E-2,5.4055289999999756E-2,null,374623.21169892774,1828.6052355844017,-6.8948380298036183E-3,-6.8948380298036183E-3,0,null,276586,28010,67277]
["00X","NHS Chorley and South Ribble CCG",null,null,313325.42695616221,183604.58435058594,1706.5228957348868,1.1327549987075747E-2,null,311183.23491006426,184909.5625,1682.8942251705573,7.1075466553833788E-3,332273,6.8840213924670213E-3,1.4040496551073867E-2,6.1547037151028716E-2,5.4055289999999999E-2,332609.67864939506,0,6.1547037151028716E-2,5.4055289999999999E-2,332609.67864939506,6.1547037151028716E-2,5.4055289999999978E-2,332609.67864939506,332609.67864939506,1798.7694857554761,6.1547037151028716E-2,5.40552900000002E-2,null,330221.68394412333,1785.8550930491942,7.2314896973144638E-3,7.2314896973144638E-3,0,null,256031,23401,52841]
["00Y","NHS Oldham CCG",null,null,452954.35043434956,255302.4150390625,1774.1874880621297,2.3876055984461964E-2,null,442187.66487966903,256758.234375,1722.1946784142706,5.7023328029026654E-3,479593,2.4348679101237281E-2,3.0189856175686147E-2,6.0065864056240148E-2,5.4055289999999999E-2,480161.44487122179,0,6.0065864056240148E-2,5.4055289999999999E-2,480161.44487122179,6.0065864056240148E-2,5.4055289999999978E-2,480161.44487122179,480161.44487122179,1870.0917072437001,6.0065864056240148E-2,5.40552900000002E-2,null,469228.40342708305,1827.5106329862301,2.3300041865086607E-2,2.3300041865086607E-2,0,null,360268,39561,79764]
["01A","NHS East Lancashire CCG",null,null,706994.31704836467,382164.08624267578,1849.9758153606833,1.1403770040986805E-2,null,697368.86089422251,382499.5625,1823.1886497758346,8.7783302879795855E-4,745099,1.3802532194798101E-2,1.469248154223779E-2,5.498057454774119E-2,5.4055289999999999E-2,745865.27080167166,0,5.498057454774119E-2,5.4055289999999999E-2,745865.27080167166,5.498057454774119E-2,5.4055289999999978E-2,745865.27080167166,745865.27080167166,1949.9767945529916,5.498057454774119E-2,5.4055289999999978E-2,null,740040.53451714735,1934.7487084175355,7.8708341136000115E-3,7.8708341136000115E-3,0,null,579151,53149,112799]
["01C","NHS Eastern Cheshire CCG",null,null,339159.52501790487,208597.41194677353,1625.9047600477711,1.3054883976384879E-2,null,335272.70746777649,209256.765625,1602.2072522548888,3.1608909816902564E-3,358357,1.1593003139099611E-2,1.4790538339862991E-2,5.7387043860363862E-2,5.4055289999999999E-2,358622.88755576755,0,5.7387043860363862E-2,5.4055289999999999E-2,358622.88755576755,5.7387043860363862E-2,5.4055289999999978E-2,358622.88755576755,358622.88755576755,1713.7935133645337,5.7387043860363862E-2,5.4055289999999978E-2,null,355764.5569880266,1700.1340717727467,8.0343320086186942E-3,8.0343320086186942E-3,0,null,269888,28187,60282]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,null,432099.47214290989,233537.333984375,1850.2372394634763,-8.49306401423644E-3,null,435244.10900014313,234477.703125,1856.2281325662534,4.0266330208595935E-3,457137,-7.2249957947901899E-3,-3.2274551805734353E-3,5.829958383652567E-2,5.4055289999999999E-2,457290.69154482393,0,5.829958383652567E-2,5.4055289999999999E-2,457290.69154482393,5.829958383652567E-2,5.4055289999999978E-2,457290.69154482393,457290.69154482393,1950.2523500114737,5.829958383652567E-2,5.4055289999999978E-2,null,461948.81391619344,1970.1183002032762,-1.0083633145153148E-2,-1.0083633145153148E-2,0,null,341530,32803,82804]
["01E","NHS Greater Preston CCG",null,null,353063.87397605786,209211.58392333984,1687.5923758859785,-5.1054801695866736E-3,null,353583.64304166345,209249.015625,1689.7744631464784,1.7891792107405102E-4,372149,-1.4700031402310465E-3,-1.2913482290628497E-3,5.4243879381183913E-2,5.4055289999999999E-2,372215.42816986865,0,5.4243879381183913E-2,5.4055289999999999E-2,372215.42816986865,5.4243879381183913E-2,5.4055289999999978E-2,372215.42816986865,372215.42816986865,1778.8156711662841,5.4243879381183913E-2,5.4055289999999978E-2,null,375294.67367961654,1793.5313700695767,-8.204873998229445E-3,-8.204873998229445E-3,0,null,279226,28039,64884]
["01F","NHS Halton CCG",null,null,257367.81080067105,131379.166015625,1958.9697408344193,3.4996789890810787E-2,null,248342.4426422799,131605.6875,1887.0190746298856,1.7241811715265065E-3,271398,3.6342431291100707E-2,3.8129273398386676E-2,5.5872672284766001E-2,5.4055289999999999E-2,271747.63815018459,0,5.5872672284766001E-2,5.4055289999999999E-2,271747.63815018459,5.5872672284766001E-2,5.4055289999999978E-2,271747.63815018459,271747.63815018459,2064.8624182764488,5.5872672284766001E-2,5.4055289999999978E-2,null,263447.84570916626,2001.7968122324974,3.1504499187216428E-2,3.150449918721665E-2,0,null,212048,19319,40031]
["01G","NHS Salford CCG",null,null,522132.30102155893,272953.16479492188,1912.9007037300814,1.804901160700334E-2,null,513134.10294399865,275610.5,1861.8089765955892,9.7354987881332899E-3,555333,1.7535763119104875E-2,2.7441981307833263E-2,6.431704399842042E-2,5.4055289999999999E-2,555714.30719935906,0,6.431704399842042E-2,5.4055289999999999E-2,555714.30719935906,6.431704399842042E-2,5.4055289999999978E-2,555714.30719935906,555714.30719935906,2016.3031060114149,6.431704399842042E-2,5.4055289999999978E-2,null,544641.02074386878,1976.125803421382,2.033134860162833E-2,2.033134860162833E-2,0,null,418831,41276,95226]
["01H","NHS Cumbria CCG",null,null,590365.60126876563,324183.16345214844,1821.0865579264034,1.3982281806919072E-2,null,581827.91893416515,323764.0625,1797.0738149301703,-1.292790617765327E-3,620710,1.4673895935142456E-2,1.3362135042386258E-2,5.2692617210482018E-2,5.4055289999999999E-2,621473.50991065672,0,5.2692617210482018E-2,5.4055289999999999E-2,621473.50991065672,5.2692617210482018E-2,5.4055289999999978E-2,621473.50991065672,621473.50991065672,1919.5259199302168,5.2692617210482018E-2,5.4055289999999978E-2,null,617238.98866312846,1906.4468857260169,6.8604241230771912E-3,6.8604241230769691E-3,0,null,479569,49233,91908]
["01J","NHS Knowsley CCG",null,null,358444.08098565176,165151.58276367188,2170.3944642091442,5.726448021764563E-2,null,337998.44646085775,165618.96875,2040.8196537623819,2.83004242833651E-3,377569,6.0490321002589997E-2,6.3491553605867557E-2,5.3171407701839035E-2,5.0199299127100069E-2,377569,0,5.3171407701839035E-2,5.0199299127100069E-2,377569,5.3171407701839035E-2,5.0199299127100083E-2,377569,377569,2279.7449039181993,5.3355376832443291E-2,5.0382749086535616E-2,null,358640.79820273811,2165.457259573343,5.2777603362799352E-2,5.2777603362799352E-2,0,null,288479,32241,56849]
["01K","NHS Morecambe Bay CCG",null,null,619882.15069385211,345955.67114257813,1791.7964710524463,-9.8841192895944285E-3,null,624660.35461776902,346843,1800.9887892152042,2.5648628753254243E-3,654164,-7.6492831481849155E-3,-5.1040396352292072E-3,5.6758797281861284E-2,5.4055289999999999E-2,655065.91602372867,0,5.6758797281861284E-2,5.4055289999999999E-2,655065.91602372867,5.6758797281861284E-2,5.4055289999999978E-2,655065.91602372867,655065.91602372867,1888.6525489161627,5.6758797281861284E-2,5.4055289999999756E-2,null,662622.62073589663,1910.4396534913394,-1.1404235949228014E-2,-1.1404235949228014E-2,0,null,512458,47887,93819]
["01R","NHS South Cheshire CCG",null,null,301448.51264594123,185925.41552734375,1621.3410726604382,-1.8691235596091316E-2,null,307127.47393409722,186311.0625,1648.466117969228,2.0742025589262081E-3,318719,-1.8490567500889066E-2,-1.6454718124389256E-2,5.6241614179767696E-2,5.4055289999999999E-2,318719,0,5.6241614179767696E-2,5.4055289999999999E-2,318719,5.6241614179767696E-2,5.4055289999999978E-2,318719,318719,1710.6821018746539,5.729166550688336E-2,5.5103167816267673E-2,null,325798.53855572268,1748.6805892469356,-2.1729804520015827E-2,-2.1729804520015716E-2,0,null,242954,25128,50637]
["01T","NHS South Sefton CCG",null,null,317256.76648311608,155093.08374023438,2045.5893894952135,3.7527143211662173E-2,null,304704.04060797335,155182.25,1963.5237961040864,5.7492092887234669E-4,334117,4.1196453614781081E-2,4.1795059247031752E-2,5.4661288446409495E-2,5.4055289999999999E-2,334598.43010742485,0,5.4661288446409495E-2,5.4055289999999999E-2,334598.43010742485,5.4661288446409495E-2,5.4055289999999978E-2,334598.43010742485,334598.43010742485,2156.1643171653,5.4661288446409495E-2,5.4055289999999978E-2,null,323388.35892835393,2083.9262153265204,3.4664423964483104E-2,3.4664423964483326E-2,0,null,255747,22605,55765]
["01V","NHS Southport and Formby CCG",null,null,236811.73196074419,125038.33166503906,1893.9130809512965,8.9700885851311529E-3,null,234331.18610926712,125268.4765625,1870.6317226772742,1.8405947551944912E-3,249803,1.0585641171638294E-2,1.2445719802453459E-2,5.5995378638459048E-2,5.4055289999999999E-2,250072.09455791535,0,5.5995378638459048E-2,5.4055289999999999E-2,250072.09455791535,5.5995378638459048E-2,5.4055289999999978E-2,250072.09455791535,250072.09455791535,1996.2891017769127,5.5995378638459048E-2,5.40552900000002E-2,null,248637.40687619994,1984.8361990109113,5.7702004687885111E-3,5.7702004687887332E-3,0,null,193215,17490,39098]
["01W","NHS Stockport CCG",null,null,542639.76824327512,312021.74751663208,1739.1088043129112,-7.6586288469526753E-4,null,541847.65507652366,313465.75,1728.5705219039837,4.6278905071863718E-3,574200,1.4618743097440934E-3,6.0965302111710695E-3,5.8933342470640637E-2,5.4055289999999999E-2,574619.34354334511,0,5.8933342470640637E-2,5.4055289999999999E-2,574619.34354334511,5.8933342470640637E-2,5.4055289999999978E-2,574619.34354334511,574619.34354334511,1833.1168350715991,5.8933342470640637E-2,5.40552900000002E-2,null,574855.24830227415,1833.8694045594268,-4.1037245397990141E-4,-4.1037245397990141E-4,0,null,434972,41482,97746]
["01X","NHS St Helens CCG",null,null,384418.78804853256,197589.50048828125,1945.5425875289961,1.3373811437209504E-2,null,378840.54595317494,198154.4375,1911.8448758089253,2.8591448954660148E-3,405812,1.4724511816238017E-2,1.7625756224501687E-2,5.7068986801942501E-2,5.4055289999999999E-2,406357.17879009299,0,5.7068986801942501E-2,5.4055289999999999E-2,406357.17879009299,5.7068986801942501E-2,5.4055289999999978E-2,406357.17879009299,406357.17879009299,2050.7094563052265,5.7068986801942501E-2,5.4055289999999978E-2,null,401827.15409276378,2027.8483750471842,1.1273565390464979E-2,1.1273565390464757E-2,0,null,316985,30202,58625]
["01Y","NHS Tameside and Glossop CCG",null,null,461588.56778969336,247904.74877929688,1861.9593616604482,1.1731192978444493E-2,null,455241.66060692136,248556.28125,1831.543577645642,2.6281564750627595E-3,487363,1.3941841733707827E-2,1.6606639550397206E-2,5.6825512235487707E-2,5.4055289999999999E-2,487818.57459638786,0,5.6825512235487707E-2,5.4055289999999999E-2,487818.57459638786,5.6825512235487707E-2,5.4055289999999978E-2,487818.57459638786,487818.57459638786,1962.6081149232186,5.6825512235487707E-2,5.4055289999999978E-2,null,483002.59420085698,1943.2323004343989,9.9709203498152821E-3,9.9709203498152821E-3,0,null,373507,34933,78923]
["02A","NHS Trafford CCG",null,null,412668.49079793209,242027.00146484375,1705.0514541778318,5.196183416775435E-2,null,392201.1444326365,243556.875,1610.3061941184642,6.3210861841729304E-3,437485,5.2185840494942681E-2,5.8836797874477709E-2,5.8176474124967736E-2,5.1529664490508761E-2,437485,0,5.8176474124967736E-2,5.1529664490508761E-2,437485,5.8176474124967736E-2,5.1529664490508775E-2,437485,437485,1796.2334259708332,6.0136670851905771E-2,5.3477548474904379E-2,null,416228.15740215016,1708.956716586835,5.1070169616881378E-2,5.1070169616881378E-2,0,null,325563,32611,79311]
["02D","NHS Vale Royal CCG",null,null,170629.35562584206,107018.25,1594.394933815887,-2.4516102801696138E-2,null,174582.46544510926,107292.4375,1627.164686654726,2.5620630126170774E-3,180050,-2.2643223700550275E-2,-2.0139174053863007E-2,5.6755846071762317E-2,5.4055289999999999E-2,180313.56906906635,0,5.6755846071762317E-2,5.4055289999999999E-2,180313.56906906635,5.6755846071762317E-2,5.4055289999999978E-2,180313.56906906635,180313.56906906635,1680.5804143378357,5.6755846071762317E-2,5.4055289999999978E-2,null,185146.4364595474,1725.6242916426183,-2.6102945770371311E-2,-2.6102945770371311E-2,0,null,141117,13917,25016]
["02E","NHS Warrington CCG",null,null,365531.22475004935,218209.00561523438,1675.1427087962936,-2.0118585489742324E-3,null,366925.0773507416,219281.65625,1673.3049340543807,4.9157028681805492E-3,386765,-3.7987389980430608E-3,1.0982903979490644E-3,5.9236712612273923E-2,5.4055289999999999E-2,387184.09286138054,0,5.9236712612273923E-2,5.4055289999999999E-2,387184.09286138054,5.9236712612273923E-2,5.4055289999999978E-2,387184.09286138054,387184.09286138054,1765.693033711663,5.9236712612273923E-2,5.40552900000002E-2,null,389233.12531655899,1775.0373285798228,-5.2642807662168778E-3,-5.2642807662168778E-3,0,null,298016,28739,60010]
["02F","NHS West Cheshire CCG",null,null,450610.06426031538,263907.41619873047,1707.4551020612171,1.7099246275874558E-2,null,443353.0381200962,264776.84375,1674.4403771906364,3.2944415272317951E-3,476034,1.6368504366160108E-2,1.9716870973914613E-2,5.7527813519374416E-2,5.4055289999999999E-2,476532.67600703612,0,5.7527813519374416E-2,{"$f":"MAX(R41,NewMinGrowthPerHead(P41,$P$2,$L$1,$U$1,$T$2,AG41,G41,T41, $P$1))","v":5.4055289999999999E-2},476532.67600703612,5.7527813519374416E-2,5.4055289999999978E-2,476532.67600703612,476532.67600703612,{"$f":"AA41/K41*1000","v":1799.7520827651156},{"$f":"AA41/E41-1","v":5.7527813519374416E-2},{"$f":"AB41/G41-1","v":5.4055289999999978E-2},null,470368.39027719607,{"$f":"AF41/K41*1000","v":1776.4710222216934},1.31052295546632E-2,1.3105229554662978E-2,{"$f":"IF(AF41=N41,1,0)","v":0},null,364474,37477,74083]
["02G","NHS West Lancashire CCG",null,null,201121.35266537231,113598.50024414063,1770.4578161959148,-2.0478296030856935E-4,null,200981.46483840913,113720.625,1767.3264180390245,1.0750560579313451E-3,212104,6.9602352174946702E-4,1.7718278439842194E-3,5.5188458524909167E-2,5.4055289999999999E-2,212220.93009541885,0,5.5188458524909167E-2,5.4055289999999999E-2,212220.93009541885,5.5188458524909167E-2,5.4055289999999978E-2,212220.93009541885,212220.93009541885,1866.160426883152,5.5188458524909167E-2,5.40552900000002E-2,null,213308.92652990384,1875.7277013725859,-5.1005668266417281E-3,-5.1005668266417281E-3,0,null,160053,14864,37187]
["02H","NHS Wigan Borough CCG",null,null,606092.82527291495,327903.66906738281,1848.3868356726605,7.0789587584703106E-3,null,602127.65623021568,328789.4375,1831.3473231031508,2.7013068659356154E-3,639690,6.5852631110225879E-3,9.3043587934138472E-3,5.6902616791952632E-2,5.4055289999999999E-2,640581.0930497715,0,5.6902616791952632E-2,5.4055289999999999E-2,640581.0930497715,5.6902616791952632E-2,5.4055289999999978E-2,640581.0930497715,640581.0930497715,1948.3019221071283,5.6902616791952632E-2,5.4055289999999978E-2,null,638810.43127784331,1942.9165247373353,2.7718109868466456E-3,2.7718109868466456E-3,0,null,488991,49319,101380]
["02M","NHS Fylde & Wyre CCG",null,null,333851.31768752408,177596.66862010956,1879.828716841829,1.7186183308629088E-2,null,328296.19951718592,178249.3125,1841.781013978306,3.6748655532863328E-3,352434,1.6921055371666993E-2,2.0658103528463867E-2,5.7928801476480274E-2,5.4055289999999999E-2,353190.92439250601,0,5.7928801476480274E-2,5.4055289999999999E-2,353190.92439250601,5.7928801476480274E-2,5.4055289999999978E-2,353190.92439250601,353190.92439250601,1981.4434032810423,5.7928801476480274E-2,5.40552900000002E-2,null,348235.44342550455,1953.6425613170572,1.4230260189071142E-2,1.4230260189071142E-2,0,null,276156,27710,48568]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,null,267731.67898710608,159178.16723632813,1681.9623170406974,-1.762062438444012E-3,null,267904.4618359757,159702.5,1677.5220289975155,3.293999251124724E-3,282689,-6.4494203525211624E-4,2.6469327772913331E-3,5.7527347335903922E-2,5.4055289999999999E-2,283133.57227702206,0,5.7527347335903922E-2,5.4055289999999999E-2,283133.57227702206,5.7527347335903922E-2,5.4055289999999978E-2,283133.57227702206,283133.57227702206,1772.8812778574038,5.7527347335903922E-2,5.4055289999999756E-2,null,284143.73944893281,1779.2065837975788,-3.5551273234802894E-3,-3.5551273234804004E-3,0,null,221324,22850,38515]
["02P","NHS Barnsley CCG",null,null,482784.4032418892,260349.66607666016,1854.3692047591603,2.8082276524268757E-2,null,470679.29703602172,262230.9375,1794.9037650678488,7.225941372192457E-3,511902,2.5718374022601243E-2,3.3130154857669236E-2,6.1671831728589366E-2,5.4055289999999999E-2,512558.60171981045,0,6.1671831728589366E-2,5.4055289999999999E-2,512558.60171981045,6.1671831728589366E-2,5.4055289999999978E-2,512558.60171981045,512558.60171981045,1954.607669889486,6.1671831728589366E-2,5.4055289999999978E-2,null,499417.8474502184,1904.4962894594325,2.6312143902510243E-2,2.6312143902510243E-2,0,null,398563,38055,75284]
["02Q","NHS Bassetlaw CCG",null,null,204434.61485650152,117382.6669921875,1741.6081956129676,-9.7035635907305462E-4,null,205053.56998509582,117732.3671875,1741.6924069701963,2.9791467877942068E-3,215728,-3.0185045236680308E-3,-4.8350303929467486E-5,5.7195475431361054E-2,5.4055289999999999E-2,216127.34984784632,0,5.7195475431361054E-2,5.4055289999999999E-2,216127.34984784632,5.7195475431361054E-2,5.4055289999999978E-2,216127.34984784632,216127.34984784632,1835.7513316932032,5.7195475431361054E-2,5.4055289999999978E-2,null,217533.65465097499,1847.6962609995935,-6.4647688900599798E-3,-6.4647688900599798E-3,0,null,167980,17573,30175]
["02R","NHS Bradford Districts CCG",null,null,560617.96594482812,333179.24963378906,1682.6316961846401,-2.1022368468236463E-3,null,560276.23129160947,334130.3125,1676.8195231960867,2.8545080981372539E-3,591210,6.0993958717614483E-4,3.4661887628044674E-3,5.706409936118928E-2,5.4055289999999999E-2,592609.12525717157,0,5.706409936118928E-2,5.4055289999999999E-2,592609.12525717157,5.706409936118928E-2,5.4055289999999978E-2,592609.12525717157,592609.12525717157,1773.5868404850924,5.706409936118928E-2,5.4055289999999756E-2,null,594270.85010549694,1778.5601242194898,-2.7962415589295464E-3,-2.7962415589295464E-3,0,null,462927,51566,76717]
["02T","NHS Calderdale CCG",null,null,368972.34985446028,220614.66503953934,1672.4742654271499,2.1206247353716901E-2,null,360984.26520233427,221396.0625,1630.4909000011428,3.5419107805938488E-3,389832,2.2128622829719724E-2,2.5748911218073989E-2,5.7788659794993036E-2,5.4055289999999999E-2,390294.7674539588,0,5.7788659794993036E-2,5.4055289999999999E-2,390294.7674539588,5.7788659794993036E-2,5.4055289999999978E-2,390294.7674539588,390294.7674539588,1762.8803468623512,5.7788659794993036E-2,5.4055289999999756E-2,null,383069.44803688896,1730.2450807447804,1.8861643636936654E-2,1.8861643636936654E-2,0,null,300337,31164,58331]
["02W","NHS Bradford City CCG",null,null,199147.58149253207,140422.67003250122,1418.2010742741097,-0.11276119999674927,null,223117.50871526482,140352.578125,1589.6929838834394,-4.9914951399943064E-4,223081,-0.10743185221435214,-0.10787737717153056,5.3529158814267896E-2,5.4055289999999999E-2,223081,1,0.12982157742213096,0.13038580894929985,225001.23466169497,0.12982157742213096,0.13038580894929996,225001.23466169497,225001.23466169497,1603.1143685961056,0.12982157742213096,0.13038580894929974,null,236818.4766463477,1687.3111973435487,-4.9899999999999944E-2,-4.9900000000000055E-2,0,null,167146,21183,34752]
["02X","NHS Doncaster CCG",null,null,575933.70796903013,320731.41687011719,1795.6884722716738,1.1660525986780801E-2,null,568648.02681310591,321430.5625,1769.1162358374243,2.1798476641468056E-3,607563,1.2812286005379425E-2,1.5020062501247322E-2,5.6352969961787958E-2,5.4055289999999999E-2,608389.28291419009,0,5.6352969961787958E-2,5.4055289999999999E-2,608389.28291419009,5.6352969961787958E-2,5.4055289999999978E-2,608389.28291419009,608389.28291419009,1892.7549333899763,5.6352969961787958E-2,5.4055289999999978E-2,null,603351.77916712151,1877.0827965903879,8.3491984626653526E-3,8.3491984626655746E-3,0,null,474501,45818,87244]
["02Y","NHS East Riding of Yorkshire CCG",null,null,512460.61453412217,304284.99792480469,1684.1468295481402,-1.9491684593409775E-2,null,523399.8162792034,304863.65625,1716.8324447634234,1.9016985035138489E-3,540644,-2.0900278152267804E-2,-1.9038325676439039E-2,5.6059785367613912E-2,5.4055289999999999E-2,541189.04659426061,0,5.6059785367613912E-2,5.4055289999999999E-2,541189.04659426061,5.6059785367613912E-2,5.4055289999999978E-2,541189.04659426061,541189.04659426061,1775.1838748219454,5.6059785367613912E-2,5.4055289999999978E-2,null,555373.09862173442,1821.7097618428711,-2.5539681454997187E-2,-2.5539681454997187E-2,0,null,411614,44439,84591]
["03A","NHS Greater Huddersfield CCG",null,null,384172.29725277191,248802.74963378906,1544.08380863247,1.0529493398199641E-2,null,379929.92317425716,249965.9375,1519.9267827211745,4.6751407206031548E-3,406077,1.1166201501241035E-2,1.5893545785176766E-2,5.8983146808046172E-2,5.4055289999999999E-2,406831.98826121649,0,5.8983146808046172E-2,5.4055289999999999E-2,406831.98826121649,5.8983146808046172E-2,5.4055289999999978E-2,406831.98826121649,406831.98826121649,1627.5497066924027,5.8983146808046172E-2,5.4055289999999978E-2,null,402993.22606437467,1612.1925654945474,9.525624622356732E-3,9.525624622356732E-3,0,null,318738,34737,52602]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,null,249819.0334986907,144071.99926757813,1733.9874144087748,4.633478317380435E-2,null,238938.54595236463,144023.375,1659.026154277836,-3.3749977667640874E-4,263011,4.5536761358275113E-2,4.5183892934809622E-2,5.3699546575020296E-2,5.4055289999999999E-2,263234.20232338022,0,5.3699546575020296E-2,5.4055289999999999E-2,263234.20232338022,5.3699546575020296E-2,5.4055289999999978E-2,263234.20232338022,263234.20232338022,1827.7186069509912,5.3699546575020296E-2,5.4055289999999978E-2,null,253554.77572419631,1760.5112762021881,3.8174893655770425E-2,3.8174893655770425E-2,0,null,197638,22780,42593]
["03E","NHS Harrogate and Rural District CCG",null,null,255854.32823988085,163132.0810546875,1568.3875702787709,2.2963410456548372E-2,null,250438.53256019016,163245.0625,1534.1262315985218,6.925764974126114E-4,269550,2.1625249215150522E-2,2.2332802851920297E-2,5.4785303920827477E-2,5.4055289999999999E-2,269871.38537196186,0,5.4785303920827477E-2,5.4055289999999999E-2,269871.38537196186,5.4785303920827477E-2,5.4055289999999978E-2,269871.38537196186,269871.38537196186,1653.1672152225851,5.4785303920827477E-2,5.4055289999999978E-2,null,265715.43678468041,1627.7088734900046,1.5640598971482289E-2,1.5640598971482289E-2,0,null,206951,22544,40055]
["03F","NHS Hull CCG",null,null,535824.24645512237,299081.3346862793,1791.566989685846,-1.1269239703342704E-2,null,540001.81035772245,299668.03125,1802.0000602173759,1.9616622492879543E-3,565371,-7.7362035135265517E-3,-5.7897170826238797E-3,5.6122990471055179E-2,5.4055289999999999E-2,565896.3055330835,0,5.6122990471055179E-2,5.4055289999999999E-2,565896.3055330835,5.6122990471055179E-2,5.4055289999999978E-2,565896.3055330835,565896.3055330835,1888.4106628677414,5.6122990471055179E-2,5.4055289999999978E-2,null,573242.08582955902,1912.9237224217891,-1.2814446946694757E-2,-1.2814446946694646E-2,0,null,421285,47439,96647]
["03H","NHS North East Lincolnshire CCG",null,null,303407.95725778805,169648.75170898438,1788.4479207854963,6.3870095752740497E-3,null,300657.5378386958,169562.078125,1773.1413837535838,-5.1090021654298656E-4,319058,9.1480141787358971E-3,8.6324402397681688E-3,5.3516772924090628E-2,5.4055289999999999E-2,319645.3720097153,0,5.3516772924090628E-2,5.4055289999999999E-2,319645.3720097153,5.3516772924090628E-2,5.4055289999999978E-2,319645.3720097153,319645.3720097153,1885.1229917934536,5.3516772924090628E-2,5.40552900000002E-2,null,319064.18744920858,1881.6954296466963,1.8215286558891375E-3,1.8215286558891375E-3,0,null,241021,29568,48469]
["03J","NHS North Kirklees CCG",null,null,316504.05462317832,193733.75102114677,1633.7063261043797,1.6126648558457468E-2,null,311386.65760686947,194611.96875,1600.0385773131925,4.5331168380535747E-3,334656,1.6434220578486203E-2,2.1041835658564212E-2,5.8833445783338378E-2,5.4055289999999999E-2,335125.07876105787,0,5.8833445783338378E-2,5.4055289999999999E-2,335125.07876105787,5.8833445783338378E-2,5.4055289999999978E-2,335125.07876105787,335125.07876105787,1722.0167953367866,5.8833445783338378E-2,5.4055289999999978E-2,null,330357.4780558538,1697.5188123204975,1.443164154558052E-2,1.443164154558052E-2,0,null,260752,26780,47124]
["03K","NHS North Lincolnshire CCG",null,null,295553.45572631335,177178.1650390625,1668.1144409704923,-2.2776770650237865E-2,null,302761.52336883906,177652.984375,1704.2298750791199,2.6798975812443171E-3,313782,-2.3807740040151959E-2,-2.1191644763856154E-2,5.6880050222168688E-2,5.4055289999999999E-2,313782,0,5.6880050222168688E-2,5.4055289999999999E-2,313782,5.6880050222168688E-2,5.4055289999999978E-2,313782,313782,1766.263601503317,6.1675963926358435E-2,5.8838385498133139E-2,null,321282.70837432489,1808.4847237699262,-2.3346131549619065E-2,-2.3346131549619065E-2,0,null,242651,25659,45472]
["03L","NHS Rotherham CCG",null,null,469067.49158166751,263162.83093261719,1782.4230341319446,1.9225581455432739E-2,null,460035.47828274145,263993.09375,1742.6042164511794,3.1549395271379677E-3,495321,1.9633297267944494E-2,2.2850178660680953E-2,5.7380770698209904E-2,5.4055289999999999E-2,495982.94575809967,0,5.7380770698209904E-2,5.4055289999999999E-2,495982.94575809967,5.7380770698209904E-2,5.4055289999999978E-2,495982.94575809967,495982.94575809967,1878.7724281446269,5.7380770698209904E-2,5.4055289999999978E-2,null,488168.09719759453,1849.1699546499767,1.6008519617253691E-2,1.6008519617253691E-2,0,null,382596,39196,73529]
["03M","NHS Scarborough and Ryedale CCG",null,null,210794.61599854188,120479.5810546875,1749.6293907501142,-1.1291089069623839E-2,null,212778.18559895136,120626.71875,1763.9390990974075,1.221266658004927E-3,222165,-9.3222413511324653E-3,-8.1123596356673655E-3,5.5342572581370764E-2,5.4055289999999999E-2,222460.53233420337,0,5.5342572581370764E-2,5.4055289999999999E-2,222460.53233420337,5.5342572581370764E-2,5.4055289999999978E-2,222460.53233420337,222460.53233420337,1844.2061148596349,5.5342572581370764E-2,5.4055289999999978E-2,null,225684.40309393808,1870.932123766635,-1.4284862912714469E-2,-1.4284862912714469E-2,0,null,172059,18275,31831]
["03N","NHS Sheffield CCG",null,null,1040553.0770668404,601173.15856933594,1730.8708185560631,4.9474398756938598E-2,null,991492.37819592084,604647.125,1639.7868065541879,5.7786452724060133E-3,1101102,4.9481670207277118E-2,5.5546252499297122E-2,5.8551979460997661E-2,5.247012793187561E-2,1101479.5194633359,0,5.8551979460997661E-2,5.247012793187561E-2,1101479.5194633359,5.8551979460997661E-2,5.2470127931875554E-2,1101479.5194633359,1101479.5194633359,1821.6898318392498,5.8551979460997661E-2,5.2470127931875554E-2,null,1052876.1120363523,1741.3067366132805,4.6162513206782219E-2,4.6162513206782219E-2,0,null,805392,82437,213273]
["03Q","NHS Vale of York CCG",null,null,535049.4595199707,357151.74291992188,1498.1012136343845,1.3477664714933724E-2,null,528090.51223737467,358916.4375,1471.346689819339,4.9410218907255388E-3,566104,1.3177565438759586E-2,1.8183697968784385E-2,5.9263400261925003E-2,5.4055289999999999E-2,566758.30979942938,0,5.9263400261925003E-2,5.4055289999999999E-2,566758.30979942938,5.9263400261925003E-2,5.4055289999999978E-2,566758.30979942938,566758.30979942938,1579.0815091867432,5.9263400261925003E-2,5.4055289999999978E-2,null,560348.57135463902,1561.2229277034407,1.1438841414898038E-2,1.1438841414898038E-2,0,null,434439,46510,85155]
["03R","NHS Wakefield CCG",null,null,658628.80945099948,373747.33666992188,1762.2301079637475,6.7853842644551854E-3,null,654748.90576257382,375745.53125,1742.5327816525398,5.346378111699579E-3,696481,5.9257887325627756E-3,1.1303848351436718E-2,5.9690668130977231E-2,5.4055289999999999E-2,697942.80313743977,0,5.9690668130977231E-2,5.4055289999999999E-2,697942.80313743977,5.9690668130977231E-2,5.4055289999999978E-2,697942.80313743977,697942.80313743977,1857.4879674964591,5.9690668130977231E-2,5.4055289999999978E-2,null,694533.51434944244,1848.4145693999985,4.9087462556658412E-3,4.9087462556658412E-3,0,null,538785,59800,97896]
["03T","NHS Lincolnshire East CCG",null,null,446535.32597735594,250451.33483886719,1782.9225237096191,-3.739763016359221E-2,null,464387.47843530006,251486.8125,1846.5679127222627,4.1344465654336027E-3,472094,-3.8442363945933478E-2,-3.4466855280083197E-2,5.8413225273517666E-2,5.4055289999999999E-2,472618.89456625486,0.38019499116799987,6.1189006481794594E-2,5.6819642142057793E-2,473858.37893293466,6.1189006481794594E-2,5.6819642142057702E-2,473858.37893293466,473858.37893293466,1884.227543473814,6.1189006481794594E-2,5.6819642142057702E-2,null,492621.42829657719,1958.8360256328635,-3.8088171333761855E-2,-3.8088171333761855E-2,0,null,368014,39983,64097]
["03V","NHS Corby CCG",null,null,127046.91478919075,78638.086181640625,1615.5901161650088,-7.8356750249086726E-3,null,129226.0918157406,79913.375,1617.0771390363702,1.6217190426197181E-2,135881,-1.6863289726791963E-2,-9.1957448130619568E-4,7.1149105357670495E-2,5.4055289999999999E-2,136086.18911489387,0,7.1149105357670495E-2,5.4055289999999999E-2,136086.18911489387,7.1149105357670495E-2,5.4055289999999978E-2,136086.18911489387,136086.18911489387,1702.9213084154419,7.1149105357670495E-2,5.4055289999999978E-2,null,137074.89824410589,1715.2935693694064,-7.2129116408410354E-3,-7.2129116408411464E-3,0,null,106278,11152,18451]
["03W","NHS East Leicestershire and Rutland CCG",null,null,496846.23662663269,331537.58283996582,1498.6121101886113,-9.325680330029229E-3,null,502974.3226758496,333199,1509.5313091451344,5.0112483351130166E-3,525937,-1.2183695614152223E-2,-7.2335028034011817E-3,5.9337422817129504E-2,5.4055289999999999E-2,526327.81184444681,0,5.9337422817129504E-2,5.4055289999999999E-2,526327.81184444681,5.9337422817129504E-2,5.4055289999999978E-2,526327.81184444681,526327.81184444681,1579.6200224023687,5.9337422817129504E-2,5.4055289999999978E-2,null,533822.19087501091,1602.1122238512448,-1.4039092339491854E-2,-1.4039092339491743E-2,0,null,393572,44691,87674]
["04C","NHS Leicester City CCG",null,null,604569.3220967747,406178.91770935059,1488.4310724600095,-2.0388997113439777E-2,null,617764.23877898336,409607.5625,1508.1856277470056,8.441217998179873E-3,642271,-2.1359146182188371E-2,-1.309822539318739E-2,6.2952800485024607E-2,5.4055289999999999E-2,642628.65401009959,0,6.2952800485024607E-2,5.4055289999999999E-2,642628.65401009959,6.2952800485024607E-2,5.4055289999999978E-2,642628.65401009959,642628.65401009959,1568.8886457268466,6.2952800485024607E-2,5.40552900000002E-2,null,655919.55400178162,1601.3365329449493,-2.0263003154264769E-2,-2.0263003154264658E-2,0,null,474522,56168,111581]
["04D","NHS Lincolnshire West CCG",null,null,379201.98106129956,237516.33752441406,1596.5300956289873,-1.5848282636247379E-2,null,386222.68570927175,238697.65625,1618.0413824623456,4.9736314474135845E-3,401758,-1.817786709001612E-2,-1.3294645654008175E-2,5.9297772537656668E-2,5.4055289999999999E-2,401758,0,5.9297772537656668E-2,5.4055289999999999E-2,401758,5.9297772537656668E-2,5.4055289999999978E-2,401758,401758,1683.1250306840832,5.9482861549328581E-2,5.4239463003032284E-2,null,409996.83916249342,1717.6408248143134,-2.0094884583312878E-2,-2.0094884583312989E-2,0,null,299877,32805,69076]
["04E","NHS Mansfield and Ashfield CCG",null,null,343420.14355432522,193960.4169921875,1770.5681854053644,-8.6421874254534181E-3,null,347200.07787195669,195172.625,1778.9384032312762,6.249770064483462E-3,363788,-1.0886905155088944E-2,-4.7051757445384368E-3,6.0642893197752512E-2,5.4055289999999999E-2,364246.13464184699,0,6.0642893197752512E-2,5.4055289999999999E-2,364246.13464184699,6.0642893197752512E-2,5.4055289999999978E-2,364246.13464184699,364246.13464184699,1866.2767621322253,6.0642893197752512E-2,5.4055289999999978E-2,null,368371.67873399612,1887.4146860195999,-1.1199406279895352E-2,-1.1199406279895352E-2,0,null,281565,28359,53864]
["04F","NHS Milton Keynes CCG",null,null,422625.31365649984,294316.6708984375,1435.9543833055211,-3.3190758688353195E-2,null,439366.28939328337,297252.1875,1478.0927033321946,9.9740072235849908E-3,450156,-3.8102549378335238E-2,-2.85085772574869E-2,6.4568445076518044E-2,5.4055289999999999E-2,450156,0.14090671716814854,6.5603179430811176E-2,5.5079805826043549E-2,450350.87794031005,6.5603179430811176E-2,5.5079805826043549E-2,450350.87794031005,450350.87794031005,1515.0464719130455,6.5603179430811176E-2,5.5079805826043771E-2,null,466324.3136407272,1568.7834547583511,-3.4253919929046694E-2,-3.4253919929046583E-2,0,null,337315,36288,76553]
["04G","NHS Nene CCG",null,null,1058240.8660423739,685994.91723632813,1542.6365989790643,-1.1338883737264438E-2,null,1074671.8702409025,691032.875,1555.1675023288906,7.3440161684701355E-3,1123117,-1.5289321934931932E-2,-8.0575907939569591E-3,6.1796289092221457E-2,5.4055289999999999E-2,1123636.2245295313,0,6.1796289092221457E-2,5.4055289999999999E-2,1123636.2245295313,6.1796289092221457E-2,5.4055289999999978E-2,1123636.2245295313,1123636.2245295313,1626.0242677014915,6.1796289092221457E-2,5.40552900000002E-2,null,1140617.2499228972,1650.5976650139796,-1.488757547241526E-2,-1.4887575472415371E-2,0,null,845781,90827,186509]
["04H","NHS Newark & Sherwood CCG",null,null,222432.66265748569,135028.08618164063,1647.3066378076919,-5.5725209962371736E-3,null,224657.93120628849,136000.96875,1651.8847863448655,7.2050385654629512E-3,235805,-9.9051412823679685E-3,-2.7714696418408291E-3,6.164979901458012E-2,5.4055289999999999E-2,236145.59160459758,0,6.164979901458012E-2,{"$f":"MAX(R73,NewMinGrowthPerHead(P73,$P$2,$L$1,$U$1,$T$2,AG73,G73,T73, $P$1))","v":5.4055289999999999E-2},236145.59160459758,6.164979901458012E-2,5.4055289999999978E-2,236145.59160459758,236145.59160459758,{"$f":"AA73/K73*1000","v":1736.3522758333115},{"$f":"AA73/E73-1","v":6.164979901458012E-2},{"$f":"AB73/G73-1","v":5.4055289999999978E-2},null,238297.22243341507,{"$f":"AF73/K73*1000","v":1752.1729780576661},-9.0291897104201047E-3,-9.0291897104202157E-3,{"$f":"IF(AF73=N73,1,0)","v":0},null,183816,19101,32888]
["04K","NHS Nottingham City CCG",null,null,610238.29045846011,379334.08333206177,{"$f":"E74/F74*1000","v":1608.7093600926685},-2.7955519996072375E-2,null,627238.89417063748,381504.375,{"$f":"J74/K74*1000","v":1644.1197933067938},{"$f":"K74/F74-1","v":5.721319974399508E-3},{"$f":"SUM(AL74:AN74)","v":648020},{"$f":"E74/J74-1","v":-2.7103873612073004E-2},{"$f":"G74/L74-1","v":-2.1537623571154074E-2},{"$f":"(1+M74)*(1+R74)-1","v":6.0085877584798553E-2},{"$f":"MinGrowthPerHead(P74,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":5.4055289999999999E-2},{"$f":"MAX((1+IF($S$2=1,Q74,0))*$E74,$N74)","v":648020},{"$f":"MinMaxRamp(P74,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M74)*(1+V74)-1","v":6.0085877584798553E-2},5.4055289999999999E-2,{"$f":"MAX((1+IF($S$2=1,U74,0))*$E74,$N74)","v":648020},{"$f":"MAX(U74,$X$1)","v":6.0085877584798553E-2},{"$f":"(1+X74)/(1+M74) - 1","v":5.4055289999999978E-2},{"$f":"MAX((1+IF($Z$2=1,X74,0))*$E74,$N74)","v":648020},{"$f":"Z74","v":648020},1698.5912677934559,6.1913043039556248E-2,5.5872061125826988E-2,null,666144.78229545045,1746.0999819345463,{"$f":"AA74/AF74-1","v":-2.7208472958378138E-2},-2.7208472958378027E-2,0,null,464461,52218,131341]
["04L","NHS Nottingham North and East CCG",null,null,250773.932815034,152471.7529296875,1644.7238783348851,-9.9454568895908091E-3,null,253919.52673192651,153479.546875,1654.4193145079385,6.6097091818524412E-3,265904,-1.2388152882048531E-2,-5.8603257880467385E-3,6.102228892849304E-2,5.4055289999999999E-2,266076.73219900753,0,6.102228892849304E-2,5.4055289999999999E-2,266076.73219900753,6.102228892849304E-2,5.4055289999999978E-2,266076.73219900753,266076.73219900753,1733.6299045482019,6.102228892849304E-2,5.4055289999999978E-2,null,269443.07156912814,1755.5633767186814,-1.2493694309957171E-2,-1.2493694309957282E-2,0,null,199383,20753,45768]
["04M","NHS Nottingham West CCG",null,null,158741.69872500055,94123.332763671875,1686.5286647209434,2.5287656533475866E-2,null,154943.58872034322,94623.328125,1637.4776895995301,5.312129805087995E-3,168041,2.4512856814698614E-2,2.9955202097079914E-2,5.965456852221962E-2,5.4055289999999999E-2,168211.36626892464,0,5.965456852221962E-2,5.4055289999999999E-2,168211.36626892464,5.965456852221962E-2,5.4055289999999978E-2,168211.36626892464,168211.36626892464,1777.6944607857465,5.965456852221962E-2,5.4055289999999756E-2,null,164454.41651208382,1737.9901951328011,2.284493075055094E-2,2.284493075055094E-2,0,null,126115,13360,28566]
["04N","NHS Rushcliffe CCG",null,null,194523.94509912157,127118.41943359375,1530.2577389324783,2.9258105908120502E-2,null,189826.63316230528,128001.953125,1482.9979428277202,6.950477321406634E-3,206325,2.4745273403232071E-2,3.1867742186240111E-2,6.1381477388653627E-2,5.4055289999999999E-2,206464.11223677499,0,6.1381477388653627E-2,5.4055289999999999E-2,206464.11223677499,6.1381477388653627E-2,5.4055289999999978E-2,206464.11223677499,206464.11223677499,1612.9762647852176,6.1381477388653627E-2,5.4055289999999978E-2,null,201478.96809304907,1574.0304204287825,2.4742752014808911E-2,2.4742752014809133E-2,0,null,154152,16962,35211]
["04Q","NHS South West Lincolnshire CCG",null,null,212466.45264072777,133650.33349609375,1589.7188363315054,-4.7660849585543508E-3,null,214784.39096011617,134597.28125,1595.7557906476375,7.0852629330246941E-3,225271,-1.0791930964009544E-2,-3.783131699420017E-3,6.1523548875595635E-2,5.4055289999999999E-2,225538.14282419402,0,6.1523548875595635E-2,5.4055289999999999E-2,225538.14282419402,6.1523548875595635E-2,5.4055289999999978E-2,225538.14282419402,225538.14282419402,1675.6515490478675,6.1523548875595635E-2,5.4055289999999978E-2,null,227898.27542878635,1693.1863207956612,-1.0356079264539408E-2,-1.0356079264539408E-2,0,null,171838,20249,33184]
["04V","NHS West Leicestershire CCG",null,null,570995.02775507036,392938.00183105469,1453.1427988494024,-2.1179686861948932E-2,null,585942.04334785091,396364.25,1478.2918574211749,8.719564289987991E-3,606610,-2.5509375479149665E-2,-1.7012241828649466E-2,6.3246192866357021E-2,5.4055289999999999E-2,607108.28940619843,0,6.3246192866357021E-2,5.4055289999999999E-2,607108.28940619843,6.3246192866357021E-2,5.4055289999999978E-2,607108.28940619843,607108.28940619843,1531.6928542526184,6.3246192866357021E-2,5.4055289999999978E-2,null,621875.02378146071,1568.9483190814021,-2.374550160491995E-2,-2.3745501604919839E-2,0,null,456988,50086,99536]
["04Y","NHS Cannock Chase CCG",null,null,224332.93647907602,133195.41455078125,1684.2391852277185,-5.1167365935422815E-3,null,225694.0287766899,133391.125,1691.9718517756701,1.4693482495535815E-3,236457,-6.0306969794075016E-3,-4.5702099239041116E-3,5.5604064295294187E-2,5.4055289999999999E-2,236806.75950261072,0,5.5604064295294187E-2,5.4055289999999999E-2,236806.75950261072,5.5604064295294187E-2,5.4055289999999978E-2,236806.75950261072,236806.75950261072,1775.2812228145667,5.5604064295294187E-2,5.40552900000002E-2,null,239449.27081924363,1795.0914711847856,-1.1035787695622967E-2,-1.1035787695623078E-2,0,null,179905,18919,37633]
["05A","NHS Coventry and Rugby CCG",null,null,815030.2237385544,514597.92022705078,1583.8195058754745,-9.1613028328115798E-3,null,825486.26709980913,521674.40625,1582.3783133884749,1.3751485858759294E-2,870508,-1.2666526116769994E-2,9.1077618721491227E-4,6.8550116414785478E-2,5.4055289999999999E-2,870900.64045740094,0,6.8550116414785478E-2,5.4055289999999999E-2,870900.64045740094,6.8550116414785478E-2,5.4055289999999978E-2,870900.64045740094,870900.64045740094,1669.43332857323,6.8550116414785478E-2,5.4055289999999978E-2,null,876237.90768833202,1679.6643599732511,-6.0911165610395557E-3,-6.0911165610395557E-3,0,null,641617,73233,155658]
["05C","NHS Dudley CCG",null,null,548975.72023206763,319480.24545288086,1718.3401103685278,-1.5363784715061835E-2,null,556046.30451916589,320331.8125,1735.8447797599431,2.665476376831899E-3,579486,-1.271581922158882E-2,-1.0084236560504056E-2,5.6864849475369628E-2,5.4055289999999999E-2,580193.14192869677,0,5.6864849475369628E-2,5.4055289999999999E-2,580193.14192869677,5.6864849475369628E-2,5.4055289999999978E-2,580193.14192869677,580193.14192869677,1811.2254833531304,5.6864849475369628E-2,5.4055289999999978E-2,null,589926.09265886084,1841.609448823822,-1.6498593385311344E-2,-1.6498593385311455E-2,0,null,448804,44240,86442]
["05D","NHS East Staffordshire CCG",null,null,211512.32705324877,142069.916015625,1488.7903997211233,-4.4957412839530586E-2,null,221963.63660273314,142623.875,1556.2866778281907,3.899199773681028E-3,224592,-4.7085683535587175E-2,-4.3370080248491871E-2,5.8165262148215158E-2,5.4055289999999999E-2,224592,0.73775422684706304,6.3550300356312261E-2,5.9419412423158638E-2,224953.99896654527,6.3550300356312261E-2,5.9419412423158624E-2,224953.99896654527,224953.99896654527,1577.2534504937921,6.3550300356312261E-2,5.9419412423158846E-2,null,235465.59302299769,1650.9549542318753,-4.4641741162691928E-2,-4.4641741162691817E-2,0,null,172788,19723,32081]
["05F","NHS Herefordshire CCG",null,null,312431.99385741749,187473.50024414063,1666.5395026526282,5.7863727143232513E-3,null,311022.71975788986,188340.4375,1651.3857771934393,4.6243189289707498E-3,330436,4.5310969585266037E-3,9.1763691249315826E-3,5.8929577829728741E-2,5.4055289999999999E-2,330843.47935593553,0,5.8929577829728741E-2,5.4055289999999999E-2,330843.47935593553,5.8929577829728741E-2,5.4055289999999978E-2,330843.47935593553,330843.47935593553,1756.624778764972,5.8929577829728741E-2,5.40552900000002E-2,null,329990.71912820661,1752.0970191449546,2.5841945797198118E-3,2.5841945797195898E-3,0,null,252215,29331,48890]
["05G","NHS North Staffordshire CCG",null,null,387330.30381263327,218066.25219726563,1776.2047080180437,3.6204672171393337E-2,null,373906.73916010174,218799.09375,1708.9044234677126,3.3606371703560622E-3,409465,3.590083634941843E-2,3.9382123204857233E-2,5.7597587387184346E-2,5.4055289999999999E-2,409639.59483418608,0,5.7597587387184346E-2,5.4055289999999999E-2,409639.59483418608,5.7597587387184346E-2,5.4055289999999978E-2,409639.59483418608,409639.59483418608,1872.2179686093241,5.7597587387184346E-2,5.4055289999999756E-2,null,396921.34837026405,1814.0904588196634,3.2042233344571791E-2,3.2042233344571569E-2,0,null,304330,30582,74553]
["05H","NHS Warwickshire North CCG",null,null,317147.46633029514,191658.75146484375,1654.7507687822435,-1.2805043272204664E-2,null,321441.49682715075,192349.4375,1671.1330223003679,3.6037281359571072E-3,335263,-1.3358668806736751E-2,-9.8030816814173027E-3,5.7853818705427384E-2,5.4055289999999999E-2,335495.65835025365,0,5.7853818705427384E-2,5.4055289999999999E-2,335495.65835025365,5.7853818705427384E-2,5.4055289999999978E-2,335495.65835025365,335495.65835025365,1744.1988014664907,5.7853818705427384E-2,5.4055289999999978E-2,null,341163.25954818178,1773.6639315526036,-1.6612577818121421E-2,-1.6612577818121421E-2,0,null,251270,27132,56861]
["05J","NHS Redditch and Bromsgrove CCG",null,null,275861.75813688617,177842.75146484375,1551.155477885299,-2.3960864261552528E-2,null,283271.33248242602,178487.765625,1587.063020765102,3.6268791100195763E-3,292559,-2.6157162747838414E-2,-2.2625152504966328E-2,5.7878221112106498E-2,5.4055289999999999E-2,292559,0,5.7878221112106498E-2,5.4055289999999999E-2,292559,5.7878221112106498E-2,5.4055289999999978E-2,292559,292559,1639.0983380601103,6.0527569953456428E-2,5.6695064697643627E-2,null,300616.40781459957,1684.2409717100159,-2.680295421389256E-2,-2.680295421389256E-2,0,null,217945,24413,50201]
["05L","NHS Sandwell and West Birmingham CCG",null,null,928189.98669377528,571256.65789794922,1624.8213020557735,-4.8762800885120083E-2,null,976778.1108389427,575628.9375,1696.8884765959888,7.6537919367791751E-3,994915,-4.9743256534931612E-2,-4.2470189133928415E-2,6.2122809879521457E-2,5.4055289999999999E-2,994915,0.70161402144290819,6.7263205889128486E-2,5.9156641327946506E-2,994915,6.7263205889128486E-2,5.9156641327946513E-2,994915,994915,1728.3964289929397,7.1887236732535831E-2,6.374554962205381E-2,null,1036847.4557669121,1801.2427593894411,-4.0442261331389839E-2,-4.0442261331389728E-2,0,null,734420,84388,176107]
["05N","NHS Shropshire CCG",null,null,512143.20651241334,310001.58166503906,1652.0664306345091,-1.7948585459026223E-2,null,523826.038805491,311223.875,1683.1164987117104,3.942861608627668E-3,541332,-2.2302885743745504E-2,-1.8447961327078488E-2,5.8211284136311825E-2,5.4055289999999999E-2,541955.72022518923,0,5.8211284136311825E-2,5.4055289999999999E-2,541955.72022518923,5.8211284136311825E-2,5.4055289999999978E-2,541955.72022518923,541955.72022518923,1741.3693606417221,5.8211284136311825E-2,5.4055289999999756E-2,null,555706.8123617532,1785.5532849520403,-2.4745228654156404E-2,-2.4745228654156293E-2,0,null,414261,45891,81180]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,null,340413.64841262001,217891.49946594238,1562.3080718934998,-3.382365186830405E-2,null,353068.76493598026,218123.328125,1618.6657702822463,1.0639637600633467E-3,361816,-3.5843206140466544E-2,-3.4817378252781195E-2,5.5176766629662977E-2,5.4055289999999999E-2,361816,0.39427221898719655,5.8046522676628243E-2,5.6921995975696374E-2,361816,5.8046522676628243E-2,5.692199597569636E-2,361816,361816,1658.7680149124353,6.2871602496495482E-2,6.174194754177198E-2,null,374578.44238170137,1717.2782278796039,-3.407148126452042E-2,-3.4071481264520309E-2,0,null,274711,29091,58014]
["05R","NHS South Warwickshire CCG",null,null,447001.94895947055,287548.66461181641,1554.5262558006038,-2.3791087909753594E-3,null,448570.15144045529,288329.125,1555.7573361361094,2.7141854031462742E-3,472111,-3.4960027454989939E-3,-7.9130614197397975E-4,5.6916191482227152E-2,5.4055289999999999E-2,472443.59747937653,0,5.6916191482227152E-2,5.4055289999999999E-2,472443.59747937653,5.6916191482227152E-2,5.4055289999999978E-2,472443.59747937653,472443.59747937653,1638.5566233705197,5.6916191482227152E-2,5.4055289999999978E-2,null,475968.87828038627,1650.7832092244801,-7.4065363553729169E-3,-7.4065363553730279E-3,0,null,353060,39487,79564]
["05T","NHS South Worcestershire CCG",null,null,479566.17569554492,311742.33544921875,1538.3415120839879,-4.5732751775763081E-2,null,504742.58934653486,313593.1875,1609.5457728862011,5.9371212707257648E-3,517405,-4.9879709345677758E-2,-4.4238729958285927E-2,6.0313344082779885E-2,5.4055289999999999E-2,517405,0.77263975736088064,6.5964468397904374E-2,5.9673060927854696E-2,517405,6.5964468397904374E-2,5.9673060927854626E-2,517405,517405,1649.9242350409797,7.8902195822245114E-2,7.2534428851127375E-2,null,535631.13983666128,1708.0445659766167,-3.4027408940823123E-2,-3.4027408940823012E-2,0,null,383568,48994,84843]
["05V","NHS Stafford and Surrounds CCG",null,null,240994.12267033168,149033.412109375,1617.0476087165414,-1.1557864804063622E-2,null,244147.19784878136,149500.5,1633.0861625799334,3.1341152565318442E-3,255478,-1.2914648237751347E-2,-9.8210089772939879E-3,5.7358820765617047E-2,5.4055289999999999E-2,255478,0,5.7358820765617047E-2,5.4055289999999999E-2,255478,5.7358820765617047E-2,5.4055289999999978E-2,255478,255478,1708.8772278353583,6.0100541744254832E-2,5.6788444955991446E-2,null,259128.18445814401,1733.2930957297401,-1.4086404633200433E-2,-1.4086404633200433E-2,0,null,186558,21548,47372]
["05W","NHS Stoke on Trent CCG",null,null,531305.21715297294,291168.83239746094,1824.732450854194,-1.0468591453609566E-3,null,530827.90876064368,292240,1816.4108566953314,3.6788539271843668E-3,561823,8.9917727469090991E-4,4.5813391437234952E-3,5.7933005443085994E-2,5.4055289999999999E-2,562085.32519023609,0,5.7933005443085994E-2,5.4055289999999999E-2,562085.32519023609,5.7933005443085994E-2,5.4055289999999978E-2,562085.32519023609,562085.32519023609,1923.3688926575282,5.7933005443085994E-2,5.4055289999999978E-2,null,563494.90829878533,1928.1922676525639,-2.5015010566906692E-3,-2.5015010566906692E-3,0,null,418513,41940,101370]
["05X","NHS Telford and Wrekin CCG",null,null,288558.10113268602,186593.41552734375,1546.4538248424965,-3.2554448601621822E-2,null,299732.38475114072,187726.609375,1596.6430425022997,6.0730644993749472E-3,307114,-3.7280868491178842E-2,-3.143421311074357E-2,6.0456635762077271E-2,5.4055289999999999E-2,307114,0.25840213296158909,6.2346856791886562E-2,5.593410089009148E-2,307114,6.2346856791886562E-2,5.5934100890091543E-2,307114,307114,1635.964134346631,6.4305589739036773E-2,5.7881010131842103E-2,null,318081.54200611374,1694.3870827108935,-3.4480284322511712E-2,-3.4480284322511601E-2,0,null,229538,24862,52714]
["05Y","NHS Walsall CCG",null,null,502931.97749078961,285891.33435058594,1759.1718148198529,1.1596883845406358E-2,null,496943.64033697918,287643.6875,1727.6361760484633,6.1294377928404753E-3,532733,1.2050334620943515E-2,1.8253634190225965E-2,6.0516056330269352E-2,5.4055289999999999E-2,533367.43737091601,0,6.0516056330269352E-2,5.4055289999999999E-2,533367.43737091601,6.0516056330269352E-2,5.4055289999999978E-2,533367.43737091601,533367.43737091601,1854.2643574297663,6.0516056330269352E-2,5.4055289999999978E-2,null,527293.27365018299,1833.1473853400068,1.151951679315899E-2,1.1519516793158768E-2,0,null,410527,42584,79622]
["06A","NHS Wolverhampton CCG",null,null,483304.00030260708,280643.16400146484,1722.129958241507,-3.6819083281836362E-2,null,501077.6070406973,282238.0625,1775.3721897120001,5.6830121061735017E-3,514867,-3.547076638099822E-2,-2.9989335069583345E-2,6.0045498973646305E-2,5.4055289999999999E-2,514867,0.20037490239290537,6.1510680426800191E-2,5.5512191862233343E-2,514867,6.1510680426800191E-2,5.551219186223344E-2,514867,514867,1824.2295012920167,6.5306721396120482E-2,5.928678179129121E-2,null,531816.5432549743,1884.2835673695652,-3.1871034231532036E-2,-3.1871034231531925E-2,0,null,381997,39275,93595]
["06D","NHS Wyre Forest CCG",null,null,187603.2154587156,116333.33471679688,1612.6350707251613,-5.5993646866501323E-2,null,199261.79408740456,116725.796875,1707.0930284656029,3.3736001736608401E-3,202185,-5.8508851042337939E-2,-5.5332636338714214E-2,5.7611251109392025E-2,5.4055289999999999E-2,202185,1,7.059048129956369E-2,6.6990880679209899E-2,202185,7.059048129956369E-2,6.6990880679209885E-2,202185,202185,1732.136386410941,7.7726730352835061E-2,7.4103135827278566E-2,null,211394.81815734354,1811.0376953238815,-4.3566905932805655E-2,-4.3566905932805544E-2,0,null,154701,17875,29609]
["06F","NHS Bedfordshire CCG",null,null,748312.90261919971,480292.08276367188,1558.0371392201519,-1.7733990148056655E-3,null,752740.22003809921,486320.96875,1547.8259594129402,1.2552540844806392E-2,797964,-5.8816007183399854E-3,6.5971110932165899E-3,6.7286362080409168E-2,5.4055289999999999E-2,798664.1555342772,0,6.7286362080409168E-2,5.4055289999999999E-2,798664.1555342772,6.7286362080409168E-2,5.4055289999999978E-2,798664.1555342772,798664.1555342772,1642.2572886114674,6.7286362080409168E-2,5.4055289999999978E-2,null,798796.47711278289,1642.529375539666,-1.6565117936417906E-4,-1.6565117936429008E-4,0,null,603994,64585,129385]
["06H","NHS Cambridgeshire and Peterborough CCG",null,null,1390856.2548980126,967901.83978271484,1436.9806913583791,-2.6619570599274556E-2,null,1430792.6945448278,973472.4375,1469.7824400856009,5.7553333285693675E-3,1475777,-2.7912107602366509E-2,-2.2317417756951397E-2,6.0121729540691726E-2,5.4055289999999999E-2,1475777,0,6.0121729540691726E-2,5.4055289999999999E-2,1475777,6.0121729540691726E-2,5.4055289999999978E-2,1475777,1475777,1515.9925881311869,6.1056449796973666E-2,5.4984661414008151E-2,null,1518570.8707723396,1559.9526111619773,-2.8180357990519656E-2,-2.8180357990519656E-2,0,null,1092562,133062,250153]
["06K","NHS East and North Hertfordshire CCG",null,null,957176.73784415028,598378.24904632568,1599.6182003100298,1.9640178628610006E-2,null,936874.16566662258,603318.875,1552.8673218894778,8.2566937577501776E-3,1016302,2.1670543304053602E-2,3.0106164101429522E-2,6.2758301733266464E-2,5.4055289999999999E-2,1017247.5243698371,0,6.2758301733266464E-2,5.4055289999999999E-2,1017247.5243698371,6.2758301733266464E-2,5.4055289999999978E-2,1017247.5243698371,1017247.5243698371,1686.0860260170662,6.2758301733266464E-2,5.4055289999999756E-2,null,994178.3226451783,1647.8488637458563,2.3204289612027917E-2,2.3204289612027917E-2,0,null,776279,76005,164018]
["06L","NHS Ipswich and East Suffolk CCG",null,null,635860.31133991689,407773.1640625,1559.3481066901638,-2.1110451206042158E-2,null,651205.78713358764,409731.90625,1589.346050918112,4.8035093040104115E-3,672940,-2.3564710413918388E-2,-1.8874394415627327E-2,5.9118454392456332E-2,5.4055289999999999E-2,673451.3901558388,0,5.9118454392456332E-2,5.4055289999999999E-2,673451.3901558388,5.9118454392456332E-2,5.4055289999999978E-2,673451.3901558388,673451.3901558388,1643.6391208082512,5.9118454392456332E-2,5.4055289999999756E-2,null,690912.56038530869,1686.2552069931915,-2.5272619475512403E-2,-2.5272619475512403E-2,0,null,509657,58352,104931]
["06M","NHS Great Yarmouth and Waveney CCG",null,null,423599.60134795378,239834.41975784302,1766.2168831965635,-2.2925884593729351E-2,null,433981.32142206334,240583.375,1803.8707845962479,3.1228013181476832E-3,447270,-2.392204355729155E-2,-2.0873946028297286E-2,5.7346895249012597E-2,5.4055289999999999E-2,447891.72331397841,0,5.7346895249012597E-2,5.4055289999999999E-2,447891.72331397841,5.7346895249012597E-2,5.4055289999999978E-2,447891.72331397841,447891.72331397841,1861.6902490206498,5.7346895249012597E-2,5.4055289999999978E-2,null,460369.16593498737,1913.5535276907117,-2.7103124067112239E-2,-2.710312406711235E-2,0,null,348279,35752,63239]
["06N","NHS Herts Valleys CCG",null,null,1032256.4147030511,646355.75421142578,1597.0406513398123,1.7264155314614005E-2,null,1010755.855531898,651355.75,1551.7723694492572,7.7356715028775724E-3,1095795,2.1271763159698587E-2,2.9171986034666419E-2,6.2209115469310294E-2,5.4055289999999999E-2,1096472.1731992494,0,6.2209115469310294E-2,5.4055289999999999E-2,1096472.1731992494,6.2209115469310294E-2,5.4055289999999978E-2,1096472.1731992494,1096472.1731992494,1683.3691468897748,6.2209115469310294E-2,5.4055289999999978E-2,null,1072913.2997603244,1647.2001663612004,2.1957853858450394E-2,2.1957853858450394E-2,0,null,822835,82171,190789]
["06P","NHS Luton CCG",null,null,370927.71213959577,234034.251953125,1584.9291676070104,-3.0539098367011186E-2,null,381953.08391853998,236174.59375,1617.2488236514221,9.1454211467461022E-3,394292,-2.8865774994752069E-2,-1.9984343517060243E-2,6.36950695390055E-2,5.4055289999999999E-2,394553.97855827154,0,6.36950695390055E-2,{"$f":"MAX(R105,NewMinGrowthPerHead(P105,$P$2,$L$1,$U$1,$T$2,AG105,G105,T105, $P$1))","v":5.4055289999999999E-2},394553.97855827154,6.36950695390055E-2,5.4055289999999978E-2,394553.97855827154,394553.97855827154,{"$f":"AA105/K105*1000","v":1670.6029733914661},{"$f":"AA105/E105-1","v":6.36950695390055E-2},{"$f":"AB105/G105-1","v":5.4055289999999978E-2},null,405431.28388735757,{"$f":"AF105/K105*1000","v":1716.6591776443252},-2.6828973888724628E-2,-2.6828973888724628E-2,{"$f":"IF(AF105=N105,1,0)","v":0},null,294895,32055,67342]
["06Q","NHS Mid Essex CCG",null,null,608213.4713593421,391510.001953125,1553.5068537844475,-2.6877579500365067E-3,null,609108.43147016934,393605.25,1547.5109426771351,5.3517101387510202E-3,643966,-1.4692952265774606E-3,3.8745516700124938E-3,5.9696288382297125E-2,5.4055289999999999E-2,644521.55814360746,0,5.9696288382297125E-2,5.4055289999999999E-2,644521.55814360746,5.9696288382297125E-2,5.4055289999999978E-2,644521.55814360746,644521.55814360746,1637.4821172827533,5.9696288382297125E-2,5.4055289999999978E-2,null,646407.53489041887,1642.2736609596006,-2.9176280365158513E-3,-2.9176280365159624E-3,0,null,487667,51377,104922]
["06T","NHS North East Essex CCG",null,null,606052.5113497175,351813.58211326599,1722.6523993454,-1.0725027663814224E-2,null,614692.19447300723,355431.3125,1729.42611653836,1.0283089029716086E-2,644638,-1.4055299873616867E-2,-3.9167427438405733E-3,6.4894234389313077E-2,5.4055289999999999E-2,645381.82507347793,0,6.4894234389313077E-2,5.4055289999999999E-2,645381.82507347793,6.4894234389313077E-2,5.4055289999999978E-2,645381.82507347793,645381.82507347793,1815.7708743612113,6.4894234389313077E-2,5.4055289999999978E-2,null,652156.85627377022,1834.8323103181019,-1.0388652875633064E-2,-1.0388652875633064E-2,0,null,496277,50856,97505]
["06V","NHS North Norfolk CCG",null,null,308875.48817536584,173764.16845703125,1777.5557004535442,-5.3387303939979036E-3,null,311391.61431016104,174474.546875,1784.7394928800329,4.0881755098112205E-3,326573,-8.0802629845034835E-3,-4.0251210079383926E-3,5.8364453022564877E-2,5.4055289999999999E-2,326902.8370947988,0,5.8364453022564877E-2,5.4055289999999999E-2,326902.8370947988,5.8364453022564877E-2,5.4055289999999978E-2,326902.8370947988,326902.8370947988,1873.6419893327136,5.8364453022564877E-2,5.4055289999999978E-2,null,330414.32718733529,1893.7680773806869,-1.0627535804600852E-2,-1.0627535804600852E-2,0,null,246409,29798,50366]
["06W","NHS Norwich CCG",null,null,349397.7696221532,235861.92057037354,1481.3657447426078,-6.2125767993105319E-3,null,351861.955409432,237093.515625,1484.0640178702988,5.2216782244804971E-3,369659,-7.0032742937822245E-3,-1.8181649141815193E-3,5.9559227555191496E-2,5.4055289999999999E-2,370207.63089035539,0,5.9559227555191496E-2,5.4055289999999999E-2,370207.63089035539,5.9559227555191496E-2,5.4055289999999978E-2,370207.63089035539,370207.63089035539,1561.4413996707356,5.9559227555191496E-2,5.4055289999999978E-2,null,373393.91754393897,1574.8803444060406,-8.5333116150951849E-3,-8.5333116150951849E-3,0,null,279071,32720,57868]
["06Y","NHS South Norfolk CCG",null,null,349384.17426150606,228211.0830078125,1530.969353708143,-2.5230573704421944E-2,null,360985.11976793024,230298.28125,1567.4677110423734,9.1459109464724353E-3,371871,-3.2136907786897595E-2,-2.3284918137139066E-2,6.3695585814998124E-2,5.4055289999999999E-2,371871,0,6.3695585814998124E-2,5.4055289999999999E-2,371871,6.3695585814998124E-2,5.4055289999999978E-2,371871,371871,1614.7363236129233,6.43613174123423E-2,5.4714988057657399E-2,null,383056.13780405628,1663.3043708573325,-2.9199735235094448E-2,-2.9199735235094226E-2,0,null,278061,34407,59403]
["07G","NHS Thurrock CCG",null,null,276893.62424417399,176522.3330078125,1568.6039240820553,4.3264818236223856E-3,null,275522.47624934418,178554.9375,1543.0683693602377,1.1514715773088824E-2,295129,4.9765377166142155E-3,1.6548556907044043E-2,6.6192437073470778E-2,5.4055289999999999E-2,295221.88804300176,0,6.6192437073470778E-2,5.4055289999999999E-2,295221.88804300176,6.6192437073470778E-2,5.4055289999999978E-2,295221.88804300176,295221.88804300176,1653.3952640934488,6.6192437073470778E-2,5.4055289999999978E-2,null,292424.87554564292,1637.7305474716595,9.5648924946614144E-3,9.5648924946614144E-3,0,null,224492,22700,47937]
["07H","NHS West Essex CCG",null,null,518364.79680136766,313283.41552734375,1654.6193354308734,7.9275938143021918E-3,null,513408.02221106645,316014.28125,1624.6355075481779,8.7169176129526793E-3,550714,9.6546496662714976E-3,1.8455726064947164E-2,6.3243403122426933E-2,5.4055289999999999E-2,551147.95060995151,0,6.3243403122426933E-2,5.4055289999999999E-2,551147.95060995151,6.3243403122426933E-2,5.4055289999999978E-2,551147.95060995151,551147.95060995151,1744.0602634471966,6.3243403122426933E-2,5.4055289999999978E-2,null,544834.16876847472,1724.0808441105055,1.1588446913577855E-2,1.1588446913577855E-2,0,null,415977,43097,91640]
["07J","NHS West Norfolk CCG",null,null,312682.17273858335,175842.08203125,1778.1987629276059,-4.0445828168978681E-2,null,326607.84038901614,176762.8125,1847.7180565850983,5.2361212862934714E-3,331004,-4.2637272987219754E-2,-3.7624405633604141E-2,5.9574451340899115E-2,5.4055289999999999E-2,331310.04162356467,0.50700424231341934,6.3280120590452293E-2,5.7741656984914271E-2,332468.73833596555,6.3280120590452293E-2,5.7741656984914291E-2,332468.73833596555,332468.73833596555,1880.8749059475706,6.3280120590452293E-2,5.7741656984914291E-2,null,346464.72407153272,1960.0543755295403,-4.0396567855714771E-2,-4.0396567855714771E-2,0,null,257733,30028,43243]
["07K","NHS West Suffolk CCG",null,null,404996.62580741371,250879.66259765625,1614.3063236533437,-1.3515944885263642E-2,null,412167.6236762121,252258.15625,1633.9119805019668,5.4946408890643728E-3,428826,-1.7398256090176867E-2,-1.1999212370423895E-2,5.9846945295768617E-2,5.4055289999999999E-2,429234.43671708088,0,5.9846945295768617E-2,5.4055289999999999E-2,429234.43671708088,5.9846945295768617E-2,5.4055289999999978E-2,429234.43671708088,429234.43671708088,1701.5681201272589,5.9846945295768617E-2,5.4055289999999978E-2,null,437349.51152916817,1733.7378423385196,-1.8555124901622477E-2,-1.8555124901622477E-2,0,null,324440,36609,67777]
["07L","NHS Barking and Dagenham CCG",null,null,381896.87427618692,224031.66444396973,1704.655791510665,2.5900111982756213E-2,null,373195.34810045827,227890.296875,1637.6096447193602,1.7223602925091397E-2,408578,2.3316277172314326E-2,4.0941470397113378E-2,7.2209919776051956E-2,5.4055289999999999E-2,409473.61693039536,0,7.2209919776051956E-2,5.4055289999999999E-2,409473.61693039536,7.2209919776051956E-2,5.4055289999999978E-2,409473.61693039536,409473.61693039536,1796.8014546709533,7.2209919776051956E-2,5.4055289999999756E-2,null,396337.46345410059,1739.1590115462243,3.3143860188770802E-2,3.3143860188770802E-2,0,null,300860,33289,74429]
["07M","NHS Barnet CCG",null,null,677423.31273561588,423732.57261180878,1598.7048353637404,1.8084663961783098E-2,null,664959.52020614874,428645.75,1551.3031919858036,1.1594995772704841E-2,722279,1.874368612032673E-2,3.0556014854361546E-2,6.6277056631747211E-2,5.4055289999999999E-2,722320.93599746004,0,6.6277056631747211E-2,5.4055289999999999E-2,722320.93599746004,6.6277056631747211E-2,5.4055289999999978E-2,722320.93599746004,722320.93599746004,1685.1232888637296,6.6277056631747211E-2,5.4055289999999978E-2,null,706163.76642278582,1647.4297632083972,2.2880201934632804E-2,2.2880201934632804E-2,0,null,525288,54755,142236]
["07N","NHS Bexley CCG",null,null,414901.6434441054,241442.50463867188,1718.4283441104205,9.1254656722097316E-3,null,409742.5512108542,243943.6875,1679.6603978975852,1.0359331158659169E-2,441719,1.2591058014368439E-2,2.3080824112636567E-2,6.497459780864645E-2,5.4055289999999999E-2,441859.71085703257,0,6.497459780864645E-2,5.4055289999999999E-2,441859.71085703257,6.497459780864645E-2,5.4055289999999978E-2,441859.71085703257,441859.71085703257,1811.3184865955286,6.497459780864645E-2,5.4055289999999756E-2,null,434970.83970033721,1783.0788906982361,1.583754709037799E-2,1.5837547090378212E-2,0,null,327483,31500,82736]
["07P","NHS Brent CCG",null,null,592494.74865311373,381905.08129882813,1551.4188673219201,-4.1316033377629791E-2,null,615753.06263719511,383764.34375,1604.5082683302182,4.8683888804219588E-3,630310,-3.7772145029159709E-2,-3.3087645639587326E-2,5.9186841053185946E-2,5.4055289999999999E-2,630310,0.32480504576655927,6.1559956828491913E-2,5.6416908498070156E-2,630310,6.1559956828491913E-2,5.6416908498070129E-2,630310,630310,1642.4402377793858,6.3823774696484037E-2,5.8669758615600642E-2,null,653915.59158538596,1703.9508808858325,-3.6098835827045206E-2,-3.6098835827045206E-2,0,null,452771,52073,125466]
["07Q","NHS Bromley CCG",null,null,597628.83293248608,349360.75073242188,1710.6353008446981,2.3905713167869491E-2,null,581281.72174136818,353043.375,1646.4881170518161,1.0541036049005692E-2,636468,2.8122527476257542E-2,3.8960004101179502E-2,6.5166124809535209E-2,5.4055289999999999E-2,636573.98804914136,0,6.5166124809535209E-2,5.4055289999999999E-2,636573.98804914136,6.5166124809535209E-2,5.4055289999999978E-2,636573.98804914136,636573.98804914136,1803.1041881160959,6.5166124809535209E-2,5.40552900000002E-2,null,617151.10444704816,1748.0886150237154,3.1471844516093972E-2,3.1471844516093972E-2,0,null,466789,46844,122835]
["07R","NHS Camden CCG",null,null,500069.7496528115,284025.75010299683,1760.6493406723519,7.9379510739157721E-2,null,463628.14729403052,287746.65625,1611.2373062337906,1.3100594385029751E-2,529054,7.8600927427449507E-2,9.2731240680993476E-2,5.5491123612460447E-2,4.1842369318875396E-2,529054,0,5.5491123612460447E-2,4.1842369318875396E-2,529054,5.5491123612460447E-2,4.1842369318875416E-2,529054,529054,1838.6104182574668,5.7960415256695041E-2,4.4279730088299996E-2,null,492649.95433811465,1712.0961916933297,7.3894344942739165E-2,7.3894344942739165E-2,0,null,381741,40397,106916]
["07T","NHS City and Hackney CCG",null,null,547717.7145837195,319028.99714660645,1716.8273714380312,3.0735397897821981E-2,null,532407.85932050832,323519.0625,1645.6769354062665,1.4074160636032174E-2,585186,2.8755877651300166E-2,4.3234753128626568E-2,6.8890233470719542E-2,5.4055289999999999E-2,585450.11581744091,0,6.8890233470719542E-2,5.4055289999999999E-2,585450.11581744091,6.8890233470719542E-2,5.4055289999999978E-2,585450.11581744091,585450.11581744091,1809.630972881052,6.8890233470719542E-2,5.40552900000002E-2,null,565556.34340015019,1748.1391638248524,3.517558002742649E-2,3.517558002742649E-2,0,null,419869,49478,115839]
["07V","NHS Croydon CCG",null,null,685037.70922714367,412238.41619873047,1661.751264095928,-3.2666158693244629E-2,null,706909.65001058194,415648.125,1700.740620472141,8.2712058539100575E-3,728788,-3.0940220978891486E-2,-2.2924928061863525E-2,6.2773598284992849E-2,5.4055289999999999E-2,728788,0,6.2773598284992849E-2,5.4055289999999999E-2,728788,6.2773598284992849E-2,5.4055289999999978E-2,728788,728788,1753.3773308853492,6.3865521829762129E-2,5.5138256109147799E-2,null,750656.82660361601,1805.9911291639196,-2.913292176741078E-2,-2.913292176741078E-2,0,null,530116,55559,143113]
["07W","NHS Ealing CCG",null,null,678710.56279303692,437491.41586303711,1551.3688684705915,-1.6675090034213746E-2,null,686159.01019177167,438184.875,1565.9121282809492,1.5850805565977844E-3,716387,-1.0855278861168105E-2,-9.2874047960298522E-3,5.5726052545757909E-2,5.4055289999999999E-2,716532.42327860266,0,5.5726052545757909E-2,5.4055289999999999E-2,716532.42327860266,5.5726052545757909E-2,5.4055289999999978E-2,716532.42327860266,716532.42327860266,1635.2285625527413,5.5726052545757909E-2,5.40552900000002E-2,null,728536.25010846346,1662.6229969906274,-1.6476636307491521E-2,-1.6476636307491521E-2,0,null,522069,58508,135810]
["07X","NHS Enfield CCG",null,null,572281.48222898669,339923.580078125,1683.5592343945621,-1.2489298687455852E-3,null,571828.74174522015,343347.5625,1665.4515837584261,1.0072800542663352E-2,609420,7.9174139163540325E-4,1.0872516987418201E-2,6.4672578697109184E-2,5.4055289999999999E-2,609420,0,6.4672578697109184E-2,5.4055289999999999E-2,609420,6.4672578697109184E-2,5.4055289999999978E-2,609420,609420,1774.9361479739646,6.4895543406999767E-2,5.4276031227534105E-2,null,607279.86808030098,1768.7030123602551,3.5241278892783612E-3,3.5241278892783612E-3,0,null,436688,46040,126692]
["07Y","NHS Hounslow CCG",null,null,475609.10809943546,316827.41741943359,1501.1614587313254,-1.4967316775926665E-2,null,480921.91004987265,318917.875,1507.9804167448208,6.5980955739033398E-3,504433,-1.1047119790999371E-2,-4.5219141692933729E-3,6.10100475435984E-2,5.4055289999999999E-2,504626.04239675042,0,6.10100475435984E-2,5.4055289999999999E-2,504626.04239675042,6.10100475435984E-2,5.4055289999999978E-2,504626.04239675042,504626.04239675042,1582.3071767198701,6.10100475435984E-2,5.4055289999999978E-2,null,510558.12786852318,1600.9078445932928,-1.1618824866304722E-2,-1.1618824866304611E-2,0,null,370445,42311,91677]
["08A","NHS Greenwich CCG",null,null,522538.03064645565,296353.24816131592,1763.226939095397,2.5473193612002287E-2,null,509991.02559095202,300540.5,1696.9128140498601,1.4129259134709526E-2,558646,2.4602403622622226E-2,3.9079276493452442E-2,6.8948310334721485E-2,5.4055289999999999E-2,558646,0,6.8948310334721485E-2,5.4055289999999999E-2,558646,6.8948310334721485E-2,5.4055289999999978E-2,558646,558646,1858.8043874286493,6.9101131852304709E-2,5.4205982346371862E-2,null,541741.6369661158,1802.5578481639438,3.1203736025446904E-2,3.1203736025446904E-2,0,null,402379,41440,114827]
["08C","NHS Hammersmith and Fulham CCG",null,null,361782.7698525298,239940.24328613281,1507.8036301776092,-3.2176592790639891E-2,null,370166.68537671334,239545.84375,1545.2853599206451,-1.6437406694735923E-3,381598,-2.2649027736386773E-2,-2.4255539277846183E-2,5.2322696451953199E-2,5.4055289999999999E-2,381598,0,5.2322696451953199E-2,5.4055289999999999E-2,381598,5.2322696451953199E-2,5.4055289999999978E-2,381598,381598,1593.0061403956211,5.4771072031836399E-2,5.650769670051492E-2,null,393016.21547459869,1640.6722376062878,-2.9052784656252051E-2,-2.9052784656252051E-2,0,null,278407,31077,72114]
["08D","NHS Haringey CCG",null,null,516267.99334781081,318493.83821725845,1620.9669745498875,-3.0789169817201367E-2,null,532450.03625030967,321680.5625,1655.2135824193906,1.0005607331617261E-2,551194,-3.0391664570929899E-2,-2.069014430116356E-2,6.4601753337554024E-2,5.4055289999999999E-2,551194,0,6.4601753337554024E-2,5.4055289999999999E-2,551194,6.4601753337554024E-2,5.4055289999999978E-2,551194,551194,1713.4824551296911,6.765092374932391E-2,5.7074253844988654E-2,null,565605.08107185259,1758.2818081271309,-2.5479051645969641E-2,-2.547905164596953E-2,0,null,387514,45855,117825]
["08E","NHS Harrow CCG",null,null,407723.97074071318,267267.66491699219,1525.5267443869193,-1.054760567026547E-2,null,409938.57095494814,268365.625,1527.5375561044682,4.1080917265050587E-3,431441,-5.4022733432379511E-3,-1.3163746511587471E-3,5.8385445816127923E-2,5.4055289999999999E-2,431529.11654233164,0,5.8385445816127923E-2,5.4055289999999999E-2,431529.11654233164,5.8385445816127923E-2,5.4055289999999978E-2,431529.11654233164,431529.11654233164,1607.9895349575104,5.8385445816127923E-2,5.40552900000002E-2,null,435285.35941119312,1621.9862711969654,-8.6293802161012678E-3,-8.6293802161012678E-3,0,null,315736,33553,82152]
["08F","NHS Havering CCG",null,null,484941.40065957949,278062.16650390625,1744.003532579708,-8.6796343499351281E-4,null,484658.76683370827,281514.65625,1721.6111348863681,1.2416251335095829E-2,517132,5.8316045269890537E-4,1.3006652454544021E-2,6.7142705401727287E-2,5.4055289999999999E-2,517501.67826116661,0,6.7142705401727287E-2,5.4055289999999999E-2,517501.67826116661,6.7142705401727287E-2,5.4055289999999978E-2,517501.67826116661,517501.67826116661,1838.2761492943287,6.7142705401727287E-2,5.4055289999999978E-2,null,514453.31807176385,1827.4477248349795,5.9254359575877658E-3,5.9254359575877658E-3,0,null,391611,37114,88407]
["08G","NHS Hillingdon CCG",null,null,491510.50134519977,312904.00268554688,1570.8028568721879,-1.6993250489537814E-2,null,499817.03234985081,316898.25,1577.2161327803194,1.276508859002079E-2,524383,-1.6619143540584358E-2,-4.0661997901493274E-3,6.7510399155630063E-2,5.4055289999999999E-2,524692.57148019806,0,6.7510399155630063E-2,5.4055289999999999E-2,524692.57148019806,6.7510399155630063E-2,5.4055289999999978E-2,524692.57148019806,524692.57148019806,1655.7130608332425,6.7510399155630063E-2,5.4055289999999978E-2,null,530546.89753929316,1674.1868960756115,-1.1034511908839306E-2,-1.1034511908839306E-2,0,null,389679,42730,91974]
["08H","NHS Islington CCG",null,null,486708.13870996854,252448.00146484375,1927.9540178009615,5.5344673303152625E-2,null,460815.39637242636,255947.1875,1800.4315690025949,1.3861016981128849E-2,516316,5.6188969685847745E-2,7.0828822929944302E-2,6.2630013623775849E-2,4.8102250531203442E-2,517190.67606817646,0,6.2630013623775849E-2,4.8102250531203442E-2,517190.67606817646,6.2630013623775849E-2,4.8102250531203428E-2,517190.67606817646,517190.67606817646,2020.6929449778638,6.2630013623775849E-2,4.8102250531203428E-2,null,489595.68165021227,1912.8777558855272,5.636282232913814E-2,5.636282232913814E-2,0,null,370580,39900,105836]
["08J","NHS Kingston CCG",null,null,310280.25382127916,209554.50017547607,1480.666144422848,6.7295309086717214E-2,null,290896.33081940835,212189.8125,1370.9250571085186,1.257578492619893E-2,327810,6.6635158124096705E-2,8.0048932467387646E-2,5.8614640608932733E-2,4.5467071569452365E-2,328467.21938706184,0,5.8614640608932733E-2,4.5467071569452365E-2,328467.21938706184,5.8614640608932733E-2,4.5467071569452289E-2,328467.21938706184,328467.21938706184,1547.9876979817861,5.8614640608932733E-2,4.5467071569452067E-2,null,308798.17808257462,1455.2921954373969,6.3695457747252604E-2,6.3695457747252604E-2,0,null,245866,27603,54341]
["08K","NHS Lambeth CCG",null,null,683348.65180044679,413713.32934570313,1651.7443440393326,-1.9619961866157554E-2,null,693503.22950696782,416706.75,1664.2476501927742,7.2354948268915642E-3,726574,-1.4642437517904838E-2,-7.5128879719272845E-3,6.1681901598052757E-2,5.4055289999999999E-2,726574,0,6.1681901598052757E-2,5.4055289999999999E-2,726574,6.1681901598052757E-2,5.4055289999999978E-2,726574,726574,1743.609864731013,6.3255189112710664E-2,5.561727577466602E-2,null,736862.96975047863,1768.3010168433284,-1.3963206420812169E-2,-1.3963206420812169E-2,0,null,500202,59665,166707]
["08L","NHS Lewisham CCG",null,null,585682.81417853595,330341.75537109375,1772.9602893240105,2.3594828645978616E-2,null,571490.50516117387,334478.84375,1708.5998586754379,1.2523661667471542E-2,625102,2.4833849187677171E-2,3.7668521580276337E-2,6.7255921830768672E-2,5.4055289999999999E-2,625102,0,6.7255921830768672E-2,5.4055289999999999E-2,625102,6.7255921830768672E-2,5.4055289999999978E-2,625102,625102,1868.8835233693312,6.7304665370371941E-2,5.4103430642484351E-2,null,606954.56271566288,1814.6276634743447,2.9899169392748393E-2,2.9899169392748393E-2,0,null,451617,47877,125608]
["08M","NHS Newham CCG",null,null,615538.44945245096,400514.66493988037,1536.8686925479917,7.5337059228570702E-3,null,612938.4810746311,405949.8125,1509.8873363185285,1.357040836678336E-2,657645,4.2418096727447896E-3,1.7869781129001616E-2,6.8359250726468312E-2,5.4055289999999999E-2,657645,0,6.8359250726468312E-2,5.4055289999999999E-2,657645,6.8359250726468312E-2,5.4055289999999978E-2,657645,657645,1620.0155283973681,6.8406044472127947E-2,5.4101457237395012E-2,null,650968.51213022205,1603.5689439571352,1.0256237813915048E-2,1.0256237813915048E-2,0,null,470118,56956,130571]
["08N","NHS Redbridge CCG",null,null,487051.60462462553,320670.83752441406,1518.8521924371878,-1.6831448229974733E-3,null,488050.57528383203,324502.875,1503.9946110919111,1.1950065385331943E-2,519391,-2.0468588908547636E-3,9.8787463968970091E-3,6.6651319635254946E-2,5.4055289999999999E-2,519514.23680332524,0,6.6651319635254946E-2,{"$f":"MAX(R137,NewMinGrowthPerHead(P137,$P$2,$L$1,$U$1,$T$2,AG137,G137,T137, $P$1))","v":5.4055289999999999E-2},519514.23680332524,6.6651319635254946E-2,5.4055289999999978E-2,519514.23680332524,519514.23680332524,{"$f":"AA137/K137*1000","v":1600.9541881665155},{"$f":"AA137/E137-1","v":6.6651319635254946E-2},{"$f":"AB137/G137-1","v":5.4055289999999756E-2},null,518248.04400018428,{"$f":"AF137/K137*1000","v":1597.0522418335563},2.4432177174613656E-3,2.4432177174613656E-3,{"$f":"IF(AF137=N137,1,0)","v":0},null,380317,41056,98018]
["08P","NHS Richmond CCG",null,null,315840.05296745314,217734.17114257813,{"$f":"E138/F138*1000","v":1450.5764130180223},3.6708592361786696E-2,null,304074.01097333932,219498.4375,{"$f":"J138/K138*1000","v":1385.3128725498982},{"$f":"K138/F138-1","v":8.1028455394196452E-3},{"$f":"SUM(AL138:AN138)","v":334384},{"$f":"E138/J138-1","v":3.8694665014121998E-2},{"$f":"G138/L138-1","v":4.711104744735084E-2},{"$f":"(1+M138)*(1+R138)-1","v":6.2596137204878222E-2},{"$f":"MinGrowthPerHead(P138,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":5.4055289999999999E-2},{"$f":"MAX((1+IF($S$2=1,Q138,0))*$E138,$N138)","v":335610.42025779985},{"$f":"MinMaxRamp(P138,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M138)*(1+V138)-1","v":6.2596137204878222E-2},5.4055289999999999E-2,{"$f":"MAX((1+IF($S$2=1,U138,0))*$E138,$N138)","v":335610.42025779985},{"$f":"MAX(U138,$X$1)","v":6.2596137204878222E-2},{"$f":"(1+X138)/(1+M138) - 1","v":5.4055289999999978E-2},{"$f":"MAX((1+IF($Z$2=1,X138,0))*$E138,$N138)","v":335610.42025779985},{"$f":"Z138","v":335610.42025779985},1528.9877416908712,6.2596137204878222E-2,5.4055289999999978E-2,null,322787.776156131,1470.5698128540482,{"$f":"AA138/AF138-1","v":3.9724689250520306E-2},3.9724689250520306E-2,0,null,251704,27212,55468]
["08Q","NHS Southwark CCG",null,null,584579.05842520564,330855.16479873657,1766.873002513993,2.2757119973264794E-2,null,570004.19884562434,334416.6875,1704.4729529103549,1.0764597564707712E-2,623094,2.5569740730153168E-2,3.6609586263654847E-2,6.5401771007801202E-2,5.4055289999999999E-2,623094,0,6.5401771007801202E-2,5.4055289999999999E-2,623094,6.5401771007801202E-2,5.4055289999999978E-2,623094,623094,1863.2263977556443,6.588491499943494E-2,5.4533288529823531E-2,null,605499.70724891429,1810.6145114212168,2.905747523979052E-2,2.905747523979052E-2,0,null,439773,47696,135625]
["08R","NHS Merton CCG",null,null,347088.57194204396,225435.25415039063,1539.6375036820857,3.5028226728451406E-2,null,333704.36939126888,226818.96875,1471.2366043735876,6.1379689916922775E-3,366922,4.0107963150707526E-2,4.6492113576538818E-2,6.0525048685549088E-2,5.4055289999999999E-2,368096.12465703388,0,6.0525048685549088E-2,5.4055289999999999E-2,368096.12465703388,6.0525048685549088E-2,5.4055289999999978E-2,368096.12465703388,368096.12465703388,1622.8630554384965,6.0525048685549088E-2,5.4055289999999756E-2,null,354397.20616241987,1562.4672315349283,3.8654137945816069E-2,3.8654137945815847E-2,0,null,269793,30843,66286]
["08T","NHS Sutton CCG",null,null,332800.36901520169,196403.9951171875,1694.4684287945934,3.8879387038941005E-2,null,319555.53830489004,198247.3125,1611.9035071655262,9.3853354750379481E-3,353120,4.1447664404660411E-2,5.1222000114792499E-2,6.3595417480728722E-2,5.3706032870170763E-2,353964.94742046401,0,6.3595417480728722E-2,5.3706032870170763E-2,353964.94742046401,6.3595417480728722E-2,5.3706032870170839E-2,353964.94742046401,353964.94742046401,1785.4716059289026,6.3595417480728722E-2,5.3706032870170839E-2,null,339224.48859748995,1711.1177161480559,4.3453404215945346E-2,4.3453404215945346E-2,0,null,265003,27753,60364]
["08V","NHS Tower Hamlets CCG",null,null,528581.24657216948,324833.74938964844,1627.2362325816073,6.2193225506784744E-2,null,501234.82537585316,331104.6875,1513.8258209523331,1.9305069507507877E-2,564660,5.4558102932713126E-2,7.4916420409534945E-2,6.7145116723329457E-2,4.6933983403944252E-2,564660,0,6.7145116723329457E-2,4.6933983403944252E-2,564660,6.7145116723329457E-2,4.6933983403944168E-2,564660,564660,1705.3820779870414,6.8255833255152165E-2,4.8023663584147114E-2,null,532439.60637365282,1608.0702764851458,6.051464474214141E-2,6.051464474214141E-2,0,null,400656,49013,114991]
["08W","NHS Waltham Forest CCG",null,null,499347.27925977408,311576.33331298828,1602.6482947219356,-3.209654279364027E-2,null,515022.87405939668,314321.09375,1638.5246943338389,8.8092712557039654E-3,533905,-3.0436696288978382E-2,-2.18955501470115E-2,6.3340748968119698E-2,5.4055289999999999E-2,533905,0,6.3340748968119698E-2,5.4055289999999999E-2,533905,6.3340748968119698E-2,5.4055289999999978E-2,533905,533905,1698.5974235144695,6.9205785583639878E-2,5.9869111088519444E-2,null,546936.5655334316,1740.0568285386719,-2.3826466092501608E-2,-2.3826466092501497E-2,0,null,378599,42961,112345]
["08X","NHS Wandsworth CCG",null,null,592533.49106506398,403858.760597229,1467.1799868568444,2.4376959465890025E-2,null,575822.51205997227,406574.1875,1416.2790697576497,6.7237043434575927E-3,627888,2.9021058842088499E-2,3.5939892204934321E-2,6.1142446131617456E-2,5.4055289999999999E-2,628762.43812368892,0,6.1142446131617456E-2,5.4055289999999999E-2,628762.43812368892,6.1142446131617456E-2,5.4055289999999978E-2,628762.43812368892,628762.43812368892,1546.4888265285874,6.1142446131617456E-2,5.40552900000002E-2,null,611661.96097925398,1504.4289081417742,2.7957398424871105E-2,2.7957398424871105E-2,0,null,455605,51937,120346]
["08Y","NHS West London CCG",null,null,480778.50962294091,250220.58605957031,1921.4186857850352,0.16018423221005151,null,411643.11775054468,250446.09375,1643.639601588095,9.0123556171350927E-4,501740,0.16794983054785861,0.16900242846944558,4.0701974519844031E-2,3.9764901414867229E-2,501740,0,4.0701974519844031E-2,3.9764901414867229E-2,501740,4.0701974519844031E-2,3.9764901414867326E-2,501740,501740,2003.3852095167686,4.3599058521768264E-2,4.2659376812630656E-2,null,437224.36995013122,1745.7823494207771,0.14755726003385239,0.14755726003385239,0,null,374980,38819,87941]
["09A","NHS Central London (Westminster) CCG",null,null,366455.6241556257,229468.58055114746,1596.9751644231942,4.858780091074455E-2,null,348493.81518731616,231308.875,1506.6167054217706,8.019810138854E-3,386673,5.1541256072665353E-2,5.9974417299540228E-2,5.9634984717311434E-2,5.1204524017585989E-2,388309.19970171928,0,5.9634984717311434E-2,5.1204524017585989E-2,388309.19970171928,5.9634984717311434E-2,5.1204524017586017E-2,388309.19970171928,388309.19970171928,1678.7475175853901,5.9634984717311434E-2,5.1204524017586017E-2,null,370099.01363296487,1600.0208104119001,4.9203552017065944E-2,4.9203552017065944E-2,0,null,284312,31636,70725]
["09C","NHS Ashford CCG",null,null,198938.64049475224,133545.91546630859,1489.6647329130865,-1.6300373986525285E-2,null,203231.86762537289,134913.28125,1506.3888873088461,1.0238918793711527E-2,211685,-2.1124773298519139E-2,-1.1102149343146794E-2,6.4847676518392072E-2,5.4055289999999999E-2,211839.34910056464,0,6.4847676518392072E-2,5.4055289999999999E-2,211839.34910056464,6.4847676518392072E-2,5.4055289999999978E-2,211839.34910056464,211839.34910056464,1570.1889920534761,6.4847676518392072E-2,5.40552900000002E-2,null,215747.41104836582,1599.1562064862744,-1.8114061850434293E-2,-1.8114061850434293E-2,0,null,158865,18132,34688]
["09D","NHS Brighton and Hove CCG",null,null,506394.19523135666,317709.16668701172,1593.8923025479662,5.2842292678447533E-2,null,480320.54071279208,319712.5625,1502.35116492425,6.3057538876802877E-3,535723,5.4283863188260728E-2,6.0931917757278686E-2,5.7557774320056376E-2,5.0930862945355489E-2,535723,0,5.7557774320056376E-2,5.0930862945355489E-2,535723,5.7557774320056376E-2,5.0930862945355537E-2,535723,535723,1675.6395050945175,5.7916945029837574E-2,5.128778300508241E-2,null,509886.40572685923,1594.8275592919788,5.0671274979982917E-2,5.0671274979982917E-2,0,null,395680,44221,95822]
["09E","NHS Canterbury and Coastal CCG",null,null,354917.2404259211,225725.25122070313,1572.3417672881462,-1.1743649222479169E-2,null,360148.8379380902,227708.875,1581.6196796813044,8.7877796948707676E-3,377225,-1.4526209614116325E-2,-5.8660830491358285E-3,6.331809567473301E-2,5.4055289999999999E-2,377389.92421182181,0,6.331809567473301E-2,5.4055289999999999E-2,377389.92421182181,6.331809567473301E-2,5.4055289999999978E-2,377389.92421182181,377389.92421182181,1657.3351574980193,6.331809567473301E-2,5.4055289999999756E-2,null,382265.53340417863,1678.7467480315759,-1.2754509016123405E-2,-1.2754509016123405E-2,0,null,285352,29279,62594]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,null,358229.78653916571,196420.08024120331,1823.7941156487693,8.1106322515984708E-3,null,356610.72449776425,198129.109375,1799.8906148758044,8.7008880746715089E-3,380595,4.5401383923091565E-3,1.3280529702975441E-2,6.3226507102805307E-2,5.4055289999999999E-2,380879.40468222072,0,6.3226507102805307E-2,5.4055289999999999E-2,380879.40468222072,6.3226507102805307E-2,5.4055289999999978E-2,380879.40468222072,380879.40468222072,1922.379835470457,6.3226507102805307E-2,5.4055289999999978E-2,null,378426.41098702227,1909.9990515314569,6.4820890508157092E-3,6.4820890508154871E-3,0,null,288462,27635,64498]
["09G","NHS Coastal West Sussex CCG",null,null,917562.97711008787,515159.169921875,1781.1251952464288,-1.5275452078183038E-2,null,930545.27293848607,519346.125,1791.7631963432596,8.1274979124605906E-3,974148,-1.3951278036588799E-2,-5.9371691072466204E-3,6.262212216909302E-2,5.4055289999999999E-2,975022.7179605125,0,6.262212216909302E-2,5.4055289999999999E-2,975022.7179605125,6.262212216909302E-2,5.4055289999999978E-2,975022.7179605125,975022.7179605125,1877.404434201781,6.262212216909302E-2,5.4055289999999978E-2,null,987331.81985567592,1901.1055870604134,-1.2467036560173561E-2,-1.2467036560173561E-2,0,null,752028,72134,149986]
["09H","NHS Crawley CCG",null,null,221351.72685255759,133480.74755859375,1658.3045188250187,4.9677208615071855E-2,null,209912.73195263807,134315.828125,1562.8294511744691,6.2561873654451983E-3,233872,5.4494049948816237E-2,6.1091162301043056E-2,5.7459885263952737E-2,5.0885349617146393E-2,234070.57168048335,0,5.7459885263952737E-2,5.0885349617146393E-2,234070.57168048335,5.7459885263952737E-2,5.0885349617146414E-2,234070.57168048335,234070.57168048335,1742.6879240371236,5.7459885263952737E-2,5.0885349617146414E-2,null,222815.04292276519,1658.8889487797676,5.0515120568496386E-2,5.0515120568496386E-2,0,null,175886,16702,41284]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,null,434951.27805182373,269110.24731445313,1616.2568404301107,-4.9711627075002429E-2,null,457982.73450662079,271700.1875,1685.6180289040867,9.6240860814214013E-3,463850,-5.0288918597790722E-2,-4.114881739789622E-2,6.4199608845537659E-2,5.4055289999999999E-2,463850,0.64854688344964739,6.8960497824168021E-2,5.877079653779322E-2,464945.7347155356,6.8960497824168021E-2,5.8770796537793268E-2,464945.7347155356,464945.7347155356,1711.2455423518454,6.8960497824168021E-2,5.8770796537793268E-2,null,486257.27269009437,1789.6832430051024,-4.3827700214452592E-2,-4.3827700214452592E-2,0,null,344670,35389,83791]
["09L","NHS East Surrey CCG",null,null,300696.8835339747,182620.41571044922,1646.5677310183089,1.8576182170868982E-2,null,294544.97483251634,183940.03125,1601.3098009763239,7.2260022759069731E-3,319030,2.0886143805225243E-2,2.8263069403803742E-2,6.1671895924471754E-2,5.4055289999999999E-2,319241.43044009502,0,6.1671895924471754E-2,5.4055289999999999E-2,319241.43044009502,6.1671895924471754E-2,5.4055289999999978E-2,319241.43044009502,319241.43044009502,1735.5734272231457,6.1671895924471754E-2,5.4055289999999978E-2,null,312621.57786240021,1699.5842380688962,2.1175290019835202E-2,2.1175290019835202E-2,0,null,240915,22876,55239]
["09N","NHS Guildford and Waverley CCG",null,null,332922.55124630546,225634.0859375,1475.4975954232557,1.8030803195127509E-2,null,325576.35535498225,226834.03125,1435.3064818398243,5.3181030140649899E-3,352525,2.2563665237033348E-2,2.8001764147203678E-2,5.9660864614740072E-2,5.4055289999999999E-2,352784.99850340514,0,5.9660864614740072E-2,5.4055289999999999E-2,352784.99850340514,5.9660864614740072E-2,5.4055289999999978E-2,352784.99850340514,352784.99850340514,1555.2560458381624,5.9660864614740072E-2,5.4055289999999978E-2,null,345388.84212533431,1522.6500195849001,2.141399916847031E-2,2.141399916847031E-2,0,null,269607,28385,54533]
["09P","NHS Hastings and Rother CCG",null,null,355048.36218428274,188683.99951267242,1881.7089053724289,1.4435324571867136E-2,null,350364.91378625418,189923.25,1844.7710524448912,6.5678620896751916E-3,378157,1.3367344199555875E-2,2.0023001162438936E-2,6.0978179779612507E-2,5.4055289999999999E-2,378157,0,6.0978179779612507E-2,5.4055289999999999E-2,378157,6.0978179779612507E-2,5.4055289999999978E-2,378157,378157,1991.1043013427791,6.5085887662039266E-2,5.8136195060786378E-2,null,371709.42233264889,1957.1559687012984,1.7345747188461269E-2,1.7345747188461269E-2,0,null,294637,30497,53023]
["09W","NHS Medway CCG",null,null,491708.32730592706,299528.00341796875,1641.6105395654281,-6.2836194131513645E-3,null,494144.73965292057,302095.9375,1635.721233930597,8.5732687853159462E-3,522316,-4.9305641677068746E-3,3.6004335657362496E-3,6.3091989315754216E-2,5.4055289999999999E-2,522731.18383877998,0,6.3091989315754216E-2,5.4055289999999999E-2,522731.18383877998,6.3091989315754216E-2,5.4055289999999978E-2,522731.18383877998,522731.18383877998,1730.348273348694,6.3091989315754216E-2,5.40552900000002E-2,null,524510.60133952985,1736.2385131032418,-3.3925291427960858E-3,-3.3925291427961968E-3,0,null,394320,41300,86696]
["09X","NHS Horsham and Mid Sussex CCG",null,null,364920.78530298697,240990.58837890625,1514.2532650662149,5.2519077942347892E-5,null,365417.24778446305,242897.75,1504.4077097645534,7.9138427517972953E-3,387473,-1.3586180851783425E-3,6.5444727767332012E-3,6.2396917816760045E-2,5.4055289999999999E-2,387690.71755316498,0,6.2396917816760045E-2,5.4055289999999999E-2,387690.71755316498,6.2396917816760045E-2,5.4055289999999978E-2,387690.71755316498,387690.71755316498,1596.1066644428158,6.2396917816760045E-2,5.4055289999999978E-2,null,387809.6718579384,1596.596394400271,-3.0673372379685926E-4,-3.0673372379697028E-4,0,null,288812,30652,68009]
["09Y","NHS North West Surrey CCG",null,null,582929.28756834497,372157.24578857422,1566.3521110093131,1.4052706704669848E-2,null,572691.41973630257,374092.875,1530.880318787955,5.2011058049517001E-3,617121,1.7876761339914005E-2,2.317084607204456E-2,5.9537543087559097E-2,5.4055289999999999E-2,617635.46514394542,0,5.9537543087559097E-2,5.4055289999999999E-2,617635.46514394542,5.9537543087559097E-2,5.4055289999999978E-2,617635.46514394542,617635.46514394542,1651.0217286120337,5.9537543087559097E-2,5.4055289999999978E-2,null,607658.66558051226,1624.3524167107225,1.6418427200247443E-2,1.6418427200247443E-2,0,null,468036,47298,101787]
["10A","NHS South Kent Coast CCG",null,null,375382.01809621259,206477.25146484375,1818.0308747480967,1.1831035367620535E-2,null,371623.37557099946,207538.234375,1790.6260824186963,5.1384978375543788E-3,397404,1.0114117604787198E-2,1.5304586813782661E-2,5.9471550828327668E-2,5.4055289999999999E-2,397706.56886546174,0,5.9471550828327668E-2,5.4055289999999999E-2,397706.56886546174,5.9471550828327668E-2,5.4055289999999978E-2,397706.56886546174,397706.56886546174,1916.3050609115589,5.9471550828327668E-2,5.40552900000002E-2,null,394435.86836589937,1900.5455527447284,8.2920970476454414E-3,8.2920970476456635E-3,0,null,303625,29804,63975]
["10C","NHS Surrey Heath CCG",null,null,157163.3765309593,96804.16748046875,1623.5187040131166,1.2565460388701766E-2,null,154818.18429248157,97135.1953125,1593.8423121959643,3.4195617879575479E-3,166251,1.5148041227813325E-2,1.8619402678715868E-2,5.7659697192078418E-2,5.4055289999999999E-2,166251,0,5.7659697192078418E-2,5.4055289999999999E-2,166251,5.7659697192078418E-2,5.4055289999999978E-2,166251,166251,1711.5423453377844,5.7822780787930794E-2,5.4217817821923031E-2,null,164347.69683948593,1691.9479732423679,1.1580954264135412E-2,1.1580954264135412E-2,0,null,125574,12046,28631]
["10D","NHS Swale CCG",null,null,195158.38332347368,113167.08203125,1724.5154670470567,-4.8892760459868789E-3,null,196486.90293856355,114335.75,1718.5080164214917,1.0326925001276299E-2,207666,-6.7613647282397382E-3,3.4957361665817199E-3,6.4940439927028581E-2,5.4055289999999999E-2,207832.05459194773,0,6.4940439927028581E-2,5.4055289999999999E-2,207832.05459194773,6.4940439927028581E-2,5.4055289999999978E-2,207832.05459194773,207832.05459194773,1817.7346507277709,6.4940439927028581E-2,5.4055289999999978E-2,null,208547.29806886666,1823.9902923527125,-3.429646337027803E-3,-3.4296463370276919E-3,0,null,157065,16123,34478]
["10E","NHS Thanet CCG",null,null,281948.13240073627,145493.9150390625,1937.8688952389402,-3.727229958830125E-3,null,283750.35015635064,146794.5625,1932.9758904138607,8.9395316676186276E-3,299556,-6.3514203757680798E-3,2.5313325682669863E-3,6.347805064437595E-2,5.4055289999999999E-2,299845.65022835741,0,6.347805064437595E-2,5.4055289999999999E-2,299845.65022835741,6.347805064437595E-2,5.4055289999999978E-2,299845.65022835741,299845.65022835741,2042.620960353061,6.347805064437595E-2,5.40552900000002E-2,null,301176.11185454368,2051.6843861607185,-4.4175536299798646E-3,-4.4175536299799756E-3,0,null,228664,23187,47705]
["10J","NHS North Hampshire CCG",null,null,342215.63812910864,226201.33227539063,1512.8807363188978,1.4896136804585236E-3,null,342495.90398686443,227382.6875,1506.253214580659,5.2225829650336397E-3,362235,-8.1830426143292279E-4,4.4000050417047909E-3,5.9560181201757656E-2,5.4055289999999999E-2,362598.06354615348,0,5.9560181201757656E-2,5.4055289999999999E-2,362598.06354615348,5.9560181201757656E-2,5.4055289999999978E-2,362598.06354615348,362598.06354615348,1594.6599432560295,5.9560181201757656E-2,5.4055289999999978E-2,null,363393.38251450169,1598.1576544366496,-2.1885895743202211E-3,-2.1885895743202211E-3,0,null,275440,30106,56689]
["10K","NHS Fareham and Gosport CCG",null,null,325137.41775945673,204854.00341796875,1587.1665299899985,-1.696721237191201E-2,null,330519.35386724991,205878.6875,1605.4083007851402,5.0020212684862564E-3,344931,-1.6283270691479057E-2,-1.1362698689311945E-2,5.9327696978740407E-2,5.4055289999999999E-2,344931,0,5.9327696978740407E-2,5.4055289999999999E-2,344931,5.9327696978740407E-2,5.4055289999999978E-2,344931,344931,1675.4089711204324,6.0877589472605687E-2,5.5597468484286816E-2,null,350640.58336252626,1703.1417269090869,-1.6283293016949862E-2,-1.6283293016949751E-2,0,null,260032,27160,57739]
["10L","NHS Isle of Wight CCG",null,null,264569.65266945492,144499.16479492188,1830.9424351686819,2.0549492111449519E-2,null,259117.1973845989,145043.375,1786.4807502210899,3.7661823571817354E-3,279461,2.104242921693511E-2,2.4887861199786032E-2,5.8025054436692036E-2,5.4055289999999999E-2,279921.32116789673,0,5.8025054436692036E-2,5.4055289999999999E-2,279921.32116789673,5.8025054436692036E-2,5.4055289999999978E-2,279921.32116789673,279921.32116789673,1929.9145594750312,5.8025054436692036E-2,5.4055289999999978E-2,null,274797.13220998092,1894.5858934265761,1.8647170429712645E-2,1.8647170429712867E-2,0,null,221579,21016,36866]
["10Q","NHS Oxfordshire CCG",null,null,1082637.0130764029,745291.42082214355,1452.635818458943,-1.0684338687363404E-2,null,1094907.6310594878,747848.3125,1464.077156768991,3.4307273724363263E-3,1148069,-1.1206989187947491E-2,-7.8147099400808218E-3,5.7671466335464272E-2,5.4055289999999999E-2,1148069,0,5.7671466335464272E-2,5.4055289999999999E-2,1148069,5.7671466335464272E-2,5.4055289999999978E-2,1148069,1148069,1535.1629211572233,6.0437603862874223E-2,5.681197010950112E-2,null,1162526.4655444543,1554.4950040178826,-1.2436246376277826E-2,-1.2436246376277715E-2,0,null,816037,99682,232350]
["10R","NHS Portsmouth CCG",null,null,368939.80905905529,230173.17480659485,1602.8792641412729,-7.7927375256570119E-4,null,367605.90581060719,231311.25,1589.2262300714176,4.9444301854959516E-3,391285,3.6286230100321948E-3,8.5909946686708594E-3,5.9266992793057582E-2,5.4055289999999999E-2,391285,0,5.9266992793057582E-2,5.4055289999999999E-2,391285,5.9266992793057582E-2,5.4055289999999978E-2,391285,391285,1691.595199109425,6.056595247320673E-2,5.534785866462677E-2,null,390092.55178012245,1686.4400316894335,3.056834113945639E-3,3.0568341139454169E-3,0,null,296032,31608,63645]
["10V","NHS South Eastern Hampshire CCG",null,null,353134.75992070884,215319.83740234375,1640.0474948383226,-9.7624115045445992E-3,null,356019.63115636865,216374.59375,1645.3855556060109,4.8985563075887306E-3,373735,-8.1031240504620961E-3,-3.2442613523019359E-3,5.9218639189376754E-2,5.4055289999999999E-2,374046.91985368048,0,5.9218639189376754E-2,{"$f":"MAX(R169,NewMinGrowthPerHead(P169,$P$2,$L$1,$U$1,$T$2,AG169,G169,T169, $P$1))","v":5.4055289999999999E-2},374046.91985368048,5.9218639189376754E-2,5.4055289999999978E-2,374046.91985368048,374046.91985368048,{"$f":"AA169/K169*1000","v":1728.7007377855814},{"$f":"AA169/E169-1","v":5.9218639189376754E-2},{"$f":"AB169/G169-1","v":5.4055289999999978E-2},null,377696.7139209634,{"$f":"AF169/K169*1000","v":1745.5686796452433},-9.6632931470160832E-3,-9.6632931470160832E-3,{"$f":"IF(AF169=N169,1,0)","v":0},null,282797,29502,61436]
["10X","NHS Southampton CCG",null,null,458690.7663838141,286630.24725341797,1600.2873764340457,-8.7023855487725621E-3,null,462054.22104450036,288342.1875,1602.4509803807339,5.9726433723810146E-3,486451,-7.2793505772611455E-3,-1.3501841698609907E-3,6.0350786341941687E-2,5.4055289999999999E-2,486451,0,6.0350786341941687E-2,5.4055289999999999E-2,486451,6.0350786341941687E-2,5.4055289999999978E-2,486451,486451,1687.0614883574747,6.052058521918724E-2,5.4224080750289838E-2,null,490401.05663169804,1700.7606860570761,-8.0547473915102419E-3,-8.0547473915102419E-3,0,null,356866,38095,91490]
["11A","NHS West Hampshire CCG",null,null,911213.86926940444,563241.33819580078,1617.803608286715,-6.272305077721585E-3,null,918632.54643725813,566415.25,1621.8358288150932,5.6350832031719644E-3,965371,-8.0757830719427881E-3,-2.486207578312194E-3,5.9994979259893499E-2,5.4055289999999999E-2,965882.12645754963,0,5.9994979259893499E-2,5.4055289999999999E-2,965882.12645754963,5.9994979259893499E-2,5.4055289999999978E-2,965882.12645754963,965882.12645754963,1705.2544514956999,5.9994979259893499E-2,5.4055289999999978E-2,null,974841.10870661575,1721.071437795179,-9.1901974270992559E-3,-9.1901974270991449E-3,0,null,719289,75106,170976]
["11E","NHS Bath and North East Somerset CCG",null,null,308418.41905534058,207664.99959182739,1485.1728488746176,-1.0012060073604223E-2,null,311079.90489318909,209078.46875,1487.8619819296391,6.8064871834485619E-3,326957,-8.5556340862401603E-3,-1.8073807165459588E-3,6.1229703822031079E-2,5.4055289999999999E-2,327302.78750735812,0,6.1229703822031079E-2,5.4055289999999999E-2,327302.78750735812,6.1229703822031079E-2,5.4055289999999978E-2,327302.78750735812,327302.78750735812,1565.4542979206612,6.1229703822031079E-2,5.4055289999999978E-2,null,330106.62026029924,1578.8647307103411,-8.4937186377244123E-3,-8.4937186377241902E-3,0,null,249453,27029,50475]
["11J","NHS Dorset CCG",null,null,1353829.8186376349,801319.58154296875,1689.5004812322049,-4.7304650101893664E-3,null,1358454.9338409125,804863.5625,1687.8077193871136,4.4226810858749577E-3,1431503,-3.404687993734612E-3,1.002935242947034E-3,5.8717040394549391E-2,5.4055289999999999E-2,1433322.6987859264,0,5.8717040394549391E-2,5.4055289999999999E-2,1433322.6987859264,5.8717040394549391E-2,5.4055289999999978E-2,1433322.6987859264,1433322.6987859264,1780.8269197003517,5.8717040394549391E-2,5.40552900000002E-2,null,1441067.2358973883,1790.4490935348913,-5.3741677824207246E-3,-5.3741677824207246E-3,0,null,1109443,112198,209862]
["11M","NHS Gloucestershire CCG",null,null,1001345.9456690934,647166.6636505127,1547.2767710573037,-1.8292911412349455E-2,null,1023849.5753599508,651781.125,1570.8487651586272,7.1302519253051422E-3,1062049,-2.1979429627585589E-2,-1.5005896572699795E-2,6.1570969760900596E-2,5.4055289999999999E-2,1062999.7866100855,0,6.1570969760900596E-2,5.4055289999999999E-2,1062999.7866100855,6.1570969760900596E-2,5.4055289999999978E-2,1062999.7866100855,1062999.7866100855,1630.9152656270701,6.1570969760900596E-2,5.40552900000002E-2,null,1086450.3647517697,1666.8944881639059,-2.1584583062883023E-2,-2.1584583062883023E-2,0,null,804189,86566,171294]
["11N","NHS Kernow CCG",null,null,994379.68037770281,575386.83755493164,1728.1933048785988,-1.1874536912950817E-2,null,1011718.3961052565,579195.75,1746.7641917352753,6.6197420525886397E-3,1059532,-1.7137887177203992E-2,-1.0631593517054894E-2,6.103286412896658E-2,5.4055289999999999E-2,1059532,0,6.103286412896658E-2,5.4055289999999999E-2,1059532,6.103286412896658E-2,5.4055289999999978E-2,1059532,1059532,1829.3159091723307,6.5520566145870873E-2,5.8513479949417802E-2,null,1073235.6116667413,1852.9756333100534,-1.276850257089357E-2,-1.276850257089357E-2,0,null,815379,82276,161877]
["11X","NHS Somerset CCG",null,null,939271.61053509836,575240.8369140625,1632.8319379651759,-3.2557103187768277E-2,null,976106.4957011746,578764.8125,1686.5339333344054,6.1260873008290861E-3,995607,-3.7736543428713021E-2,-3.1841633487359799E-2,6.0512524726440642E-2,5.4055289999999999E-2,996109.30709244718,0.27476439708272282,6.25225422430713E-2,5.6053068948384979E-2,997997.25948249665,6.25225422430713E-2,5.605306894838491E-2,997997.25948249665,997997.25948249665,1724.3571791650631,6.25225422430713E-2,5.6053068948385132E-2,null,1035574.6044794931,1789.2839753099072,-3.6286468241352621E-2,-3.6286468241352621E-2,0,null,770604,77591,147412]
["12D","NHS Swindon CCG",null,null,358975.47128077853,237659.91450500488,1510.4586401474062,-1.0864058976215119E-2,null,363229.27779740503,239149.65625,1518.8367129313197,6.2683761714630304E-3,381067,-1.1711078309604495E-2,-5.5161115823596507E-3,6.0662505063240557E-2,5.4055289999999999E-2,381067,0,6.0662505063240557E-2,5.4055289999999999E-2,381067,6.0662505063240557E-2,5.4055289999999978E-2,381067,381067,1593.4248285167669,6.1540496458996952E-2,5.4927812099021756E-2,null,385482.00833236298,1611.8861067037933,-1.1453215031909769E-2,-1.1453215031909769E-2,0,null,290423,30259,60385]
["12F","NHS Wirral CCG",null,null,659709.30502182723,336408.41870117188,1961.0368479150345,1.0287603290465963E-2,null,650952.94254611304,336757.8125,1933.000270175211,1.0386000450794963E-3,695243,1.3451605950907775E-2,1.4504176834534199E-2,5.5150031871710192E-2,5.4055289999999999E-2,696092.29421984474,0,5.5150031871710192E-2,5.4055289999999999E-2,696092.29421984474,5.5150031871710192E-2,5.4055289999999978E-2,696092.29421984474,696092.29421984474,2067.0412634297672,5.5150031871710192E-2,5.4055289999999756E-2,null,690559.07374255417,2050.610403411366,8.0126678334739854E-3,8.0126678334739854E-3,0,null,540853,50029,104361]
["13T","NHS Newcastle Gateshead CCG",null,null,944716.42766562873,525567.0029296875,1797.5185321747012,1.4215929225315671E-2,null,930676.62154343841,527745.75,1763.4942991837233,4.1455172378923599E-3,999172,1.5085590200929921E-2,1.9293645013044092E-2,5.8424894374386582E-2,5.4055289999999999E-2,999911.38516574085,0,5.8424894374386582E-2,5.4055289999999999E-2,999911.38516574085,5.8424894374386582E-2,5.4055289999999978E-2,999911.38516574085,999911.38516574085,1894.6839177117786,5.8424894374386582E-2,5.4055289999999756E-2,null,987605.370415268,1871.3658431456208,1.2460457505712341E-2,1.2460457505712341E-2,0,null,769411,72531,157230]
["14L","NHS Manchester CCG",null,null,1143270.6526034703,641324.16796875,1782.6720240787474,-2.7829861090608032E-3,null,1147697.4734006168,647873.9375,1771.4827020659661,1.0212884307782888E-2,1217698,-3.8571321273627168E-3,6.3163597362434487E-3,6.4820234730776471E-2,5.4055289999999999E-2,1217698,0,6.4820234730776471E-2,5.4055289999999999E-2,1217698,6.4820234730776471E-2,5.4055289999999978E-2,1217698,1217698,1879.5292255447457,6.5100374287613283E-2,5.4332597447953157E-2,null,1218943.7530393987,1881.4520580084279,-1.0219938666509165E-3,-1.0219938666508055E-3,0,null,866092,96940,254666]
["14Y","NHS Buckinghamshire CCG",null,null,828448.00699638459,559494.6708984375,1480.7075922029094,-7.6414776087232461E-3,null,834663.81536874827,563792.625,1480.4447209091256,7.6818499355155723E-3,879581,-7.4470801991309843E-3,1.7756238383714873E-4,6.2152384561516394E-2,5.4055289999999999E-2,879938.02611644566,0,6.2152384561516394E-2,5.4055289999999999E-2,879938.02611644566,6.2152384561516394E-2,5.4055289999999978E-2,879938.02611644566,879938.02611644566,1560.7476705046392,6.2152384561516394E-2,5.4055289999999978E-2,null,885827.54009268992,1571.1939121103082,-6.6486011211933649E-3,-6.6486011211934759E-3,0,null,647555,72854,159172]
["15A","NHS Berkshire West CCG",null,null,761790.0192049871,544245.25732421875,1399.7182500961551,5.5857400115937317E-3,null,758253.00093017903,547396.375,1385.1991638237994,5.7898854117235388E-3,806827,4.6646940671108972E-3,1.048158752296402E-2,6.0158149346720924E-2,5.4055289999999999E-2,807617.89695116214,0,6.0158149346720924E-2,5.4055289999999999E-2,807617.89695116214,6.0158149346720924E-2,5.4055289999999978E-2,807617.89695116214,807617.89695116214,1475.3804260233951,6.0158149346720924E-2,5.4055289999999978E-2,null,804629.89495335182,1469.9218549873515,3.7135110397352733E-3,3.7135110397352733E-3,0,null,609929,70782,126116]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,null,1599233.9277332826,1008377.1599116325,1585.9481861662046,-9.5642089863433588E-3,null,1616545.6261500693,1017741.5,1588.3656371977258,9.2865452140824534E-3,1701117,-1.0709068854441117E-2,-1.5219738924762138E-3,6.3843822108727855E-2,5.4055289999999999E-2,1701335.1341257284,0,6.3843822108727855E-2,5.4055289999999999E-2,1701335.1341257284,6.3843822108727855E-2,5.4055289999999978E-2,1701335.1341257284,1701335.1341257284,1671.677075294393,6.3843822108727855E-2,5.40552900000002E-2,null,1716266.8073390913,1686.3484562033595,-8.700088558207919E-3,-8.700088558207919E-3,0,null,1240270,131417,329430]
["15D","NHS East Berkshire CCG",null,null,685520.49358046916,460081.74780273438,1489.9971512766779,2.5485180809273311E-2,null,667058.55562143039,462630.34375,1441.8824113748601,5.539441543676249E-3,725973,2.7676637685637218E-2,3.3369392345898419E-2,5.9894167662757791E-2,5.4055289999999999E-2,726579.17295923422,0,5.9894167662757791E-2,5.4055289999999999E-2,726579.17295923422,5.9894167662757791E-2,5.4055289999999978E-2,726579.17295923422,726579.17295923422,1570.5393793881126,5.9894167662757791E-2,5.4055289999999978E-2,null,707973.73878685862,1530.3227476350735,2.62798365999517E-2,2.6279836599951922E-2,0,null,547368,59916,118689]
["15E","NHS Birmingham and Solihull CCG",null,null,2217977.0923040723,1310470.4106941223,1692.5045191438294,-7.316187069744573E-3,null,2237367.0822373107,1320167.625,1694.759847059051,7.3997964599150645E-3,2355010,-8.6664321144158674E-3,-1.3307654881813402E-3,6.1855084603496646E-2,5.4055289999999999E-2,2355170.2529971581,0,6.1855084603496646E-2,5.4055289999999999E-2,2355170.2529971581,6.1855084603496646E-2,5.4055289999999978E-2,2355170.2529971581,2355170.2529971581,1783.9933417524599,6.1855084603496646E-2,5.40552900000002E-2,null,2375538.5206303652,1799.4218882851071,-8.5741685332899609E-3,-8.5741685332898498E-3,0,null,1706681,187778,460551]
["15F","NHS Leeds CCG",null,null,1440824.0359780136,879777.00818443298,1637.7150375313797,-7.973142168478109E-4,null,1439826.4543601959,884667.0625,1627.5348268210178,5.5582883731621902E-3,1526673,6.9284851295581262E-4,6.2549879379518725E-3,5.9914033263076982E-2,5.4055289999999999E-2,1527149.6151958413,0,5.9914033263076982E-2,5.4055289999999999E-2,1527149.6151958413,5.9914033263076982E-2,5.4055289999999978E-2,1527149.6151958413,1527149.6151958413,1726.2421988224992,5.9914033263076982E-2,5.4055289999999978E-2,null,1528153.3534721127,1727.376793201355,-6.5683085666157215E-4,-6.5683085666157215E-4,0,null,1145748,119827,261098]
["15M","NHS Derby and Derbyshire CCG",null,null,1760708.9664602408,1049689.4992675781,1677.3617033311061,2.224891895489578E-2,null,1725285.4952211166,1053807.5,1637.1922720431546,3.9230655687183535E-3,1860621,2.0531947516653881E-2,2.4535561261733507E-2,5.8190418015724443E-2,5.4055289999999999E-2,1863165.3572225964,0,5.8190418015724443E-2,5.4055289999999999E-2,1863165.3572225964,5.8190418015724443E-2,5.4055289999999978E-2,1863165.3572225964,1863165.3572225964,1768.031976639563,5.8190418015724443E-2,5.4055289999999978E-2,null,1830271.1415463011,1736.8173423953626,1.7972318379289254E-2,1.7972318379289254E-2,0,null,1450372,144572,265677]
["99A","NHS Liverpool CCG",null,null,1062439.3651688364,532851.00036621094,1993.8770208532158,1.3705107266718919E-2,null,1047421.4455973884,536622.875,1951.8762512637734,7.0786667026931926E-3,1128066,1.433799129717328E-2,2.1518151861445345E-2,6.1516596084120634E-2,5.4055289999999999E-2,1128066,0,6.1516596084120634E-2,5.4055289999999999E-2,1128066,6.1516596084120634E-2,5.4055289999999978E-2,1128066,1128066,2102.157870180245,6.1769769628909232E-2,5.4306684010377859E-2,null,1111819.4963227548,2071.8824115031525,1.4612537134830905E-2,1.4612537134830683E-2,0,null,846846,80578,200642]
["99C","NHS North Tyneside CCG",null,null,409319.11484897765,219095.58532714844,1868.2216450769279,2.0808271652978938E-2,null,400870.727899911,219720.4375,1824.4580816470977,2.8519614939686022E-3,432220,2.1075090699004706E-2,2.3987157540128923E-2,5.7061415099593837E-2,5.4055289999999999E-2,432675.44276957348,0,5.7061415099593837E-2,5.4055289999999999E-2,432675.44276957348,5.7061415099593837E-2,5.4055289999999978E-2,432675.44276957348,432675.44276957348,1969.2089078858378,5.7061415099593837E-2,5.4055289999999756E-2,null,425354.58823505032,1935.889956686666,1.7211180358721379E-2,1.7211180358721601E-2,0,null,338607,29352,64261]
["99D","NHS South Lincolnshire CCG",null,null,265165.6372773383,167158.00299072266,1586.3173317047531,-2.3959824024580634E-2,null,272113.71379703499,168384.8125,1616.0229046609236,7.339220900751231E-3,281135,-2.5533724202078001E-2,-1.8381900943664764E-2,6.1791234614915425E-2,5.4055289999999999E-2,281550.54938215588,0,6.1791234614915425E-2,5.4055289999999999E-2,281550.54938215588,6.1791234614915425E-2,5.4055289999999978E-2,281550.54938215588,281550.54938215588,1672.0661751020798,6.1791234614915425E-2,5.4055289999999978E-2,null,288642.96733401972,1714.1864699586235,-2.4571594511278882E-2,-2.4571594511278882E-2,0,null,218002,25048,38085]
["99E","NHS Basildon and Brentwood CCG",null,null,458940.65016897779,279038.83349609375,1644.7196414165144,5.5019899265662531E-4,null,457062.94910304126,281462.125,1623.8879355545305,8.6844238615273461E-3,487859,4.1081891884289234E-3,1.2828290306172052E-2,6.3209152911845035E-2,5.4055289999999999E-2,487949.8999029703,0,6.3209152911845035E-2,5.4055289999999999E-2,487949.8999029703,6.3209152911845035E-2,5.4055289999999978E-2,487949.8999029703,487949.8999029703,1733.6254386019798,6.3209152911845035E-2,5.4055289999999756E-2,null,485152.25436150836,1723.6857511876894,5.7665310555834459E-3,5.7665310555834459E-3,0,null,368996,36267,82596]
["99F","NHS Castle Point and Rochford CCG",null,null,302616.55179992563,185222.16552734375,1633.8031192883948,1.2247677977873295E-2,null,298521.19697794679,186162.3125,1603.5533345555471,5.0757800502956307E-3,320240,1.3718807452997694E-2,1.886422115247699E-2,5.9405442812890508E-2,5.4055289999999999E-2,320593.62206211023,0,5.9405442812890508E-2,5.4055289999999999E-2,320593.62206211023,5.9405442812890508E-2,5.4055289999999978E-2,320593.62206211023,320593.62206211023,1722.1188207044336,5.9405442812890508E-2,5.4055289999999978E-2,null,316698.35288524232,1701.1947726274743,1.2299619310869536E-2,1.2299619310869536E-2,0,null,246130,24999,49111]
["99G","NHS Southend CCG",null,null,319025.26482415979,188323.41461181641,1694.0286765814751,-1.6853487949144097E-2,null,324125.20984774904,189659.28125,1708.9868089318675,7.0934707770522465E-3,338290,-1.5734490464301865E-2,-8.7526318355501953E-3,6.1532200397012238E-2,5.4055289999999999E-2,338655.59135102987,0,6.1532200397012238E-2,5.4055289999999999E-2,338655.59135102987,6.1532200397012238E-2,5.4055289999999978E-2,338655.59135102987,338655.59135102987,1785.5998879624028,6.1532200397012238E-2,5.4055289999999978E-2,null,343904.68771415774,1813.2763419093562,-1.5263230047886878E-2,-1.5263230047886989E-2,0,null,259718,26299,52273]
["99H","NHS Surrey Downs CCG",null,null,481851.99101704836,307646.0830078125,1566.2542695361151,-1.5722486725562312E-3,null,480942.65704337228,309493.5,1553.9669073611312,6.0050073582136321E-3,510600,1.8907326275989789E-3,7.90709384915389E-3,6.0384899772413902E-2,5.4055289999999999E-2,510948.57519975089,0,6.0384899772413902E-2,5.4055289999999999E-2,510948.57519975089,6.0384899772413902E-2,5.4055289999999978E-2,510948.57519975089,510948.57519975089,1650.9185982896277,6.0384899772413902E-2,5.4055289999999756E-2,null,510402.43325450359,1649.1539668991547,1.0700222210244803E-3,1.0700222210244803E-3,0,null,389888,38683,82029]
["99J","NHS West Kent CCG",null,null,770044.55494083394,492969.25390625,1562.0539188581454,-4.2899251009914652E-3,null,772286.13468623301,496486.1875,1555.5037665297245,7.1341844666419352E-3,817054,-2.9025249123626473E-3,4.2109524061353376E-3,6.1575114876899706E-2,5.4055289999999999E-2,817460.13687164686,0,6.1575114876899706E-2,5.4055289999999999E-2,817460.13687164686,6.1575114876899706E-2,5.4055289999999978E-2,817460.13687164686,817460.13687164686,1646.491196437659,6.1575114876899706E-2,5.4055289999999978E-2,null,819879.44364546309,1651.3640546051708,-2.9508079420300648E-3,-2.9508079420300648E-3,0,null,607301,64123,145630]
["99K","NHS High Weald Lewes Havens CCG",null,null,277947.31043261103,170506.7529296875,1630.1249402551766,8.8447149214219145E-3,null,276053.93106081529,171932.03125,1605.5991955298632,8.3590725635380725E-3,295209,6.8587299754070408E-3,1.527513516050294E-2,6.2866214655091124E-2,5.4055289999999999E-2,295420.80571307283,0,6.2866214655091124E-2,5.4055289999999999E-2,295420.80571307283,6.2866214655091124E-2,5.4055289999999978E-2,295420.80571307283,295420.80571307283,1718.2418166369034,6.2866214655091124E-2,5.4055290000000422E-2,null,292948.13339519338,1703.8601316192696,8.440648824834085E-3,8.440648824834085E-3,0,null,222009,23246,49954]
["99M","NHS North East Hampshire and Farnham CCG",null,null,351192.77199421619,227496.57934570313,1543.7277035297516,-9.6633822946523562E-3,null,353570.45964298118,227991,1550.8088461517393,2.1733102788572545E-3,370520,-6.7247915766658339E-3,-4.5660963564654322E-3,5.6346079196240906E-2,5.4055289999999999E-2,370981.1077381497,0,5.6346079196240906E-2,5.4055289999999999E-2,370981.1077381497,5.6346079196240906E-2,5.4055289999999978E-2,370981.1077381497,370981.1077381497,1627.1743522250865,5.6346079196240906E-2,5.40552900000002E-2,null,375151.94458494987,1645.4682184162966,-1.1117726849089293E-2,-1.1117726849089404E-2,0,null,285982,30023,54515]
["99N","NHS Wiltshire CCG",null,null,783457.81443996425,490466.50248241425,1597.3727267298041,-2.0950842243631529E-2,null,803321.37176990474,495483.46875,1621.2879388216818,1.0228968221465129E-2,833516,-2.4726788092512053E-2,-1.4750749400664009E-2,6.48371880650771E-2,5.4055289999999999E-2,834255.01609586249,0,6.48371880650771E-2,5.4055289999999999E-2,834255.01609586249,6.48371880650771E-2,5.4055289999999978E-2,834255.01609586249,834255.01609586249,1683.719172711274,6.48371880650771E-2,5.4055289999999756E-2,null,852306.15781238838,1720.1505429890053,-2.1179175524036697E-2,-2.1179175524036808E-2,0,null,637551,66317,129648]
["99P","NHS Northern, Eastern and Western Devon CCG",null,null,1560366.1699997992,931441.84112548828,1675.215886924688,-5.9926057175249126E-3,null,1572431.3868183442,936391.5,1679.2456860387394,5.3139752327755474E-3,1655849,-7.6729687029192251E-3,-2.3997674357928434E-3,5.9656513705035996E-2,5.4055289999999999E-2,1655849,0,5.9656513705035996E-2,5.4055289999999999E-2,1655849,5.9656513705035996E-2,5.4055289999999978E-2,1655849,1655849,1768.329806496535,6.1192578918968232E-2,5.5583235748069892E-2,null,1668675.2630250815,1782.0273496983702,-7.6864943762809945E-3,-7.6864943762808835E-3,0,null,1257424,125723,272702]
["99Q","NHS South Devon and Torbay CCG",null,null,529965.68807822058,293831.33325195313,1803.6391225294822,1.4491164532404843E-2,null,523030.30403582175,295595.9375,1769.4096490613026,6.0055005996715316E-3,562528,1.3260004227066524E-2,1.9345137790075295E-2,6.038541967618194E-2,5.4055289999999999E-2,562528,0,6.038541967618194E-2,5.4055289999999999E-2,562528,6.038541967618194E-2,5.4055289999999978E-2,562528,562528,1903.0302133296402,6.1442302123101422E-2,5.5105863228764207E-2,null,554962.28403446055,1877.4354232607157,1.3632847101857637E-2,1.3632847101857637E-2,0,null,433048,39594,89886]

{"sheet":"Total 2020-21","index":4,"n_rows":200,"n_cols":40,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,31,5,34],[5,4,5,7],[5,9,5,11],[5,14,5,15],[5,16,5,18],[5,19,5,22],[5,23,5,25]]}
[null,"Year index",null,null,"2019-20",null,null,null,null,"2020-21",null,4.6718612862615583E-2,null,null,null,-4.4859164954935693E-2,0.05,3.8864839999999998E-2,null,-4.4859164954935693E-2,3.8864839999999998E-2,null,null,1.9426591956849676E-2,null,null,null,null,null,null,null,null,null,null,-4.6378821867285702E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.6175000000000001E-2,0.1,2.5499448383257475E-2,1,0,4.9200000000000001E-2,null,null,null,null,1,null,null,null,null,null,null,null,null,0.13588596871211389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0335160000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,1823.1610246094299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4958285093307495E-2,null,null,null,null,null,null,null,26]
[null,null,null,null,104227035.74191912,59447416.8984375,1753.2643330825463,null,null,104163643.40350688,59802739.78125,1741.7871452800125,5.9770954122286835E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,109030024.24907652,null,null,null,null,109030024.3340348,null,-7.7921913366196804E-10]
[null,null,null,null,"Baseline",null,null,null,null,"Opening Target",null,null,null,null,"Distance from Target",null,"Minimum per capita growth",null,null,"Per capita pace of change",null,null,null,"Minimum programme",null,null,null,null,null,null,null,"Closing target",null,null,null,null,null,"from Minimum Allocation worksheets"]
["CCG","Clinical Commissioning Group (192)",null,null,"Baseline\n£000","Estimated Population","Allocation per head\n£","Closing DfT",null,"Opening Target\n£000","Estimated Population","Opening Target per head\n£","population growth rate %","Sum of minimum allocations\n£000","DFT\n(total allocation)","DFT\n(per capita)","Apply minimum per capita growth [programme]","Apply minimum per capita growth [per capita]","Allocation after min per capita growth\n£000","First Transition position","Growth on per capita parameters\n[programme]","Growth on per capita parameters\n[per capita]","Allocation after per capita p-o-c","Apply minimum programme growth\n[programme]","Apply minimum programme growth\n[per capita]","Allocation after minimum programme growth","Allocation\n£000","Minimum allocation per head\n£","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per head","DFT\n(total allocation)","DFT\n(per capita)","Does minimum apply?",null,"Minimum Allocation CCG","Minimum Allocation PC Med","Minimum Allocation Spec Services"]
[]
["00C","NHS Darlington CCG",null,null,203104.46280760062,108392.1875,{"$f":"E9/F9*1000","v":1873.7924521322225},7.4445634931432636E-3,null,201658.16173486857,108449.640625,{"$f":"J9/K9*1000","v":1859.4636236017363},{"$f":"K9/F9-1","v":5.3004857937755112E-4},{"$f":"SUM(AL9:AN9)","v":210777},{"$f":"E9/J9-1","v":7.1720433246513782E-3},{"$f":"G9/L9-1","v":7.7058934354046205E-3},{"$f":"(1+M9)*(1+R9)-1","v":3.9415488832607259E-2},{"$f":"MinGrowthPerHead(P9,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.8864839999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q9,0))*$E9,$N9)","v":211109.9244932463},{"$f":"MinMaxRamp(P9,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M9)*(1+V9)-1","v":3.9415488832607259E-2},{"$f":"MAX(R9,NewMinGrowthPerHead(P9,$P$2,$L$1,$U$1,$T$2,AG9,G9,T9, $P$1))","v":3.8864839999999998E-2},{"$f":"MAX((1+IF($S$2=1,U9,0))*$E9,$N9)","v":211109.9244932463},{"$f":"MAX(U9,$X$1)","v":3.9415488832607259E-2},{"$f":"(1+X9)/(1+M9) - 1","v":3.8864840000000012E-2},{"$f":"MAX((1+IF($Z$2=1,X9,0))*$E9,$N9)","v":211109.9244932463},{"$f":"Z9","v":211109.9244932463},{"$f":"AA9/K9*1000","v":1946.6170959775488},{"$f":"AA9/E9-1","v":3.9415488832607259E-2},{"$f":"AB9/G9-1","v":3.8864840000000012E-2},null,210987.20107866588,{"$f":"AF9/K9*1000","v":1945.4854793684651},{"$f":"AA9/AF9-1","v":5.8166283998750679E-4},{"$f":"AB9/AG9-1","v":5.8166283998750679E-4},{"$f":"IF(AF9=N9,1,0)","v":0},null,163660,15918,31199]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,null,604566.36362786894,293122.5,{"$f":"E10/F10*1000","v":2062.5041190214633},2.4788576930340644E-2,null,590538.14978276344,294087.8125,{"$f":"J10/K10*1000","v":2008.0333991493217},{"$f":"K10/F10-1","v":3.2932050593181827E-3},{"$f":"SUM(AL10:AN10)","v":628580},{"$f":"E10/J10-1","v":2.3754966296869906E-2},{"$f":"G10/L10-1","v":2.7126401331381E-2},{"$f":"(1+M10)*(1+R10)-1","v":4.2286034947035755E-2},{"$f":"MinGrowthPerHead(P10,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.8864839999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q10,0))*$E10,$N10)","v":630131.07800803927},{"$f":"MinMaxRamp(P10,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M10)*(1+V10)-1","v":4.2286034947035755E-2},3.8864839999999998E-2,{"$f":"MAX((1+IF($S$2=1,U10,0))*$E10,$N10)","v":630131.07800803927},{"$f":"MAX(U10,$X$1)","v":4.2286034947035755E-2},{"$f":"(1+X10)/(1+M10) - 1","v":3.8864840000000012E-2},{"$f":"MAX((1+IF($Z$2=1,X10,0))*$E10,$N10)","v":630131.07800803927},630131.07800803927,2142.663011606573,4.2286034947035755E-2,3.886483999999979E-2,null,617649.63465130317,2100.2217990631734,{"$f":"AA10/AF10-1","v":2.0207966873942329E-2},2.0207966873942107E-2,0,null,501058,48028,79494]
["00J","NHS North Durham CCG",null,null,474093.29586128175,260056.4375,1823.0400309212946,2.4286940649751232E-2,null,463404.28179864609,260704.78125,1777.5058807006289,2.4930886396534735E-3,492854,2.3066282471857047E-2,2.561687739830032E-2,4.1454822130739366E-2,3.8864839999999998E-2,493746.74911458715,0,4.1454822130739366E-2,3.8864839999999998E-2,493746.74911458715,4.1454822130739366E-2,3.8864840000000012E-2,493746.74911458715,493746.74911458715,1893.8921900366456,4.1454822130739366E-2,3.8864840000000012E-2,null,484834.61096322676,1859.707400219484,1.8381810930648168E-2,1.8381810930647946E-2,0,null,386223,37845,68786]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,null,556132.17850482871,298132.21875,1865.3877156805238,-3.0975831966818745E-2,null,573183.90357058146,298891.875,1917.6965033612287,2.5480515094444822E-3,580150,-2.9749134543958777E-2,-2.7276885361693592E-2,4.1511921123670747E-2,3.8864839999999998E-2,580150,0.59072843230522132,4.5309191208943167E-2,4.2652459036868276E-2,581330.0777181501,4.5309191208943167E-2,4.2652459036868207E-2,581330.0777181501,581330.0777181501,1944.9510888114644,4.5309191208943167E-2,4.2652459036868207E-2,null,599661.68831153796,2006.2830022112109,-3.0569921258441601E-2,-3.0569921258441601E-2,0,null,451606,44851,83693]
["00L","NHS Northumberland CCG",null,null,629128.33883293602,325474.59375,1932.9568295465028,-5.5956520348970917E-3,null,633026.60510192625,325564.0625,1944.3995146175764,2.7488704715517009E-4,652711,-6.1581397015099126E-3,-5.8849454471933127E-3,3.9150410488260956E-2,3.8864839999999998E-2,653758.97154804319,0.1274487373512358,3.9967808014573114E-2,3.9682012896067653E-2,654273.21949593816,3.9967808014573114E-2,3.9682012896067764E-2,654273.21949593816,654273.21949593816,2009.6604473841096,3.9967808014573114E-2,3.9682012896067764E-2,null,662302.89398343244,2034.3243320458089,-1.2123870453290109E-2,-1.2123870453290109E-2,0,null,507925,48647,96139]
["00M","NHS South Tees CCG",null,null,597497.96858685557,297279.8125,2009.8841006462744,-2.0454503729504858E-2,null,607714.14795896818,297414.375,2043.324731560027,4.5264593942118125E-4,621615,-1.6810830233957907E-2,-1.6365793648580484E-2,3.9335077951433428E-2,3.8864839999999998E-2,621615,0.35442974875106625,4.1608631148419839E-2,4.1137364547977666E-2,622359.04117371619,4.1608631148419839E-2,4.1137364547977562E-2,622359.04117371619,622359.04117371619,2092.565435593744,4.1608631148419839E-2,4.1137364547977562E-2,null,636115.72709635971,2138.8197093578942,-2.1626074213630719E-2,-2.162607421363083E-2,0,null,468033,48650,104932]
["00N","NHS South Tyneside CCG",null,null,333005.62313570798,157356.140625,2116.2543883768949,2.1882949577816557E-2,null,325158.42148371384,157527.421875,2064.1385329198824,1.0884942228481798E-3,345716,2.4133471974021159E-2,2.5248235341690295E-2,3.9995638376660203E-2,3.8864839999999998E-2,346324.39561603812,0,3.9995638376660203E-2,3.8864839999999998E-2,346324.39561603812,3.9995638376660203E-2,3.8864840000000012E-2,346324.39561603812,346324.39561603812,2198.5022765804601,3.9995638376660203E-2,3.886483999999979E-2,null,340202.93896249391,2159.6426508677914,1.7993544300977105E-2,1.7993544300976883E-2,0,null,272638,23999,49079]
["00P","NHS Sunderland CCG",null,null,593095.27106634877,284309.3125,2086.0916086466523,4.8430556987420603E-2,null,564350.18365643232,284521.125,1983.5088999329394,7.4500725332371509E-4,613180,5.093484195163489E-2,5.1717796031659491E-2,3.9179279414727652E-2,3.8405659666383693E-2,616332.31641101092,0,3.9179279414727652E-2,3.8405659666383693E-2,616332.31641101092,3.9179279414727652E-2,3.8405659666383762E-2,616332.31641101092,616332.31641101092,2166.2093330012349,3.9179279414727652E-2,3.8405659666383984E-2,null,590412.63171997294,2075.1100000745919,4.390096569500801E-2,4.3900965695008232E-2,0,null,483508,44827,84845]
["00Q","NHS Blackburn with Darwen CCG",null,null,318642.4594183258,175157.515625,1819.1766324233386,-4.5797476881954347E-2,null,332443.50474177854,175171.625,1897.8159547345554,8.055249556182531E-5,332383,-4.1513956887719972E-2,-4.1436748444986016E-2,3.8948523155413417E-2,3.8864839999999998E-2,332383,0.89738491488870631,4.47028186915992E-2,4.4618672050654853E-2,332886.67550914845,4.47028186915992E-2,4.4618672050654951E-2,332886.67550914845,332886.67550914845,1900.3458779876503,4.47028186915992E-2,4.4618672050654951E-2,null,347999.92028800881,1986.6226638475771,-4.3428874254777039E-2,-4.342887425477715E-2,0,null,251431,26378,54574]
["00R","NHS Blackpool CCG",null,null,391049.11827865674,173096.546875,2259.1387600646308,-4.6859748130612777E-2,null,407070.17567868589,172778.25,2356.0267318293008,-1.8388401198428106E-3,407948,-3.9356991391762186E-2,-4.1123460296837444E-2,3.6954533653113852E-2,3.8864839999999998E-2,407948,0.89060011471223488,4.2654362694499959E-2,4.4575169424228928E-2,407948,4.2654362694499959E-2,4.45751694242289E-2,407948,407948,2361.1073731792048,4.321421768122069E-2,4.5136055791303864E-2,null,426048.72849414224,2465.8701456586246,-4.248511328297766E-2,-4.2485113282977882E-2,0,null,307689,31207,69052]
["00T","NHS Bolton CCG",null,null,576283.86151504435,310601.6875,1855.3790423789774,-3.984315575806141E-3,null,577372.4508122697,311766.75,1851.9372281113033,3.7509857379638412E-3,600732,-1.8854195341220237E-3,1.8584940220593982E-3,4.2761607198512186E-2,3.8864839999999998E-2,600926.68563599244,0,4.2761607198512186E-2,3.8864839999999998E-2,600926.68563599244,4.2761607198512186E-2,3.8864840000000012E-2,600926.68563599244,600926.68563599244,1927.4880520003896,4.2761607198512186E-2,3.8864840000000012E-2,null,604295.39364565013,1938.2932709971481,-5.5746048126142922E-3,-5.5746048126141812E-3,0,null,451416,45202,104114]
["00V","NHS Bury CCG",null,null,372254.39119039197,204868.28125,1817.0425842355328,-6.8954929066269433E-3,null,374049.50889629778,205557.65625,1819.6817171401162,3.3649669719186814E-3,388913,-4.7991446672464022E-3,-1.450326658626433E-3,4.2360585874887668E-2,3.8864839999999998E-2,388913,3.1409348318926542E-2,4.2562653285111773E-2,3.9066229740399229E-2,388913,4.2562653285111773E-2,3.9066229740399194E-2,388913,388913,1891.9898538199061,4.4750603898418229E-2,4.1246842663241745E-2,null,391510.04014900466,1904.6239740778551,-6.6333934833862074E-3,-6.6333934833860964E-3,0,null,288175,29087,71651]
["00X","NHS Chorley and South Ribble CCG",null,null,332781.17399390985,184909.5625,1799.6969410054703,7.2324628333031438E-3,null,331585.79120899702,186178.53125,1781.009813444841,6.8626453539957222E-3,347688,3.6050482759057978E-3,1.0492433797703038E-2,4.5994200967655496E-2,3.8864839999999998E-2,348087.17818883806,0,4.5994200967655496E-2,3.8864839999999998E-2,348087.17818883806,4.5994200967655496E-2,3.8864840000000012E-2,348087.17818883806,348087.17818883806,1869.6418746661375,4.5994200967655496E-2,3.8864840000000012E-2,null,347038.15273388004,1864.0073611273588,3.0227957551469675E-3,3.0227957551471896E-3,0,null,266473,24742,56473]
["00Y","NHS Oldham CCG",null,null,480426.38755494979,256758.234375,1871.1235833366827,2.330122493238207E-2,null,469012.03788425738,258134.734375,1816.9272686987938,5.3610744105274666E-3,501115,2.4337007898951324E-2,2.9828554819754549E-2,4.4434271709720807E-2,3.8864839999999998E-2,501773.78419608605,0,4.4434271709720807E-2,3.8864839999999998E-2,501773.78419608605,4.4434271709720807E-2,3.8864840000000012E-2,501773.78419608605,501773.78419608605,1943.8445020232898,4.4434271709720807E-2,3.8864840000000234E-2,null,490838.05680408113,1901.4800855549572,2.2279705577862075E-2,2.2279705577862075E-2,0,null,374961,41035,85119]
["01A","NHS East Lancashire CCG",null,null,746345.47353736067,382499.5625,1951.2322279776745,7.8704681854391279E-3,null,738333.17407444131,382833.375,1928.601899127633,8.7271341650230205E-4,775158,1.0851875202497085E-2,1.1734059196082836E-2,3.977147128380043E-2,3.8864839999999998E-2,776028.73110594624,0,3.977147128380043E-2,3.8864839999999998E-2,776028.73110594624,3.977147128380043E-2,3.8864840000000012E-2,776028.73110594624,776028.73110594624,2027.0665563208699,3.977147128380043E-2,3.886483999999979E-2,null,772747.73962987144,2018.4962704201835,4.2458765102908469E-3,4.2458765102906249E-3,0,null,599282,56042,119834]
["01C","NHS Eastern Cheshire CCG",null,null,358833.15421034471,209256.765625,1714.7983394400451,8.0346480722350844E-3,null,356282.37798106926,209983.75,1696.7140456395757,3.4741260232551419E-3,373763,7.1594229378668661E-3,1.0658421698662046E-2,4.2473987375288846E-2,3.8864839999999998E-2,374074.22907210997,0,4.2473987375288846E-2,3.8864839999999998E-2,374074.22907210997,4.2473987375288846E-2,3.8864840000000012E-2,374074.22907210997,374074.22907210997,1781.4437025346483,4.2473987375288846E-2,3.8864840000000012E-2,null,372851.21590410825,1775.6193796144141,3.2801640864603687E-3,3.2801640864603687E-3,0,null,280297,29258,64208]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,null,457530.81307067565,234477.703125,1951.2764197744043,-1.0082965419277889E-2,null,461496.79302951728,235364.390625,1960.7757647791684,3.7815429278889034E-3,478076,-8.5937324348599464E-3,-4.8446870750842308E-3,4.2793351988734463E-2,3.8864839999999998E-2,478076,0.10492013156652368,4.3468620422614457E-2,3.9537564497314798E-2,478076,4.3468620422614457E-2,3.9537564497314825E-2,478076,478076,2031.2163566055585,4.4904488052809555E-2,4.0968022788076652E-2,null,483088.88305265666,2052.5147485982693,-1.0376730304742399E-2,-1.0376730304742621E-2,0,null,355559,34293,88224]
["01E","NHS Greater Preston CCG",null,null,372440.40733851492,209249.015625,1779.8908454889649,-8.2060148880386263E-3,null,373908.56018486049,209231.71875,1787.0548615605658,-8.2661679188023029E-5,386998,-3.9265023662996557E-3,-4.0088394742088251E-3,3.877896568787631E-2,3.8864839999999998E-2,386998,8.681839684263834E-2,3.9335579882480154E-2,3.9421500209071599E-2,387090.56673284253,3.9335579882480154E-2,3.9421500209071647E-2,387090.56673284253,387090.56673284253,1850.0568128265329,3.9335579882480154E-2,3.9421500209071647E-2,null,391413.15509083663,1870.7161487236822,-1.1043543891597007E-2,-1.1043543891597007E-2,0,null,288898,29235,68865]
["01F","NHS Halton CCG",null,null,271890.20992559782,131605.6875,2065.9457436107978,3.1502076885440156E-2,null,263058.14503329888,131833.640625,1995.3795084940891,1.7320917456549179E-3,282516,3.3574572994806706E-2,3.5364818981209689E-2,4.0664249214215076E-2,3.8864839999999998E-2,282946.42118091759,0,4.0664249214215076E-2,3.8864839999999998E-2,282946.42118091759,4.0664249214215076E-2,3.8864840000000012E-2,282946.42118091759,282946.42118091759,2146.2383943849127,4.0664249214215076E-2,3.8864840000000012E-2,null,275220.73643810162,2087.6366239552267,2.8070867198458638E-2,2.807086719845886E-2,0,null,219879,20073,42564]
["01G","NHS Salford CCG",null,null,555982.62453499716,275610.5,2017.2766441590472,2.0330784561559012E-2,null,544909.14710650966,278114.5,1959.2978687069881,9.0852852122833561E-3,582339,2.0321694886731301E-2,2.959160849305742E-2,4.8303223368413084E-2,3.8864839999999998E-2,582838.37743686768,0,4.8303223368413084E-2,3.8864839999999998E-2,582838.37743686768,4.8303223368413084E-2,3.8864840000000012E-2,582838.37743686768,582838.37743686768,2095.6777781700262,4.8303223368413084E-2,3.8864840000000234E-2,null,570418.1750364562,2051.0191846755783,2.1773854592935571E-2,2.1773854592935793E-2,0,null,436863,43481,101995]
["01H","NHS Cumbria CCG",null,null,622008.55427797523,323764.0625,1921.1784948429081,6.8595980076402441E-3,null,616688.25759781781,323354.90625,1907.1560247829634,-1.2637481962656238E-3,644403,8.6272060714784882E-3,7.3525552591013899E-3,3.7551976432286249E-2,3.8864839999999998E-2,645366.20484890218,0,3.7551976432286249E-2,3.8864839999999998E-2,645366.20484890218,3.7551976432286249E-2,3.8864840000000012E-2,645366.20484890218,645366.20484890218,1995.8447896564185,3.7551976432286249E-2,3.8864840000000012E-2,null,645202.7655412961,1995.3393409854782,2.5331464205513576E-4,2.5331464205513576E-4,0,null,496036,50935,97432]
["01J","NHS Knowsley CCG",null,null,377749.49535001384,165618.96875,2280.8347268495709,5.2777603362799352E-2,null,357631.68526581291,166135.671875,2152.64838206989,3.1198305900572709E-3,392463,5.6252873872873366E-2,5.9548203899618235E-2,3.9545649845831754E-2,3.6312530312901888E-2,392687.84462256514,0,3.9545649845831754E-2,3.6312530312901888E-2,392687.84462256514,3.9545649845831754E-2,3.6312530312901936E-2,392687.84462256514,392687.84462256514,2363.6576070070146,3.9545649845831754E-2,3.6312530312901714E-2,null,374263.37733602448,2252.7574789453956,4.9228613864611859E-2,4.9228613864611637E-2,0,null,298762,33171,60530]
["01K","NHS Morecambe Bay CCG",null,null,655548.62143103348,346843,1890.0442604608813,-1.140410921604873E-2,null,661274.15732917399,347573.9375,1902.5424117974151,2.1074016197530909E-3,681501,-8.6583391089490869E-3,-6.5691840870586438E-3,4.1054145446520529E-2,3.8864839999999998E-2,682461.60988252913,0.14226711612471346,4.1968252824550856E-2,3.9777025037804128E-2,683060.85171403689,4.1968252824550856E-2,3.9777025037804226E-2,683060.85171403689,683060.85171403689,1965.2245983317919,4.1968252824550856E-2,3.9777025037804226E-2,null,691811.04035394127,1990.3996408071916,-1.2648235037457156E-2,-1.2648235037457267E-2,0,null,531864,49844,99793]
["01R","NHS South Cheshire CCG",null,null,318921.52764625964,186311.0625,1711.7691422443561,-2.1729804520015827E-2,null,325620.44836378674,186706.96875,1744.0187184431848,2.1249744630702505E-3,333345,-2.0572788813443932E-2,-1.849153100123635E-2,4.1072401255581648E-2,3.8864839999999998E-2,333345,0.40046629130993716,4.3645558151278685E-2,4.1432540597498645E-2,333345,4.3645558151278685E-2,4.1432540597498679E-2,333345,333345,1785.3913125564575,4.5225772183490109E-2,4.300940383559726E-2,null,340654.17535566248,1824.5391569277592,-2.1456291701199004E-2,-2.1456291701199004E-2,0,null,253418,26065,53862]
["01T","NHS South Sefton CCG",null,null,334775.10576597601,155182.25,2157.3028214629958,3.4663093961676994E-2,null,322151.22310090385,155277.4375,2074.6814752201449,6.1339167333884781E-4,347693,3.9186201261505405E-2,3.9823629424407869E-2,3.9502071042580411E-2,3.8864839999999998E-2,347999.41577723098,0,3.9502071042580411E-2,3.8864839999999998E-2,347999.41577723098,3.9502071042580411E-2,3.8864840000000012E-2,347999.41577723098,347999.41577723098,2241.1460504507036,3.9502071042580411E-2,3.8864840000000012E-2,null,337216.86458429089,2171.7054970352074,3.1975124394304721E-2,3.1975124394304721E-2,0,null,264532,23933,59228]
["01V","NHS Southport and Formby CCG",null,null,250211.82034156,125268.4765625,1997.4045123532912,5.7698201643261449E-3,null,248191.92209588917,125542.484375,1976.9556364244856,2.1873644512895307E-3,260173,8.1384528094772257E-3,1.0343619023130524E-2,4.1137216020710632E-2,3.8864839999999998E-2,260504.83804588599,0,4.1137216020710632E-2,3.8864839999999998E-2,260504.83804588599,4.1137216020710632E-2,3.8864840000000012E-2,260504.83804588599,260504.83804588599,2075.0333191411801,4.1137216020710632E-2,3.8864840000000012E-2,null,259729.43676638018,2068.8569137325567,2.9854193238914029E-3,2.9854193238914029E-3,0,null,200198,18384,41591]
["01W","NHS Stockport CCG",null,null,574909.65683124284,313465.75,1834.0429754486506,-4.1097007111245976E-4,null,574038.26001328847,314968.75,1822.5244885827196,4.7947822050733446E-3,600909,1.5180117400783733E-3,6.3200724808303299E-3,4.3845970648308308E-2,3.8864839999999998E-2,600909,0,4.3845970648308308E-2,3.8864839999999998E-2,600909,4.3845970648308308E-2,3.8864840000000012E-2,600909,600909,1907.8368885802163,4.5223354417212258E-2,4.0235651028577513E-2,null,600628.88271803421,1906.9475391385151,4.663733130816361E-4,4.6637331308185814E-4,0,null,453296,43364,104249]
["01X","NHS St Helens CCG",null,null,406555.29066621239,198154.4375,2051.7092415162915,1.1273120447680141E-2,null,401168.31141431158,198715.859375,2018.8036962729793,2.8332541127169542E-3,422876,1.3428227251821356E-2,1.6299526944625997E-2,4.180820808048713E-2,3.8864839999999998E-2,423552.63885460835,0,4.180820808048713E-2,3.8864839999999998E-2,423552.63885460835,4.180820808048713E-2,3.8864840000000012E-2,423552.63885460835,423552.63885460835,2131.4485929143434,4.180820808048713E-2,3.8864840000000012E-2,null,419655.58882520779,2111.8374252820395,9.2863055638316983E-3,9.2863055638314762E-3,0,null,329096,31377,62403]
["01Y","NHS Tameside and Glossop CCG",null,null,488093.55630706326,248556.28125,1963.7144306006683,9.9718010979048533E-3,null,482083.3342575467,249223.8125,1934.3389759658166,2.6856342018111157E-3,507953,1.2467184867058112E-2,1.5186301366948651E-2,4.1654850945363142E-2,3.8864839999999998E-2,508425.02064242621,0,4.1654850945363142E-2,3.8864839999999998E-2,508425.02064242621,4.1654850945363142E-2,3.8864840000000012E-2,508425.02064242621,508425.02064242621,2040.0338777516542,4.1654850945363142E-2,3.8864840000000012E-2,null,504446.56514847715,2024.0704934584737,7.8867728889739919E-3,7.8867728889739919E-3,0,null,387153,36803,83997]
["02A","NHS Trafford CCG",null,null,437675.66410212725,243556.875,1797.0162579156399,5.1070169616881378E-2,null,416218.72606411279,245133.5625,1697.9263133913489,6.4735906141020205E-3,457343,5.1552072730887355E-2,5.8359390359157493E-2,4.3341029725218583E-2,3.6630309483452764E-2,457343,0,4.3341029725218583E-2,3.6630309483452764E-2,457343,4.3341029725218583E-2,3.6630309483452805E-2,457343,457343,1865.6890363595153,4.4935868066184215E-2,3.821488989950983E-2,null,435648.2079886701,1777.1871119796992,4.9798878116569911E-2,4.9798878116569911E-2,0,null,338682,33932,84729]
["02D","NHS Vale Royal CCG",null,null,180420.77189719127,107292.4375,1681.5795791496605,-2.6100618256313268E-2,null,184806.2999383377,107566.421875,1718.0668159911097,2.5536224302855626E-3,188364,-2.3730403360760488E-2,-2.1237379420776858E-2,4.1517708557458954E-2,3.8864839999999998E-2,188364,0.45993241842505378,4.4474223299322491E-2,4.1813824149792039E-2,188444.84559438308,4.4474223299322491E-2,4.1813824149792067E-2,188444.84559438308,188444.84559438308,1751.8928519661058,4.4474223299322491E-2,4.1813824149792067E-2,null,193284.05591538997,1796.8809647679839,-2.5036779666530062E-2,-2.5036779666530062E-2,0,null,147206,14537,26621]
["02E","NHS Warrington CCG",null,null,387400.93337842036,219281.65625,1766.6819012747235,-5.2645193414421199E-3,null,389852.62327170291,220369.640625,1769.0849890485131,4.9615840814318801E-3,404579,-6.2887607955733893E-3,-1.3583789295968929E-3,4.4019255252903289E-2,3.8864839999999998E-2,404579,2.9418060197009051E-2,4.4208813161850102E-2,3.905346204481188E-2,404579,4.4208813161850102E-2,3.9053462044811971E-2,404579,404579,1835.9107854083518,4.4341830753411804E-2,3.9185822916778079E-2,null,407857.84188324778,1850.7896129725684,-8.039178229620414E-3,-8.039178229620414E-3,0,null,310523,30043,64013]
["02F","NHS West Cheshire CCG",null,null,476793.15057490254,264776.84375,1800.735834078778,1.3105918361501656E-2,null,470634.08001028938,265597.6875,1771.9810908003083,3.1001342049949976E-3,496221,1.3086750038328043E-2,1.6227454924749196E-2,4.2085460424850618E-2,3.8864839999999998E-2,496859.20984426246,0,4.2085460424850618E-2,{"$f":"MAX(R41,NewMinGrowthPerHead(P41,$P$2,$L$1,$U$1,$T$2,AG41,G41,T41, $P$1))","v":3.8864839999999998E-2},496859.20984426246,4.2085460424850618E-2,3.8864840000000012E-2,496859.20984426246,{"$f":"Z41","v":496859.20984426246},{"$f":"AA41/K41*1000","v":1870.7211441525162},{"$f":"AA41/E41-1","v":4.2085460424850618E-2},{"$f":"AB41/G41-1","v":3.8864840000000012E-2},null,492429.72431989462,{"$f":"AF41/K41*1000","v":1854.0437191114272},8.9951627726889694E-3,8.9951627726889694E-3,{"$f":"IF(AF41=N41,1,0)","v":0},null,378408,38934,78879]
["02G","NHS West Lancashire CCG",null,null,212329.46668921018,113720.625,1867.1148412102923,-5.1002391114247647E-3,null,213107.06157639981,113877.375,1871.373146565767,1.3783779327629642E-3,220982,-3.6488461782429038E-3,-2.2754977345321725E-3,4.0296788370579373E-2,3.8864839999999998E-2,220982,4.9279864310388145E-2,4.0613195404398006E-2,3.9180811505667885E-2,220982,4.0613195404398006E-2,3.918081150566799E-2,220982,220982,1940.5259385369568,4.0750506492133187E-2,3.9317933587351472E-2,null,223074.65151469351,1958.9022974466484,-9.3809471425114754E-3,-9.3809471425115865E-3,0,null,165950,15506,39526]
["02H","NHS Wigan Borough CCG",null,null,640886.90995941311,328789.4375,1949.2320520771386,2.7716653258385016E-3,null,638903.29122666246,329583.8125,1938.5153851470254,2.4160599745544076E-3,667025,3.1047245490662956E-3,5.5282857243355021E-3,4.1374799758895797E-2,3.8864839999999998E-2,667403.47752708127,0,4.1374799758895797E-2,3.8864839999999998E-2,667403.47752708127,4.1374799758895797E-2,3.8864840000000012E-2,667403.47752708127,667403.47752708127,2024.9886439039878,4.1374799758895797E-2,3.886483999999979E-2,null,668506.9772637774,2028.3368051147152,-1.6506929235245993E-3,-1.6506929235245993E-3,0,null,508190,50966,107869]
["02M","NHS Fylde & Wyre CCG",null,null,353390.13806222181,178249.3125,1982.5610158368595,1.4230477305092526E-2,null,348604.76837767696,178955.03125,1948.0020536034913,3.9591667429292876E-3,367705,1.3727206620881338E-2,1.7740721663737302E-2,4.2977879124926677E-2,3.8864839999999998E-2,368578.09669980116,0,4.2977879124926677E-2,3.8864839999999998E-2,368578.09669980116,4.2977879124926677E-2,3.8864840000000012E-2,368578.09669980116,368578.09669980116,2059.6129325075967,4.2977879124926677E-2,3.8864840000000012E-2,null,364689.24466232077,2037.8820428515935,1.0663467854888919E-2,1.0663467854888919E-2,0,null,287323,28626,51756]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,null,283243.51654129883,159702.5,1773.5697095618341,-3.5536220185287126E-3,null,283833.462937687,160223.21875,1771.487710408308,3.2605547815469649E-3,294676,-2.0784948690764082E-3,1.1752828660867021E-3,4.2252115721443051E-2,3.8864839999999998E-2,295211.15437955025,0,4.2252115721443051E-2,3.8864839999999998E-2,295211.15437955025,4.2252115721443051E-2,3.8864840000000012E-2,295211.15437955025,295211.15437955025,1842.4992125528015,4.2252115721443051E-2,3.8864840000000234E-2,null,296888.31265480816,1852.9668481947667,-5.6491219215083488E-3,-5.6491219215083488E-3,0,null,229948,23713,41015]
["02P","NHS Barnsley CCG",null,null,512708.86474072473,262230.9375,1955.1806877886966,2.6312941391409828E-2,null,500481.28879261523,264060.15625,1895.3305788351597,6.9756023733851258E-3,535533,2.443163455242825E-2,3.1577662293782893E-2,4.6111548043530348E-2,3.8864839999999998E-2,536350.66418956057,0,4.6111548043530348E-2,3.8864839999999998E-2,536350.66418956057,4.6111548043530348E-2,3.8864840000000012E-2,536350.66418956057,536350.66418956057,2031.1684723906942,4.6111548043530348E-2,3.8864840000000012E-2,null,523738.56732687494,1983.4062615301318,2.4080901521262632E-2,2.408090152126241E-2,0,null,415367,39699,80467]
["02Q","NHS Bassetlaw CCG",null,null,216266.80152392152,117732.3671875,1836.935812048152,-6.4663771370545575E-3,null,217969.14566198486,118099.2578125,1845.6436534770021,3.1163106099421078E-3,224924,-7.8100234457185724E-3,-4.7180512947043729E-3,4.2102265523187743E-2,3.8864839999999998E-2,225372.12382553221,0.10217761331249318,4.2759447224741676E-2,3.9519980081566618E-2,225514.25041014733,4.2759447224741676E-2,3.9519980081566652E-2,225514.25041014733,225514.25041014733,1909.5314787514117,4.2759447224741676E-2,3.9519980081566874E-2,null,228050.6533657471,1931.0083533955071,-1.1122103436958297E-2,-1.1122103436958408E-2,0,null,174616,18179,32129]
["02R","NHS Bradford Districts CCG",null,null,592849.16785372549,334130.3125,1774.3052506010674,-2.7964523334804703E-3,null,592763.29217952467,334984.21875,1769.5260224240776,2.5556084499218645E-3,615785,1.4487346860669881E-4,2.700852158389111E-3,4.1519771763430802E-2,3.8864839999999998E-2,617464.12999315211,0,4.1519771763430802E-2,3.8864839999999998E-2,617464.12999315211,4.1519771763430802E-2,3.8864840000000012E-2,617464.12999315211,617464.12999315211,1843.2633402768383,4.1519771763430802E-2,3.8864840000000234E-2,null,620056.28401086468,1851.0014779938485,-4.1805140671183905E-3,-4.1805140671183905E-3,0,null,480990,53156,81639]
["02T","NHS Calderdale CCG",null,null,390450.62876921415,221396.0625,1763.584340029598,1.8862250696681127E-2,null,382723.36899801169,222195.15625,1722.4649513394229,3.6093403874335461E-3,406500,2.0190195836310654E-2,2.3872409513006287E-2,4.2614456824096703E-2,3.8864839999999998E-2,407089.47023084125,0,4.2614456824096703E-2,3.8864839999999998E-2,407089.47023084125,4.2614456824096703E-2,3.8864840000000012E-2,407089.47023084125,407089.47023084125,1832.1257632313541,4.2614456824096703E-2,3.8864840000000012E-2,null,400546.57761245279,1802.6791599443463,1.6334910804603142E-2,1.6334910804603142E-2,0,null,311964,32398,62138]
["02W","NHS Bradford City CCG",null,null,225077.85371319216,140352.578125,1603.6602727221343,-4.9900990892679742E-2,null,235480.91477098732,140252.546875,1678.9778155034826,-7.1271401876860097E-4,234473,-4.4177937171309467E-2,-4.4859164954935693E-2,3.8124426464926309E-2,3.8864839999999998E-2,234473,0.97150330167700472,4.4349049550709729E-2,4.5093902626040933E-2,235059.84260028592,4.4349049550709729E-2,4.5093902626040849E-2,235059.84260028592,235059.84260028592,1675.9755729055164,4.4349049550709729E-2,4.5093902626040849E-2,null,246491.84392124828,1757.4856885909815,-4.6378821867285702E-2,-4.6378821867285702E-2,0,null,175716,21896,36861]
["02X","NHS Doncaster CCG",null,null,608577.29159732081,321430.5625,1893.3398456698428,8.3487295584541155E-3,null,602839.33005976188,322119.46875,1871.4774751091845,2.1432506126419781E-3,632558,9.5182269162665811E-3,1.1681877474578162E-2,4.1091387704782267E-2,3.8864839999999998E-2,633584.57703467261,0,4.1091387704782267E-2,3.8864839999999998E-2,633584.57703467261,4.1091387704782267E-2,3.8864840000000012E-2,633584.57703467261,633584.57703467261,1966.9241958374259,4.1091387704782267E-2,3.8864840000000012E-2,null,630831.2193180006,1958.376566824636,4.3646503729612984E-3,4.3646503729612984E-3,0,null,492183,47572,92803]
["02Y","NHS East Riding of Yorkshire CCG",null,null,541427.24651089567,304863.65625,1775.9652074332678,-2.5539765352220023E-2,null,556204.5203403323,305466.34375,1820.8373253570012,1.9769083248997177E-3,564936,-2.6568057771976905E-2,-2.4643672061662958E-2,4.091858055064157E-2,3.8864839999999998E-2,564936,0.53370161476259792,4.4347321276916984E-2,4.2286815793841075E-2,565438.09455999092,4.4347321276916984E-2,4.2286815793840971E-2,565438.09455999092,565438.09455999092,1851.0651210162687,4.4347321276916984E-2,4.2286815793840749E-2,null,582045.69280296331,1905.4331343269739,-2.8533152033124787E-2,-2.8533152033124898E-2,0,null,428858,46112,89966]
["03A","NHS Greater Huddersfield CCG",null,null,407002.99951185257,249965.9375,1628.2338449087792,9.5256537513415118E-3,null,402655.04841300653,251006.78125,1604.1600406483303,4.1639423371433448E-3,423675,1.0798203365343984E-2,1.5007108798645419E-2,4.3190613289845636E-2,3.8864839999999998E-2,424581.70867157623,0,4.3190613289845636E-2,3.8864839999999998E-2,424581.70867157623,4.3190613289845636E-2,3.8864840000000012E-2,424581.70867157623,424581.70867157623,1691.5148927737434,4.3190613289845636E-2,3.886483999999979E-2,null,421198.56895545981,1678.036612628209,8.0321728644670021E-3,8.0321728644670021E-3,0,null,331513,36096,56066]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,null,263358.88728393731,144023.375,1828.5843342022592,3.8174095708346067E-2,null,253799.65304592665,144107.09375,1761.1877836230851,5.8128585030026159E-4,273452,3.7664488990774458E-2,3.8267668675583844E-2,3.9468717431866418E-2,3.8864839999999998E-2,273753.32478931779,0,3.9468717431866418E-2,3.8864839999999998E-2,273753.32478931779,3.9468717431866418E-2,3.8864840000000012E-2,273753.32478931779,273753.32478931779,1899.6519717775363,3.9468717431866418E-2,3.886483999999979E-2,null,265602.7836851555,1843.0930551269653,3.0686956631538642E-2,3.0686956631538642E-2,0,null,204615,23601,45236]
["03E","NHS Harrogate and Rural District CCG",null,null,270000.72996959684,163245.0625,1653.9595491263133,1.5642912077734605E-2,null,266066.80989478837,163361.4375,1628.7002242789911,7.1288526720381107E-4,280281,1.4785459623333219E-2,1.5508885226871216E-2,3.9605431439052152E-2,3.8864839999999998E-2,280694.22536890174,0,3.9605431439052152E-2,3.8864839999999998E-2,280694.22536890174,3.9605431439052152E-2,3.8864840000000012E-2,280694.22536890174,280694.22536890174,1718.2404223695801,3.9605431439052152E-2,3.8864840000000234E-2,null,278399.50679582247,1704.1935419784884,8.2425382124049484E-3,8.2425382124051705E-3,0,null,214366,23369,42546]
["03F","NHS Hull CCG",null,null,566097.74099712935,299668.03125,1889.0828582407532,-1.2814979938062687E-2,null,571294.33553224534,300221.8125,1902.9074895490658,1.8479824080332996E-3,588951,-9.096177245087822E-3,-7.2650044125837088E-3,4.0784643948644339E-2,3.8864839999999998E-2,589185.83580382913,0.15733631646093577,4.1795313594754857E-2,3.9873645391493774E-2,589757.9736073867,4.1795313594754857E-2,3.987364539149385E-2,589757.9736073867,589757.9736073867,1964.4074782453947,4.1795313594754857E-2,3.987364539149385E-2,null,598131.82850151998,1992.2997050772917,-1.4000015540239774E-2,-1.4000015540239663E-2,0,null,437132,49044,102775]
["03H","NHS North East Lincolnshire CCG",null,null,319833.5694973825,169562.078125,1886.2328949613568,1.8203627158370761E-3,null,318303.62725544302,169500.15625,1877.8957748332048,-3.6518704939647595E-4,331428,4.8065498188987199E-3,4.4396074797561358E-3,3.8485460014358708E-2,3.8864839999999998E-2,332142.51154752361,0,3.8485460014358708E-2,3.8864839999999998E-2,332142.51154752361,3.8485460014358708E-2,3.8864840000000012E-2,332142.51154752361,332142.51154752361,1959.5410346267668,3.8485460014358708E-2,3.8864840000000012E-2,null,333140.50506368349,1965.428896551141,-2.9957135232447918E-3,-2.9957135232446808E-3,0,null,249667,30332,51429]
["03J","NHS North Kirklees CCG",null,null,335260.49399808631,194611.96875,1722.7126170680924,1.4434430157927114E-2,null,330410.67652504286,195498.4375,1690.0936946109498,4.5550577166133532E-3,349285,1.4678150004259649E-2,1.9300067541315302E-2,4.3596929305960375E-2,3.8864839999999998E-2,349876.82205400226,0,4.3596929305960375E-2,3.8864839999999998E-2,349876.82205400226,4.3596929305960375E-2,3.8864840000000012E-2,349876.82205400226,349876.82205400226,1789.6655672964255,4.3596929305960375E-2,3.8864840000000234E-2,null,345709.63200678671,1768.3498468205746,1.2054017769264069E-2,1.2054017769264291E-2,0,null,271165,27873,50247]
["03K","NHS North Lincolnshire CCG",null,null,313980.32309207472,177652.984375,1767.3799525332331,-2.3346131549619065E-2,null,321799.34215791349,178117.21875,1806.671721107331,2.6131526955948114E-3,326776,-2.4297809353512667E-2,-2.1748150543926981E-2,4.157955245700462E-2,3.8864839999999998E-2,327035.4844065489,0.47099405617600393,4.4607352845556392E-2,4.1884748905455051E-2,327986.15415080468,4.4607352845556392E-2,4.1884748905455016E-2,327986.15415080468,327986.15415080468,1841.4062180656226,4.4607352845556392E-2,4.1884748905455016E-2,null,336771.80419519253,1890.7313204113937,-2.6087843266402677E-2,-2.6087843266402677E-2,0,null,251519,26865,48392]
["03L","NHS Rotherham CCG",null,null,496130.94339789491,263993.09375,1879.3330399306892,1.6008630730414586E-2,null,488149.44201081624,264819.25,1843.33065670572,3.1294616016825927E-3,516232,1.6350528547570908E-2,1.9531158500510237E-2,4.2115927626118044E-2,3.8864839999999998E-2,517025.9583031183,0,4.2115927626118044E-2,3.8864839999999998E-2,517025.9583031183,4.2115927626118044E-2,3.8864840000000012E-2,517025.9583031183,517025.9583031183,1952.3730178343089,4.2115927626118044E-2,3.8864840000000012E-2,null,510874.30427726009,1929.1433846945042,1.2041423838219822E-2,1.2041423838220044E-2,0,null,397235,40706,78291]
["03M","NHS Scarborough and Ryedale CCG",null,null,222570.51654129883,120626.71875,1845.1178880408602,-1.4282790701297898E-2,null,225090.48588193604,120801.65625,1863.3062895769365,1.4502384033387994E-3,231672,-1.1195361415493044E-2,-9.7613589552182356E-3,4.0371441686846365E-2,3.8864839999999998E-2,231672,0.21139921938750916,4.1728852079415235E-2,4.0220284674647909E-2,231858.12870328972,4.1728852079415235E-2,4.0220284674647999E-2,231858.12870328972,231858.12870328972,1919.3290547561487,4.1728852079415235E-2,4.0220284674647999E-2,null,235446.39605587398,1949.0328474355993,-1.524027299926356E-2,-1.524027299926356E-2,0,null,178876,18960,33836]
["03N","NHS Sheffield CCG",null,null,1101822.920366535,604647.125,1822.2577678948444,4.6162019831227363E-2,null,1052722.2604776714,607792.6875,1732.0416683652045,5.2023111827415036E-3,1149387,4.6641608838578374E-2,5.2086564184561812E-2,4.3708681610476585E-2,3.8307085050797246E-2,1149982.1475839613,0,4.3708681610476585E-2,3.8307085050797246E-2,1149982.1475839613,4.3708681610476585E-2,3.8307085050797163E-2,1149982.1475839613,1149982.1475839613,1892.0631511940678,4.3708681610476585E-2,3.8307085050797163E-2,null,1102556.6915667211,1814.0341505288693,4.3014074813558123E-2,4.3014074813558345E-2,0,null,836078,85754,227555]
["03Q","NHS Vale of York CCG",null,null,567005.85322504467,358916.4375,1579.7712057281988,1.1438288545764008E-2,null,560612.57661327044,360500,1555.0972998981149,4.412064577008934E-3,590857,1.1404090593894356E-2,1.5866470755045547E-2,4.3448378760864159E-2,3.8864839999999998E-2,591641.33829559339,0,4.3448378760864159E-2,3.8864839999999998E-2,591641.33829559339,4.3448378760864159E-2,3.8864840000000012E-2,591641.33829559339,591641.33829559339,1641.1687608754323,4.3448378760864159E-2,3.8864840000000012E-2,null,586641.52498883428,1627.2996532283892,8.5227742902349579E-3,8.5227742902349579E-3,0,null,451013,49058,90786]
["03R","NHS Wakefield CCG",null,null,698229.28008164081,375745.53125,1858.2503902543506,4.9090297013978379E-3,null,694796.66389187844,377694.125,1839.5749838361357,5.185939919278848E-3,727367,4.9404615309098787E-3,1.0152022386861415E-2,4.42523306444913E-2,3.8864839999999998E-2,729127.55304947868,0,4.42523306444913E-2,3.8864839999999998E-2,729127.55304947868,4.42523306444913E-2,3.8864840000000012E-2,729127.55304947868,729127.55304947868,1930.4709943515236,4.42523306444913E-2,3.8864840000000012E-2,null,726858.68808908004,1924.463845152688,3.1214663834637779E-3,3.1214663834637779E-3,0,null,561222,61695,104450]
["03T","NHS Lincolnshire East CCG",null,null,474184.11982307333,251486.8125,1885.5228037974093,-3.8086910594724466E-2,null,493411.94550110667,252526.296875,1953.9032235733634,4.1333554020850372E-3,495761,-3.8969112631648262E-2,-3.4996830421773817E-2,4.3158837598450184E-2,3.8864839999999998E-2,495761,0.7579172803849229,4.803852070358805E-2,4.3724436665010552E-2,496963.22348050668,4.803852070358805E-2,4.3724436665010469E-2,496963.22348050668,496963.22348050668,1967.9662262124821,4.803852070358805E-2,4.3724436665010469E-2,null,516170.79193873762,2044.0278827445884,-3.7211653115991505E-2,-3.7211653115991616E-2,0,null,385451,41994,68316]
["03V","NHS Corby CCG",null,null,136167.27995576832,79913.375,1703.9360426933329,-7.2142912872701359E-3,null,138320.58293331921,81145.171875,1704.6064446865059,1.5414151573500678E-2,143390,-1.5567480499911857E-2,-3.9328843045427497E-4,5.4878060108140447E-2,3.8864839999999998E-2,143639.87612994295,8.5173455431353535E-3,5.4933513216461449E-2,3.8919451321139345E-2,143647.42702886811,5.4933513216461449E-2,3.8919451321139276E-2,143647.42702886811,143647.42702886811,1770.2522985612704,5.4933513216461449E-2,3.8919451321139054E-2,null,144691.7401761717,1783.1219878252518,-7.2175035425799949E-3,-7.217503542580217E-3,0,null,111563,11940,19887]
["03W","NHS East Leicestershire and Rutland CCG",null,null,526604.35184961231,333199,1580.4499768895234,-1.4038739870905093E-2,null,535306.19149276649,335015.1875,1597.8564896935202,5.4507591559398438E-3,550626,-1.6255817290078522E-2,-1.0893664679069825E-2,4.4527442038414078E-2,3.8864839999999998E-2,550626,0.23592127079739741,4.6048361865771215E-2,4.0377514602418112E-2,550853.61960367311,4.6048361865771215E-2,4.0377514602418119E-2,550853.61960367311,550853.61960367311,1644.2646189097713,4.6048361865771215E-2,4.0377514602417897E-2,null,560306.34934992751,1672.4804434423663,-1.6870645419637897E-2,-1.6870645419637897E-2,0,null,410578,46480,93568]
["04C","NHS Leicester City CCG",null,null,643025.64618414943,409607.5625,1569.8578470072789,-2.0262475665949631E-2,null,656482.68014181429,412727.875,1590.5944810289691,7.6178097908043974E-3,672701,-2.0498688487498029E-2,-1.3037033806552301E-2,4.6778714749474481E-2,3.8864839999999998E-2,673105.55946359423,0.28233966013107309,4.8602804231026919E-2,4.0675138968346979E-2,674278.49578116718,4.8602804231026919E-2,4.0675138968347069E-2,674278.49578116718,674278.49578116718,1633.7120330948503,4.8602804231026919E-2,4.0675138968347291E-2,null,687426.09983894217,1665.5674149436652,-1.9125843579194002E-2,-1.9125843579193891E-2,0,null,494780,58582,119339]
["04D","NHS Lincolnshire West CCG",null,null,402011.59346199717,238697.65625,1684.1874351751082,-2.0094884583312878E-2,null,410973.67328733474,239817.171875,1713.6957711332977,4.6900989418492411E-3,420103,-2.1806943869788209E-2,-1.7219121652307656E-2,4.3737218886808371E-2,3.8864839999999998E-2,420103,0.3729100520261539,4.6139449122435394E-2,4.1255856133389716E-2,420560.18692516617,4.6139449122435394E-2,4.1255856133389779E-2,420560.18692516617,420560.18692516617,1753.6700297023556,4.6139449122435394E-2,4.1255856133390001E-2,null,430256.97529754741,1794.1041166218508,-2.2537202019038416E-2,-2.2537202019038527E-2,0,null,312029,34410,73664]
["04E","NHS Mansfield and Ashfield CCG",null,null,364483.33747084351,195172.625,1867.4921110009332,-1.1199771785320389E-2,null,369181.28384632117,196347.5,1880.2443822626781,6.0196710476174697E-3,380457,-1.2725310250108035E-2,-6.7822413841752693E-3,4.5118464599735786E-2,3.8864839999999998E-2,380928.26602971531,0.14688124275420184,4.6065903533351271E-2,3.9806609789281508E-2,381273.59173428931,4.6065903533351271E-2,3.9806609789281522E-2,381273.59173428931,381273.59173428931,1941.8306407481089,4.6065903533351271E-2,3.9806609789281522E-2,null,386306.15648950828,1967.4615489858963,-1.3027399824407593E-2,-1.3027399824407593E-2,0,null,293428,29511,57518]
["04F","NHS Milton Keynes CCG",null,null,450606.4372363321,297252.1875,1515.906210904948,-3.4253658180546043E-2,null,468391.19196865655,300121.75,1560.6706010765849,9.6536295464604294E-3,474494,-3.7969874406849513E-2,-2.8682791961838427E-2,4.8893656314202838E-2,3.8864839999999998E-2,474494,0.62117578693748621,5.2914945870922381E-2,4.2847680688173288E-2,474494,5.2914945870922381E-2,4.284768068817324E-2,474494,474494,1581.005042120406,5.3012031763628453E-2,4.2943838310812055E-2,null,490282.78554775042,1633.6129772259105,-3.220342629429862E-2,-3.2203426294298731E-2,0,null,354302,38151,82041]
["04G","NHS Nene CCG",null,null,1124292.7420426081,691032.875,1626.974320205255,-1.4887772321561021E-2,null,1144835.0227803751,695931.1875,1645.0405490418909,7.0883928640876892E-3,1176678,-1.7943441918712E-2,-1.0982239220278189E-2,4.6228722118607513E-2,3.8864839999999998E-2,1176678,0.23783950666547243,4.7764505635978116E-2,4.0389813903236892E-2,1177994.0290563914,4.7764505635978116E-2,4.0389813903236815E-2,1177994.0290563914,1177994.0290563914,1692.6875102236907,4.7764505635978116E-2,4.0389813903236815E-2,null,1198329.71531566,1721.9083392719197,-1.6970025861297922E-2,-1.6970025861297922E-2,0,null,881935,95371,199372]
["04H","NHS Newark & Sherwood CCG",null,null,236285.80152392152,136000.96875,1737.3832237788492,-9.0274759036109709E-3,null,239123.30857217032,136950.875,1746.0517033729818,6.9845550272964463E-3,246914,-1.1866292187038829E-2,-4.9646179304925209E-3,4.6120848640903489E-2,3.8864839999999998E-2,247183.50321200085,0.10751744299929661,4.6815041517927147E-2,{"$f":"MAX(R73,NewMinGrowthPerHead(P73,$P$2,$L$1,$U$1,$T$2,AG73,G73,T73, $P$1))","v":3.9554217879291108E-2},247347.5311323606,4.6815041517927147E-2,3.9554217879291143E-2,247347.5311323606,{"$f":"Z73","v":247347.5311323606},{"$f":"AA73/K73*1000","v":1806.104058352023},{"$f":"AA73/E73-1","v":4.6815041517927147E-2},{"$f":"AB73/G73-1","v":3.9554217879291143E-2},null,250143.328652656,{"$f":"AF73/K73*1000","v":1826.518659721276},-1.1176782268607188E-2,-1.1176782268607188E-2,{"$f":"IF(AF73=N73,1,0)","v":0},null,191865,19896,35153]
["04K","NHS Nottingham City CCG",null,null,648419.89738238021,381504.375,{"$f":"E74/F74*1000","v":1699.6394795797039},-2.7208472958378138E-2,null,665453.19832573272,383184.875,{"$f":"J74/K74*1000","v":1736.6374346736227},{"$f":"K74/F74-1","v":4.4049298255097735E-3},{"$f":"SUM(AL74:AN74)","v":679665},{"$f":"E74/J74-1","v":-2.5596542305616587E-2},{"$f":"G74/L74-1","v":-2.1304363452738784E-2},{"$f":"(1+M74)*(1+R74)-1","v":4.3440966718389484E-2},{"$f":"MinGrowthPerHead(P74,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.8864839999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q74,0))*$E74,$N74)","v":679665},{"$f":"MinMaxRamp(P74,0,1,$P$2,$T$2)","v":0.46138307423364988},{"$f":"(1+M74)*(1+V74)-1","v":4.6412283189610104E-2},4.1823125431491213E-2,{"$f":"MAX((1+IF($S$2=1,U74,0))*$E74,$N74)","v":679665},{"$f":"MAX(U74,$X$1)","v":4.6412283189610104E-2},{"$f":"(1+X74)/(1+M74) - 1","v":4.1823125431491137E-2},{"$f":"MAX((1+IF($Z$2=1,X74,0))*$E74,$N74)","v":679665},679665,1773.7260636918406,4.8186526575994648E-2,4.3589587675650687E-2,null,697021.6468372934,1819.0218150893702,{"$f":"AA74/AF74-1","v":-2.4901158975547566E-2},-2.4901158975547566E-2,0,null,484908,54732,140025]
["04L","NHS Nottingham North and East CCG",null,null,266220.05272215226,153479.546875,1734.5637131635053,-1.2492700404302393E-2,null,269975.92530837643,154496.78125,1747.4533975663419,6.6278171633415983E-3,279175,-1.3911879668285554E-2,-7.3762678997837394E-3,4.5750246216944124E-2,3.8864839999999998E-2,279175,0.15974592094821308,4.6781290031767453E-2,3.9889095238374715E-2,279175,4.6781290031767453E-2,3.9889095238374805E-2,279175,279175,1806.9955745437253,4.8662552446297136E-2,4.1757971085488954E-2,null,282542.61572779715,1828.7928942066367,-1.1918965636821044E-2,-1.1918965636821044E-2,0,null,208664,21609,48902]
["04M","NHS Nottingham West CCG",null,null,168312.78714515275,94623.328125,1778.7662987588744,2.284878428692183E-2,null,164684.08330496875,95121.6640625,1731.2994356024146,5.2665230379731476E-3,175580,2.2034332446470906E-2,2.7416899803899941E-2,4.4336045613200259E-2,3.8864839999999998E-2,175775.1105533051,0,4.4336045613200259E-2,3.8864839999999998E-2,175775.1105533051,4.4336045613200259E-2,3.8864840000000012E-2,175775.1105533051,175775.1105533051,1847.8977663575301,4.4336045613200259E-2,3.8864840000000012E-2,null,172389.57787309942,1812.3061615052306,1.9638847788686187E-2,1.9638847788686187E-2,0,null,131229,13870,30481]
["04N","NHS Rushcliffe CCG",null,null,206559.28474869125,128001.953125,1613.7197886892889,2.4747158247545809E-2,null,202381.63618331184,128916.765625,1569.8628118860072,7.1468636037657074E-3,215933,2.0642429047245114E-2,2.7936821275862167E-2,4.628946531422784E-2,3.8864839999999998E-2,216120.8035953975,0,4.628946531422784E-2,3.8864839999999998E-2,216120.8035953975,4.628946531422784E-2,3.8864840000000012E-2,216120.8035953975,216120.8035953975,1676.4367500815315,4.628946531422784E-2,3.886483999999979E-2,null,211845.13879619731,1643.2706620364943,2.018297339035735E-2,2.0182973390357128E-2,0,null,160606,17685,37642]
["04Q","NHS South West Lincolnshire CCG",null,null,225669.04792922933,134597.28125,1676.624117764112,-1.0352318043422737E-2,null,229206.02519750484,135580.46875,1690.5534204940921,7.3046609178817334E-3,235859,-1.5431432333542383E-2,-8.2394927963346243E-3,4.6453395395709363E-2,3.8864839999999998E-2,236152.1414412591,0.17844055866452896,4.760587390075921E-2,4.0008961088449604E-2,236412.22016825262,4.760587390075921E-2,4.0008961088449535E-2,236412.22016825262,236412.22016825262,1743.704106851693,4.760587390075921E-2,4.0008961088449979E-2,null,239830.19950195745,1768.9140752580372,-1.4251663638702561E-2,-1.4251663638702561E-2,0,null,179189,21190,35480]
["04V","NHS West Leicestershire CCG",null,null,607442.8734177656,396364.25,1532.5369869198989,-2.3745966981703615E-2,null,624451.35531924141,399689.625,1562.3406670094112,8.3896945801746892E-3,637281,-2.7237480960835558E-2,-1.9076300527055778E-2,4.7580598717682054E-2,3.8864839999999998E-2,637281,0.41313049327679002,5.0251722822714173E-2,4.1513740637708678E-2,637967.92432338826,5.0251722822714173E-2,4.1513740637708629E-2,637967.92432338826,637967.92432338826,1596.1583299125873,5.0251722822714173E-2,4.1513740637708851E-2,null,653606.99806012504,1635.2863751720477,-2.3927335207782119E-2,-2.3927335207782008E-2,0,null,478290,52453,106538]
["04Y","NHS Cannock Chase CCG",null,null,236977.274529018,133391.125,1776.5595314457241,-1.103478331841834E-2,null,239408.43962819994,133519.90625,1793.0542819580501,9.654409167025868E-4,246868,-1.0154884693946098E-2,-9.1992477184312804E-3,3.9867802623459792E-2,3.8864839999999998E-2,246868,0.19922572211004397,4.114642679245395E-2,4.0142230923530059E-2,246868,4.114642679245395E-2,4.0142230923529976E-2,246868,246868,1848.92280809252,4.1737020947005821E-2,4.0732255444267729E-2,null,250506.38575765293,1876.1725707671617,-1.4524123792887256E-2,-1.4524123792887256E-2,0,null,187380,19504,39984]
["05A","NHS Coventry and Rugby CCG",null,null,871421.72326897364,521674.40625,1670.43219454275,-6.0907062357205E-3,null,879102.48463778198,528344.125,1663.8823884675201,1.278521366985319E-2,916864,-8.7370488686231429E-3,3.9364597646005528E-3,5.2146948953497807E-2,3.8864839999999998E-2,916864,0,5.2146948953497807E-2,3.8864839999999998E-2,916864,5.2146948953497807E-2,3.8864840000000012E-2,916864,916864,1735.3538283405726,5.2147284738964572E-2,3.8865171546573096E-2,null,920281.96231795487,1741.8230255100402,-3.7140381512487108E-3,-3.7140381512485998E-3,0,null,672767,76763,167334]
["05C","NHS Dudley CCG",null,null,580533.54905803595,320331.8125,1812.2881537344529,-1.6498833972562132E-2,null,588530.19922497612,321186.375,1832.3635279515706,2.6677415937264026E-3,604483,-1.3587493347785418E-2,-1.0955999675217432E-2,4.1636262943927971E-2,3.8864839999999998E-2,604704.79655438801,0.23727124364304128,4.3161651787520849E-2,4.0386170327400682E-2,605590.33595345251,4.3161651787520849E-2,4.0386170327400661E-2,605590.33595345251,605590.33595345251,1885.4795317935032,4.3161651787520849E-2,4.0386170327400883E-2,null,615802.68143681833,1917.275231356929,-1.6583795087637299E-2,-1.658379508763741E-2,0,null,466601,45884,91998]
["05D","NHS East Staffordshire CCG",null,null,225094.57548325905,142623.875,1578.239095545953,-4.4641736773707863E-2,null,236013.96138659702,143146.21875,1648.7614094703217,3.662386469306167E-3,235816,-4.6265847321852793E-2,-4.2772904265769185E-2,4.266956453345383E-2,3.8864839999999998E-2,235816,0.92632169498146577,4.8630685030026655E-2,4.4804208234713754E-2,236041.07888555297,4.8630685030026655E-2,4.480420823471376E-2,236041.07888555297,236041.07888555297,1648.9508486269601,4.8630685030026655E-2,4.480420823471376E-2,null,246909.52485698383,1724.8763328370057,-4.4017929149254731E-2,-4.4017929149254731E-2,0,null,181125,20514,34177]
["05F","NHS Herefordshire CCG",null,null,331119.21115736628,188340.4375,1758.0887862032616,2.5857723333784222E-3,null,330279.68245248834,189233.078125,1745.3591397711052,4.7395059544768081E-3,345105,2.5418720844225806E-3,7.293425256778896E-3,4.3788546095076653E-2,3.8864839999999998E-2,345618.43999809603,0,4.3788546095076653E-2,3.8864839999999998E-2,345618.43999809603,4.3788546095076653E-2,3.8864840000000012E-2,345618.43999809603,345618.43999809603,1826.4166255848459,4.3788546095076653E-2,3.8864840000000234E-2,null,345579.86570548767,1826.2127801842923,1.1162193297820089E-4,1.1162193297820089E-4,0,null,262439,30526,52140]
["05G","NHS North Staffordshire CCG",null,null,409889.47198437521,218799.09375,1873.3600078468114,3.2043254115602382E-2,null,396862.82493272808,219545.28125,1807.658186380301,3.4103774709990375E-3,427031,3.2824054643705303E-2,3.6346374531168069E-2,4.2407761245748965E-2,3.8864839999999998E-2,427271.96684943471,0,4.2407761245748965E-2,3.8864839999999998E-2,427271.96684943471,4.2407761245748965E-2,3.8864840000000012E-2,427271.96684943471,427271.96684943471,1946.1678448141763,4.2407761245748965E-2,3.8864840000000012E-2,null,415507.24184970907,1892.5810633869366,2.8314127444212023E-2,2.8314127444211801E-2,0,null,315868,31759,79404]
["05H","NHS Warwickshire North CCG",null,null,335731.6124296877,192349.4375,1745.4254963947462,-1.6611576392156602E-2,null,341282.40673582238,193056.65625,1767.7836825987315,3.6767393718009078E-3,350518,-1.6264519344038164E-2,-1.2647580370872991E-2,4.268447525920771E-2,3.8864839999999998E-2,350518,0.27390536807521365,4.4447152590699313E-2,4.0621060167655744E-2,350653.92663687153,4.4447152590699313E-2,4.0621060167655765E-2,350653.92663687153,350653.92663687153,1816.3265305019574,4.4447152590699313E-2,4.0621060167655543E-2,null,357236.22619805817,1850.4217007439138,-1.8425621699231898E-2,-1.8425621699231676E-2,0,null,261772,28169,60577]
["05J","NHS Redditch and Bromsgrove CCG",null,null,292796.59236607165,178487.765625,1640.4294789662654,-2.680295421389256E-2,null,301138.30153459584,179143.15625,1680.9924969410927,3.671907834719379E-3,306762,-2.7700591807866992E-2,-2.4130397993233133E-2,4.2679455945210609E-2,3.8864839999999998E-2,306762,0.52258577137483775,4.6042462903301162E-2,4.2215543483717068E-2,306762,4.6042462903301162E-2,4.2215543483717033E-2,306762,306762,1712.3847007133436,4.7696619421266906E-2,4.3863648312648884E-2,null,315177.37050032022,1759.3603746742081,-2.6700427403659854E-2,-2.6700427403659854E-2,0,null,227935,25346,53481]
["05L","NHS Sandwell and West Birmingham CCG",null,null,995586.19843415229,575628.9375,1729.5624552130032,-4.0442261331389839E-2,null,1038069.7180215979,579789.375,1790.425562768545,7.2276378565487853E-3,1047475,-4.0925497440010838E-2,-3.3993654258057449E-2,4.6373378845421476E-2,3.8864839999999998E-2,1047475,0.73619175437049156,5.1127792880596434E-2,4.3585137434741371E-2,1047475,5.1127792880596434E-2,4.358513743474135E-2,1047475,1047475,1806.6474571045737,5.2118843800223358E-2,4.4569076796985074E-2,null,1086752.5573801659,1874.3919848137366,-3.6142134760512867E-2,-3.6142134760512645E-2,0,null,771275,87922,188278]
["05N","NHS Shropshire CCG",null,null,542375.74651339324,311223.875,1742.7189559714636,-2.474472519656945E-2,null,558179.94830184791,312527.375,1786.0193792682894,4.1883033555829563E-3,567576,-2.831381140891176E-2,-2.4244094884662171E-2,4.3215921095369092E-2,3.8864839999999998E-2,567576,0.52504807546642496,4.6596512210593355E-2,4.2231331228714308E-2,567648.56460853422,4.6596512210593355E-2,4.2231331228714364E-2,567648.56460853422,567648.56460853422,1816.3162974396539,4.6596512210593355E-2,4.2231331228714364E-2,null,583976.27805709373,1868.5604038913191,-2.7959549149637164E-2,-2.7959549149637164E-2,0,null,433379,47668,86529]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,null,362073.39172991092,218123.328125,1659.9480433492076,-3.407148126452042E-2,null,375466.59235793428,218447.40625,1718.7962942816323,1.4857563736341284E-3,380121,-3.567081839136188E-2,-3.423806016350539E-2,4.0408340057374481E-2,3.8864839999999998E-2,380121,0.74148478968067977,4.5169638889973829E-2,4.3619075197353287E-2,380121,4.5169638889973829E-2,4.3619075197353308E-2,380121,380121,1740.1030597038732,4.9845165876071018E-2,4.8287665795213819E-2,null,392856.74608631758,1798.4042604594558,-3.2418295506421835E-2,-3.2418295506421835E-2,0,null,288315,30136,61670]
["05R","NHS South Warwickshire CCG",null,null,472755.82994866098,288329.125,1639.6395263526047,-7.4077916462202964E-3,null,476614.65086084977,289400.875,1646.9012087846997,3.7171062756840012E-3,493989,-8.0963119896106939E-3,-4.4093005660331697E-3,4.272641101635144E-2,3.8864839999999998E-2,493989,9.5491078852911096E-2,4.3340954392780739E-2,3.9477107513014337E-2,493989,4.3340954392780739E-2,3.9477107513014253E-2,493989,493989,1706.9367879416397,4.4913608053537502E-2,4.1043937101674199E-2,null,498738.74997688655,1723.3491432148801,-9.5235230410845029E-3,-9.5235230410846139E-3,0,null,368068,41154,84767]
["05T","NHS South Worcestershire CCG",null,null,517797.02740401815,313593.1875,1651.1743495831463,-3.4027408940823123E-2,null,537712.39448676328,315466.28125,1704.5003743542347,5.9730052330935202E-3,544468,-3.7037210387820818E-2,-3.1285428606192878E-2,4.5069985125796963E-2,3.8864839999999998E-2,544468,0.67754041377786411,4.9440171394791177E-2,4.3209078112017421E-2,544468,4.9440171394791177E-2,4.3209078112017352E-2,544468,544468,1725.9150418314321,5.1508547141912109E-2,4.5265172794838326E-2,null,562736.41278014844,1783.8242824252661,-3.2463534196934263E-2,-3.2463534196934152E-2,0,null,403117,50757,90594]
["05V","NHS Stafford and Surrounds CCG",null,null,255691.83312946444,149500.5,1710.3075449879059,-1.4086404633200433E-2,null,259427.73975953599,150004.234375,1729.4694435824053,3.3694494332794367E-3,267789,-1.4400567316102619E-2,-1.1079639866205304E-2,4.2365242546391846E-2,3.8864839999999998E-2,267789,0.23994888719448412,4.3908925221253892E-2,4.0403338781016186E-2,267789,4.3908925221253892E-2,4.0403338781016096E-2,267789,267789,1785.2096050205248,4.7311510588648353E-2,4.3794497809543698E-2,null,271560.29711084341,1810.3508760423513,-1.3887512832201909E-2,-1.3887512832202131E-2,0,null,195108,22229,50452]
["05W","NHS Stoke on Trent CCG",null,null,562494.84683147352,292240,1924.770212262091,-2.5020781519426993E-3,null,562607.66837688163,293148.125,1919.1924504953993,3.1074630440732776E-3,585862,-2.005332521215486E-4,2.9063066422816419E-3,4.2093074098087158E-2,3.8864839999999998E-2,586171.98409894295,0,4.2093074098087158E-2,3.8864839999999998E-2,586171.98409894295,4.2093074098087158E-2,3.8864840000000012E-2,586171.98409894295,586171.98409894295,1999.5760985984234,4.2093074098087158E-2,3.8864840000000012E-2,null,589035.04815576621,2009.3427108079447,-4.8606005122909801E-3,-4.8606005122909801E-3,0,null,434339,43590,107933]
["05X","NHS Telford and Wrekin CCG",null,null,307321.89332031267,187726.609375,1637.0715603050755,-3.4480284322511712E-2,null,319576.02468383498,188812.21875,1692.5600832379125,5.7829275168519434E-3,323036,-3.8344964631328859E-2,-3.2783783265575961E-2,4.4872520069525912E-2,3.8864839999999998E-2,323036,0.70998989205362129,4.9451142606588672E-2,4.3417136933858923E-2,323036,4.9451142606588672E-2,4.3417136933858957E-2,323036,323036,1710.8850377301126,5.1132402283194933E-2,4.5088729909449787E-2,null,334464.13478328369,1771.4114954929721,-3.4168491012313007E-2,-3.4168491012313007E-2,0,null,240743,26017,56276]
["05Y","NHS Walsall CCG",null,null,533729.32835825928,287643.6875,1855.5224799023592,1.1518687328915922E-2,null,526978.62560686888,289358.9375,1821.1935327101098,5.9631066994996207E-3,556968,1.2810202204342369E-2,1.8849697506428509E-2,4.5059701887278703E-2,3.8864839999999998E-2,557779.01278257999,0,4.5059701887278703E-2,3.8864839999999998E-2,557779.01278257999,4.5059701887278703E-2,3.8864840000000012E-2,557779.01278257999,557779.01278257999,1927.6370642001684,4.5059701887278703E-2,3.8864840000000456E-2,null,551460.75518898549,1905.801700661088,1.1457311393680669E-2,1.1457311393680669E-2,0,null,427577,44373,85018]
["06A","NHS Wolverhampton CCG",null,null,515233.28823102708,282238.0625,1825.5273001352434,-3.1871034231532036E-2,null,530997.81335199787,283758.125,1871.3043489133497,5.3857459427535392E-3,541120,-2.9688493482590839E-2,-2.4462642223157638E-2,4.4459902097099269E-2,3.8864839999999998E-2,541120,0.52978109849827049,4.7875034922707727E-2,4.2261678317422051E-2,541120,4.7875034922707727E-2,4.2261678317422113E-2,541120,541120,1906.9762319581159,5.0242700462640677E-2,4.461666052150437E-2,null,555824.31561807846,1958.7961247561757,-2.6454970041616899E-2,-2.6454970041616788E-2,0,null,400035,41204,99881]
["06D","NHS Wyre Forest CCG",null,null,202319.63567410724,116725.796875,1733.2898218786072,-4.3566905932805655E-2,null,211732.06174830635,117143.3125,1807.4617938459469,3.5768924794501444E-3,212227,-4.4454420348430834E-2,-4.1036536550803304E-2,4.2580747833361299E-2,3.8864839999999998E-2,212227,0.88871762968713164,4.8299389244222057E-2,4.4563099349846563E-2,212227,4.8299389244222057E-2,4.456309934984648E-2,212227,212227,1811.6868600586995,4.8968871918350754E-2,4.5230195891373004E-2,null,221526.03438198022,1891.068552308355,-4.1977162674910584E-2,-4.1977162674910584E-2,0,null,162191,18495,31541]
["06F","NHS Bedfordshire CCG",null,null,798925.02293413586,486320.96875,1642.7936985477472,-1.6584589013424189E-4,null,801821.37896075239,492199.875,1629.056445739147,1.208853129469345E-2,839097,-3.6122210040976377E-3,8.4326438439443763E-3,5.1423190129296747E-2,3.8864839999999998E-2,840008.29628753068,0,5.1423190129296747E-2,3.8864839999999998E-2,840008.29628753068,5.1423190129296747E-2,3.8864840000000012E-2,840008.29628753068,840008.29628753068,1706.6406127948137,5.1423190129296747E-2,3.8864840000000012E-2,null,839144.69523594924,1704.8860389002523,1.029144385329861E-3,1.029144385329861E-3,0,null,632402,67700,138995]
["06H","NHS Cambridgeshire and Peterborough CCG",null,null,1476406.5258999749,973472.4375,1516.6392688955561,-2.8180357990519656E-2,null,1520401.9159577249,978624.0625,1553.6118252331701,5.292009102209505E-3,1547711,-2.8936684172774618E-2,-2.3797808266595166E-2,4.4362522189245412E-2,3.8864839999999998E-2,1547711,0.51538296191868249,4.7684530417698268E-2,4.216936067496245E-2,1547711,4.7684530417698268E-2,4.2169360674962464E-2,1547711,1547711,1581.5174174710221,4.8295962425768835E-2,4.2777574012514696E-2,null,1591406.6275597522,1626.1674820199428,-2.7457236135025154E-2,-2.7457236135025043E-2,0,null,1142415,138368,266928]
["06K","NHS East and North Hertfordshire CCG",null,null,1017609.678836842,603318.875,1686.6862964246591,2.3204768027370593E-2,null,992274.27546843642,608245.0625,1631.3725119115725,8.1651473277708497E-3,1064585,2.5532661679095847E-2,3.3906286951146614E-2,4.7347324472241104E-2,3.8864839999999998E-2,1065790.774486823,0,4.7347324472241104E-2,3.8864839999999998E-2,1065790.774486823,4.7347324472241104E-2,3.8864840000000012E-2,1065790.774486823,1065790.774486823,1752.2390894653963,4.7347324472241104E-2,3.8864840000000234E-2,null,1038475.6065826571,1707.3309272981678,2.6303138688112959E-2,2.6303138688113181E-2,0,null,808820,80248,175517]
["06L","NHS Ipswich and East Suffolk CCG",null,null,673717.14103088365,409731.90625,1644.2877177834712,-2.527318417191704E-2,null,692621.49401590112,411776.53125,1682.0324653116111,4.9901532412086613E-3,705594,-2.729391615528387E-2,-2.2439963738242974E-2,4.4048934748503799E-2,3.8864839999999998E-2,705594,0.48597647511083863,4.7180456766593881E-2,4.1980812836142231E-2,705594,4.7180456766593881E-2,4.1980812836142301E-2,705594,705594,1713.5362179531692,4.7314899722367354E-2,4.2114588232189831E-2,null,724695.15693361661,1759.9234097526451,-2.6357505981465135E-2,-2.6357505981465135E-2,0,null,532900,60760,111934]
["06M","NHS Great Yarmouth and Waveney CCG",null,null,448125.72641814785,240583.375,1862.6628977091532,-2.7102523058091577E-2,null,460958.54077554599,241371.125,1909.7501442044736,3.2743326507909121E-3,467716,-2.7839411188276042E-2,-2.4656234030517643E-2,4.2266429065370703E-2,3.8864839999999998E-2,467716,0.53397366606426944,4.5701359590115231E-2,4.2288560126148213E-2,468605.68138276524,4.5701359590115231E-2,4.2288560126148234E-2,468605.68138276524,468605.68138276524,1941.4322296536723,4.5701359590115231E-2,4.2288560126148234E-2,null,482238.32378054166,1997.912234864637,-2.8269512656941775E-2,-2.8269512656941775E-2,0,null,363048,37324,67344]
["06N","NHS Herts Valleys CCG",null,null,1096809.7943853524,651355.75,1683.8874829697172,2.1957692429517284E-2,null,1068402.7020230261,656279.25,1627.9696516734698,7.5588493691811642E-3,1147152,2.6588375627033978E-2,3.4348202522551219E-2,4.6717462840498492E-2,3.8864839999999998E-2,1148049.9651976449,0,4.6717462840498492E-2,3.8864839999999998E-2,1148049.9651976449,4.6717462840498492E-2,3.8864840000000012E-2,1148049.9651976449,1148049.9651976449,1749.3315005733382,4.6717462840498492E-2,3.8864840000000012E-2,null,1118533.6042536108,1704.3561932723164,2.6388443612054058E-2,2.6388443612054058E-2,0,null,857404,85706,204042]
["06P","NHS Luton CCG",null,null,394710.95496693137,236174.59375,1671.2676359454153,-2.682892100250367E-2,null,404877.83991842472,238103.296875,1700.4293734369348,8.1664293113661302E-3,413952,-2.5110993858151853E-2,-1.7149631703066492E-2,4.7348656279923684E-2,3.8864839999999998E-2,413952,0.37140512621692456,4.9749470428793741E-2,{"$f":"MAX(R105,NewMinGrowthPerHead(P105,$P$2,$L$1,$U$1,$T$2,AG105,G105,T105, $P$1))","v":4.124620688454305E-2},414347.61594897968,4.9749470428793741E-2,4.1246206884542946E-2,414347.61594897968,{"$f":"Z105","v":414347.61594897968},{"$f":"AA105/K105*1000","v":1740.2010866170613},{"$f":"AA105/E105-1","v":4.9749470428793741E-2},{"$f":"AB105/G105-1","v":4.1246206884543168E-2},null,423853.25412722514,{"$f":"AF105/K105*1000","v":1780.1234157196091},-2.2426719827405628E-2,-2.2426719827405517E-2,{"$f":"IF(AF105=N105,1,0)","v":0},null,308434,33455,72063]
["06Q","NHS Mid Essex CCG",null,null,644802.49532112689,393605.25,1638.1958709166784,-2.9184914911901672E-3,null,645388.67974681035,395722.8125,1630.9109795049037,5.3799142668955469E-3,673010,-9.0826573827329504E-4,4.466762136818847E-3,4.4453843774092228E-2,3.8864839999999998E-2,673466.44471327704,0,4.4453843774092228E-2,3.8864839999999998E-2,673466.44471327704,4.4453843774092228E-2,3.8864840000000012E-2,673466.44471327704,673466.44471327704,1701.8640913285158,4.4453843774092228E-2,3.8864840000000012E-2,null,675468.14200793649,1706.9224231492503,-2.9634222107191022E-3,-2.9634222107188801E-3,0,null,507283,53759,111968]
["06T","NHS North East Essex CCG",null,null,645647.14103088365,355431.3125,1816.5173363303034,-1.0389918021387445E-2,null,654297.56730588281,359002.8125,1822.5416195197158,1.0048354982792995E-2,676714,-1.3220936019398555E-2,-3.305429694933415E-3,4.9303722691462548E-2,3.8864839999999998E-2,677479.94862880593,7.1584833674789711E-2,4.9767320743239418E-2,3.9323825997541403E-2,677779.26938552316,4.9767320743239418E-2,3.9323825997541473E-2,677779.26938552316,677779.26938552316,1887.9497479856739,4.9767320743239418E-2,3.9323825997541473E-2,null,684600.17582521692,1906.9493385242404,-9.963343102376232E-3,-9.963343102376232E-3,0,null,518908,53270,104536]
["06V","NHS North Norfolk CCG",null,null,327042.89464443887,174474.546875,1874.444728483774,-1.0627042771497286E-2,null,331254.97436496569,175179.875,1890.9419496101689,4.042584649927905E-3,341261,-1.2715521415494591E-2,-8.7243403372566641E-3,4.3064539055533757E-2,3.8864839999999998E-2,341261,0.18894077611817356,4.4280882571417601E-2,4.0076286142304691E-2,341524.64265800576,4.4280882571417601E-2,4.007628614230474E-2,341524.64265800576,341524.64265800576,1949.5655117804242,4.4280882571417601E-2,4.0076286142304518E-2,null,346628.30155239673,1978.6993314865463,-1.4723722418319318E-2,-1.4723722418319429E-2,0,null,256636,30948,53677]
["06W","NHS Norwich CCG",null,null,370390.54545067024,237093.515625,1562.2128866505993,-8.5323230889642332E-3,null,373715.57564027142,238141.71875,1569.2990610880581,4.4210535333994994E-3,386182,-8.8972213264179034E-3,-4.5155028848010703E-3,4.3457717071606616E-2,3.8864839999999998E-2,386486.8729808635,9.7791074928014518E-2,4.4087503711797371E-2,3.949185457518771E-2,386720.13999804133,4.4087503711797371E-2,3.9491854575187668E-2,386720.13999804133,386720.13999804133,1623.9075707856891,4.4087503711797371E-2,3.949185457518789E-2,null,391115.96912029519,1642.3664495799107,-1.123919622136893E-2,-1.123919622136893E-2,0,null,290636,33851,61695]
["06Y","NHS South Norfolk CCG",null,null,372048.42735392245,230298.28125,1615.5067477470479,-2.9199735235094448E-2,null,385643.8023041588,232384.46875,1659.5076442868292,9.058632520732246E-3,391535,-3.5253710468069799E-2,-2.6514428355459918E-2,4.8275534824269384E-2,3.8864839999999998E-2,391535,0.57421609865641399,5.1990632039050189E-2,4.2546585634047146E-2,391535,5.1990632039050189E-2,4.2546585634047229E-2,391535,391535,1684.8587261707869,5.237644138068176E-2,4.292893144547727E-2,null,403556.83252410236,1736.5912390567296,-2.9789688973694606E-2,-2.9789688973694495E-2,0,null,291998,35913,63624]
["07G","NHS Thurrock CCG",null,null,295322.65590270597,178554.9375,1653.9596162257119,9.5652753519612777E-3,null,292272.33514787839,180604.5625,1618.2998430500802,1.1478960081963585E-2,310154,1.0436570239479748E-2,2.2035331294614879E-2,5.0789928028915465E-2,3.8864839999999998E-2,310322.0723413126,0,5.0789928028915465E-2,3.8864839999999998E-2,310322.0723413126,5.0789928028915465E-2,3.8864840000000012E-2,310322.0723413126,310322.0723413126,1718.2404920767858,5.0789928028915465E-2,3.8864840000000234E-2,null,305929.97402972559,1693.9216252065926,1.4356547852222734E-2,1.4356547852222734E-2,0,null,234667,24021,51466]
["07H","NHS West Essex CCG",null,null,551362.96006340603,316014.28125,1744.7406423610992,1.1588537565103252E-2,null,543948.63772734464,318751.09375,1706.4996744888647,8.6604076536493935E-3,577247,1.3630555941897216E-2,2.240900976654947E-2,4.7861833011443311E-2,3.8864839999999998E-2,577752.20198665583,0,4.7861833011443311E-2,3.8864839999999998E-2,577752.20198665583,4.7861833011443311E-2,3.8864840000000012E-2,577752.20198665583,577752.20198665583,1812.5497082679606,4.7861833011443311E-2,3.8864840000000012E-2,null,569290.58978212147,1786.0035649905012,1.4863432412913768E-2,1.4863432412913768E-2,0,null,433650,45484,98113]
["07J","NHS West Norfolk CCG",null,null,332632.77909592842,176762.8125,1881.8029334984044,-4.0395812615667936E-2,null,347281.35292169533,177701.8125,1954.2926886111268,5.3122033233092836E-3,348062,-4.2180709394638471E-2,-3.7092578575954938E-2,4.4383501255517155E-2,3.8864839999999998E-2,348062,0.80330435464980909,4.9561470803535457E-2,4.4015448468594461E-2,349118.54886539013,4.9561470803535457E-2,4.4015448468594398E-2,349118.54886539013,349118.54886539013,1964.6313335458531,4.9561470803535457E-2,4.4015448468594398E-2,null,363299.20299675927,2044.4316120678807,-3.903298992785198E-2,-3.9032989927851869E-2,0,null,270692,31226,46144]
["07K","NHS West Suffolk CCG",null,null,429399.48512817768,252258.15625,1702.2224038719369,-1.855612345556934E-2,null,438921.50615658809,253729.046875,1729.8827688925323,5.8308942191040991E-3,449483,-2.1694131854667842E-2,-1.5989733823583596E-2,4.4922350989986537E-2,3.8864839999999998E-2,449483,0.34628551864826412,4.7155602916715944E-2,4.1085145559875746E-2,449648.07674152427,4.7155602916715944E-2,4.1085145559875746E-2,449648.07674152427,449648.07674152427,1772.1584591102967,4.7155602916715944E-2,4.1085145559875524E-2,null,459309.07221419871,1810.2344917587541,-2.1033757130251129E-2,-2.103375713025124E-2,0,null,339033,38089,72361]
["07L","NHS Barking and Dagenham CCG",null,null,409821.71474512754,227890.296875,1798.3289344254908,3.3144826712604658E-2,null,397500.31269389205,231530.3125,1716.8391836118305,1.5972666124510759E-2,431045,3.0997213480745023E-2,4.7464987746973941E-2,5.5458281237813267E-2,3.8864839999999998E-2,432549.72265882569,0,5.5458281237813267E-2,3.8864839999999998E-2,432549.72265882569,5.5458281237813267E-2,3.8864840000000012E-2,432549.72265882569,432549.72265882569,1868.2207007293082,5.5458281237813267E-2,3.8864840000000012E-2,null,416354.45658569026,1798.2719069914021,3.8897784848862971E-2,3.8897784848862971E-2,0,null,315869,34912,80264]
["07M","NHS Barnet CCG",null,null,722852.2908528035,428645.75,1686.3629018899721,2.2880292568764782E-2,null,705773.74088451779,433326.53125,1628.734199239082,1.0919929218941249E-2,759190,2.4198335782345648E-2,3.5382509115246208E-2,5.0209170520846724E-2,3.8864839999999998E-2,759190,0,5.0209170520846724E-2,3.8864839999999998E-2,759190,5.0209170520846724E-2,3.8864840000000012E-2,759190,759190,1752.0044244925289,5.0269895533326947E-2,3.8924909062568736E-2,null,739220.21105948358,1705.9195727690251,2.7014668486802895E-2,2.7014668486802895E-2,0,null,549103,57463,152624]
["07N","NHS Bexley CCG",null,null,442217.51333969668,243943.6875,1812.7852287208566,1.5835912826726917E-2,null,433509.57713558502,246476.640625,1758.8262158893381,1.0383351793023854E-2,463975,2.0087067652921009E-2,3.0678990535875306E-2,4.9651739099123349E-2,3.8864839999999998E-2,464174.38193710241,0,4.9651739099123349E-2,3.8864839999999998E-2,464174.38193710241,4.9651739099123349E-2,3.8864840000000012E-2,464174.38193710241,464174.38193710241,1883.2388365894558,4.9651739099123349E-2,3.886483999999979E-2,null,453893.04568465229,1841.525608811037,2.2651451372077691E-2,2.2651451372077469E-2,0,null,342310,32934,88731]
["07P","NHS Brent CCG",null,null,630808.895069096,383764.34375,1643.7402414853609,-3.6098835827045206E-2,null,651563.77891497698,385367,1690.7617385893886,4.1761468362053744E-3,661355,-3.1853955848256676E-2,-2.7810835808987466E-2,4.3203292114811109E-2,3.8864839999999998E-2,661355,0.60229205866783897,4.7081181833390051E-2,4.272660243161798E-2,661355,4.7081181833390051E-2,4.2726602431617966E-2,661355,661355,1716.1692620281447,4.8423706719541659E-2,4.4063544053246195E-2,null,682453.5832499594,1770.9185873465019,-3.0915777670159406E-2,-3.0915777670159406E-2,0,null,473535,54089,133731]
["07Q","NHS Bromley CCG",null,null,637029.7006908193,353043.375,1804.3950001634198,3.1471863880652373E-2,null,614761.66829794995,356784.1875,1723.0631004294437,1.0595900574539963E-2,668621,3.6222219993841565E-2,4.7201927610025063E-2,4.987254855502532E-2,3.8864839999999998E-2,668799.99536951538,0,4.987254855502532E-2,3.8864839999999998E-2,668799.99536951538,4.987254855502532E-2,3.8864840000000012E-2,668799.99536951538,668799.99536951538,1874.5225231415709,4.987254855502532E-2,3.886483999999979E-2,null,643752.0748163322,1804.3178407852849,3.8909265745402877E-2,3.8909265745402655E-2,0,null,487878,48979,131764]
["07R","NHS Camden CCG",null,null,529492.42293950869,287746.65625,1840.1340604266663,7.3894344942739165E-2,null,492334.6775531841,290829.90625,1692.8612462913934,1.0715154921978387E-2,551396,7.5472533381138129E-2,8.6996388190649698E-2,4.0001046658334261E-2,2.897541566853877E-2,551396,0,4.0001046658334261E-2,2.897541566853877E-2,551396,4.0001046658334261E-2,2.8975415668538673E-2,551396,551396,1895.9398196346942,4.1367120871895313E-2,3.0327007367652481E-2,null,515981.777527845,1774.1702845521754,6.8634637916537455E-2,6.8634637916537455E-2,0,null,394402,42293,114701]
["07T","NHS City and Hackney CCG",null,null,585910.02012864698,323519.0625,1811.0525407715256,3.5175375242452844E-2,null,566785.66042167286,327826.5,1728.9195974751062,1.3314323634329828E-2,615979,3.3741784668204433E-2,4.7505357343606613E-2,5.2696622692086192E-2,3.8864839999999998E-2,616785.49939087895,0,5.2696622692086192E-2,3.8864839999999998E-2,616785.49939087895,5.2696622692086192E-2,3.8864840000000012E-2,616785.49939087895,616785.49939087895,1881.4388080002043,5.2696622692086192E-2,3.8864840000000012E-2,null,593801.41874203843,1811.3283054970798,3.8706678568623198E-2,3.8706678568623198E-2,0,null,439589,51797,124593]
["07V","NHS Croydon CCG",null,null,729397.04073370167,415648.125,1754.8426105223059,-2.913292176741078E-2,null,749443.6288993198,418991.6875,1788.6837645181679,8.0442140813217211E-3,766474,-2.6748627104962952E-2,-1.8919584706454828E-2,4.7221691174518021E-2,3.8864839999999998E-2,766474,0.40973653939263299,4.9869963807869233E-2,4.1491979361902603E-2,766474,4.9869963807869233E-2,4.1491979361902631E-2,766474,766474,1829.3298479817693,5.0832341229411382E-2,4.2446676991330312E-2,null,784919.2901764533,1873.3528936095022,-2.3499601051092389E-2,-2.3499601051092389E-2,0,null,555297,58049,153128]
["07W","NHS Ealing CCG",null,null,717033.05478800985,438184.875,1636.3710746246315,-1.6477217306175573E-2,null,724204.91858243069,438781.71875,1650.4901814176385,1.3620820435666925E-3,747340,-9.9030862817932608E-3,-8.5544930542269526E-3,4.0279859144256802E-2,3.8864839999999998E-2,747340,0.18526243755770336,4.1469338564357638E-2,4.0052701455342336E-2,747340,4.1469338564357638E-2,4.0052701455342232E-2,747340,747340,1703.2158999901362,4.2267152134221275E-2,4.0849429815812632E-2,null,758383.07667886256,1728.3834860744471,-1.4561343756802625E-2,-1.4561343756802625E-2,0,null,542386,60603,144351]
["07X","NHS Enfield CCG",null,null,609916.73535018216,343347.5625,1776.3828900057567,3.5241278892783612E-3,null,605948.01629352395,346657,1747.9757117078955,9.6387388799359375E-3,639820,6.5496031836760338E-3,1.6251471978466769E-2,4.8878186924306455E-2,3.8864839999999998E-2,639820,0,4.8878186924306455E-2,3.8864839999999998E-2,639820,4.8878186924306455E-2,3.8864840000000012E-2,639820,639820,1845.6860816311225,4.9028437681168047E-2,3.9013656354875748E-2,null,634698.09167692298,1830.9109340844782,8.0698341309717314E-3,8.0698341309717314E-3,0,null,455965,48083,135772]
["07Y","NHS Hounslow CCG",null,null,505036.34659362875,318917.875,1583.5937279891532,-1.1618907906311482E-2,null,508617.29556481511,320845.8125,1585.2390018798051,6.0452475421768348E-3,527950,-7.0405568241830307E-3,-1.0378711908430871E-3,4.5145035120663923E-2,3.8864839999999998E-2,527950,2.2476907219124789E-2,4.529002326218845E-2,3.9008956919073724E-2,527950,4.529002326218845E-2,3.900895691907369E-2,527950,527950,1645.4944382358115,4.5370305644176545E-2,3.9088756890480747E-2,null,532537.02460458828,1659.7911016980727,-8.6135318159223928E-3,-8.6135318159223928E-3,0,null,386021,44031,97898]
["08A","NHS Greenwich CCG",null,null,559058.50631254259,300540.5,1860.1769355961762,3.1203736025446904E-2,null,542389.83396202349,304522.375,1781.1165237432012,1.324904630157997E-2,588526,3.0731904078582284E-2,4.4388118800235077E-2,5.2628808366243396E-2,3.8864839999999998E-2,588526,0,5.2628808366243396E-2,3.8864839999999998E-2,588526,5.2628808366243396E-2,3.8864840000000012E-2,588526,588526,1932.6198936941826,5.2709141091189293E-2,3.894412230995048E-2,null,568274.40222377423,1866.117070129163,3.5637005110519038E-2,3.5637005110518816E-2,0,null,421596,43433,123497]
["08C","NHS Hammersmith and Fulham CCG",null,null,381891.72177228163,239545.84375,1594.2323013996422,-2.9052784656252051E-2,null,389253.2523237096,239128.890625,1627.7968392122614,-1.7405984527752993E-3,397524,-1.8911930748123806E-2,-2.061961112349997E-2,3.7056593466853416E-2,3.8864839999999998E-2,397524,0.44655357062263062,3.9914811741728284E-2,4.1728041959776106E-2,397524,3.9914811741728284E-2,4.1728041959776085E-2,397524,397524,1662.3838255637372,4.0933797033285035E-2,4.2748803988140294E-2,null,407603.73774286511,1704.5357283159315,-2.4729257387781534E-2,-2.4729257387781534E-2,0,null,288714,32398,76412]
["08D","NHS Haringey CCG",null,null,551617.3049071118,321680.5625,1714.7983720872528,-2.5479051645969641E-2,null,565202.30660222052,324594.0625,1741.2589196766978,9.0571216904036245E-3,580733,-2.403564446998907E-2,-1.5196216536457419E-2,4.8273965275761777E-2,3.8864839999999998E-2,580733,0.32910052055132472,5.0403196064526812E-2,4.0974959182547489E-2,580733,5.0403196064526812E-2,4.0974959182547455E-2,580733,580733,1789.1054307254929,5.2782417871736431E-2,4.3332825507522266E-2,null,592166.00593720516,1824.3279047570538,-1.9307096021343617E-2,-1.9307096021343617E-2,0,null,406674,47862,126197]
["08E","NHS Harrow CCG",null,null,431839.9995235923,268365.625,1609.1479656665874,-8.6296479538716664E-3,null,433139.54705119767,269424.5,1607.647214901383,3.9456431873492459E-3,450279,-3.0002975633434126E-3,9.3350752036513995E-4,4.2963829978522661E-2,3.8864839999999998E-2,450393.4998410492,0,4.2963829978522661E-2,3.8864839999999998E-2,450393.4998410492,4.2963829978522661E-2,3.8864840000000012E-2,450393.4998410492,450393.4998410492,1671.6872438885446,4.2963829978522661E-2,3.886483999999979E-2,null,453614.09586969775,1683.6408562313293,-7.0998587962171067E-3,-7.0998587962172177E-3,0,null,327891,34844,87544]
["08F","NHS Havering CCG",null,null,517898.38828014577,281514.65625,1839.6853477505074,5.9241175460957862E-3,null,513730.17565412074,284984.5,1802.6600592457512,1.2325623810216735E-2,544182,8.1136223324194123E-3,2.0539251599243746E-2,5.1669497207500914E-2,3.8864839999999998E-2,544657.937607156,0,5.1669497207500914E-2,3.8864839999999998E-2,544657.937607156,5.1669497207500914E-2,3.8864840000000012E-2,544657.937607156,544657.937607156,1911.1844244411748,5.1669497207500914E-2,3.886483999999979E-2,null,537833.53037410008,1887.2378335456842,1.2688697984874819E-2,1.2688697984874819E-2,0,null,410255,38931,94996]
["08G","NHS Hillingdon CCG",null,null,525228.61029063119,316898.25,1657.404577938285,-1.1033704214356677E-2,null,530266.55127467541,320584.9375,1654.0594683263166,1.1633663171065178E-2,551819,-9.5007708329590823E-3,2.0223635703697784E-3,5.0950643628822512E-2,3.8864839999999998E-2,551989.34603721078,0,5.0950643628822512E-2,3.8864839999999998E-2,551989.34603721078,5.0950643628822512E-2,3.8864840000000012E-2,551989.34603721078,551989.34603721078,1721.819341675124,5.0950643628822512E-2,3.8864840000000012E-2,null,555131.50356331305,1731.6206678091764,-5.660203944350406E-3,-5.660203944350628E-3,0,null,408346,44712,98761]
["08H","NHS Islington CCG",null,null,517581.90912340424,255947.1875,2022.2215144419363,5.6363483960430338E-2,null,488768.45622595889,259082.28125,1886.537565856634,1.2248986912583248E-2,540713,5.8951130193485302E-2,7.1922208728290693E-2,4.5658124938955824E-2,3.300486190484847E-2,541213.72859630396,0,4.5658124938955824E-2,3.300486190484847E-2,541213.72859630396,4.5658124938955824E-2,3.3004861904848415E-2,541213.72859630396,541213.72859630396,2088.9646562671064,4.5658124938955824E-2,3.3004861904848637E-2,null,512185.22093110526,1976.9210710201946,5.6675801016725202E-2,5.6675801016725202E-2,0,null,385128,41870,113715]
["08J","NHS Kingston CCG",null,null,328704.56908052193,212189.8125,1549.1062705026047,6.3694747292731169E-2,null,308660.11442224192,214617.5625,1438.1866554944304,1.1441406971411494E-2,342403,6.4940216509022486E-2,7.7124630926325377E-2,4.3417331760683409E-2,3.1614213704201116E-2,342976.04440754344,0,4.3417331760683409E-2,3.1614213704201116E-2,342976.04440754344,4.3417331760683409E-2,3.1614213704201033E-2,342976.04440754344,342976.04440754344,1598.0800471887917,4.3417331760683409E-2,3.1614213704200811E-2,null,323142.20049840322,1505.6652248503813,6.1378067855418328E-2,6.1378067855418328E-2,0,null,255284,28779,58340]
["08K","NHS Lambeth CCG",null,null,727109.61029063119,416706.75,1744.8952057787189,-1.3963206420812169E-2,null,733198.77438964962,419431.375,1748.0780363406282,6.5384709990898848E-3,762993,-8.3049294566638343E-3,-1.8207599979758182E-3,4.5657427628314151E-2,3.8864839999999998E-2,762993,3.9431727081230494E-2,4.5911908178096317E-2,3.9117667444866056E-2,762993,4.5911908178096317E-2,3.9117667444866111E-2,762993,762993,1819.1128405689726,4.9350729520719616E-2,4.2534150213984656E-2,null,768381.55530777783,1831.9601277033171,-7.0128639483276745E-3,-7.0128639483277855E-3,0,null,522765,62121,178107]
["08L","NHS Lewisham CCG",null,null,625544.74237733637,334478.84375,1870.2072016395996,2.9899169392748393E-2,null,606111.11382500024,338397.0625,1791.1240403424017,1.1714399350556848E-2,657439,3.206281506652453E-2,4.4152811037073691E-2,5.1034517607012386E-2,3.8864839999999998E-2,657469.1165461666,0,5.1034517607012386E-2,3.8864839999999998E-2,657469.1165461666,5.1034517607012386E-2,3.8864840000000012E-2,657469.1165461666,657469.1165461666,1942.8925052981706,5.1034517607012386E-2,3.8864840000000012E-2,null,634900.04945546249,1876.1984656869251,3.5547433190564526E-2,3.5547433190564526E-2,0,null,472448,50104,134887]
["08M","NHS Newham CCG",null,null,658154.69366366521,405949.8125,1621.2710867150979,1.0256237813915048E-2,null,652560.71773475537,410601.9375,1589.2782233516746,1.1459852564903006E-2,691502,8.5723454950341615E-3,2.0130435875445718E-2,5.0770077901261645E-2,3.8864839999999998E-2,691569.25873205054,0,5.0770077901261645E-2,3.8864839999999998E-2,691569.25873205054,5.0770077901261645E-2,3.8864840000000012E-2,691569.25873205054,691569.25873205054,1684.2815280969066,5.0770077901261645E-2,3.8864840000000234E-2,null,683514.73025428853,1664.6651363019653,1.1783986681260572E-2,1.1783986681260794E-2,0,null,491730,59590,140182]
["08N","NHS Redbridge CCG",null,null,519924.34659362875,324502.875,1602.2179975867048,2.4427607869856871E-3,null,518445.24526607041,328112.09375,1580.0857546600885,1.1122301304726578E-2,545933,2.8529557191701027E-3,1.4006988457014202E-2,5.0419407765366575E-2,3.8864839999999998E-2,546138.62423167471,0,5.0419407765366575E-2,{"$f":"MAX(R137,NewMinGrowthPerHead(P137,$P$2,$L$1,$U$1,$T$2,AG137,G137,T137, $P$1))","v":3.8864839999999998E-2},546138.62423167471,5.0419407765366575E-2,3.8864840000000012E-2,546138.62423167471,{"$f":"Z137","v":546138.62423167471},{"$f":"AA137/K137*1000","v":1664.4879437080326},{"$f":"AA137/E137-1","v":5.0419407765366575E-2},{"$f":"AB137/G137-1","v":3.8864840000000012E-2},null,542962.51373906492,{"$f":"AF137/K137*1000","v":1654.8079881284928},5.8495944236329755E-3,5.8495944236329755E-3,{"$f":"IF(AF137=N137,1,0)","v":0},null,397725,43010,105198]
["08P","NHS Richmond CCG",null,null,335858.36767509108,219498.4375,{"$f":"E138/F138*1000","v":1530.117350721875},3.9723387287339262E-2,null,322049.13760905591,221206,{"$f":"J138/K138*1000","v":1455.8788532366025},{"$f":"K138/F138-1","v":7.7793833953829772E-3},{"$f":"SUM(AL138:AN138)","v":350052},{"$f":"E138/J138-1","v":4.2879264228300906E-2},{"$f":"G138/L138-1","v":5.0992221859827769E-2},{"$f":"(1+M138)*(1+R138)-1","v":4.6679275896250427E-2},{"$f":"MinGrowthPerHead(P138,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.859961132545419E-2},{"$f":"MAX((1+IF($S$2=1,Q138,0))*$E138,$N138)","v":351535.993081861},{"$f":"MinMaxRamp(P138,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M138)*(1+V138)-1","v":4.6679275896250427E-2},3.859961132545419E-2,{"$f":"MAX((1+IF($S$2=1,U138,0))*$E138,$N138)","v":351535.993081861},{"$f":"MAX(U138,$X$1)","v":4.6679275896250427E-2},{"$f":"(1+X138)/(1+M138) - 1","v":3.8599611325454086E-2},{"$f":"MAX((1+IF($Z$2=1,X138,0))*$E138,$N138)","v":351535.993081861},351535.993081861,1589.179285742073,4.6679275896250427E-2,3.8599611325454086E-2,null,337161.3540777255,1524.1962427679425,{"$f":"AA138/AF138-1","v":4.2634302034573412E-2},4.2634302034573412E-2,0,null,262222,28496,59334]
["08Q","NHS Southwark CCG",null,null,623623.13113388978,334416.6875,1864.8086487427149,2.905747523979052E-2,null,603929.38117442443,337654.8125,1788.5999512428818,9.6829049537188183E-3,654418,3.2609358930622223E-2,4.2608017207467874E-2,4.8924069505480228E-2,3.8864839999999998E-2,654418,0,4.8924069505480228E-2,3.8864839999999998E-2,654418,4.8924069505480228E-2,3.8864840000000012E-2,654418,654418,1938.1272701392343,4.9380575108107561E-2,3.931696769314752E-2,null,632749.36652702559,1873.9533485163211,3.4245207690854151E-2,3.4245207690854151E-2,0,null,459236,49830,145352]
["08R","NHS Merton CCG",null,null,368381.08289662632,226818.96875,1624.1193799917862,3.8653786201976903E-2,null,352883.95294180262,228194.5625,1546.4170095718323,6.0647209427893145E-3,383391,4.3915655063463621E-2,5.0246712199232713E-2,4.5098917291845453E-2,3.8798891896812536E-2,384994.67088606174,0,4.5098917291845453E-2,3.8798891896812536E-2,384994.67088606174,4.5098917291845453E-2,3.8798891896812515E-2,384994.67088606174,384994.67088606174,1687.1334122436058,4.5098917291845453E-2,3.8798891896812515E-2,null,369628.6998691546,1619.7962642915938,4.1571368842155731E-2,4.1571368842155731E-2,0,null,280662,31944,70785]
["08T","NHS Sutton CCG",null,null,354250.08289662632,198247.3125,1786.9098876012572,4.3453559215179682E-2,null,338589.08336318139,200119.25,1691.9365996183844,9.4424356950615351E-3,370048,4.6253704868111312E-2,5.6132888197048203E-2,4.7019405760821087E-2,3.7225470950095055E-2,370906.71128514729,0,4.7019405760821087E-2,3.7225470950095055E-2,370906.71128514729,4.7019405760821087E-2,3.7225470950094985E-2,370906.71128514729,370906.71128514729,1853.4284497125952,4.7019405760821087E-2,3.7225470950094985E-2,null,354496.83224350167,1771.4279473039285,4.6290622507943135E-2,4.6290622507943135E-2,0,null,276550,28820,64678]
["08V","NHS Tower Hamlets CCG",null,null,565083.3049071118,331104.6875,1706.6605404283557,6.051464474214141E-2,null,535752.06488939421,336755.5625,1590.922688587792,1.7066732104177751E-2,594447,5.4747787157428895E-2,7.2748885078319114E-2,5.041013072578493E-2,3.2783884841679892E-2,594447,0,5.041013072578493E-2,3.2783884841679892E-2,594447,5.041013072578493E-2,3.2783884841679933E-2,594447,594447,1765.2180578308933,5.1963480141596019E-2,3.4311168516171442E-2,null,561253.91876077757,1666.650773617964,5.9140934485608865E-2,5.9140934485608865E-2,0,null,418744,51564,124139]
["08W","NHS Waltham Forest CCG",null,null,534302.38828014582,314321.09375,1699.8616984487564,-2.3826466092501608E-2,null,545641.51605134527,316882.375,1721.9055368773518,8.148613952193573E-3,562558,-2.0781277519455466E-2,-1.2802002175201443E-2,4.7330148529667326E-2,3.8864839999999998E-2,562558,0.27724964104388616,4.9122296918886033E-2,4.0642502900505417E-2,562558,4.9122296918886033E-2,4.0642502900505306E-2,562558,562558,1775.2896480910306,5.288318439078199E-2,4.4372992056416871E-2,null,571511.37479078188,1803.5442166538353,-1.5666135768617973E-2,-1.5666135768617973E-2,0,null,397538,44801,120219]
["08X","NHS Wandsworth CCG",null,null,629168.02715580107,406574.1875,1547.4864034643149,2.795668214085012E-2,null,608867.53566682665,408998,1488.6809609504853,5.9615503751082599E-3,655999,3.3341392502954648E-2,3.9501709269045726E-2,4.5058085076588705E-2,3.8864839999999998E-2,657517.13365085667,0,4.5058085076588705E-2,3.8864839999999998E-2,657517.13365085667,4.5058085076588705E-2,3.8864840000000012E-2,657517.13365085667,657517.13365085667,1607.6292149371309,4.5058085076588705E-2,3.8864840000000012E-2,null,637884.25785445294,1559.6268388951851,3.0778116178066028E-2,3.0778116178066028E-2,0,null,473356,54141,128502]
["08Y","NHS West London CCG",null,null,502109.31193426589,250446.09375,2004.8598259850717,0.14755726003385239,null,434225.44048938662,250522.5625,1733.2787759960208,3.053301764663896E-4,516697,0.15633324332257437,0.15668630675581197,2.5812564310798702E-2,2.5499448383257475E-2,516697,0,2.5812564310798702E-2,2.5499448383257475E-2,516697,2.5812564310798702E-2,2.5499448383257572E-2,516697,516697,2062.4769076437979,2.9052813240085573E-2,2.8738708268752244E-2,null,454884.56960678863,1815.7429217848937,0.13588596871211367,0.13588596871211389,0,null,383364,39960,93373]
["09A","NHS Central London (Westminster) CCG",null,null,388775.49928538851,231308.875,1680.7634349758025,4.9203012427086357E-2,null,369032.69310784235,232909.40625,1584.4473568050339,6.9194545604875923E-3,404148,5.3498799825241194E-2,6.0788436900160336E-2,4.3149429816682128E-2,3.5981006317936826E-2,405550.9404062489,0,4.3149429816682128E-2,3.5981006317936826E-2,405550.9404062489,4.3149429816682128E-2,3.5981006317936881E-2,405550.9404062489,405550.9404062489,1741.238994748624,4.3149429816682128E-2,3.5981006317936881E-2,null,386511.94776401331,1659.4947966555699,4.9258484122876256E-2,4.9258484122876256E-2,0,null,293956,34602,75590]
["09C","NHS Ashford CCG",null,null,211980.01322628255,134913.28125,1571.2316182828185,-1.8115679948945695E-2,null,216780.66958159721,136241.84375,1591.1460357170718,9.8475293736137726E-3,222270,-2.2145223393673752E-2,-1.2515769757914463E-2,4.9095092027114484E-2,3.8864839999999998E-2,222387.19148353583,0.27105077981406528,5.0850123401634972E-2,4.0602757184001893E-2,222759.22305751924,5.0850123401634972E-2,4.060275718400197E-2,222759.22305751924,222759.22305751924,1635.0279541597822,5.0850123401634972E-2,4.060275718400197E-2,null,226951.69314354972,1665.8002189107174,-1.8472962364632806E-2,-1.8472962364633028E-2,0,null,166015,19073,37182]
["09D","NHS Brighton and Hove CCG",null,null,536113.30446560355,319712.5625,1676.8603031218192,5.0671274979982917E-2,null,509134.77222965285,321566,1583.2978991238281,5.7971994766392587E-3,558946,5.2988979946908099E-2,5.9093367110363282E-2,4.2442527039306732E-2,3.643411174910377E-2,558946,0,4.2442527039306732E-2,3.643411174910377E-2,558946,4.2442527039306732E-2,3.6434111749103826E-2,558946,558946,1738.199934072632,4.2589309655644669E-2,3.6580048341902094E-2,null,533024.63743924443,1657.5901601513981,4.863070248551149E-2,4.863070248551149E-2,0,null,410640,46007,102299]
["09E","NHS Canterbury and Coastal CCG",null,null,377649.36361262685,227708.875,1658.4745043978935,-1.2754310755564768E-2,null,383205.36510718049,229538.9375,1669.4569090578825,8.0368518794007304E-3,395308,-1.449875706463466E-2,-6.5784295481976507E-3,4.721404284179731E-2,3.8864839999999998E-2,395479.71684541093,0.14246734267888794,4.8134853101447606E-2,3.9778308845839778E-2,395827.46025397582,4.8134853101447606E-2,3.9778308845839883E-2,395827.46025397582,395827.46025397582,1724.4458154467836,4.8134853101447606E-2,3.9778308845839661E-2,null,401135.78592562123,1747.5718511837288,-1.3233238862986108E-2,-1.3233238862986108E-2,0,null,297563,30771,66974]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,null,381196.2797591358,198129.109375,1923.9791717714918,6.4810196692688393E-3,null,379622.2928570346,199789.375,1900.1125202830963,8.3797157834974989E-3,398971,4.1461919695373606E-3,1.256065166332343E-2,4.7570232096668663E-2,3.8864839999999998E-2,399329.87526166451,0,4.7570232096668663E-2,3.8864839999999998E-2,399329.87526166451,4.7570232096668663E-2,3.8864840000000012E-2,399329.87526166451,399329.87526166451,1998.7543144457231,4.7570232096668663E-2,3.886483999999979E-2,null,397307.75794252264,1988.6330689133124,5.0895490428213286E-3,5.0895490428213286E-3,0,null,300809,29127,69035]
["09G","NHS Coastal West Sussex CCG",null,null,975702.88519814808,519346.125,1878.7140949557447,-1.2466750901915846E-2,null,986018.88151652529,523524.96875,1883.422836299105,8.0463558864523055E-3,1020925,-1.0462270562720755E-2,-2.5000978285963926E-3,4.7223916220562323E-2,3.8864839999999998E-2,1021779.3965049064,5.4143970299867734E-2,4.7573868655063301E-2,3.9211999069082099E-2,1022120.8461049311,4.7573868655063301E-2,3.9211999069082015E-2,1022120.8461049311,1022120.8461049311,1952.3822302982203,4.7573868655063301E-2,3.9211999069081793E-2,null,1031799.7857657865,1970.8702494732472,-9.3806374011522475E-3,-9.3806374011522475E-3,0,null,784633,75810,160482]
["09H","NHS Crawley CCG",null,null,234232.15797289435,134315.828125,1743.890956432238,5.05170428781887E-2,null,221816.07100692566,135115.515625,1641.6772713398411,5.9537845327937156E-3,243866,5.5974695204032532E-2,6.2261741011359728E-2,4.1752843527756101E-2,3.5587180589602092E-2,244012.01661390526,0,4.1752843527756101E-2,3.5587180589602092E-2,244012.01661390526,4.1752843527756101E-2,3.5587180589602196E-2,244012.01661390526,244012.01661390526,1805.9511188273664,4.1752843527756101E-2,3.5587180589602418E-2,null,232219.63068686286,1718.6747918082622,5.0781175958994895E-2,5.0781175958994895E-2,0,null,182199,17586,44081]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,null,465245.65310585045,271700.1875,1712.3494002220755,-4.3827154650449063E-2,null,486545.72297847684,274235.25,1774.1910384550376,9.330367134914086E-3,489721,-4.3778146362553949E-2,-3.4856245405688546E-2,4.8557830360753895E-2,3.8864839999999998E-2,489721,0.7548726671508077,5.3443065323696137E-2,4.3704915283585867E-2,490109.80693635211,5.3443065323696137E-2,4.3704915283585777E-2,490109.80693635211,490109.80693635211,1787.1874856946804,5.3443065323696137E-2,4.3704915283585999E-2,null,509491.96238151612,1857.8645975727632,-3.8042122106433429E-2,-3.8042122106433429E-2,0,null,362689,37263,89769]
["09L","NHS East Surrey CCG",null,null,319437.41127946496,183940.03125,1736.6388877324111,2.1173913147202184E-2,null,311828.73044535192,185280.125,1683.0123060708854,7.285492673308358E-3,334073,2.4400191808004346E-2,3.1863451899957207E-2,4.6433482180377572E-2,3.8864839999999998E-2,334270.00262385595,0,4.6433482180377572E-2,3.8864839999999998E-2,334270.00262385595,4.6433482180377572E-2,3.8864840000000012E-2,334270.00262385595,334270.00262385595,1804.1330802419091,4.6433482180377572E-2,3.886483999999979E-2,null,326421.1067092318,1761.7707604052609,2.4045307589793063E-2,2.4045307589793063E-2,0,null,250883,24130,59060]
["09N","NHS Guildford and Waverley CCG",null,null,352994.00174609735,226834.03125,1556.1774386359734,2.1414003501542656E-2,null,343716.82125979511,227948,1507.8738188525238,4.9109419070028082E-3,368200,2.6990766562716928E-2,3.2034258556334683E-2,4.3966644878467687E-2,3.8864839999999998E-2,368513.9636650972,0,4.3966644878467687E-2,3.8864839999999998E-2,368513.9636650972,4.3966644878467687E-2,3.8864840000000012E-2,368513.9636650972,368513.9636650972,1616.6580258001702,4.3966644878467687E-2,3.8864840000000012E-2,null,359591.48535894742,1577.5154217582406,2.4812818627346633E-2,2.4812818627346855E-2,0,null,280089,29943,58168]
["09P","NHS Hastings and Rother CCG",null,null,378431.47217258572,189923.25,1992.5494754991066,1.7345747188461269E-2,null,372247.10426562378,191177.5625,1947.1275781415186,6.6043125315093931E-3,395356,1.6613609175449628E-2,2.3327643174229973E-2,4.5725828081356612E-2,3.8864839999999998E-2,395735.56460972404,0,4.5725828081356612E-2,3.8864839999999998E-2,395735.56460972404,4.5725828081356612E-2,3.8864840000000012E-2,395735.56460972404,395735.56460972404,2069.9895920564636,4.5725828081356612E-2,3.8864840000000234E-2,null,389461.36379638116,2037.1708829396814,1.6109944134594878E-2,1.61099441345951E-2,0,null,306656,32047,56653]
["09W","NHS Medway CCG",null,null,523065.90641242109,302095.9375,1731.4562742586404,-3.3928796386287763E-3,null,523598.95051010023,304682.5625,1718.5064554198118,8.5622634365944972E-3,547499,-1.0180388962961473E-3,7.5355078230794348E-3,4.7759874435095551E-2,3.8864839999999998E-2,548047.4684239577,0,4.7759874435095551E-2,3.8864839999999998E-2,548047.4684239577,4.7759874435095551E-2,3.8864840000000012E-2,548047.4684239577,548047.4684239577,1798.749045324698,4.7759874435095551E-2,3.886483999999979E-2,null,548130.06111784338,1799.0201231744052,-1.5068083242364416E-4,-1.5068083242386621E-4,0,null,411547,43141,92811]
["09X","NHS Horsham and Mid Sussex CCG",null,null,387930.21886601509,242897.75,1597.0926814514135,-3.0600541077241417E-4,null,388422.04639258748,244893.84375,1586.083343071328,8.2178354883897242E-3,406325,-1.2662193898110852E-3,6.9412105159409876E-3,4.7402060349792219E-2,3.8864839999999998E-2,406325,0,4.7402060349792219E-2,3.8864839999999998E-2,406325,4.7402060349792219E-2,3.8864840000000012E-2,406325,406325,1659.1882988075317,4.741775772909862E-2,3.8880409432273444E-2,null,406549.19742280635,1660.1037870018174,-5.5146443340092777E-4,-5.5146443340092777E-4,0,null,301577,31967,72781]
["09Y","NHS North West Surrey CCG",null,null,618030.34065225651,374092.875,1652.0772833544518,1.6417661731125133E-2,null,605507.42952717585,375978.375,1610.4847240939744,5.0401922249923015E-3,644683,2.0681680379808887E-2,2.5826112249451194E-2,4.410091848938591E-2,3.8864839999999998E-2,645286.04632932902,0,4.410091848938591E-2,3.8864839999999998E-2,645286.04632932902,4.410091848938591E-2,3.8864840000000012E-2,645286.04632932902,645286.04632932902,1716.2850026396573,4.410091848938591E-2,3.8864840000000012E-2,null,633625.9487643321,1685.2723212188257,1.8402178111132983E-2,1.8402178111133205E-2,0,null,486328,49769,108586]
["10A","NHS South Kent Coast CCG",null,null,398006.65310585045,207538.234375,1917.750983593191,8.2931900885498955E-3,null,395055.76554990991,208628.875,1893.5814400087711,5.2551310763746528E-3,415329,7.4695468672201226E-3,1.2763931391463146E-2,4.4324210904836958E-2,3.8864839999999998E-2,415647.98393964244,0,4.4324210904836958E-2,3.8864839999999998E-2,415647.98393964244,4.4324210904836958E-2,3.8864840000000012E-2,415647.98393964244,415647.98393964244,1992.2840687303826,4.4324210904836958E-2,3.886483999999979E-2,null,413534.57162891777,1982.1540600691912,5.1106061154690963E-3,5.1106061154690963E-3,0,null,315604,31462,68263]
["10C","NHS Surrey Heath CCG",null,null,166346.68754640603,97135.1953125,1712.5274418941683,1.1580954264135412E-2,null,163917.05364384738,97507.046875,1681.0790491274158,3.8281856674471371E-3,173451,1.4822337569815325E-2,1.8707265897505598E-2,4.2841807490902717E-2,3.8864839999999998E-2,173473.28031101849,0,4.2841807490902717E-2,3.8864839999999998E-2,173473.28031101849,4.2841807490902717E-2,3.8864840000000012E-2,173473.28031101849,173473.28031101849,1779.084546918994,4.2841807490902717E-2,3.886483999999979E-2,null,171616.22446884433,1760.0391968474773,1.0820980638175604E-2,1.0820980638175604E-2,0,null,130314,12631,30506]
["10D","NHS Swale CCG",null,null,207983.08559958846,114335.75,1819.0555937192739,-3.4299081095284789E-3,null,208991.73052648021,115515.53125,1809.2089285740979,1.0318568339299006E-2,218077,-4.8262432410642875E-3,5.4425251775296335E-3,4.9584437846834861E-2,3.8864839999999998E-2,218295.8099806942,0,4.9584437846834861E-2,3.8864839999999998E-2,218295.8099806942,4.9584437846834861E-2,3.8864840000000012E-2,218295.8099806942,218295.8099806942,1889.7528983202785,4.9584437846834861E-2,3.8864840000000012E-2,null,218767.84890490505,1893.8392659204003,-2.1577161661265887E-3,-2.1577161661265887E-3,0,null,164238,16865,36974]
["10E","NHS Thanet CCG",null,null,300072.62839938269,146794.5625,2044.1671904528662,-4.416392277439507E-3,null,302082.51578182622,148125.171875,2039.3732676087484,9.0644323082471612E-3,314186,-6.6534383072177627E-3,2.3506843598763982E-3,4.8281560019598047E-2,3.8864839999999998E-2,314560.60301768605,0,4.8281560019598047E-2,3.8864839999999998E-2,314560.60301768605,4.8281560019598047E-2,3.8864840000000012E-2,314560.60301768605,314560.60301768605,2123.613421243067,4.8281560019598047E-2,3.8864840000000234E-2,null,316224.23949110572,2134.8447092973593,-5.260939123758912E-3,-5.260939123758912E-3,0,null,238861,24230,51095]
["10J","NHS North Hampshire CCG",null,null,362769.32985363738,227382.6875,1595.4131505884211,-2.1887644430892417E-3,null,363960.24654186226,228530.703125,1592.609840012552,5.0488260017595987E-3,378461,-3.2721064993781468E-3,1.7601992060070071E-3,4.4109887816505822E-2,3.8864839999999998E-2,378771.04429675033,0,4.4109887816505822E-2,3.8864839999999998E-2,378771.04429675033,4.4109887816505822E-2,3.8864840000000012E-2,378771.04429675033,378771.04429675033,1657.4186274199358,4.4109887816505822E-2,3.886483999999979E-2,null,380838.80890968302,1666.4667097329793,-5.4295007876233869E-3,-5.429500787623498E-3,0,null,286686,31299,60476]
["10K","NHS Fareham and Gosport CCG",null,null,345124.1354713731,205878.6875,1676.3470743972616,-1.6283293016949862E-2,null,350342.34504924412,206927.46875,1693.0683353233842,5.0941710515810534E-3,361713,-1.4894601385218031E-2,-9.8763059808384401E-3,4.415699519443339E-2,3.8864839999999998E-2,361713,0.2138885973110653,4.553538738225571E-2,4.0236246011021083E-2,361713,4.553538738225571E-2,4.0236246011021048E-2,361713,361713,1748.0182896211068,4.8066370397334524E-2,4.2754401113274776E-2,null,366549.89588750643,1771.3931267885691,-1.3195736628966004E-2,-1.3195736628965893E-2,0,null,271869,28245,61599]
["10L","NHS Isle of Wight CCG",null,null,280136.26697049447,145043.375,1931.3965010156064,1.8646001684267111E-2,null,274692.44234941801,145597.15625,1886.6607660781012,3.8180389142212778E-3,291569,1.9817890053748677E-2,2.3711594443392991E-2,4.28312663857362E-2,3.8864839999999998E-2,292134.85804541345,0,4.28312663857362E-2,3.8864839999999998E-2,292134.85804541345,4.28312663857362E-2,3.8864840000000012E-2,292134.85804541345,292134.85804541345,2006.4599170041374,4.28312663857362E-2,3.886483999999979E-2,null,287294.18794436508,1973.2129070643514,1.6849175180619236E-2,1.6849175180619236E-2,0,null,230005,22283,39281]
["10Q","NHS Oxfordshire CCG",null,null,1148670.2120318548,747848.3125,1535.9668435861513,-1.2436246376277826E-2,null,1163550.880858978,750273.75,1550.8351196599615,3.2432211980153447E-3,1203330,-1.2789014276829658E-2,-9.5872706810187225E-3,4.2234108470960763E-2,3.8864839999999998E-2,1203330,0.20762903478113096,4.3569697168895916E-2,4.0196111091311319E-2,1203330,4.3569697168895916E-2,4.0196111091311382E-2,1203330,1203330,1603.8545930735281,4.7585275038567243E-2,4.419870765496059E-2,null,1218396.2568625519,1623.9356059872173,-1.2365646051267776E-2,-1.2365646051267887E-2,0,null,852459,103445,247426]
["10R","NHS Portsmouth CCG",null,null,391493.71091261279,231311.25,1692.4974937994273,3.056834113945639E-3,null,388462.71960496088,232324.75,1672.0677396831843,4.3815421861237436E-3,408343,7.8025281569726879E-3,1.2218257449374548E-2,4.3416670122140788E-2,3.8864839999999998E-2,408491.06421419844,0,4.3416670122140788E-2,3.8864839999999998E-2,408491.06421419844,4.3416670122140788E-2,3.8864840000000012E-2,408491.06421419844,408491.06421419844,1758.2761380963434,4.3416670122140788E-2,3.8864840000000234E-2,null,406538.11375898041,1749.870014963883,4.8038557496132839E-3,4.8038557496135059E-3,0,null,307357,33135,67851]
["10V","NHS South Eastern Hampshire CCG",null,null,374246.36564786895,216374.59375,1729.6224993969236,-9.6630809494602232E-3,null,377176.13754893997,217457.140625,1734.48494937847,5.0031145350215578E-3,391504,-7.7676491416185378E-3,-2.803397044920386E-3,4.4062399780926853E-2,3.8864839999999998E-2,391504,6.0712442770338625E-2,4.4453622017064376E-2,{"$f":"MAX(R169,NewMinGrowthPerHead(P169,$P$2,$L$1,$U$1,$T$2,AG169,G169,T169, $P$1))","v":3.9254114650475763E-2},391504,4.4453622017064376E-2,3.925411465047568E-2,391504,{"$f":"Z169","v":391504},{"$f":"AA169/K169*1000","v":1800.3731626138685},{"$f":"AA169/E169-1","v":4.6113031244153335E-2},{"$f":"AB169/G169-1","v":4.0905262993291336E-2},null,394626.34124277608,{"$f":"AF169/K169*1000","v":1814.7315839276137},-7.912146039068424E-3,-7.9121460390683129E-3,{"$f":"IF(AF169=N169,1,0)","v":0},null,295259,30708,65537]
["10X","NHS Southampton CCG",null,null,486693.97688334028,288342.1875,1687.9041568738196,-8.0547473915102419E-3,null,489906.0169689178,289813.3125,1690.4193004209142,5.1020109570334427E-3,509958,-6.5564413873718808E-3,-1.4878814661358764E-3,4.4165139796556785E-2,3.8864839999999998E-2,509958,3.2222663045714701E-2,4.4372798428291338E-2,3.90714445331427E-2,509958,4.4372798428291338E-2,3.9071444533142596E-2,509958,509958,1759.6086101117251,4.780010483309538E-2,4.2481353544806533E-2,null,512802.88676601474,1769.4248837034177,-5.5477198733338007E-3,-5.5477198733336897E-3,0,null,372450,39901,97607]
["11A","NHS West Hampshire CCG",null,null,966392.8744726642,566415.25,1706.1561715943633,-9.1903271482902671E-3,null,976857.52224235923,569597.25,1714.9969074505877,5.6177865973769947E-3,1012356,-1.0712563021139099E-2,-5.1549573167257723E-3,4.4700960974638271E-2,3.8864839999999998E-2,1012356,0.1116395737244347,4.5420790294272706E-2,3.958064806269377E-2,1012356,4.5420790294272706E-2,3.958064806269368E-2,1012356,1012356,1777.3189740645694,4.7561531900177423E-2,4.1709430622465238E-2,null,1022360.1865018113,1794.8825885339356,-9.7853835017209789E-3,-9.7853835017209789E-3,0,null,751657,78198,182501]
["11E","NHS Bath and North East Somerset CCG",null,null,327571.05508788652,209078.46875,1566.7373931247357,-8.4961042528857167E-3,null,329471.12711177499,210293.578125,1566.7198687157959,5.8117384456881638E-3,341904,-5.7670365247023403E-3,1.1185413097525299E-5,4.4902450730501586E-2,3.8864839999999998E-2,342279.79824970878,0,4.4902450730501586E-2,3.8864839999999998E-2,342279.79824970878,4.4902450730501586E-2,3.8864840000000012E-2,342279.79824970878,342279.79824970878,1627.6283912305453,4.4902450730501586E-2,3.886483999999979E-2,null,344799.4280241442,1639.6098782398051,-7.3075230689157999E-3,-7.307523068915911E-3,0,null,259785,28231,53888]
["11J","NHS Dorset CCG",null,null,1434345.4644519605,804863.5625,1782.0976514289159,-5.3746526910419812E-3,null,1439634.6033086346,808390.5625,1780.8651784064273,4.3821091726958805E-3,1494477,-3.6739453501036801E-3,6.9206419297351829E-4,4.3417259144555187E-2,3.8864839999999998E-2,1496620.8131848886,0,4.3417259144555187E-2,3.8864839999999998E-2,1496620.8131848886,4.3417259144555187E-2,3.8864840000000012E-2,1496620.8131848886,1496620.8131848886,1851.3585915160761,4.3417259144555187E-2,3.886483999999979E-2,null,1506129.6790870021,1863.1213041740602,-6.3134443429052611E-3,-6.3134443429053722E-3,0,null,1153852,116892,223733]
["11M","NHS Gloucestershire CCG",null,null,1063968.0707573956,651781.125,1632.4008627242706,-2.158438665270046E-2,null,1090412.3284789505,656479.25,1661.0004481923083,7.2081329449360521E-3,1115456,-2.4251612927416955E-2,-1.7218288832590689E-2,4.6353115878539741E-2,3.8864839999999998E-2,1115456,0.37289201586552656,4.876125029667433E-2,4.1255740489547964E-2,1115848.4841632666,4.876125029667433E-2,4.1255740489547943E-2,1115848.4841632666,1115848.4841632666,1699.746769091737,4.876125029667433E-2,4.1255740489547721E-2,null,1141119.691416695,1738.2418277755085,-2.2145974207188002E-2,-2.2145974207187891E-2,0,null,841573,90754,183129]
["11N","NHS Kernow CCG",null,null,1060542.2754770641,579195.75,1831.0601821181597,-1.276850257089357E-2,null,1079086.8426610476,583022.5625,1850.8491987581485,6.6071142614565481E-3,1110870,-1.7185426094393219E-2,-1.0691857906774072E-2,4.5728738700089755E-2,3.8864839999999998E-2,1110870,0.23155079386624952,4.7223200044508751E-2,4.0349492078497924E-2,1110870,4.7223200044508751E-2,4.0349492078497917E-2,1110870,1110870,1905.3636539151948,4.7454708488916086E-2,4.0579480960085901E-2,null,1128890.9040064733,1936.2730992189915,-1.5963370722995807E-2,-1.5963370722995807E-2,0,null,851441,86471,172958]
["11X","NHS Somerset CCG",null,null,998863.19675320364,578764.8125,1725.8533607780512,-3.6285753162496714E-2,null,1041214.0990722852,582469.875,1787.5844636124489,6.4016720090425139E-3,1047923,-4.0674537884970996E-2,-3.4533250926587322E-2,4.5515311967406547E-2,3.8864839999999998E-2,1047923,0.74787765948212936,5.0341234277702984E-2,4.3660064853574335E-2,1049147.2029523321,5.0341234277702984E-2,4.3660064853574321E-2,1049147.2029523321,1049147.2029523321,1801.2042304373804,5.0341234277702984E-2,4.3660064853574543E-2,null,1089414.2008491654,1870.3356990765667,-3.6962064442933151E-2,-3.696206444293304E-2,0,null,808776,81676,157471]
["12D","NHS Swindon CCG",null,null,381357.15744772076,239149.65625,1594.6381166823055,-1.1453215031909769E-2,null,385849.87892116071,240568.46875,1603.9087787607689,5.9327390314825035E-3,398348,-1.1643703209138323E-2,-5.7800432301556848E-3,4.5028153984702834E-2,3.8864839999999998E-2,398528.96625644527,0.12517689724213718,4.5835522002475759E-2,3.9667446363672448E-2,398836.8618287174,4.5835522002475759E-2,3.9667446363672365E-2,398836.8618287174,398836.8618287174,1657.8933386452684,4.5835522002475759E-2,3.9667446363672365E-2,null,403845.05349864491,1678.7114936426801,-1.2401270305380407E-2,-1.2401270305380407E-2,0,null,302088,31785,64475]
["12F","NHS Wirral CCG",null,null,696479.25997632067,336757.8125,2068.1903555728813,8.0122417731181006E-3,null,688792.56460543117,337197.96875,2042.6948808701302,1.3070409465258948E-3,723446,1.1159666590322193E-2,1.2481293678031191E-2,4.0222678883786056E-2,3.8864839999999998E-2,724493.52159956517,0,4.0222678883786056E-2,3.8864839999999998E-2,724493.52159956517,4.0222678883786056E-2,3.8864840000000012E-2,724493.52159956517,724493.52159956517,2148.5702428317645,4.0222678883786056E-2,3.8864840000000012E-2,null,720659.73588162789,2137.2007030562158,5.3198278286592515E-3,5.3198278286592515E-3,0,null,560636,51892,110918]
["13T","NHS Newcastle Gateshead CCG",null,null,1000440.8694071239,527745.75,1895.6872118953565,1.2460067506070427E-2,null,986718.26129863167,529457.6875,1863.6395024458525,3.2438679041943974E-3,1041784,1.3907321518942695E-2,1.719630293704566E-2,4.2234780311272146E-2,3.8864839999999998E-2,1042694.2697409518,0,4.2234780311272146E-2,3.8864839999999998E-2,1042694.2697409518,4.2234780311272146E-2,3.8864840000000012E-2,1042694.2697409518,1042694.2697409518,1969.3627920757158,4.2234780311272146E-2,3.8864840000000012E-2,null,1032673.8319397096,1950.4369401373733,9.7033908397006208E-3,9.7033908397003987E-3,0,null,797929,76423,167432]
["14L","NHS Manchester CCG",null,null,1218348.8001352609,647873.9375,1880.5337421606976,-1.0219938666509165E-3,null,1220489.3621065118,653890.9375,1866.502947376468,9.2873005869293923E-3,1278951,-1.7538554924857452E-3,7.5171565112988059E-3,4.8513090038272422E-2,3.8864839999999998E-2,1278951,0,4.8513090038272422E-2,3.8864839999999998E-2,1278951,4.8513090038272422E-2,3.8864840000000012E-2,1278951,1278951,1955.9087405153095,4.9741256246167875E-2,4.0081704818552E-2,null,1278447.9577502282,1955.1394344721718,3.9347886374430097E-4,3.9347886374430097E-4,0,null,904555,101572,272824]
["14Y","NHS Buckinghamshire CCG",null,null,880420.83867843263,563792.625,1561.6040360202169,-6.6486306037331078E-3,null,885826.11402324389,568164.25,1559.1021681199475,7.7539591795829921E-3,923612,-6.1019598081858417E-3,1.6046850241291377E-3,4.6920155562464094E-2,3.8864839999999998E-2,923612,0,4.6920155562464094E-2,3.8864839999999998E-2,923612,4.6920155562464094E-2,3.8864840000000012E-2,923612,923612,1625.6073837803065,4.9057404622998346E-2,4.0985644429559542E-2,null,927159.36184449797,1631.8509336771858,-3.8260540641479324E-3,-3.8260540641480434E-3,0,null,677273,76077,170262]
["15A","NHS Berkshire West CCG",null,null,808044.76708996948,547396.375,1476.160245105696,3.7136391095951016E-3,null,805205.31001372368,550345.9375,1463.0894045869534,5.3883486166674821E-3,843040,3.5263764917266016E-3,8.9337264542850292E-3,4.4462605923518472E-2,3.8864839999999998E-2,843972.5431376521,0,4.4462605923518472E-2,3.8864839999999998E-2,843972.5431376521,4.4462605923518472E-2,3.8864840000000012E-2,843972.5431376521,843972.5431376521,1533.5309768460897,4.4462605923518472E-2,3.8864840000000012E-2,null,842627.64706344903,1531.087248306342,1.5960739941183189E-3,1.5960739941183189E-3,0,null,633895,74559,134586]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,null,1702611.6927699712,1017741.5,1672.9313806796433,-8.7001667079034117E-3,null,1718483.809019397,1026830,1673.5816143075263,8.9300672125485203E-3,1787926,-9.2361162590660628E-3,-3.8852818549395263E-4,4.8141972845953562E-2,3.8864839999999998E-2,1787926,8.4142541525490545E-3,4.8196404948077642E-2,3.8918790322121581E-2,1787926,4.8196404948077642E-2,3.8918790322121533E-2,1787926,1787926,1741.2093530574682,5.0107906337252484E-2,4.0813372960991634E-2,null,1799411.5625248537,1752.3948097784967,-6.382954719229228E-3,-6.382954719229228E-3,0,null,1297225,137908,352793]
["15D","NHS East Berkshire CCG",null,null,726962.28596427268,462630.34375,1571.3674984473446,2.6279592298186438E-2,null,706630.11419577536,465062.5,1519.430429664347,5.2572345996273473E-3,758378,2.8773429493077263E-2,3.4181932761785605E-2,4.4326396181184391E-2,3.8864839999999998E-2,759185.90426070453,0,4.4326396181184391E-2,3.8864839999999998E-2,759185.90426070453,4.4326396181184391E-2,3.8864840000000012E-2,759185.90426070453,759185.90426070453,1632.4384448557012,4.4326396181184391E-2,3.8864840000000234E-2,null,739635.37286015449,1590.3999416425845,2.6432661440932037E-2,2.6432661440932037E-2,0,null,569368,62366,126644]
["15E","NHS Birmingham and Solihull CCG",null,null,2356598.5341328136,1320167.625,1785.0752355276197,-8.5738540770791127E-3,null,2379323.8880824265,1329445,1789.7121641605531,7.0274219912036529E-3,2470612,-9.5511813517444866E-3,-2.590879542414215E-3,4.6165381622504276E-2,3.8864839999999998E-2,2470612,5.611000633273882E-2,4.6527674695853394E-2,3.9224604853903076E-2,2470612,4.6527674695853394E-2,3.9224604853903111E-2,2470612,2470612,1858.3784962898051,4.8380521423493805E-2,4.1064521709371471E-2,null,2491544.3680625684,1874.1236892557183,-8.401362757527564E-3,-8.401362757527564E-3,0,null,1782709,195619,492284]
["15F","NHS Leeds CCG",null,null,1527709.110763473,884667.0625,1726.874635126899,-6.5657904675142653E-4,null,1525861.1930333916,888936.5,1716.501902029438,4.8260387223357792E-3,1594256,1.2110654222798889E-3,6.0429487932387449E-3,4.3878441945113256E-2,3.8864839999999998E-2,1594742.6062891285,0,4.3878441945113256E-2,3.8864839999999998E-2,1594742.6062891285,4.3878441945113256E-2,3.8864840000000012E-2,1594742.6062891285,1594742.6062891285,1793.9893415211643,4.3878441945113256E-2,3.8864840000000012E-2,null,1597158.2988476832,1796.7068500929854,-1.5124941342994358E-3,-1.5124941342993248E-3,0,null,1190296,125482,278478]
["15M","NHS Derby and Derbyshire CCG",null,null,1864268.1562002185,1053807.5,1769.0784666081977,1.7972669571737709E-2,null,1833062.3736651861,1058006.75,1732.5620783281261,3.9848359401504219E-3,1941253,1.7023851988537064E-2,2.1076525185931061E-2,4.3004545951390583E-2,3.8864839999999998E-2,1944440.161789245,0,4.3004545951390583E-2,3.8864839999999998E-2,1944440.161789245,4.3004545951390583E-2,3.8864840000000012E-2,1944440.161789245,1944440.161789245,1837.8334181603709,4.3004545951390583E-2,3.8864840000000234E-2,null,1917794.9711804909,1812.6490886570346,1.3893659650360268E-2,1.3893659650360268E-2,0,null,1507743,150385,283125]
["99A","NHS Liverpool CCG",null,null,1128699.0048190625,536622.875,2103.3374785207629,1.4612537134830905E-2,null,1111037.5111513189,540072.5,2057.2006742637682,6.428397224028215E-3,1180029,1.5896397277749719E-2,2.2426982857910227E-2,4.5543075853596626E-2,3.8864839999999998E-2,1180103.429211416,0,4.5543075853596626E-2,3.8864839999999998E-2,1180103.429211416,4.5543075853596626E-2,3.8864840000000012E-2,1180103.429211416,1180103.429211416,2185.0833530894761,4.5543075853596626E-2,3.8864840000000012E-2,null,1163150.4235723007,2153.6931126326572,1.4575075841909424E-2,1.4575075841909424E-2,0,null,881074,84616,214339]
["99C","NHS North Tyneside CCG",null,null,432880.11073824152,219720.4375,1970.1404005180061,1.7210139416444781E-2,null,425357.76749380084,220334,1930.5135271624029,2.7924689527345503E-3,450414,1.768474404208531E-2,2.0526597093494248E-2,4.1765837811787554E-2,3.8864839999999998E-2,450959.71123528352,0,4.1765837811787554E-2,3.8864839999999998E-2,450959.71123528352,4.1765837811787554E-2,3.8864840000000012E-2,450959.71123528352,450959.71123528352,2046.7095919616743,4.1765837811787554E-2,3.8864840000000012E-2,null,445140.36820041703,2020.2981301134505,1.3073051672200631E-2,1.3073051672200853E-2,0,null,350970,31044,68400]
["99D","NHS South Lincolnshire CCG",null,null,281702.80631684442,168384.8125,1672.970395218063,-2.457349783898144E-2,null,289148.44731406181,169595.8125,1704.9268083435834,7.1918600140972178E-3,294776,-2.57502368294934E-2,-1.874356891400375E-2,4.633621050284753E-2,3.8864839999999998E-2,294776,0.40592461102336219,4.8957626870297588E-2,4.1467538126862866E-2,295494.30719682021,4.8957626870297588E-2,4.1467538126862769E-2,295494.30719682021,295494.30719682021,1742.3443588668808,4.8957626870297588E-2,4.1467538126862769E-2,null,302464.84570409788,1783.4452469402679,-2.3045780712304564E-2,-2.3045780712304453E-2,0,null,227920,26140,40716]
["99E","NHS Basildon and Brentwood CCG",null,null,488130.83941842098,281462.125,1734.2682942453482,5.766737376442066E-3,null,483517.93095949385,283903.5,1703.1066223540529,8.6739023945050509E-3,511322,9.5403048440689808E-3,1.8296958911605543E-2,4.7875852223243198E-2,3.8864839999999998E-2,511500.51935202494,0,4.7875852223243198E-2,3.8864839999999998E-2,511500.51935202494,4.7875852223243198E-2,3.8864840000000012E-2,511500.51935202494,511500.51935202494,1801.6703540182666,4.7875852223243198E-2,3.8864840000000012E-2,null,506178.95234626363,1782.9260729306388,1.0513212730585808E-2,1.0513212730585808E-2,0,null,384668,38223,88431]
["99F","NHS Castle Point and Rochford CCG",null,null,320710.71622519859,186162.3125,1722.7478103292181,1.2297655100747873E-2,null,315947.08482716361,187122.96875,1688.446303186196,5.1603154102417559E-3,334443,1.5077307646756299E-2,2.0315426719992979E-2,4.4225710243010363E-2,3.8864839999999998E-2,334894.37543280254,0,4.4225710243010363E-2,3.8864839999999998E-2,334894.37543280254,4.4225710243010363E-2,3.8864840000000012E-2,334894.37543280254,334894.37543280254,1789.7021283380132,4.4225710243010363E-2,3.886483999999979E-2,null,330566.65569668898,1766.5744505065682,1.309182175979795E-2,1.309182175979795E-2,0,null,256020,26026,52397]
["99G","NHS Southend CCG",null,null,338814.66099918063,189659.28125,1786.4386006639506,-1.5262041785601643E-2,null,343653.75745810062,191002.90625,1799.2069555648482,7.0844146995838742E-3,354284,-1.4081313979260046E-2,-7.0966571474202489E-3,4.622458934337681E-2,3.8864839999999998E-2,354476.22956738318,0.15369046339838113,4.7216999525332648E-2,3.9850268994303155E-2,354812.47268675471,4.7216999525332648E-2,3.9850268994303217E-2,354812.47268675471,354812.47268675471,1857.6286594422158,4.7216999525332648E-2,3.9850268994303217E-2,null,359603.07880295935,1882.7099852202348,-1.3321927421065305E-2,-1.3321927421065305E-2,0,null,270917,27489,55878]
["99H","NHS Surrey Downs CCG",null,null,511248.65310585045,309493.5,1651.8881756994913,1.0708545059461283E-3,null,508698.51792169199,311412.78125,1633.5184313238331,6.201362064146787E-3,534017,5.0130580182878859E-3,1.124550787025469E-2,4.5307217008552003E-2,3.8864839999999998E-2,534411.90677744709,0,4.5307217008552003E-2,3.8864839999999998E-2,534411.90677744709,4.5307217008552003E-2,3.8864840000000012E-2,534411.90677744709,534411.90677744709,1716.0885453459439,4.5307217008552003E-2,3.8864840000000012E-2,null,532427.90687347238,1709.7175804291828,3.7263259088449185E-3,3.7263259088449185E-3,0,null,405563,40845,87609]
["99J","NHS West Kent CCG",null,null,817958.58247864188,496486.1875,1647.4951430116912,-2.950974883216273E-3,null,818408.17169545835,500118.6875,1636.4278963190279,7.3164170352675306E-3,855550,-5.4934595274758191E-4,6.7630518384329541E-3,4.6465608412716408E-2,3.8864839999999998E-2,855965.52566991502,0,4.6465608412716408E-2,3.8864839999999998E-2,855965.52566991502,4.6465608412716408E-2,3.8864840000000012E-2,855965.52566991502,855965.52566991502,1711.5247781456178,4.6465608412716408E-2,3.8864840000000012E-2,null,856896.01217437664,1713.3853095109082,-1.0858803066435829E-3,-1.0858803066435829E-3,0,null,632451,67390,155709]
["99K","NHS High Weald Lewes Havens CCG",null,null,295602.30271950614,171932.03125,1719.2974489417961,8.4413120375499417E-3,null,293519.9559434785,173388.34375,1692.8471060701188,8.4702803160769946E-3,309409,7.0943959136755552E-3,1.562476775181465E-2,4.7664316405316542E-2,3.8864839999999998E-2,309691.98440646887,0,4.7664316405316542E-2,3.8864839999999998E-2,309691.98440646887,4.7664316405316542E-2,3.8864840000000012E-2,309691.98440646887,309691.98440646887,1786.1176692073273,4.7664316405316542E-2,3.8864840000000012E-2,null,307190.76590457855,1771.6921406637439,8.1422320574155993E-3,8.1422320574153773E-3,0,null,231589,24348,53472]
["99M","NHS North East Hampshire and Farnham CCG",null,null,371169.85699948558,227991,1628.0022325420107,-1.1118014034458557E-2,null,373984.85015839414,228523.125,1636.5295641672767,2.3339737094885127E-3,385910,-7.5270245779108791E-3,-5.2106187458977882E-3,4.128952322427204E-2,3.8864839999999998E-2,386495.28343021555,0.11284501886080754,4.2014749049079425E-2,3.958837710821915E-2,386764.46539590164,4.2014749049079425E-2,3.9588377108219053E-2,386764.46539590164,386764.46539590164,1692.4521988569063,4.2014749049079425E-2,3.9588377108219053E-2,null,391347.05574293522,1712.5052694029771,-1.1709786185394866E-2,-1.1709786185394755E-2,0,null,296782,31128,58000]
["99N","NHS Wiltshire CCG",null,null,834975.11802934331,495483.46875,1685.1725046161662,-2.1179194409107871E-2,null,856450.20106065238,501744.03125,1706.9464661631735,1.263526009413396E-2,879452,-2.5074526230145944E-2,-1.2756089296666828E-2,5.1991167456050924E-2,3.8864839999999998E-2,879452,0.27625531774048356,5.3784835655696472E-2,4.0636127521114805E-2,879884.1175291473,5.3784835655696472E-2,4.0636127521114895E-2,879884.1175291473,879884.1175291473,1753.6513894088248,5.3784835655696472E-2,4.0636127521114673E-2,null,896135.02872201859,1786.040237468233,-1.8134444778982406E-2,-1.8134444778982406E-2,0,null,670124,69975,139353]
["99P","NHS Northern, Eastern and Western Devon CCG",null,null,1657210.1022093082,936391.5,1769.7833675437125,-7.6864943762809945E-3,null,1671574.0938004111,941125.25,1776.1441357570748,5.0553107327437896E-3,1729980,-8.593092968105065E-3,-3.5812229904702564E-3,4.4116624575522234E-2,3.8864839999999998E-2,1730320.618131239,7.7557617552144159E-2,4.4616420647797472E-2,3.9362122156452677E-2,1731148.8852312581,4.4616420647797472E-2,3.9362122156452628E-2,1731148.8852312581,1731148.8852312581,1839.4457966474263,4.4616420647797472E-2,3.9362122156452628E-2,null,1749456.1293095534,1858.8983021224362,-1.0464534532523828E-2,-1.0464534532523717E-2,0,null,1307139,131920,290921]
["99Q","NHS South Devon and Torbay CCG",null,null,563002.80309627031,295595.9375,1904.6364705072117,1.3632847101857637E-2,null,555934.40276125842,297486.0625,1868.7746178403179,6.3942861190371403E-3,588316,1.2714450301877456E-2,1.9190036253990961E-2,4.5507639025967661E-2,3.8864839999999998E-2,588623.73143018328,0,4.5507639025967661E-2,3.8864839999999998E-2,588623.73143018328,4.5507639025967661E-2,3.8864840000000012E-2,588623.73143018328,588623.73143018328,1978.6598621916389,4.5507639025967661E-2,3.886483999999979E-2,null,581762.6036540888,1955.596167313179,1.1793689957036335E-2,1.1793689957036113E-2,0,null,450693,41604,96019]

{"sheet":"Total 2021-22","index":5,"n_rows":200,"n_cols":40,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,31,5,34],[5,4,5,7],[5,9,5,11],[5,14,5,15],[5,16,5,18],[5,19,5,22],[5,23,5,25]]}
[null,"Year index",null,null,"2020-21",null,null,null,null,"2021-22",null,4.6137941718982667E-2,null,null,null,-4.2817638637315802E-2,0.05,3.9081570000000003E-2,null,-4.2817638637315802E-2,3.9081570000000003E-2,null,null,1.9250302409115676E-2,null,null,null,null,null,null,null,null,null,null,-4.2450000000000099E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.2450000000000002E-2,0.1,2.5312454793819841E-2,1,0,4.6699999999999998E-2,null,null,null,null,1,null,null,null,null,null,null,null,null,0.12407920934668737]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6184299999999955E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,1896.6571209958513,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.3456614762544632,null,null,null,null,null,null,null,24,null,null,"from Minimum Allocation worksheets"]
[null,null,null,null,109030022,59802739.78125,1823.1609855805345,null,null,109030024.33403483,60137620.015625,1813.0086342909242,5.5997473627453775E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,114060445.58803931,null,null,null,null,114060445.24237783,null,3.0305113973838615E-9]
[null,null,null,null,"Baseline",null,null,null,null,"Opening Target",null,null,null,null,"Distance from Target",null,"Minimum per capita growth",null,null,"Per capita pace of change",null,null,null,"Minimum programme",null,null,null,null,null,null,null,"Closing target"]
["CCG","Clinical Commissioning Group (192)",null,null,"Baseline\n£000","Estimated Population","Allocation per head\n£","Closing DfT",null,"Opening Target\n£000","Estimated Population","Opening Target per head\n£","population growth rate %","Sum of minimum allocations\n£000","DFT\n(total allocation)","DFT\n(per capita)","Apply minimum per capita growth [programme]","Apply minimum per capita growth [per capita]","Allocation after min per capita growth\n£000","First Transition position","Growth on per capita parameters\n[programme]","Growth on per capita parameters\n[per capita]","Allocation after per capita p-o-c","Apply minimum programme growth\n[programme]","Apply minimum programme growth\n[per capita]","Allocation after minimum programme growth","Allocation\n£000","Minimum allocation per head\n£","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per head","DFT\n(total allocation)","DFT\n(per capita)","Does minimum apply?",null,"Minimum Allocation CCG","Minimum Allocation PC Med","Minimum Allocation Spec Services"]
[]
["00C","NHS Darlington CCG",null,null,211110,108449.640625,{"$f":"E9/F9*1000","v":1946.6177922154825},5.8202071360868857E-4,null,211222.33783201134,108477.078125,{"$f":"J9/K9*1000","v":1947.1610176355987},{"$f":"K9/F9-1","v":2.5299761107433483E-4},{"$f":"SUM(AL9:AN9)","v":219103},{"$f":"E9/J9-1","v":-5.3184636229475224E-4},{"$f":"G9/L9-1","v":-2.7898330707942787E-4},{"$f":"(1+M9)*(1+R9)-1","v":3.9344455154921354E-2},{"$f":"MinGrowthPerHead(P9,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.9081570000000003E-2},{"$f":"MAX((1+IF($S$2=1,Q9,0))*$E9,$N9)","v":219416.00792775545},{"$f":"MinMaxRamp(P9,0,1,$P$2,$T$2)","v":6.5720449253104324E-3},{"$f":"(1+M9)*(1+V9)-1","v":3.9390841679579847E-2},{"$f":"MAX(R9,NewMinGrowthPerHead(P9,$P$2,$L$1,$U$1,$T$2,AG9,G9,T9, $P$1))","v":3.9127944791946846E-2},{"$f":"MAX((1+IF($S$2=1,U9,0))*$E9,$N9)","v":219425.80058697611},{"$f":"MAX(U9,$X$1)","v":3.9390841679579847E-2},{"$f":"(1+X9)/(1+M9) - 1","v":3.9127944791946812E-2},{"$f":"MAX((1+IF($Z$2=1,X9,0))*$E9,$N9)","v":219425.80058697611},{"$f":"Z9","v":219425.80058697611},{"$f":"AA9/K9*1000","v":2022.7849457203115},{"$f":"AA9/E9-1","v":3.9390841679579847E-2},{"$f":"AB9/G9-1","v":3.9127944791946812E-2},null,220842.25523651621,{"$f":"AF9/K9*1000","v":2035.8425858598061},{"$f":"AA9/AF9-1","v":-6.4138751346435319E-3},{"$f":"AB9/AG9-1","v":-6.4138751346435319E-3},{"$f":"IF(AF9=N9,1,0)","v":0},null,169254,16662,33187]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,null,630131,294087.8125,{"$f":"E10/F10*1000","v":2142.6627463523332},2.0207840575738656E-2,null,618812.45882361301,295084.125,{"$f":"J10/K10*1000","v":2097.071331179246},{"$f":"K10/F10-1","v":3.3878061505863144E-3},{"$f":"SUM(AL10:AN10)","v":655468},{"$f":"E10/J10-1","v":1.8290745467381075E-2},{"$f":"G10/L10-1","v":2.1740517117960767E-2},{"$f":"(1+M10)*(1+R10)-1","v":4.2601776933806956E-2},{"$f":"MinGrowthPerHead(P10,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.9081570000000003E-2},{"$f":"MAX((1+IF($S$2=1,Q10,0))*$E10,$N10)","v":656975.70030107675},{"$f":"MinMaxRamp(P10,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M10)*(1+V10)-1","v":4.2601776933806956E-2},3.9081570000000003E-2,{"$f":"MAX((1+IF($S$2=1,U10,0))*$E10,$N10)","v":656975.70030107675},{"$f":"MAX(U10,$X$1)","v":4.2601776933806956E-2},{"$f":"(1+X10)/(1+M10) - 1","v":3.908157000000001E-2},{"$f":"MAX((1+IF($Z$2=1,X10,0))*$E10,$N10)","v":656975.70030107675},656975.70030107675,2226.4013704602939,4.2601776933806956E-2,3.9081569999999788E-2,null,646731.63374301512,2191.6856209835587,{"$f":"AA10/AF10-1","v":1.583974870499727E-2},1.583974870499727E-2,0,null,520313,50330,84825]
["00J","NHS North Durham CCG",null,null,493747,260704.78125,1893.8931523719418,1.8382328396619352E-2,null,485318.03223664814,261174,1858.2172507089072,1.7998087635764382E-3,513111,1.7367926191627303E-2,1.9198993900968464E-2,4.0951718115756819E-2,3.9081570000000003E-2,513966.7879645006,0,4.0951718115756819E-2,3.9081570000000003E-2,513966.7879645006,4.0951718115756819E-2,3.908157000000001E-2,513966.7879645006,513966.7879645006,1967.9094701788867,4.0951718115756819E-2,3.908157000000001E-2,null,507415.87743340101,1942.8269178149471,1.2910338092365636E-2,1.2910338092365636E-2,0,null,400140,39688,73283]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,null,581330,298891.875,1944.9508287905114,-3.0570050861769005E-2,null,599325.99571572419,299587.75,2000.5023426883249,2.3281830595094366E-3,606371,-3.0027056801087193E-2,-2.7768782226549105E-2,4.1500742108722566E-2,3.9081570000000003E-2,606371,0.65415270262777625,4.612743350353421E-2,4.369751463071872E-2,608145.26091860957,4.612743350353421E-2,4.3697514630718803E-2,608145.26091860957,608145.26091860957,2029.940346087614,4.612743350353421E-2,4.3697514630719025E-2,null,626591.47281199903,2091.512329232417,-2.9438976899266001E-2,-2.943897689926589E-2,0,null,469966,47194,89211]
["00L","NHS Northumberland CCG",null,null,654273,325564.0625,2009.6597731821216,-1.2124201866515305E-2,null,662940.17080270872,325652.125,2035.7311373377609,2.7049207865204039E-4,679630,-1.3073835595471928E-2,-1.2806879885785993E-2,3.9362633333758446E-2,3.9081570000000003E-2,680026.90819917817,0.30169328352852753,4.1492069127210041E-2,4.1210429953697725E-2,681420.14054406714,4.1492069127210041E-2,4.1210429953697725E-2,681420.14054406714,681420.14054406714,2092.4787164956074,4.1492069127210041E-2,4.1210429953697725E-2,null,693114.38321874151,2128.3889463910041,-1.6872024239877548E-2,-1.6872024239877659E-2,0,null,526532,50830,102268]
["00M","NHS South Tees CCG",null,null,622359,297414.375,2092.5652971548534,-2.1626138940400441E-2,null,634454.46545333555,297457.03125,2132.9281166667179,1.4342363243202705E-4,647663,-1.9064355461180349E-2,-1.8923666107858561E-2,3.9230598853162491E-2,3.9081570000000003E-2,647663,0.44578718746427703,4.2376690114600102E-2,4.2227210102307754E-2,648732.5144830324,4.2376690114600102E-2,4.2227210102307788E-2,648732.5144830324,648732.5144830324,2180.9284916106094,4.2376690114600102E-2,4.2227210102307788E-2,null,663725.14776596124,2231.3311774033291,-2.2588617191005467E-2,-2.2588617191005689E-2,0,null,485157,50899,111607]
["00N","NHS South Tyneside CCG",null,null,346324,157527.421875,2198.4997651698536,1.7992381418494796E-2,null,339733.48516117799,157706.65625,2154.211453336663,1.1377979329987298E-3,359662,1.9399073469885675E-2,2.0558943628580462E-2,4.0263834862563019E-2,3.9081570000000003E-2,360268.33234494226,0,4.0263834862563019E-2,3.9081570000000003E-2,360268.33234494226,4.0263834862563019E-2,3.908157000000001E-2,360268.33234494226,360268.33234494226,2284.4205876373226,4.0263834862563019E-2,3.9081569999999788E-2,null,355195.94887344848,2252.2571800037672,1.4280521744635788E-2,1.4280521744635566E-2,0,null,282259,25150,52253]
["00P","NHS Sunderland CCG",null,null,616332,284521.125,2166.2082209185696,4.3900429779965E-2,null,589591.77916242171,284736.65625,2070.6563985381554,7.5752283771546303E-4,638008,4.5353788473044165E-2,4.6145667841304805E-2,3.9868698019524196E-2,3.9081570000000003E-2,640904.35438776936,0,3.9868698019524196E-2,3.9081570000000003E-2,640904.35438776936,3.9868698019524196E-2,3.908157000000001E-2,640904.35438776936,640904.35438776936,2250.8670391389742,3.9868698019524196E-2,3.908157000000001E-2,null,616385.28521602228,2164.7556494265823,3.9778803550045705E-2,3.9778803550045927E-2,0,null,500563,47147,90298]
["00Q","NHS Blackburn with Darwen CCG",null,null,332887,175171.625,1900.3477304043963,-4.3427941809587756E-2,null,346660.02265574137,175123.546875,1979.5169115846024,-2.7446297309852152E-4,346982,-3.9730634499551165E-2,-3.9994192884581725E-2,3.8796380583005829E-2,3.9081570000000003E-2,346982,0.94214824227518779,4.544270412436191E-2,4.5729718211879863E-2,348014.28544784646,4.544270412436191E-2,4.5729718211879877E-2,348014.28544784646,348014.28544784646,1987.2500966203745,4.544270412436191E-2,4.5729718211879655E-2,null,362670.22929144563,2070.9392640974379,-4.0411212886794501E-2,-4.0411212886794612E-2,0,null,261413,27547,58022]
["00R","NHS Blackpool CCG",null,null,407948,172778.25,2361.1073731792048,-4.248511328297766E-2,null,423411.96278370271,172451.375,2455.2542001112065,-1.8918758582171513E-3,425291,-3.6522262342413736E-2,-3.8345042614217895E-2,3.7115756662998711E-2,3.9081570000000003E-2,425291,0.90329900151278897,4.3477711348745007E-2,4.5455583528060124E-2,425684.6453892978,4.3477711348745007E-2,4.5455583528060117E-2,425684.6453892978,425684.6453892978,2468.4328865994707,4.3477711348745007E-2,4.5455583528060117E-2,null,442892.69015447341,2568.2177956219448,-3.8853756559345642E-2,-3.8853756559345531E-2,0,null,319199,32796,73296]
["00T","NHS Bolton CCG",null,null,600927,311766.75,1927.489060331161,-5.5740845968210717E-3,null,603317.86685666174,312848.8125,1928.4646217305419,3.4707437531422691E-3,626762,-3.9628643340505754E-3,-5.0587466754015153E-4,4.2687955868082827E-2,3.9081570000000003E-2,626762,1.1916953298943499E-2,4.2772338176729541E-2,3.9165660452235108E-2,626762,4.2772338176729541E-2,3.9165660452235018E-2,626762,626762,2003.4022024616122,4.2991910831099212E-2,3.9384473662023689E-2,null,631068.36674307857,2017.1672115363344,-6.8239306072392925E-3,-6.8239306072392925E-3,0,null,468196,47461,111105]
["00V","NHS Bury CCG",null,null,388913,205557.65625,1891.9898538199061,-6.6333934833862074E-3,null,390929.47036674159,206201.6875,1895.859704672599,3.133092981060015E-3,406365,-5.1581436540198977E-3,-2.0412116166376171E-3,4.2337109173715914E-2,3.9081570000000003E-2,406365,4.808507930830664E-2,4.2677478445306116E-2,3.9420876193736173E-2,406365,4.2677478445306116E-2,3.9420876193736243E-2,406365,406365,1970.7161707878847,4.4873789253637719E-2,4.1610327248336576E-2,null,408927.35226278013,1983.1426077091642,-6.2660329483990029E-3,-6.2660329483990029E-3,0,null,299449,30479,76437]
["00X","NHS Chorley and South Ribble CCG",null,null,348088,186178.53125,1869.6462887688615,3.0251638266556302E-3,null,348469.64769981802,187455.0625,1858.9503161581354,6.8564900659027206E-3,363796,-1.0952107373976006E-3,5.753770026964089E-3,4.6206022462367713E-2,3.9081570000000003E-2,364171.76194688067,0,4.6206022462367713E-2,3.9081570000000003E-2,364171.76194688067,4.6206022462367713E-2,3.908157000000001E-2,364171.76194688067,364171.76194688067,1942.715001078622,4.6206022462367713E-2,3.908157000000001E-2,null,364468.38827601797,1944.2973874126124,-8.138602377572024E-4,-8.138602377572024E-4,0,null,276972,26356,60468]
["00Y","NHS Oldham CCG",null,null,501774,258134.734375,1943.8453380359808,2.2280145242046689E-2,null,490468.92772897473,259393.0625,1890.832865774792,4.8746951007840877E-3,523435,2.3049517781628559E-2,2.803657225381806E-2,4.4146775838594055E-2,3.9081570000000003E-2,523925.70429963467,0,4.4146775838594055E-2,3.9081570000000003E-2,523925.70429963467,4.4146775838594055E-2,3.908157000000001E-2,523925.70429963467,523925.70429963467,2019.8138656836074,4.4146775838594055E-2,3.9081569999999788E-2,null,512991.86122733197,1977.6622253624535,2.1313872399736589E-2,2.1313872399736367E-2,0,null,389465,43008,90962]
["01A","NHS East Lancashire CCG",null,null,776029,382833.375,2027.0672586996889,4.2462244816143802E-3,null,771488.75742104079,383179.65625,2013.3865272787191,9.0452210442726333E-4,806140,5.8850404951285018E-3,6.794885748768964E-3,4.0021442248368011E-2,3.9081570000000003E-2,807086.79980655876,0,4.0021442248368011E-2,3.9081570000000003E-2,807086.79980655876,4.0021442248368011E-2,3.908157000000001E-2,807086.79980655876,807086.79980655876,2106.2882296652688,4.0021442248368011E-2,3.908157000000001E-2,null,806945.43547059165,2105.9193052360583,1.7518450412290498E-4,1.7518450412290498E-4,0,null,619018,59568,127554]
["01C","NHS Eastern Cheshire CCG",null,null,374074,209983.75,1781.4426116306618,3.2795497070505775E-3,null,373325.76137644413,210671.90625,1772.0718819215797,3.277188115746954E-3,390064,2.0042512490889841E-3,5.2880076732106929E-3,4.2486835772495679E-2,3.9081570000000003E-2,390064,0,4.2486835772495679E-2,3.9081570000000003E-2,390064,4.2486835772495679E-2,3.908157000000001E-2,390064,390064,1851.5235701960141,4.2745553018921356E-2,3.9339442150877479E-2,null,390448.27088018914,1853.3475954636885,-9.8417872186473687E-4,-9.8417872186462585E-4,0,null,290895,30663,68506]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,null,478076,235364.390625,2031.2163566055585,-1.0376730304742399E-2,null,482572.56370460388,236209.796875,2042.9828486748866,3.5919038039486928E-3,499669,-9.3179016852610319E-3,-5.7594668878203636E-3,4.2813851043896012E-2,3.9081570000000003E-2,499669,0.1356764873455916,4.3774673602387626E-2,4.0038953728236341E-2,499669,4.3774673602387626E-2,4.0038953728236404E-2,499669,499669,2115.3610333292831,4.5166458889381644E-2,4.1425757748594583E-2,null,504845.21982045064,2137.274687584656,-1.0253082761270016E-2,-1.0253082761269905E-2,0,null,369351,36158,94160]
["01E","NHS Greater Preston CCG",null,null,387091,209231.71875,1850.0588835792853,-1.1042436961102076E-2,null,389985.05153760442,209111.484375,1864.9623797717563,-5.7464697856668412E-4,402428,-7.4209294079194965E-3,-7.9913119718237891E-3,3.8484464915315097E-2,3.9081570000000003E-2,402428,0.18825234327028947,3.9812080077701983E-2,4.040994851108469E-2,402501.89788935776,3.9812080077701983E-2,4.0409948511084703E-2,402501.89788935776,402501.89788935776,1924.819667807199,3.9812080077701983E-2,4.0409948511084703E-2,null,408019.1415378488,1951.2038889559378,-1.3522021608339818E-2,-1.3522021608339818E-2,0,null,298488,30746,73194]
["01F","NHS Halton CCG",null,null,282946,131833.640625,2146.2351995939957,2.8069336859854799E-2,null,275088.16731200204,132053.203125,2083.1616409304879,1.6654512380838149E-3,294082,2.8564778938985347E-2,3.0277803423518712E-2,4.0812109687226483E-2,3.9081570000000003E-2,294493.62318756199,0,4.0812109687226483E-2,3.9081570000000003E-2,294493.62318756199,4.0812109687226483E-2,3.908157000000001E-2,294493.62318756199,294493.62318756199,2230.1134407833929,4.0812109687226483E-2,3.9081570000000232E-2,null,287606.17446401081,2177.9568208714045,2.3947499515220017E-2,2.3947499515220239E-2,0,null,227640,21102,45340]
["01G","NHS Salford CCG",null,null,582838,278114.5,2095.6764210424126,2.1773192908430827E-2,null,570857.84472885332,280451.75,2035.4939654641248,8.4039127769317545E-3,610333,2.098623217981177E-2,2.9566511421499131E-2,4.7813920882397332E-2,3.9081570000000003E-2,610705.77001925465,0,4.7813920882397332E-2,3.9081570000000003E-2,610705.77001925465,4.7813920882397332E-2,3.908157000000001E-2,610705.77001925465,610705.77001925465,2177.5787457887309,4.7813920882397332E-2,3.9081569999999788E-2,null,597239.19430804253,2129.5613035327556,2.2548044132995049E-2,2.2548044132995271E-2,0,null,455024,45930,109379]
["01H","NHS Cumbria CCG",null,null,645366,323354.90625,1995.8441561453808,2.5299714666737749E-4,null,644812.52435448102,322940.9375,1996.6887113978264,-1.2802303042216412E-3,668872,8.5835126430433561E-4,-4.2297792721746053E-4,3.7751306285527919E-2,3.9081570000000003E-2,669729.40953226597,9.964144339633935E-3,3.7821526977952935E-2,3.9151880706322056E-2,669774.72757965361,3.7821526977952935E-2,3.9151880706322029E-2,669774.72757965361,669774.72757965361,2073.9852084551949,3.7821526977952935E-2,3.9151880706322029E-2,null,674188.24864710169,2087.6518593964311,-6.5464224217860467E-3,-6.5464224217860467E-3,0,null,512194,53195,103483]
["01J","NHS Knowsley CCG",null,null,392687,166135.671875,2363.6525230743737,4.9226357104756868E-2,null,373371.14214307501,166636.78125,2240.6286255788741,3.016265979151278E-3,408422,5.1733665719465805E-2,5.4905974194503493E-2,4.0860622880429576E-2,3.7730551522346695E-2,408732.43541704724,0,4.0860622880429576E-2,3.7730551522346695E-2,408732.43541704724,4.0860622880429576E-2,3.7730551522346722E-2,408732.43541704724,408732.43541704724,2452.8344363771562,4.0860622880429576E-2,3.7730551522346722E-2,null,390475.83883139899,2343.2752115247604,4.675474067815788E-2,4.675474067815788E-2,0,null,309383,34474,64565]
["01K","NHS Morecambe Bay CCG",null,null,683061,347573.9375,1965.2250249632136,-1.2648020692853645E-2,null,690495.99434904079,348167.625,1983.2286081999748,1.7080898075103601E-3,710303,-1.0767614019325467E-2,-9.0779162635726829E-3,4.0856414638888783E-2,3.9081570000000003E-2,710968.42343965406,0.21384961751643539,4.2367994543654364E-2,4.059057239315824E-2,712000.92472098314,4.2367994543654364E-2,4.0590572393158331E-2,712000.92472098314,712000.92472098314,2044.9946336078292,4.2367994543654364E-2,4.0590572393158331E-2,null,721873.73165646568,2073.351109703166,-1.3676639698230408E-2,-1.367663969823063E-2,0,null,551580,52416,106307]
["01R","NHS South Cheshire CCG",null,null,333345,186706.96875,1785.3913125564575,-2.1456291701199004E-2,null,340645.76995857008,187151.71875,1820.1583839772782,2.3820749861538371E-3,348567,-2.1432146242291505E-2,-1.9101124235600953E-2,4.1556740216470489E-2,3.9081570000000003E-2,348567,0.44996759094466315,4.4739442217867742E-2,4.2256708583200686E-2,348567,4.4739442217867742E-2,4.2256708583200631E-2,348567,348567,1862.4835632186787,4.5664401745938887E-2,4.3179470024324651E-2,null,356136.35020622221,1902.9285575621902,-2.1254079236335044E-2,-2.1254079236335044E-2,0,null,263812,27339,57416]
["01T","NHS South Sefton CCG",null,null,347999,155277.4375,2241.1433728097168,3.1973891427408141E-2,null,336274.72694927314,155438.515625,2163.3938383749482,1.0373569244404024E-3,361678,3.4865162651653847E-2,3.5938687193992624E-2,4.0159468461697934E-2,3.9081570000000003E-2,361974.45486520242,0,4.0159468461697934E-2,3.9081570000000003E-2,361974.45486520242,4.0159468461697934E-2,3.908157000000001E-2,361974.45486520242,361974.45486520242,2328.7307744142158,4.0159468461697934E-2,3.908157000000001E-2,null,351782.94952630531,2263.1646224349702,2.8971004287218882E-2,2.8971004287218882E-2,0,null,273280,25346,63052]
["01V","NHS Southport and Formby CCG",null,null,260505,125542.484375,2075.0346091755041,2.9860428732126909E-3,null,259385.87827792455,125805.15625,2061.8064156485998,2.0922947025279193E-3,270948,4.3145052055468813E-3,6.415827124460094E-3,4.1255634864405311E-2,3.9081570000000003E-2,271252.29916035192,0,4.1255634864405311E-2,3.9081570000000003E-2,271252.29916035192,4.1255634864405311E-2,3.908157000000001E-2,271252.29916035192,271252.29916035192,2156.13021950642,4.1255634864405311E-2,3.9081570000000454E-2,null,271259.04354391003,2156.1838292610523,-2.4863257902851821E-5,-2.4863257902629776E-5,0,null,207286,19339,44323]
["01W","NHS Stockport CCG",null,null,600909,314968.75,1907.8368885802163,4.663733130816361E-4,null,599647.81585428945,316512.0625,1894.549645653045,4.8998908621886716E-3,628299,2.1032081037664074E-3,7.0134044561240838E-3,4.417295628991158E-2,3.9081570000000003E-2,628299,0,4.417295628991158E-2,3.9081570000000003E-2,628299,4.417295628991158E-2,3.908157000000001E-2,628299,628299,1985.0712640691222,4.5580944868524265E-2,4.0482693227712252E-2,null,627004.16595416341,1980.9803171535159,2.0651123487611667E-3,2.0651123487609446E-3,0,null,471167,45724,111408]
["01X","NHS St Helens CCG",null,null,423552,198715.859375,2131.4453779992868,9.2847832330791302E-3,null,419174.47327777173,199263.546875,2103.6184482891094,2.7561338170118965E-3,440676,1.0443209215479587E-2,1.3228125914568345E-2,4.1945417853710865E-2,3.9081570000000003E-2,441318.06562277494,0,4.1945417853710865E-2,3.9081570000000003E-2,441318.06562277494,4.1945417853710865E-2,3.908157000000001E-2,441318.06562277494,441318.06562277494,2214.7456097407426,4.1945417853710865E-2,3.908157000000001E-2,null,438169.49712192069,2198.9445836612995,7.1857318264629821E-3,7.1857318264627601E-3,0,null,341204,32926,66546]
["01Y","NHS Tameside and Glossop CCG",null,null,508425,249223.8125,2040.0337949247928,7.8867319680366865E-3,null,503667.32990316401,249879.5625,2015.6403543533656,2.6311691223326328E-3,529208,9.446056582130824E-3,1.2102079876870064E-2,4.1815569342569026E-2,3.9081570000000003E-2,529685.08084299567,0,4.1815569342569026E-2,3.9081570000000003E-2,529685.08084299567,4.1815569342569026E-2,3.908157000000001E-2,529685.08084299567,529685.08084299567,2119.7615184835122,4.1815569342569026E-2,3.9081570000000232E-2,null,526684.7423599672,2107.754380112488,5.6966497065864541E-3,5.6966497065864541E-3,0,null,400593,39053,89562]
["02A","NHS Trafford CCG",null,null,457343,245133.5625,1865.6890363595153,4.9798878116569911E-2,null,435613.66791280906,246695.3125,1765.7962913778877,6.3710166167065818E-3,478098,4.9882117315795949E-2,5.6570933730798245E-2,4.3880528602757263E-2,3.727205112896928E-2,478098,0,4.3880528602757263E-2,3.727205112896928E-2,478098,4.3880528602757263E-2,3.7272051128969252E-2,478098,478098,1938.0100706210217,4.5381693827171388E-2,3.8763712951127793E-2,null,455671.0211057011,1847.1004434091187,4.9217478960762229E-2,4.9217478960762229E-2,0,null,351747,35671,90680]
["02D","NHS Vale Royal CCG",null,null,188445,107566.421875,1751.8942874104969,-2.5035980813173042E-2,null,193030.7553926254,107859.390625,1789.6518260866578,2.7236078405623587E-3,196783,-2.3756604916651547E-2,-2.1097700751505077E-2,4.1911620711035935E-2,3.9081570000000003E-2,196783,0.49700119555960132,4.5428197652962243E-2,4.2588595180647344E-2,197005.71670671247,4.5428197652962243E-2,4.2588595180647282E-2,197005.71670671247,197005.71670671247,1826.505004016311,4.5428197652962243E-2,4.2588595180647282E-2,null,201742.30605269497,1870.4194867380836,-2.3478413817403787E-2,-2.3478413817403787E-2,0,null,153083,15313,28387]
["02E","NHS Warrington CCG",null,null,404579,220369.640625,1835.9107854083518,-8.039178229620414E-3,null,408558.16469929169,221421.6875,1845.1587525693105,4.7740100315825096E-3,422826,-9.7395304833045593E-3,-5.0120170679521792E-3,4.4042155838812436E-2,3.9081570000000003E-2,422826,0.11806871773738938,4.487927000280445E-2,3.9914706760738661E-2,422826,4.487927000280445E-2,3.9914706760738605E-2,422826,422826,1909.5961410735792,4.5101203967581105E-2,4.0135586244643084E-2,null,427135.01882189524,1929.0568310834287,-1.0088189055021068E-2,-1.0088189055021068E-2,0,null,322754,31672,68400]
["02F","NHS West Cheshire CCG",null,null,496859,265597.6875,1870.7203540693479,8.9947366321616595E-3,null,492684.08213581378,266357.6875,1849.7085132405416,2.8614706971046289E-3,517208,8.4738233191696821E-3,1.1359541613394697E-2,4.2054871464456411E-2,3.9081570000000003E-2,517754.34138095833,0,4.2054871464456411E-2,{"$f":"MAX(R41,NewMinGrowthPerHead(P41,$P$2,$L$1,$U$1,$T$2,AG41,G41,T41, $P$1))","v":3.9081570000000003E-2},517754.34138095833,4.2054871464456411E-2,3.908157000000001E-2,517754.34138095833,{"$f":"Z41","v":517754.34138095833},{"$f":"AA41/K41*1000","v":1943.8310425373338},{"$f":"AA41/E41-1","v":4.2054871464456411E-2},{"$f":"AB41/G41-1","v":3.908157000000001E-2},null,515172.58819383429,{"$f":"AF41/K41*1000","v":1934.1382373048057},5.0114335395357035E-3,5.0114335395359255E-3,{"$f":"IF(AF41=N41,1,0)","v":0},null,392234,40849,84125]
["02G","NHS West Lancashire CCG",null,null,220982,113877.375,1940.5259385369568,-9.3809471425114754E-3,null,222853.3821672468,114012.53125,1954.6393692337815,1.1868577933060731E-3,230212,-8.3973693782325443E-3,-7.2204780682163516E-3,4.031481205923515E-2,3.9081570000000003E-2,230212,0.170093711854331,4.1516481036629749E-2,4.0281814457905692E-2,230212,4.1516481036629749E-2,4.0281814457905796E-2,230212,230212,2019.1815537820542,4.1768107809685873E-2,4.0533142939794597E-2,null,233129.80419681879,2044.773514286999,-1.2515792250893165E-2,-1.2515792250893165E-2,0,null,171812,16316,42084]
["02H","NHS Wigan Borough CCG",null,null,667403,329583.8125,2024.9871950249378,-1.6514072422938453E-3,null,668306.43709288118,330294.3125,2023.3664698446212,2.1557490782408983E-3,695228,-1.3518306015591897E-3,8.0100426910845179E-4,4.1321569136744563E-2,3.9081570000000003E-2,695228,0,4.1321569136744563E-2,3.9081570000000003E-2,695228,4.1321569136744563E-2,3.908157000000001E-2,695228,695228,2104.8742702767549,4.1691451791496359E-2,3.9450656995800637E-2,null,698784.9758031565,2115.6433803357017,-5.0902293642879348E-3,-5.0902293642882679E-3,0,null,527014,53252,114962]
["02M","NHS Fylde & Wyre CCG",null,null,368578,178955.03125,2059.6123921494941,1.0663202698176555E-2,null,364990.59694111819,179679.0625,2031.3474027677444,4.0458837337102871E-3,383734,9.8287547376474382E-3,1.3914404470273478E-2,4.3285573222061169E-2,3.9081570000000003E-2,384532.11000704084,0,4.3285573222061169E-2,3.9081570000000003E-2,384532.11000704084,4.3285573222061169E-2,3.908157000000001E-2,384532.11000704084,384532.11000704084,2140.1052780261521,4.3285573222061169E-2,3.908157000000001E-2,null,381557.19468988123,2123.5484501143878,7.79677426755776E-3,7.79677426755776E-3,0,null,298544,29927,55263]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,null,295211,160223.21875,1842.4982490248467,-5.649641913517689E-3,null,296588.02476395806,160710.53125,1845.4797109878762,3.0414599319739111E-3,307192,-4.642887267798379E-3,-1.6155484914182061E-3,4.224189496120756E-2,3.9081570000000003E-2,307681.27205339307,3.8057679420923585E-2,4.2511260875390366E-2,3.9350119132755913E-2,307760.79183428484,4.2511260875390366E-2,3.9350119132755879E-2,307760.79183428484,307760.79183428484,1915.0007746258684,4.2511260875390366E-2,3.9350119132755879E-2,null,310015.16209329572,1929.028295047066,-7.2718064619446965E-3,-7.2718064619448075E-3,0,null,238596,24846,43750]
["02P","NHS Barnsley CCG",null,null,536351,264060.15625,2031.1697441101546,2.4081542700775449E-2,null,524963.71899676847,265800.34375,1975.0302486084292,6.5901176637661596E-3,560215,2.1691558085181972E-2,2.8424625669039916E-2,4.5929239808550903E-2,3.9081570000000003E-2,560985.19370055606,0,4.5929239808550903E-2,3.9081570000000003E-2,560985.19370055606,4.5929239808550903E-2,3.908157000000001E-2,560985.19370055606,560985.19370055606,2110.551046646478,4.5929239808550903E-2,3.9081570000000232E-2,null,548996.76918956777,2065.4479277345472,2.1836967326211543E-2,2.1836967326211543E-2,0,null,432259,41819,86137]
["02Q","NHS Bassetlaw CCG",null,null,225514,118099.2578125,1909.5293584150779,-1.112320148313195E-2,null,228377.09270426663,118456.671875,1927.9377774960521,3.0263870334177323E-3,234722,-1.2536689518042654E-2,-9.5482433592242177E-3,4.2226232990111301E-2,3.9081570000000003E-2,235036.60670653195,0.22492917218431607,4.3818220272108244E-2,4.0668753849375593E-2,235395.62212644421,4.3818220272108244E-2,4.0668753849375516E-2,235395.62212644421,235395.62212644421,1987.1875378606167,4.3818220272108244E-2,4.0668753849375516E-2,null,238778.4579542891,2015.745117389903,-1.416725720078349E-2,-1.4167257200783601E-2,0,null,181440,19011,34271]
["02R","NHS Bradford Districts CCG",null,null,617464,334984.21875,1843.2629522192976,-4.1807237144608766E-3,null,618500.88224011869,335719.3125,1842.3154677469402,2.194413076362256E-3,641478,-1.6764442378210953E-3,5.142900273840123E-4,4.1361744184615024E-2,3.9081570000000003E-2,643003.38801120908,0,4.1361744184615024E-2,3.9081570000000003E-2,643003.38801120908,4.1361744184615024E-2,3.908157000000001E-2,643003.38801120908,643003.38801120908,1915.3005623148626,4.1361744184615024E-2,3.908157000000001E-2,null,646556.17984699341,1925.8831880486273,-5.494946837605208E-3,-5.4949468376050969E-3,0,null,499054,55414,87010]
["02T","NHS Calderdale CCG",null,null,407089,222195.15625,1832.1236469348103,1.6333736831668277E-2,null,400317.50132106035,222935.90625,1795.66184763501,3.3337810441131932E-3,423888,1.6915320106149379E-2,2.0305493123787599E-2,4.2545640441353338E-2,3.9081570000000003E-2,424408.86222163012,0,4.2545640441353338E-2,3.9081570000000003E-2,424408.86222163012,4.2545640441353338E-2,3.908157000000001E-2,424408.86222163012,424408.86222163012,1903.7259154911485,4.2545640441353338E-2,3.908157000000001E-2,null,418720.47458737768,1878.2101171169131,1.3585167144878563E-2,1.3585167144878563E-2,0,null,323572,34014,66302]
["02W","NHS Bradford City CCG",null,null,235060,140252.546875,1675.976695164738,-4.6378183307763443E-2,null,245144.33448677693,140106.984375,1749.6938898537828,-1.0378599408232825E-3,244663,-4.1136314685342623E-2,-4.2131480893040751E-2,3.8003148863249292E-2,3.9081570000000003E-2,244663,0.99249660525419903,4.4999305265519762E-2,4.6084994976502036E-2,245637.53669571306,4.4999305265519762E-2,4.6084994976502092E-2,245637.53669571306,245637.53669571306,1753.2140727421395,4.4999305265519762E-2,4.6084994976502092E-2,null,256497.47108790564,1830.7258002312253,-4.2339342942179337E-2,-4.2339342942179448E-2,0,null,182654,22849,39160]
["02X","NHS Doncaster CCG",null,null,633584,322119.46875,1966.9224044689165,4.3637356517889359E-3,null,630369.19391626376,322742.1875,1953.1663920331573,1.9331919067682168E-3,658650,5.0998781583277975E-3,7.0429291082771961E-3,4.1090314081595913E-2,3.9081570000000003E-2,659618.16555707389,0,4.1090314081595913E-2,3.9081570000000003E-2,659618.16555707389,4.1090314081595913E-2,3.908157000000001E-2,659618.16555707389,659618.16555707389,2043.7928201037364,4.1090314081595913E-2,3.9081569999999788E-2,null,659216.07363702438,2042.5469590554362,6.0995466604918391E-4,6.0995466604896187E-4,0,null,509881,49886,98883]
["02Y","NHS East Riding of Yorkshire CCG",null,null,565438,305466.34375,1851.0648114568269,-2.8533314494581186E-2,null,582892.37999894319,306030.75,1904.6856565849778,1.8476871889425706E-3,590325,-2.9944429877389767E-2,-2.8152070627911807E-2,4.1001467705155337E-2,3.9081570000000003E-2,590325,0.66318187580475396,4.5689772081952684E-2,4.376122783297054E-2,591272.73334647517,4.5689772081952684E-2,4.3761227832970651E-2,591272.73334647517,591272.73334647517,1932.069680404584,4.5689772081952684E-2,4.3761227832970651E-2,null,609612.08694218798,1991.9961864688041,-3.0083644974467139E-2,-3.008364497446725E-2,0,null,446115,48358,95852]
["03A","NHS Greater Huddersfield CCG",null,null,424582,251006.78125,1691.5160534133975,8.0328645297416124E-3,null,420869.78726127796,251959.515625,1670.386554829201,3.7956519352004836E-3,442020,8.8203355315155108E-3,1.2649466390345143E-2,4.3025561972001691E-2,3.9081570000000003E-2,442849.87915319641,0,4.3025561972001691E-2,3.9081570000000003E-2,442849.87915319641,4.3025561972001691E-2,3.908157000000001E-2,442849.87915319641,442849.87915319641,1757.6231564609971,4.3025561972001691E-2,3.908157000000001E-2,null,439974.40527524671,1746.2107123990336,6.5355480761450924E-3,6.5355480761450924E-3,0,null,344269,37901,59850]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,null,273753,144107.09375,1899.6497179723326,3.0685733793007763E-2,null,265819.5996612442,144141.25,1844.1604999349192,2.3701990728675071E-4,284301,2.9845054122668024E-2,3.008914790191608E-2,3.932785301738484E-2,3.9081570000000003E-2,284519.11774706817,0,3.932785301738484E-2,3.9081570000000003E-2,284519.11774706817,3.932785301738484E-2,3.908157000000001E-2,284519.11774706817,284519.11774706817,1973.8910114007485,3.932785301738484E-2,3.908157000000001E-2,null,278038.39588650817,1928.9301007623299,2.3308729860480604E-2,2.3308729860480604E-2,0,null,211491,24692,48118]
["03E","NHS Harrogate and Rural District CCG",null,null,280695,163361.4375,1718.245164193049,8.2453206566239778E-3,null,278734.93573560449,163420,1705.6353918468026,3.5848423530193685E-4,291415,7.0320007042630195E-3,7.3930058009601396E-3,3.94540643620378E-2,3.9081570000000003E-2,291769.55859610217,0,3.94540643620378E-2,3.9081570000000003E-2,291769.55859610217,3.94540643620378E-2,3.908157000000001E-2,291769.55859610217,291769.55859610217,1785.396882854621,3.94540643620378E-2,3.908157000000001E-2,null,291487.62014834234,1783.671644525409,9.6723986979729837E-4,9.6723986979729837E-4,0,null,221690,24463,45262]
["03F","NHS Hull CCG",null,null,589758,300221.8125,1964.4075661557736,-1.3999971415162182E-2,null,596832.5039069826,300771.90625,1984.3359419709188,1.8322910831136685E-3,614069,-1.1853415926028732E-2,-1.0042843751220665E-2,4.0985469895338689E-2,3.9081570000000003E-2,614069,0.23658053595337253,4.2657928925608379E-2,4.0750970203163144E-2,614915.85484730895,4.2657928925608379E-2,4.0750970203163206E-2,614915.85484730895,614915.85484730895,2044.4590803510559,4.2657928925608379E-2,4.0750970203163206E-2,null,624545.56233084179,2076.4757258004106,-1.5418742945821573E-2,-1.5418742945821462E-2,0,null,453321,51251,109497]
["03H","NHS North East Lincolnshire CCG",null,null,332143,169500.15625,1959.5439163496346,-2.9942473176379769E-3,null,332290.00884346367,169391.1875,1961.6723499471523,-6.4288288819791539E-4,344306,-4.4241126591593183E-4,-1.0850097354815347E-3,3.8413562239205223E-2,3.9081570000000003E-2,344901.79580281634,2.5559711083192806E-2,3.8593805112037138E-2,3.9261928822432811E-2,344961.66221132735,3.8593805112037138E-2,3.9261928822432735E-2,344961.66221132735,344961.66221132735,2036.4793901177848,3.8593805112037138E-2,3.9261928822432512E-2,null,347581.25485760078,2051.9441417671201,-7.5366338364439844E-3,-7.5366338364440955E-3,0,null,258258,31390,54658]
["03J","NHS North Kirklees CCG",null,null,349877,195498.4375,1789.6664775134072,1.2054532496021064E-2,null,345645.23823032988,196266.046875,1761.1056203239682,3.9264220462120747E-3,364430,1.2243078456212197E-2,1.6217571995588154E-2,4.3161442784260595E-2,3.9081570000000003E-2,364978.19611702877,0,4.3161442784260595E-2,3.9081570000000003E-2,364978.19611702877,4.3161442784260595E-2,3.908157000000001E-2,364978.19611702877,364978.19611702877,1859.609453231001,4.3161442784260595E-2,3.908157000000001E-2,null,361422.35907858028,1841.4920198029299,9.8384534025892645E-3,9.8384534025892645E-3,0,null,281497,29288,53645]
["03K","NHS North Lincolnshire CCG",null,null,327986,178117.21875,1841.4053526197899,-2.6088300997135438E-2,null,337207.31458219845,178564.71875,1888.4319194896862,2.5123904535477859E-3,341542,-2.7346128578568107E-2,-2.4902442277402459E-2,4.1692148616925495E-2,3.9081570000000003E-2,341660.44105627091,0.58662997119911564,4.5842027743072E-2,4.3221049138277054E-2,343021.54331133922,4.5842027743072E-2,4.3221049138276957E-2,343021.54331133922,343021.54331133922,1920.9928238488558,4.5842027743072E-2,4.3221049138276735E-2,null,352706.09525667329,1975.2283526427211,-2.7457852516799774E-2,-2.7457852516799885E-2,0,null,261471,28479,51592]
["03L","NHS Rotherham CCG",null,null,517026,264819.25,1952.373175288428,1.2041505456890755E-2,null,510789.96393863182,265637.28125,1922.8850767295369,3.0890173203044213E-3,538198,1.2208611174117312E-2,1.5335341105795486E-2,4.2291310966939166E-2,3.9081570000000003E-2,538891.70734399266,0,4.2291310966939166E-2,3.9081570000000003E-2,538891.70734399266,4.2291310966939166E-2,3.908157000000001E-2,538891.70734399266,538891.70734399266,2028.6749842045851,4.2291310966939166E-2,3.908157000000001E-2,null,534240.76410665456,2011.166360356862,8.7057063964695036E-3,8.7057063964695036E-3,0,null,411959,42723,83516]
["03M","NHS Scarborough and Ryedale CCG",null,null,231858,120801.65625,1919.3279893461724,-1.5240819634471769E-2,null,234963.01407173162,120953.375,1942.5916314590777,1.2559326975287721E-3,241434,-1.3214905690576928E-2,-1.1975570025199778E-2,4.0386586519162604E-2,3.9081570000000003E-2,241434,0.28211001237219735,4.2379759783560234E-2,4.1072243112945023E-2,241684.08634389672,4.2379759783560234E-2,4.1072243112945106E-2,241684.08634389672,241684.08634389672,1998.1590951380788,4.2379759783560234E-2,4.1072243112945328E-2,null,245615.42317796126,2030.662006562126,-1.6006066651669815E-2,-1.6006066651669926E-2,0,null,185539,19867,36028]
["03N","NHS Sheffield CCG",null,null,1149982,607792.6875,1892.0629083744939,4.3013940957437935E-2,null,1102081.7030785738,610593,1804.9366813549677,4.6073481264119476E-3,1200511,4.3463471707787749E-2,4.8271071179139868E-2,4.3868980524728762E-2,3.9081570000000003E-2,1200511,0,4.3868980524728762E-2,3.9081570000000003E-2,1200511,4.3868980524728762E-2,3.908157000000001E-2,1200511,1200511,1966.1394742488042,4.3938948609630435E-2,3.9151217196023769E-2,null,1153707.5942262395,1889.4870957024393,4.0567823257807722E-2,4.0567823257807722E-2,0,null,867350,90051,243110]
["03Q","NHS Vale of York CCG",null,null,591641,360500,1641.1678224687932,8.5221976253060383E-3,null,586647.41735770798,361942.90625,1620.8286092296028,4.0025138696255791E-3,616515,8.5120678870169719E-3,1.2548651426419477E-2,4.3240508395597343E-2,3.9081570000000003E-2,617223.85762767959,0,4.3240508395597343E-2,3.9081570000000003E-2,617223.85762767959,4.3240508395597343E-2,3.908157000000001E-2,617223.85762767959,617223.85762767959,1705.3072376043551,4.3240508395597343E-2,3.908157000000001E-2,null,613555.63001727639,1695.1724137217468,5.9786389871443468E-3,5.9786389871443468E-3,0,null,467407,52174,96934]
["03R","NHS Wakefield CCG",null,null,729128,377694.125,1930.4721777178822,3.1220812904995121E-3,null,727244.72281893122,379592.1875,1915.8579832966957,5.0253958808599286E-3,759765,2.5896058396530641E-3,7.6280155150327822E-3,4.4303366241755571E-2,3.9081570000000003E-2,761430.82482111873,0,4.4303366241755571E-2,3.9081570000000003E-2,761430.82482111873,4.4303366241755571E-2,3.908157000000001E-2,761430.82482111873,761430.82482111873,2005.9180612644161,4.4303366241755571E-2,3.908157000000001E-2,null,760289.04314581712,2002.9101445767169,1.5017731553479408E-3,1.5017731553479408E-3,0,null,583902,64226,111637]
["03T","NHS Lincolnshire East CCG",null,null,496963,252526.296875,1967.9653412333355,-3.7212086074442818E-2,null,517122.97359794087,253605.703125,2039.082588545162,4.2744310725559842E-3,519680,-3.8984873283961052E-2,-3.487708036512982E-2,4.3523052549728325E-2,3.9081570000000003E-2,519680,0.821603777741574,4.9345375403415215E-2,4.4879111661464965E-2,521485.82579660742,4.9345375403415215E-2,4.4879111661464854E-2,521485.82579660742,521485.82579660742,2056.285877528439,4.9345375403415215E-2,4.4879111661464854E-2,null,540649.53166195541,2131.8508416802997,-3.5445708805922349E-2,-3.5445708805922571E-2,0,null,402285,44433,72962]
["03V","NHS Corby CCG",null,null,143647,81145.171875,1770.2470360316802,-7.2204548435154114E-3,null,146072.82023458762,82345.015625,1773.9121078050996,1.4786384972457656E-2,151235,-1.660692407178721E-2,-2.0660954718632052E-3,5.4445830111805815E-2,3.9081570000000003E-2,151467.98015807057,4.8671271421983631E-2,5.4794350969245675E-2,3.942501258318902E-2,151518.04413367924,5.4794350969245675E-2,3.9425012583188979E-2,151518.04413367924,151518.04413367924,1840.0390477025821,5.4794350969245675E-2,3.9425012583188979E-2,null,152704.86223416135,1854.4517974175969,-7.7719732241545714E-3,-7.7719732241545714E-3,0,null,117078,12695,21462]
["03W","NHS East Leicestershire and Rutland CCG",null,null,550854,335015.1875,1644.2657543697178,-1.6869966511880885E-2,null,561849.18801225547,336898.34375,1667.711339148593,5.621107102793621E-3,576548,-1.9569642969770817E-2,-1.4058538926073783E-2,4.4922358793509032E-2,3.9081570000000003E-2,576548,0.3311787732879572,4.7272415403853962E-2,4.1418490529756519E-2,576894.19911487459,4.7272415403853962E-2,4.1418490529756546E-2,576894.19911487459,576894.19911487459,1712.3687599454831,4.7272415403853962E-2,4.1418490529756546E-2,null,587772.69138568919,1744.6588927782141,-1.8507992001411733E-2,-1.8507992001411622E-2,0,null,427657,48826,100065]
["04C","NHS Leicester City CCG",null,null,674278,412727.875,1633.7108318647001,-1.9126564792961265E-2,null,688062.48642697302,415521.0625,1655.9027893489106,6.7676250362300738E-3,705210,-2.0033771203767037E-2,-1.3401727219105708E-2,4.611368444781716E-2,3.9081570000000003E-2,705371.44292210531,0.31570617712852078,4.8356501097559512E-2,4.1309310139797828E-2,706883.72484706028,4.8356501097559512E-2,4.1309310139797883E-2,706883.72484706028,706883.72484706028,1701.1982992969467,4.8356501097559512E-2,4.1309310139798106E-2,null,720194.25521366671,1733.231646262617,-1.8481861345391426E-2,-1.8481861345391426E-2,0,null,515656,61783,127771]
["04D","NHS Lincolnshire West CCG",null,null,420561,239817.171875,1753.6734200969111,-2.2535312276673936E-2,null,431076.30225217459,240844.4375,1789.8536778628095,4.2835365664950498E-3,439690,-2.43931345732461E-2,-2.0214086890666838E-2,4.3532513900666148E-2,3.9081570000000003E-2,439690,0.47618579247742843,4.6907051159202462E-2,4.2441713959019078E-2,440288.27634256537,4.6907051159202462E-2,4.2441713959019189E-2,440288.27634256537,440288.27634256537,1828.1023257701991,4.6907051159202462E-2,4.2441713959019189E-2,null,451086.51083487441,1872.9372183855166,-2.3938278429837312E-2,-2.3938278429837312E-2,0,null,324582,36434,78674]
["04E","NHS Mansfield and Ashfield CCG",null,null,381274,196347.5,1941.8327200499116,-1.3026342979457373E-2,null,387100.31971189776,197463.0625,1960.368257288108,5.681572212531405E-3,398137,-1.5051188064721943E-2,-9.4551302640646373E-3,4.4985186974665581E-2,3.9081570000000003E-2,398425.68217857863,0.22273569526654033,4.656582259589781E-2,4.065327586088676E-2,399028.33744442835,4.656582259589781E-2,4.0653275860886851E-2,399028.33744442835,399028.33744442835,2020.7745812937969,4.656582259589781E-2,4.0653275860886851E-2,null,404783.61642060883,2049.9206853970923,-1.4218161859100964E-2,-1.4218161859101075E-2,0,null,305619,31002,61516]
["04F","NHS Milton Keynes CCG",null,null,474494,300121.75,1581.005042120406,-3.220342629429862E-2,null,492673.09368955018,302910.25,1626.4655741743641,9.2912293094384868E-3,499505,-3.6898896900193656E-2,-2.7950503703120244E-2,4.8735915138081287E-2,3.9081570000000003E-2,499505,0.65843353835383378,5.3425235398720794E-2,4.3727721798869683E-2,499843.95364528062,5.3425235398720794E-2,4.3727721798869634E-2,499843.95364528062,499843.95364528062,1650.1387907648573,5.3425235398720794E-2,4.3727721798869634E-2,null,515418.15579697787,1701.5540272967912,-3.0216634739254067E-2,-3.0216634739254067E-2,0,null,370990,40457,88058]
["04G","NHS Nene CCG",null,null,1177994,695931.1875,1692.6874684718739,-1.6970050108707557E-2,null,1202785.9623824381,700670.125,1716.6223012326066,6.8094914915708404E-3,1233683,-2.0612114838230222E-2,-1.3942981367273677E-2,4.6157187109963083E-2,3.9081570000000003E-2,1233683,0.32845656931151179,4.8490681194304219E-2,4.1399281646603822E-2,1235115.7315028033,4.8490681194304219E-2,4.1399281646603781E-2,1235115.7315028033,1235115.7315028033,1762.7635137188179,4.8490681194304219E-2,4.1399281646603781E-2,null,1258328.8154142278,1795.8933462650884,-1.8447550137189683E-2,-1.8447550137189683E-2,0,null,919115,101100,213468]
["04H","NHS Newark & Sherwood CCG",null,null,247348,136950.875,1806.1074819711814,-1.1174907872668172E-2,null,251060.54849869185,137881.5625,1820.8420614517756,6.7957762226784624E-3,258631,-1.4787462709264343E-2,-8.092178774059211E-3,4.614293582682949E-2,3.9081570000000003E-2,258761.36289089461,0.19062847524285537,4.7497222515365811E-2,{"$f":"MAX(R73,NewMinGrowthPerHead(P73,$P$2,$L$1,$U$1,$T$2,AG73,G73,T73, $P$1))","v":4.0426715381536471E-2},259096.34299473072,4.7497222515365811E-2,4.0426715381536527E-2,259096.34299473072,{"$f":"Z73","v":259096.34299473072},{"$f":"AA73/K73*1000","v":1879.122475093294},{"$f":"AA73/E73-1","v":4.7497222515365811E-2},{"$f":"AB73/G73-1","v":4.0426715381536527E-2},null,262448.97318460286,{"$f":"AF73/K73*1000","v":1903.4377651805539},-1.2774407722730752E-2,-1.2774407722730752E-2,{"$f":"IF(AF73=N73,1,0)","v":0},null,200068,20925,37638]
["04K","NHS Nottingham City CCG",null,null,679665,383184.875,{"$f":"E74/F74*1000","v":1773.7260636918406},-2.4901158975547566E-2,null,696192.73580613208,384540.0625,{"$f":"J74/K74*1000","v":1810.455668207866},{"$f":"K74/F74-1","v":3.5366414188451323E-3},{"$f":"SUM(AL74:AN74)","v":711848},{"$f":"E74/J74-1","v":-2.3740172736784415E-2},{"$f":"G74/L74-1","v":-2.0287491796130652E-2},{"$f":"(1+M74)*(1+R74)-1","v":4.2756428918020672E-2},{"$f":"MinGrowthPerHead(P74,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.9081570000000003E-2},{"$f":"MAX((1+IF($S$2=1,Q74,0))*$E74,$N74)","v":711848},{"$f":"MinMaxRamp(P74,0,1,$P$2,$T$2)","v":0.47791500108670559},{"$f":"(1+M74)*(1+V74)-1","v":4.6140701593947009E-2},4.2453915897745803E-2,{"$f":"MAX((1+IF($S$2=1,U74,0))*$E74,$N74)","v":711848},{"$f":"MAX(U74,$X$1)","v":4.6140701593947009E-2},{"$f":"(1+X74)/(1+M74) - 1","v":4.245391589774572E-2},{"$f":"MAX((1+IF($Z$2=1,X74,0))*$E74,$N74)","v":711848},711848,1851.1673279815936,4.7351268639697519E-2,4.36602166901503E-2,null,728928.03725884925,1895.5841233287604,{"$f":"AA74/AF74-1","v":-2.3431719437050469E-2},-2.3431719437050469E-2,0,null,504609,57802,149437]
["04L","NHS Nottingham North and East CCG",null,null,279175,154496.78125,1806.9955745437253,-1.1918965636821044E-2,null,283152.19906407327,155536.734375,1820.4844032625219,6.7312284216276552E-3,292852,-1.4046152836599712E-2,-7.4094722781601341E-3,4.6075865396373539E-2,3.9081570000000003E-2,292852,0.17454587227703494,4.7315816541720013E-2,4.0313230556800833E-2,292852,4.7315816541720013E-2,4.0313230556800805E-2,292852,292852,1882.8478119768931,4.8990776394734592E-2,4.1976991256506446E-2,null,296141.76886381698,1903.9988852396591,-1.1108763469734662E-2,-1.1108763469734773E-2,0,null,217772,22725,52355]
["04M","NHS Nottingham West CCG",null,null,175775,95121.6640625,1847.896604126968,1.9638206489447363E-2,null,172607.27460550619,95606.65625,1805.3897225958699,5.0986512092696668E-3,183436,1.835221256887154E-2,2.3544435308948009E-2,4.4379484503410227E-2,3.9081570000000003E-2,183575.80388858693,0,4.4379484503410227E-2,3.9081570000000003E-2,183575.80388858693,4.4379484503410227E-2,3.908157000000001E-2,183575.80388858693,183575.80388858693,1920.1153046139184,4.4379484503410227E-2,3.908157000000001E-2,null,180578.906343371,1888.7691864380101,1.6596055463517612E-2,1.6596055463517612E-2,0,null,136302,14553,32581]
["04N","NHS Rushcliffe CCG",null,null,216121,128916.765625,1676.4382735808338,2.0183900504397334E-2,null,212724.52598411639,129817.625,1638.6413322853225,6.9879148040408179E-3,226012,1.5966537004469483E-2,2.3066024608813018E-2,4.6342583485609046E-2,3.9081570000000003E-2,226136.60548549332,0,4.6342583485609046E-2,3.9081570000000003E-2,226136.60548549332,4.6342583485609046E-2,3.908157000000001E-2,226136.60548549332,226136.60548549332,1741.9561133204627,4.6342583485609046E-2,3.9081570000000232E-2,null,222551.3976924248,1714.3388479986811,1.6109572126900007E-2,1.6109572126900007E-2,0,null,167080,18622,40310]
["04Q","NHS South West Lincolnshire CCG",null,null,236412,135580.46875,1743.7024829581139,-1.4252581655920915E-2,null,241142.36737549774,136527.40625,1766.2561239457937,6.9843208887709896E-3,247313,-1.9616492228144211E-2,-1.2769179215806559E-2,4.6338849114488045E-2,3.9081570000000003E-2,247367.05999685434,0.30080516409438302,4.847626703832475E-2,4.1204163052839547E-2,247872.37124306444,4.847626703832475E-2,4.1204163052839471E-2,247872.37124306444,247872.37124306444,1815.5502843815611,4.847626703832475E-2,4.1204163052839471E-2,null,252191.72137183105,1847.1875229947179,-1.7127247894066167E-2,-1.7127247894066278E-2,0,null,186906,22412,37995]
["04V","NHS West Leicestershire CCG",null,null,637968,399689.625,1596.1585192510313,-2.3927219424732082E-2,null,656285.99042866705,402919.5625,1628.8263254248595,8.0811141895413829E-3,669430,-2.7911597528849086E-2,-2.0056040146150811E-2,4.7478506819417898E-2,3.9081570000000003E-2,669430,0.47246266539813453,5.0839320411672384E-2,4.2415442190390569E-2,670401.85956439376,5.0839320411672384E-2,4.2415442190390618E-2,670401.85956439376,670401.85956439376,1663.8602886510225,5.0839320411672384E-2,4.2415442190390396E-2,null,686559.2429546573,1703.9610553897026,-2.3533851675682116E-2,-2.3533851675682116E-2,0,null,499745,55471,114214]
["04Y","NHS Cannock Chase CCG",null,null,246868,133519.90625,1848.92280809252,-1.4524123792887256E-2,null,250592.11999185444,133701.59375,1874.264269881633,1.3607521537635225E-3,257496,-1.4861281320320385E-2,-1.3520751687121191E-2,4.0495502484313439E-2,3.9081570000000003E-2,257496,0.31851005152228951,4.2746086129006544E-2,4.13290953197736E-2,257496,4.2746086129006544E-2,4.1329095319773579E-2,257496,257496,1925.9007523984733,4.3051347278707741E-2,4.1633941649175332E-2,null,262030.51576653469,1959.8159484657206,-1.7305296496744171E-2,-1.7305296496744171E-2,0,null,194567,20350,42579]
["05A","NHS Coventry and Rugby CCG",null,null,916864,528344.125,1735.3538283405726,-3.7140381512487108E-3,null,923046.68799516058,534572.25,1726.7014664437982,1.1788008431057984E-2,964212,-6.6981313898534234E-3,5.0109194119087874E-3,5.1330272307716918E-2,3.9081570000000003E-2,964212,0,5.1330272307716918E-2,3.9081570000000003E-2,964212,5.1330272307716918E-2,3.908157000000001E-2,964212,964212,1803.7075437417486,5.1641246684350106E-2,3.9388921316720227E-2,null,965805.44837418711,1806.6883351580391,-1.6498647598949256E-3,-1.6498647598949256E-3,0,null,703029,81132,180051]
["05C","NHS Dudley CCG",null,null,605590,321186.375,1885.4784858168407,-1.6584340641371709E-2,null,614398.60070661944,322034.875,1907.8635526870171,2.6417683502297784E-3,630759,-1.4336947864934335E-2,-1.1733054409813204E-2,4.1826582804933121E-2,3.9081570000000003E-2,630919.7602808394,0.27639704145614141,4.3782095471498472E-2,4.1031930266541596E-2,632103.9991965848,4.3782095471498472E-2,4.1031930266541616E-2,632103.9991965848,632103.9991965848,1962.8433075659425,4.3782095471498472E-2,4.103193026654206E-2,null,642438.13229248801,1994.9334130115192,-1.608580278232663E-2,-1.6085802782326408E-2,0,null,484607,48057,98095]
["05D","NHS East Staffordshire CCG",null,null,236041,143146.21875,1648.9502975432245,-4.4018248640991686E-2,null,247506.45351059936,143672.5,1722.7127913177494,3.6765291783160681E-3,247259,-4.632385680443829E-2,-4.2817638637315802E-2,4.2901783710755481E-2,3.9081570000000003E-2,247259,1,4.9782673147943379E-2,4.5937254313771096E-2,247791.7519525137,4.9782673147943379E-2,4.5937254313771048E-2,247791.7519525137,247791.7519525137,1724.6985467122358,4.9782673147943379E-2,4.5937254313771048E-2,null,258776.82831446268,1801.1576906816731,-4.2450000000000099E-2,-4.2450000000000099E-2,0,null,189246,21534,36479]
["05F","NHS Herefordshire CCG",null,null,345618,189233.078125,1826.4143004200259,1.103487161628891E-4,null,345920.19340912055,190084.8125,1819.8202626478669,4.5009803964473072E-3,360317,-8.7359285430077538E-4,3.6234555178347172E-3,4.3758455776879757E-2,3.9081570000000003E-2,360741.70996869361,0,4.3758455776879757E-2,3.9081570000000003E-2,360741.70996869361,4.3758455776879757E-2,3.908157000000001E-2,360741.70996869361,360741.70996869361,1897.7934387508924,4.3758455776879757E-2,3.908157000000001E-2,null,361745.16620058962,1903.0724308949702,-2.7739312799540672E-3,-2.7739312799540672E-3,0,null,272536,32083,55698]
["05G","NHS North Staffordshire CCG",null,null,427272,219545.28125,1946.1679958106592,2.8314207227575272E-2,null,415552.4212185996,220264.125,1886.6096383993515,3.2742391269227067E-3,445296,2.8202407645786298E-2,3.1568988199296211E-2,4.2483771532558334E-2,3.9081570000000003E-2,445424.12603025924,0,4.2483771532558334E-2,3.9081570000000003E-2,445424.12603025924,4.2483771532558334E-2,3.908157000000001E-2,445424.12603025924,445424.12603025924,2022.2272965706934,4.2483771532558334E-2,3.908157000000001E-2,null,434830.47484158445,1974.1320782110317,2.4362715590562578E-2,2.4362715590562578E-2,0,null,327270,33307,84719]
["05H","NHS Warwickshire North CCG",null,null,350654,193056.65625,1816.3269105102404,-1.8425416336160905E-2,null,357334.68694460212,193794.265625,1843.8867929975784,3.8206886482319291E-3,366383,-1.8695881448637097E-2,-1.494662394242452E-2,4.305157715908603E-2,3.9081570000000003E-2,366383,0.35209950394404049,4.5545614813792934E-2,4.1566114981898557E-2,366624.75201691577,4.5545614813792934E-2,4.1566114981898661E-2,366624.75201691577,366624.75201691577,1891.8245637172258,4.5545614813792934E-2,4.1566114981898661E-2,null,373829.93224551901,1929.0040963796912,-1.927395215605987E-2,-1.9273952156059759E-2,0,null,272178,29538,64667]
["05J","NHS Redditch and Bromsgrove CCG",null,null,306762,179143.15625,1712.3847007133436,-2.6700427403659854E-2,null,315729.08661786583,179792.78125,1756.0720982387375,3.626289798609017E-3,321418,-2.8401205330565227E-2,-2.4877906533114613E-2,4.2849580897213579E-2,3.9081570000000003E-2,321418,0.58605197957867161,4.6999977672828042E-2,4.3216970614552749E-2,321418,4.6999977672828042E-2,4.3216970614552652E-2,321418,321418,1787.7135987627423,4.7776452102933131E-2,4.3990639497081707E-2,null,330255.05100404448,1836.8649103037583,-2.6758261462400013E-2,-2.6758261462400013E-2,0,null,237765,26572,57081]
["05L","NHS Sandwell and West Birmingham CCG",null,null,1047475,579789.375,1806.6474571045737,-3.6142134760512867E-2,null,1087880.8771473498,583751.6875,1863.6021110386077,6.8340550393839461E-3,1101085,-3.714182131163335E-2,-3.05615955233558E-2,4.6182710639789404E-2,3.9081570000000003E-2,1101085,0.71994335744065485,5.1297616870541463E-2,4.4161757946713669E-2,1101207.9712314704,5.1297616870541463E-2,4.4161757946713731E-2,1101207.9712314704,1101207.9712314704,1886.4321848002714,5.1297616870541463E-2,4.4161757946713509E-2,null,1138296.7021838261,1949.9673004094334,-3.2582656948053068E-2,-3.2582656948053179E-2,0,null,807020,92471,201594]
["05N","NHS Shropshire CCG",null,null,567649,312527.375,1816.317690570306,-2.7958803586020764E-2,null,586338.70987154997,313786.34375,1868.5921855754757,4.0283471167925633E-3,594293,-3.1875278839502807E-2,-2.7975336410320351E-2,4.3267351246621732E-2,3.9081570000000003E-2,594293,0.65901852556702822,4.7936363873484433E-2,4.3731849686096835E-2,594860.02901641955,4.7936363873484433E-2,4.373184968609678E-2,594860.02901641955,594860.02901641955,1895.7486227965253,4.7936363873484433E-2,4.3731849686097002E-2,null,613049.39350712462,1953.715978141973,-2.9670308270998591E-2,-2.967030827099848E-2,0,null,451907,49995,92391]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,null,380121,218447.40625,1740.1030597038732,-3.2418295506421835E-2,null,393564.35679142765,218756.5625,1799.0973724110684,1.415243400263444E-3,398928,-3.4157963137276814E-2,-3.2791061568909763E-2,4.0552123334277823E-2,3.9081570000000003E-2,398928,0.77246317005676701,4.6010624792128363E-2,4.4532357267144267E-2,398928,4.6010624792128363E-2,4.4532357267144329E-2,398928,398928,1823.6161486583976,4.9476350951407566E-2,4.799318551209053E-2,null,411512.76827359851,1881.1447920498317,-3.0581720043329041E-2,-3.058172004332893E-2,0,null,301727,31525,65676]
["05R","NHS South Warwickshire CCG",null,null,493989,289400.875,1706.9367879416397,-9.5235230410845029E-3,null,499627.30855916237,290531.75,1719.6995115307102,3.9076419516699268E-3,516720,-1.1285028785600781E-2,-7.4214846858392525E-3,4.3141928734139023E-2,3.9081570000000003E-2,516720,0.17482885007866319,4.4380406778724346E-2,4.0315227353357345E-2,516720,4.4380406778724346E-2,4.0315227353357352E-2,516720,516720,1778.5319504666875,4.6015194670326665E-2,4.1943651944711391E-2,null,522527.52833434142,1798.5212574334523,-1.111430119835799E-2,-1.111430119835799E-2,0,null,382918,43304,90498]
["05T","NHS South Worcestershire CCG",null,null,544468,315466.28125,1725.9150418314321,-3.2463534196934263E-2,null,564827.73989816057,317283.6875,1780.1978549501084,5.7610158613425888E-3,572752,-3.6045927740431916E-2,-3.0492573040538651E-2,4.5067735405998732E-2,3.9081570000000003E-2,572752,0.71831738611398466,5.0165650839192777E-2,4.4150284488628275E-2,572752,5.0165650839192777E-2,4.4150284488628344E-2,572752,572752,1805.1731701460385,5.1947956537390594E-2,4.5922381110082178E-2,null,590800.95018630836,1862.0590136273815,-3.0549968107899339E-2,-3.0549968107899339E-2,0,null,422676,53178,96898]
["05V","NHS Stafford and Surrounds CCG",null,null,267789,150004.234375,1785.2096050205248,-1.3887512832201909E-2,null,271744.43874099012,150473.53125,1805.9285010697861,3.1285575167616653E-3,280455,-1.4555730226958552E-2,-1.1472711149410397E-2,4.2332396456352006E-2,3.9081570000000003E-2,280455,0.27026410245960886,4.4245446847491321E-2,4.098865396925222E-2,280455,4.4245446847491321E-2,4.0988653969252109E-2,280455,280455,1863.8161653430327,4.72984327212842E-2,4.4032118190179714E-2,null,284287.9124645241,1889.2885021233535,-1.3482502408548203E-2,-1.3482502408548314E-2,0,null,203437,23197,53821]
["05W","NHS Stoke on Trent CCG",null,null,586172,293148.125,1999.5761528408207,-4.8605735171960429E-3,null,588123.46454798314,293995,2000.4539687681188,2.8888978907848362E-3,610895,-3.3181205403579606E-3,-4.3880836100351761E-4,4.208337055592648E-2,3.9081570000000003E-2,610895,1.0337063863451533E-2,4.215652344349663E-2,3.9154512165103378E-2,610895,4.215652344349663E-2,3.915451216510335E-2,610895,610895,2077.9094882566033,4.2177040186156978E-2,3.9174969807723281E-2,null,615407.38167405012,2093.2579862720459,-7.3323489584661283E-3,-7.3323489584660173E-3,0,null,450021,45760,115114]
["05X","NHS Telford and Wrekin CCG",null,null,323036,188812.21875,1710.8850377301126,-3.4168491012313007E-2,null,335876.7581814524,189833.40625,1769.3237708600216,5.4084820715556425E-3,339823,-3.8230564838652392E-2,-3.3028852091612104E-2,4.4701424042228988E-2,3.9081570000000003E-2,339823,0.7780648313689541,5.0221432982304526E-2,4.4571884671606908E-2,339823,5.0221432982304526E-2,4.4571884671606998E-2,339823,339823,1790.1116916822957,5.1966344308374213E-2,4.630740944306555E-2,null,351322.09179183649,1850.6863398382311,-3.2730910069412533E-2,-3.2730910069412533E-2,0,null,252177,27475,60171]
["05Y","NHS Walsall CCG",null,null,557779,289358.9375,1927.6370200246536,1.145728821418901E-2,null,551403.93227436638,291028.75,1894.6716854412714,5.7707306863470365E-3,582203,1.1561520244040446E-2,1.7398969350040483E-2,4.5077829901616573E-2,3.9081570000000003E-2,582922.46688469383,0,4.5077829901616573E-2,3.9081570000000003E-2,582922.46688469383,4.5077829901616573E-2,3.908157000000001E-2,582922.46688469383,582922.46688469383,2002.9721011573388,4.5077829901616573E-2,3.9081570000000232E-2,null,576671.01923588593,1981.4915854048299,1.0840578840066062E-2,1.0840578840066284E-2,0,null,444569,46699,90935]
["06A","NHS Wolverhampton CCG",null,null,541120,283758.125,1906.9762319581159,-2.6454970041616899E-2,null,555318.47610529617,285175.65625,1947.2856954468609,4.9955618010937286E-3,567772,-2.5568168026528837E-2,-2.0700333588952291E-2,4.4272366199312518E-2,3.9081570000000003E-2,567772,0.48764036723091381,4.7730527482439999E-2,4.2522541696362541E-2,567772,4.7730527482439999E-2,4.2522541696362604E-2,567772,567772,1990.9553552574669,4.9253400354819732E-2,4.4037844778547441E-2,null,580954.77770700934,2037.1822242699209,-2.269157292937829E-2,-2.269157292937829E-2,0,null,417446,43576,106750]
["06D","NHS Wyre Forest CCG",null,null,212227,117143.3125,1811.6868600586995,-4.1977162674910584E-2,null,221817.47134690592,117548.75,1887.0253520084723,3.4610383755369067E-3,222647,-4.3235869964035167E-2,-3.9924472593643512E-2,4.2677871189083172E-2,3.9081570000000003E-2,222647,0.94050583259466458,4.9337399332287646E-2,4.5718128758659236E-2,222697.72824809342,4.9337399332287646E-2,4.5718128758659216E-2,222697.72824809342,222697.72824809342,1894.5137931972345,4.9337399332287646E-2,4.5718128758659438E-2,null,231929.82741834407,1973.0522648547437,-3.9805570818617575E-2,-3.9805570818617575E-2,0,null,169638,19350,33659]
["06F","NHS Bedfordshire CCG",null,null,840008,492199.875,1706.6400108289342,1.0287913025630591E-3,null,842182.20748265611,497931.125,1691.3628516045389,1.1644151677202341E-2,882313,-2.581635498041468E-3,9.0324552238465472E-3,5.1180793406065517E-2,3.9081570000000003E-2,883000.27590744232,0,5.1180793406065517E-2,3.9081570000000003E-2,883000.27590744232,5.1180793406065517E-2,3.908157000000001E-2,883000.27590744232,883000.27590744232,1773.338181876946,5.1180793406065517E-2,3.908157000000001E-2,null,880888.28168793442,1769.0966430104854,2.3975732943806172E-3,2.3975732943808392E-3,0,null,661096,71680,149537]
["06H","NHS Cambridgeshire and Peterborough CCG",null,null,1547711,978624.0625,1581.5174174710221,-2.7457236135025154E-2,null,1593294.2621798767,983454,1620.1004441284256,4.9354370948753168E-3,1622110,-2.8609443504498455E-2,-2.3815206518358889E-2,4.4209891725179196E-2,3.9081570000000003E-2,1622110,0.56101782139832479,4.8188180176964135E-2,4.3040320288760411E-2,1622292.3765298694,4.8188180176964135E-2,4.304032028876037E-2,1622292.3765298694,1622292.3765298694,1649.5864336612281,4.8188180176964135E-2,4.304032028876037E-2,null,1666892.6604618807,1694.9370895455004,-2.675654227168589E-2,-2.6756542271685779E-2,0,null,1191589,145253,285268]
["06K","NHS East and North Hertfordshire CCG",null,null,1065791,608245.0625,1752.2394602257868,2.6303355846008181E-2,null,1036229.7900671415,613067.4375,1690.2378542444469,7.9283422049973851E-3,1115208,2.8527658841908998E-2,3.6682178088512485E-2,4.7319764265866038E-2,3.9081570000000003E-2,1116223.9788766815,0,4.7319764265866038E-2,3.9081570000000003E-2,1116223.9788766815,4.7319764265866038E-2,3.908157000000001E-2,1116223.9788766815,1116223.9788766815,1820.7197293473632,4.7319764265866038E-2,3.908157000000001E-2,null,1083836.8227218306,1767.8916811200409,2.9881948533098779E-2,2.9881948533098779E-2,0,null,842064,85009,188135]
["06L","NHS Ipswich and East Suffolk CCG",null,null,705594,411776.53125,1713.5362179531692,-2.6357505981465135E-2,null,726563.74639179558,413861.6875,1755.5714102958507,5.063805466693827E-3,739362,-2.8861536920791742E-2,-2.3943880662534611E-2,4.4343276934506903E-2,3.9081570000000003E-2,739362,0.56404901442955502,4.8343571100274429E-2,4.3061709513540762E-2,739704.933706927,4.8343571100274429E-2,4.3061709513540825E-2,739704.933706927,739704.933706927,1787.3240168115997,4.8343571100274429E-2,4.3061709513540603E-2,null,759780.43246094673,1835.8317655604369,-2.6422763598944909E-2,-2.642276359894502E-2,0,null,555819,63903,119640]
["06M","NHS Great Yarmouth and Waveney CCG",null,null,468606,241371.125,1941.4335496841225,-2.8268851952018448E-2,null,482993.60618436791,242140.625,1994.6822479060172,3.1880366800296489E-3,489275,-2.9788398852791165E-2,-2.6695328680943708E-2,4.2394200158702766E-2,3.9081570000000003E-2,489275,0.62886522216592955,4.6845853861792852E-2,4.351907676874342E-2,490558.2481947593,4.6845853861792852E-2,4.3519076768743448E-2,490558.2481947593,490558.2481947593,2025.9229453742398,4.6845853861792852E-2,4.3519076768743448E-2,null,504962.83743060898,2085.4114729017861,-2.8526038290548672E-2,-2.8526038290548894E-2,0,null,378076,39353,71846]
["06N","NHS Herts Valleys CCG",null,null,1148050,656279.25,1749.3315536031346,2.6388474726322775E-2,null,1114336.9535521127,661256.5,1685.1810962192624,7.584042920753653E-3,1201330,3.025390689990326E-2,3.8067396749106086E-2,4.696200922504401E-2,3.9081570000000003E-2,1201964.7346908117,0,4.696200922504401E-2,3.9081570000000003E-2,1201964.7346908117,4.696200922504401E-2,3.908157000000001E-2,1201964.7346908117,1201964.7346908117,1817.6981771684841,4.696200922504401E-2,3.908157000000001E-2,null,1165993.3269286598,1763.299607533022,3.0850440505439281E-2,3.0850440505439281E-2,0,null,892398,90296,218636]
["06P","NHS Luton CCG",null,null,414348,238103.296875,1740.2026995767528,-2.2425813733099265E-2,null,423023.8989102873,239908.109375,1763.2746971844094,7.579955942178751E-3,434166,-2.0509240571600085E-2,-1.3084743769361529E-2,4.6957762520929869E-2,3.9081570000000003E-2,434166,0.30823895805327511,4.914929796028833E-2,{"$f":"MAX(R105,NewMinGrowthPerHead(P105,$P$2,$L$1,$U$1,$T$2,AG105,G105,T105, $P$1))","v":4.1256618666295819E-2},434712.91331124958,4.914929796028833E-2,4.1256618666295708E-2,434712.91331124958,{"$f":"Z105","v":434712.91331124958},{"$f":"AA105/K105*1000","v":1811.9975787552496},{"$f":"AA105/E105-1","v":4.914929796028833E-2},{"$f":"AB105/G105-1","v":4.125661866629593E-2},null,442615.30562584521,{"$f":"AF105/K105*1000","v":1844.9368250991211},-1.7853861387422842E-2,-1.7853861387422731E-2,{"$f":"IF(AF105=N105,1,0)","v":0},null,321697,35252,77217]
["06Q","NHS Mid Essex CCG",null,null,673467,395722.8125,1701.8654945499256,-2.9626001338682872E-3,null,674889.09283535043,397889.4375,1696.1724268826574,5.47510765505832E-3,703333,-2.1071504198948432E-3,3.356420359769352E-3,4.4770653458137133E-2,3.9081570000000003E-2,703618.5576724913,0,4.4770653458137133E-2,3.9081570000000003E-2,703618.5576724913,4.4770653458137133E-2,3.908157000000001E-2,703618.5576724913,703618.5576724913,1768.3770700057632,4.4770653458137133E-2,3.908157000000001E-2,null,705960.41724577057,1774.2627743059165,-3.3172675352193259E-3,-3.317267535219437E-3,0,null,526810,56798,119725]
["06T","NHS North East Essex CCG",null,null,677780,359002.8125,1887.9517831075486,-9.9622758889827967E-3,null,686679.05542306497,362455.78125,1894.518147992887,9.6182220020908371E-3,710455,-1.2959555636340547E-2,-3.4659815174085118E-3,4.9075687218541164E-2,3.9081570000000003E-2,711042.5192829828,8.1648563425406634E-2,4.9657371299956621E-2,3.9657712613850607E-2,711436.77311968454,4.9657371299956621E-2,3.9657712613850649E-2,711436.77311968454,711436.77311968454,1962.8236323508345,4.9657371299956621E-2,3.9657712613850649E-2,null,718026.18765714427,1981.0035452625141,-9.1771228553103601E-3,-9.1771228553104711E-3,0,null,541862,56354,112239]
["06V","NHS North Norfolk CCG",null,null,341525,175179.875,1949.5675516379949,-1.4722691510016039E-2,null,347639.3571406987,175923.09375,1976.0871056230994,4.2426034954072822E-3,356838,-1.7588218983571657E-2,-1.3420235327502139E-2,4.3489981100895303E-2,3.9081570000000003E-2,356838,0.31614217497060398,4.5730262274275679E-2,4.1312386702640244E-2,357143.02782322199,4.5730262274275679E-2,4.1312386702640147E-2,357143.02782322199,357143.02782322199,2030.1088402341834,4.5730262274275679E-2,4.1312386702640369E-2,null,363581.0817720975,2066.7046834042926,-1.7707340320063936E-2,-1.7707340320063603E-2,0,null,267048,32465,57325]
["06W","NHS Norwich CCG",null,null,386720,238141.71875,1623.9069829086802,-1.1239554166460386E-2,null,391503.20794549643,239075.65625,1637.570357795458,3.9217718965924853E-3,403435,-1.2217544705693251E-2,-8.3436872325728384E-3,4.3156610899493186E-2,3.9081570000000003E-2,403435,0.19655329169782892,4.4549003301948442E-2,4.0468523088809515E-2,403947.99055692949,4.4549003301948442E-2,4.0468523088809549E-2,403947.99055692949,403947.99055692949,1689.6241001405995,4.4549003301948442E-2,4.0468523088809771E-2,null,409502.72599719337,1712.8583161515148,-1.3564587211812418E-2,-1.3564587211812418E-2,0,null,302175,35393,65867]
["06Y","NHS South Norfolk CCG",null,null,391535,232384.46875,1684.8587261707869,-2.9789688973694606E-2,null,406510.08087348758,234526.75,1733.3207443222898,9.2186937514515677E-3,412282,-3.6838153782828509E-2,-2.7959059689469656E-2,4.8660544776607528E-2,3.9081570000000003E-2,412282,0.65863509280258314,5.3350963380369265E-2,4.3729144041981673E-2,412423.76944713289,5.3350963380369265E-2,4.3729144041981582E-2,412423.76944713289,412423.76944713289,1758.5361560978988,5.3350963380369265E-2,4.3729144041981582E-2,null,425172.15042262507,1812.8940533334687,-2.9984045198680476E-2,-2.9984045198680587E-2,0,null,306136,37861,68285]
["07G","NHS Thurrock CCG",null,null,310322,180604.5625,1718.240091525927,1.4356311388591392E-2,null,305943.14474692423,182607.109375,1675.4174894617199,1.1088019301837893E-2,325874,1.4312643797585123E-2,2.5559361970111327E-2,5.0602926504343948E-2,3.9081570000000003E-2,326025.20135868102,0,5.0602926504343948E-2,3.9081570000000003E-2,326025.20135868102,5.0602926504343948E-2,3.908157000000001E-2,326025.20135868102,326025.20135868102,1785.3916119397038,5.0602926504343948E-2,3.908157000000001E-2,null,320072.75525258417,1752.7946001011726,1.8597165826874207E-2,1.8597165826874207E-2,0,null,244862,25673,55339]
["07H","NHS West Essex CCG",null,null,577752,318751.09375,1812.5490745865088,1.4863077608777697E-2,null,568196.83761648764,321457,1767.5671633110733,8.4890885178334763E-3,604999,1.6816641260438914E-2,2.5448487734504921E-2,4.7902425424979356E-2,3.9081570000000003E-2,605427.72209413268,0,4.7902425424979356E-2,3.9081570000000003E-2,605427.72209413268,4.7902425424979356E-2,3.908157000000001E-2,605427.72209413268,605427.72209413268,1883.3863381233966,4.7902425424979356E-2,3.908157000000001E-2,null,594343.17753339058,1848.9041381378865,1.8650074535631944E-2,1.8650074535631944E-2,0,null,451326,48448,105225]
["07J","NHS West Norfolk CCG",null,null,349119,177701.8125,1964.6338722628391,-3.9031748156314494E-2,null,364076.0308484945,178607.328125,2038.4159747000554,5.0957028083211675E-3,365180,-4.108216301313905E-2,-3.6195802698255952E-2,4.4376420874323808E-2,3.9081570000000003E-2,365180,0.85266908594242519,5.0423830468011355E-2,4.5098320023694932E-2,366722.91726916167,5.0423830468011355E-2,4.509832002369496E-2,366722.91726916167,366722.91726916167,2053.2355593635398,5.0423830468011355E-2,4.509832002369496E-2,null,380640.32836031751,2131.1573962627272,-3.656315438542157E-2,-3.6563154385421681E-2,0,null,283073,32785,49322]
["07K","NHS West Suffolk CCG",null,null,449648,253729.046875,1772.1581566556697,-2.1033924210609234E-2,null,461024.62436058326,255215.78125,1806.4111165170482,5.8595355687929285E-3,471027,-2.4676825834112459E-2,-1.8961885004019408E-2,4.517010541829225E-2,3.9081570000000003E-2,471027,0.44668751481788943,4.8340567781032018E-2,4.2233563146783608E-2,471384.23962160549,4.8340567781032018E-2,4.2233563146783615E-2,471384.23962160549,471384.23962160549,1847.0027100708746,4.8340567781032018E-2,4.2233563146783615E-2,null,482159.2902433569,1889.2220844723211,-2.2347491461406799E-2,-2.2347491461406799E-2,0,null,353602,40021,77404]
["07L","NHS Barking and Dagenham CCG",null,null,432549,231530.3125,1868.217579501604,3.8896049167127744E-2,null,417507.23513626447,235011.34375,1776.5407766035312,1.5034883391348508E-2,454354,3.6027554968780962E-2,5.1604108447960595E-2,5.4255655602882147E-2,3.8639826919536477E-2,456017.22957537108,0,5.4255655602882147E-2,3.8639826919536477E-2,456017.22957537108,5.4255655602882147E-2,3.8639826919536491E-2,456017.22957537108,456017.22957537108,1940.4051834215813,5.4255655602882147E-2,3.8639826919536491E-2,null,437115.00412798126,1859.9740640306059,4.324314029233256E-2,4.324314029233256E-2,0,null,330711,37002,86641]
["07M","NHS Barnet CCG",null,null,759190,433326.53125,1752.0044244925289,2.7014668486802895E-2,null,738622.71319577529,437661.96875,1687.6556930576924,1.0005012819071402E-2,797084,2.7845456735600349E-2,3.8129063706264343E-2,4.9477594427910887E-2,3.9081570000000003E-2,797084,0,4.9477594427910887E-2,3.9081570000000003E-2,797084,4.9477594427910887E-2,3.908157000000001E-2,797084,797084,1821.2320395956267,4.991372383724757E-2,3.9513379153223172E-2,null,773286.83255095605,1766.8586438056964,3.0774049741078224E-2,3.0774049741078224E-2,0,null,572344,60807,163933]
["07N","NHS Bexley CCG",null,null,464175,246476.640625,1883.24134418164,2.265281306488931E-2,null,452574.00481186667,248993.375,1817.6146446140049,1.0210843383041235E-2,487159,2.5633366178324346E-2,3.6105947848792619E-2,4.9691469173474667E-2,3.9081570000000003E-2,487240.53770359763,0,4.9691469173474667E-2,3.9081570000000003E-2,487240.53770359763,4.9691469173474667E-2,3.908157000000001E-2,487240.53770359763,487240.53770359763,1956.841372601169,4.9691469173474667E-2,3.908157000000001E-2,null,473578.78008920583,1901.9734163176263,2.884790913101809E-2,2.884790913101809E-2,0,null,357061,34773,95325]
["07P","NHS Brent CCG",null,null,661355,385367,1716.1692620281447,-3.0915777670159406E-2,null,679720.88812639855,386772.15625,1757.4193931557052,3.6462806882788801E-3,692609,-2.7019749498978562E-2,-2.3471990401499943E-2,4.287035306223741E-2,3.9081570000000003E-2,692609,0.55293263607773713,4.6786277964814271E-2,4.298326821572148E-2,692609,4.6786277964814271E-2,4.2983268215721404E-2,692609,692609,1790.7416260655398,4.7257524325059919E-2,4.3452802522093048E-2,null,711643.62868603773,1839.9556875703556,-2.6747416710780958E-2,-2.6747416710780958E-2,0,null,493166,56707,142736]
["07Q","NHS Bromley CCG",null,null,668800,356784.1875,1874.5225361199618,3.8909272938365547E-2,null,641558.93652998528,360567.53125,1779.3031288919899,1.0604011843994732E-2,702333,4.2460734188123128E-2,5.3515000160353265E-2,4.9121770078926152E-2,3.8113601156847088E-2,702333,0,4.9121770078926152E-2,3.8113601156847088E-2,702333,4.9121770078926152E-2,3.8113601156847032E-2,702333,702333,1947.8542551104981,5.0139055023923351E-2,3.9120211988661557E-2,null,671458.02580459276,1862.2254296630952,4.5981986972916777E-2,4.5981986972916777E-2,0,null,508999,51723,141611]
["07R","NHS Camden CCG",null,null,551396,290829.90625,1895.9398196346942,6.8634637916537455E-2,null,515070.6678974852,293392.75,1755.5671293768685,8.8121740403028781E-3,573207,7.0524948063524162E-2,7.9958600220346066E-2,3.991536824170816E-2,3.0831501643003217E-2,573405.17438700492,0,3.991536824170816E-2,3.0831501643003217E-2,573405.17438700492,3.991536824170816E-2,3.083150164300319E-2,573405.17438700492,573405.17438700492,1954.3944912987963,3.991536824170816E-2,3.083150164300319E-2,null,539656.40494722629,1839.3651681823301,6.2537512999737199E-2,6.2537512999737199E-2,0,null,405504,44648,123055]
["07T","NHS City and Hackney CCG",null,null,616786,327826.5,1881.4403350552809,3.8707521626765606E-2,null,594857.12791929417,331951.25,1792.0014698522575,1.2582112794420119E-2,648126,3.6864099044100263E-2,4.9910040090757946E-2,5.2155411516343175E-2,3.9081570000000003E-2,648954.7276475192,0,5.2155411516343175E-2,3.9081570000000003E-2,648954.7276475192,5.2155411516343175E-2,3.908157000000001E-2,648954.7276475192,648954.7276475192,1954.9699772105669,5.2155411516343175E-2,3.9081569999999788E-2,null,622985.19461500295,1876.7370046505412,4.1685634356953161E-2,4.1685634356952939E-2,0,null,459158,54801,134167]
["07V","NHS Croydon CCG",null,null,766474,418991.6875,1829.3298479817693,-2.3499601051092389E-2,null,783755.93805592333,422190.90625,1856.4017520354237,7.6355184254102149E-3,804802,-2.2050152626327146E-2,-1.4582998547578274E-2,4.7015496473239216E-2,3.9081570000000003E-2,804802,0.34353353468971198,4.9458106054594442E-2,4.1505670318706639E-2,804802,4.9458106054594442E-2,4.1505670318706667E-2,804802,804802,1906.2513855365637,5.0005610105495979E-2,4.2049025570571219E-2,null,820454.55590151693,1943.3259782617995,-1.9077907227071034E-2,-1.9077907227071145E-2,0,null,579468,61245,164089]
["07W","NHS Ealing CCG",null,null,747340,438781.71875,1703.2158999901362,-1.4561343756802625E-2,null,753942.18879637145,439261.75,1716.3847951622729,1.0940092293898473E-3,778821,-8.7568899770836817E-3,-7.6724608661495886E-3,4.0218334827669011E-2,3.9081570000000003E-2,778821,0.18074112758891844,4.149510668259504E-2,4.0356946581175487E-2,778821,4.149510668259504E-2,4.0356946581175501E-2,778821,778821,1773.0225770853028,4.2124066689860129E-2,4.0985219252339666E-2,null,789155.28073300654,1796.5490524340134,-1.3095370436357667E-2,-1.3095370436357556E-2,0,null,561767,63375,153679]
["07X","NHS Enfield CCG",null,null,639820,346657,1845.6860816311225,8.0698341309717314E-3,null,633363.57051793614,349809.375,1810.5963298380329,9.0936429958143883E-3,671220,1.0193875654679774E-2,1.9380218116441528E-2,4.8530606841110435E-2,3.9081570000000003E-2,671220,0,4.8530606841110435E-2,3.9081570000000003E-2,671220,4.8530606841110435E-2,3.908157000000001E-2,671220,671220,1918.8164982713799,4.9076302710137298E-2,3.962234822490962E-2,null,663103.48441631126,1895.6138165717007,1.2240194440892083E-2,1.2240194440892083E-2,0,null,474835,50684,145701]
["07Y","NHS Hounslow CCG",null,null,527950,320845.8125,1645.4944382358115,-8.6135318159223928E-3,null,530216.23735737498,322603.25,1643.5551636797677,5.4775142187650783E-3,551649,-4.274175699842786E-3,1.1799266607528391E-3,4.4773154074131849E-2,3.9081570000000003E-2,551649,0,4.4773154074131849E-2,3.9081570000000003E-2,551649,4.4773154074131849E-2,3.908157000000001E-2,551649,551649,1709.9920723055334,4.4888720522776815E-2,3.9196506880249338E-2,null,554898.73880374827,1720.0655566977341,-5.8564537572279862E-3,-5.8564537572278752E-3,0,null,400721,46247,104681]
["08A","NHS Greenwich CCG",null,null,588526,304522.375,1932.6198936941826,3.5637005110519038E-2,null,568760.84199568711,308253.96875,1845.1046852764555,1.225392304916828E-2,619192,3.4751263703317381E-2,4.743102606376759E-2,5.1814395600588981E-2,3.9081570000000003E-2,619192,0,5.1814395600588981E-2,3.9081570000000003E-2,619192,5.1814395600588981E-2,3.908157000000001E-2,619192,619192,2008.7073088170903,5.2106448992907728E-2,3.9370087915977736E-2,null,595636.8330863642,1932.2925038134297,3.9546189230074802E-2,3.954618923007458E-2,0,null,440323,45926,132943]
["08C","NHS Hammersmith and Fulham CCG",null,null,397524,239128.890625,1662.3838255637372,-2.4729257387781534E-2,null,403774.04613428586,238742.609375,1691.252546796396,-1.6153683856032774E-3,413678,-1.547906853876202E-2,-1.7069432526409245E-2,3.7403070481758949E-2,3.9081570000000003E-2,413678,0.4021067732958597,4.0235901874588587E-2,4.1918984863096281E-2,413678,4.0235901874588587E-2,4.1918984863096309E-2,413678,413678,1732.736360228952,4.0636540183737413E-2,4.2320271397826792E-2,null,422637.66365065146,1770.2649089622798,-2.1199397075168047E-2,-2.1199397075168158E-2,0,null,298465,34083,81130]
["08D","NHS Haringey CCG",null,null,580733,324594.0625,1789.1054307254929,-1.9307096021343617E-2,null,591586.78817371745,327288.625,1807.5384935046779,8.3013302191872196E-3,610683,-1.8346907656988209E-2,-1.0197881176762569E-2,4.7707329237241414E-2,3.9081570000000003E-2,610683,0.24023277212632671,4.94165731568319E-2,4.0776741739205022E-2,610683,4.94165731568319E-2,4.0776741739205091E-2,610683,610683,1865.8851953684612,5.1572753743975186E-2,4.2915170522864976E-2,null,619569.68433939654,1893.0376341047495,-1.4343316924668059E-2,-1.4343316924668059E-2,0,null,424952,50412,135319]
["08E","NHS Harrow CCG",null,null,450393,269424.5,1671.6853886710376,-7.1009607043230893E-3,null,451334.57790453488,270413.25,1669.0549664431564,3.6698592741195579E-3,469716,-2.0862082158793482E-3,1.5759949676712459E-3,4.2894853136231204E-2,3.9081570000000003E-2,469716,0,4.2894853136231204E-2,3.9081570000000003E-2,469716,4.2894853136231204E-2,3.908157000000001E-2,469716,469716,1737.0302675627026,4.2902531788904463E-2,3.9089220576135508E-2,null,472442.87687247095,1747.1143772447206,-5.7718657767106274E-3,-5.7718657767106274E-3,0,null,339743,36532,93441]
["08F","NHS Havering CCG",null,null,544658,284984.5,1911.1846433753415,1.2688813992599135E-2,null,537387.94488404528,288470.59375,1862.8863964892273,1.2232573175032346E-2,572485,1.3528504286644205E-2,2.5926565880311614E-2,5.1792211339852567E-2,3.9081570000000003E-2,572867.04224394145,0,5.1792211339852567E-2,3.9081570000000003E-2,572867.04224394145,5.1792211339852567E-2,3.908157000000001E-2,572867.04224394145,572867.04224394145,1985.8767397983402,5.1792211339852567E-2,3.9081570000000232E-2,null,562265.40029117162,1949.1255347103179,1.8855227348650194E-2,1.8855227348650194E-2,0,null,429016,41209,102260]
["08G","NHS Hillingdon CCG",null,null,551989,320584.9375,1721.8182622818952,-5.66082728712336E-3,null,554717.93086316891,324011.6875,1712.0306219298614,1.0689054909200246E-2,579451,-4.9194927932517674E-3,5.7169773873557705E-3,5.0188369956867929E-2,3.9081570000000003E-2,579692.42814412154,0,5.0188369956867929E-2,3.9081570000000003E-2,579692.42814412154,5.0188369956867929E-2,3.908157000000001E-2,579692.42814412154,579692.42814412154,1789.1096232265436,5.0188369956867929E-2,3.908157000000001E-2,null,580412.89806476305,1791.3332156105112,-1.2413058411412381E-3,-1.2413058411412381E-3,0,null,426095,47205,106151]
["08H","NHS Islington CCG",null,null,541213,259082.28125,2088.9618440473723,5.6674378491680999E-2,null,511150.67377410387,261858.03125,1952.014499360916,1.0713777826132143E-2,565033,5.8813042353890621E-2,7.0156930049081412E-2,4.4603726542726596E-2,3.3530708159025674E-2,565353.11665336869,0,4.4603726542726596E-2,3.3530708159025674E-2,565353.11665336869,4.4603726542726596E-2,3.3530708159025702E-2,565353.11665336869,565353.11665336869,2159.0062139954653,4.4603726542726596E-2,3.3530708159025924E-2,null,535450.50059079123,2044.8122138350159,5.5845715018632447E-2,5.5845715018632447E-2,0,null,398547,44259,122227]
["08J","NHS Kingston CCG",null,null,342976,214617.5625,1598.0798402740224,6.1377930431264716E-2,null,323007.11486340931,216840.5625,1489.6065161397528,1.0357959405116191E-2,357335,6.1821812021183975E-2,7.2820119245566417E-2,4.3494985623358851E-2,3.2797312981780541E-2,357893.73618915712,0,4.3494985623358851E-2,3.2797312981780541E-2,357893.73618915712,4.3494985623358851E-2,3.2797312981780458E-2,357893.73618915712,357893.73618915712,1650.492564965363,4.3494985623358851E-2,3.2797312981780236E-2,null,338003.4855012527,1558.7650281125457,5.8846288695536764E-2,5.8846288695536764E-2,0,null,264357,30293,62685]
["08K","NHS Lambeth CCG",null,null,762993,419431.375,1819.1128405689726,-7.0128639483276745E-3,null,764359.20314928167,421847.875,1811.9309079114873,5.7613715712134805E-3,799689,-1.7873836589560321E-3,3.9636901308579553E-3,4.5068105017569859E-2,3.9081570000000003E-2,799689,0,4.5068105017569859E-2,3.9081570000000003E-2,799689,4.5068105017569859E-2,3.908157000000001E-2,799689,799689,1895.6809963781375,4.8094805587993505E-2,4.2090932514783574E-2,null,800785.76176473661,1898.2808951324851,-1.3696069749287165E-3,-1.3696069749288275E-3,0,null,543923,65265,190501]
["08L","NHS Lewisham CCG",null,null,657469,338397.0625,1942.8921608916153,3.5547249624400479E-2,null,634268.3054351476,342115.71875,1853.958385053442,1.0989032299888901E-2,690892,3.6578675563703644E-2,4.7969672110849348E-2,5.0500070934949237E-2,3.9081570000000003E-2,690892,0,5.0500070934949237E-2,3.9081570000000003E-2,690892,5.0500070934949237E-2,3.908157000000001E-2,690892,690892,2019.4687415250487,5.0835856899716925E-2,3.9413706110323465E-2,null,664103.2783772127,1941.1656406892666,4.0338186084922789E-2,4.0338186084922789E-2,0,null,492952,52917,145023]
["08M","NHS Newham CCG",null,null,691569,410601.9375,1684.280897968242,1.178360814947621E-2,null,684725.61659865931,414677.0625,1651.2261673471735,9.924758331175676E-3,725994,9.9943440634437941E-3,2.0018293844127788E-2,4.939420346862855E-2,3.9081570000000003E-2,725994,0,4.939420346862855E-2,3.9081570000000003E-2,725994,4.939420346862855E-2,3.908157000000001E-2,725994,725994,1750.7454972868195,4.9778113246834454E-2,3.9461707010246316E-2,null,716933.83640225022,1728.8967759152345,1.2637377590121623E-2,1.2637377590121845E-2,0,null,512564,62873,150557]
["08N","NHS Redbridge CCG",null,null,546138,328112.09375,1664.4860412128589,5.8484447463369449E-3,null,542926.27924426645,331471.375,1637.9280993547827,1.0238212226823862E-2,573276,5.9155743210739242E-3,1.6214351453240239E-2,4.9719907634641292E-2,3.9081570000000003E-2,573291.93091576768,0,4.9719907634641292E-2,{"$f":"MAX(R137,NewMinGrowthPerHead(P137,$P$2,$L$1,$U$1,$T$2,AG137,G137,T137, $P$1))","v":3.9081570000000003E-2},573291.93091576768,4.9719907634641292E-2,3.908157000000001E-2,573291.93091576768,{"$f":"Z137","v":573291.93091576768},{"$f":"AA137/K137*1000","v":1729.5367689465425},{"$f":"AA137/E137-1","v":4.9719907634641292E-2},{"$f":"AB137/G137-1","v":3.9081570000000232E-2},null,568340.82307368284,{"$f":"AF137/K137*1000","v":1714.6000105550074},8.7115118975764627E-3,8.7115118975766848E-3,{"$f":"IF(AF137=N137,1,0)","v":0},null,414794,45463,113019]
["08P","NHS Richmond CCG",null,null,351536,221206,{"$f":"E138/F138*1000","v":1589.1793170167175},4.2634322553351423E-2,null,336397.99565493595,222806.078125,{"$f":"J138/K138*1000","v":1509.8241416296009},{"$f":"K138/F138-1","v":7.2334300380640926E-3},{"$f":"SUM(AL138:AN138)","v":366159},{"$f":"E138/J138-1","v":4.5000281037916867E-2},{"$f":"G138/L138-1","v":5.2559217460562024E-2},{"$f":"(1+M138)*(1+R138)-1","v":4.5887832784085925E-2},{"$f":"MinGrowthPerHead(P138,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.8376806798957074E-2},{"$f":"MAX((1+IF($S$2=1,Q138,0))*$E138,$N138)","v":367667.22518558643},{"$f":"MinMaxRamp(P138,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M138)*(1+V138)-1","v":4.5887832784085925E-2},3.8376806798957074E-2,{"$f":"MAX((1+IF($S$2=1,U138,0))*$E138,$N138)","v":367667.22518558643},{"$f":"MAX(U138,$X$1)","v":4.5887832784085925E-2},{"$f":"(1+X138)/(1+M138) - 1","v":3.8376806798957164E-2},{"$f":"MAX((1+IF($Z$2=1,X138,0))*$E138,$N138)","v":367667.22518558643},367667.22518558643,1650.1669446347669,4.5887832784085925E-2,3.8376806798957164E-2,null,352022.03424087982,1579.9480750403332,{"$f":"AA138/AF138-1","v":4.4443783124101355E-2},4.4443783124101133E-2,0,null,272461,30142,63556]
["08Q","NHS Southwark CCG",null,null,654418,337654.8125,1938.1272701392343,3.4245207690854151E-2,null,630740.94542488793,340549.5,1852.1270635396263,8.5729194219614779E-3,686440,3.7538477162224471E-2,4.6433210924120782E-2,4.7989532572455307E-2,3.9081570000000003E-2,686440,0,4.7989532572455307E-2,3.9081570000000003E-2,686440,4.7989532572455307E-2,3.908157000000001E-2,686440,686440,2015.6834762640967,4.8932028153259921E-2,4.0016054322010941E-2,null,660596.83542323275,1939.7968149218623,3.9120933057770424E-2,3.9120933057770424E-2,0,null,477995,52544,155901]
["08R","NHS Merton CCG",null,null,384995,228194.5625,1687.134854495054,4.1572259232805608E-2,null,368232.2730338471,229528.40625,1604.299350350441,5.8452039145324708E-3,400523,4.552215596977871E-2,5.1633446168583452E-2,4.4702762188609801E-2,3.8631747830433619E-2,402205.33992880385,0,4.4702762188609801E-2,3.8631747830433619E-2,402205.33992880385,4.4702762188609801E-2,3.863174783043366E-2,402205.33992880385,402205.33992880385,1752.3118227498423,4.4702762188609801E-2,3.863174783043366E-2,null,385540.54477092414,1679.7073228095232,4.3224494502339228E-2,4.3224494502339228E-2,0,null,291368,33438,75717]
["08T","NHS Sutton CCG",null,null,370907,200119.25,1853.4298924266407,4.629143694357829E-2,null,353960.60035259917,201969.25,1752.546986002073,9.2444879740454233E-3,387393,4.7876514025910311E-2,5.7563595858107552E-2,4.6585211459735598E-2,3.6998689545134605E-2,388185.78102689615,0,4.6585211459735598E-2,3.6998689545134605E-2,388185.78102689615,4.6585211459735598E-2,3.6998689545134633E-2,388185.78102689615,388185.78102689615,1922.0043696102064,4.6585211459735598E-2,3.6998689545134633E-2,null,370387.62644054327,1833.8812786626838,4.805277853743295E-2,4.8052778537433172E-2,0,null,287714,30261,69418]
["08V","NHS Tower Hamlets CCG",null,null,594447,336755.5625,1765.2180578308933,5.9140934485608865E-2,null,564208.03365990496,341834.90625,1650.5278523173201,1.5083176985383862E-2,625071,5.3595419660973143E-2,6.9486985846709315E-2,4.9306908235158931E-2,3.3715198937109149E-2,625071,0,4.9306908235158931E-2,3.3715198937109149E-2,625071,4.9306908235158931E-2,3.371519893710917E-2,625071,625071,1828.5756912807965,5.1516787871753067E-2,3.5892241850141282E-2,null,590893.76665003528,1728.59399624299,5.7839894882842247E-2,5.7839894882842025E-2,0,null,436387,54676,134008]
["08W","NHS Waltham Forest CCG",null,null,562558,316882.375,1775.2896480910306,-1.5666135768617973E-2,null,570396.42847962445,319246.5625,1786.6955998300668,7.4607731023221824E-3,591458,-1.3742071458121785E-2,-6.38382483290445E-3,4.6833921828574709E-2,3.9081570000000003E-2,591458,0.150384566146159,4.7903008372212952E-2,4.0142739399525236E-2,591458,4.7903008372212952E-2,4.0142739399525285E-2,591458,591458,1852.6683431399515,5.1372480704211743E-2,4.3586518477210845E-2,null,597168.51168999437,1870.5558080676103,-9.5626470220835369E-3,-9.5626470220835369E-3,0,null,415508,47148,128802]
["08X","NHS Wandsworth CCG",null,null,657517,408998,1607.6288881608223,3.0777906655954368E-2,null,634979.89138326934,411126.6875,1544.4871634203248,5.2046403649894657E-3,685077,3.5492633581883704E-2,4.0882000340273228E-2,4.448961588173872E-2,3.9081570000000003E-2,686769.67876571324,0,4.448961588173872E-2,3.9081570000000003E-2,686769.67876571324,4.448961588173872E-2,3.908157000000001E-2,686769.67876571324,686769.67876571324,1670.4575490875018,4.448961588173872E-2,3.908157000000001E-2,null,665028.62130325299,1617.575899407535,3.2691912447097904E-2,3.2691912447097904E-2,0,null,490688,57021,137368]
["08Y","NHS West London CCG",null,null,516697,250522.5625,2062.4769076437979,0.13588596871211367,null,451663.15581648704,250546.515625,1802.7117826396116,9.5612645667486618E-5,531674,0.14398749011517009,0.14409686978571057,2.5410487630258549E-2,2.5312454793819841E-2,531674,0,2.5410487630258549E-2,2.5312454793819841E-2,531674,2.5410487630258549E-2,2.5312454793819938E-2,531674,531674,2122.0570506586946,2.8986040174415528E-2,2.8887665502622228E-2,null,472986.24116445309,1887.8180763542723,0.12407920934668737,0.12407920934668737,0,null,390750,41616,99308]
["09A","NHS Central London (Westminster) CCG",null,null,405551,232909.40625,1741.2392506152808,4.9258638306340474E-2,null,385033.0386603598,234253.84375,1643.6572928607914,5.7723624032466336E-3,421400,5.3288833111641676E-2,5.9368797971654841E-2,4.2484631514504212E-2,3.6501568827697159E-2,422780.68479533872,0,4.2484631514504212E-2,3.6501568827697159E-2,422780.68479533872,4.2484631514504212E-2,3.6501568827697062E-2,422780.68479533872,422780.68479533872,1804.797214967102,4.2484631514504212E-2,3.6501568827697062E-2,null,403145.62490163522,1720.9776302833247,4.8704633464630387E-2,4.8704633464630165E-2,0,null,303826,36723,80851]
["09C","NHS Ashford CCG",null,null,222759,136241.84375,1635.0263169423674,-1.8473945206030185E-2,null,227918.05492659577,137529.625,1657.228796534534,9.4521713341095825E-3,233585,-2.2635569298173008E-2,-1.3397353243314813E-2,4.8903147029755623E-2,3.9081570000000003E-2,233652.61612920134,0.31560313882955976,5.1151210202051933E-2,4.1308583063259068E-2,234153.3924333989,5.1151210202051933E-2,4.130858306325913E-2,234153.3924333989,234153.3924333989,1702.5669373663959,5.1151210202051933E-2,4.130858306325913E-2,null,238503.01289083116,1734.1937265576867,-1.8237171953140896E-2,-1.8237171953140896E-2,0,null,173402,20268,39915]
["09D","NHS Brighton and Hove CCG",null,null,558946,321566,1738.199934072632,4.863070248551149E-2,null,532373.0337668811,323240.625,1646.9867726771072,5.2077178557434767E-3,583174,4.9914185256713983E-2,5.5381842106273727E-2,4.3003031394436952E-2,3.7599505920344917E-2,583174,0,4.3003031394436952E-2,3.7599505920344917E-2,583174,4.3003031394436952E-2,3.7599505920344889E-2,583174,583174,1804.1482254899117,4.334586883169389E-2,3.794056720665151E-2,null,557103.97476784291,1723.4961563629042,4.6795618794536642E-2,4.6795618794536642E-2,0,null,425508,48309,109357]
["09E","NHS Canterbury and Coastal CCG",null,null,395827,229538.9375,1724.4438103230307,-1.3234386239989071E-2,null,402205.07997799991,231243.75,1739.3122191540308,7.4271168045290104E-3,414246,-1.5857780757887907E-2,-8.5484415433083605E-3,4.6798950189823385E-2,3.9081570000000003E-2,414351.28805678722,0.20137671480113922,4.8230492995955832E-2,4.0502558955184398E-2,414917.93135111022,4.8230492995955832E-2,4.0502558955184398E-2,414917.93135111022,414917.93135111022,1794.2881974155421,4.8230492995955832E-2,4.0502558955184398E-2,null,420792.01405585423,1819.6903226826855,-1.3959586942076108E-2,-1.3959586942076108E-2,0,null,309853,32640,71753]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,null,399330,199789.375,1998.7549387949184,5.0898630017939261E-3,null,398788.30599503382,201453.15625,1979.5584910079253,8.3276763341393334E-3,418131,1.3583497731073368E-3,9.6973380045057844E-3,4.7734704999729427E-2,3.9081570000000003E-2,418391.89974754193,0,4.7734704999729427E-2,3.9081570000000003E-2,418391.89974754193,4.7734704999729427E-2,3.908157000000001E-2,418391.89974754193,418391.89974754193,2076.8694198482776,4.7734704999729427E-2,3.908157000000001E-2,null,417099.74888949754,2070.4552693723185,3.0979420665790958E-3,3.0979420665793178E-3,0,null,313360,30744,74027]
["09G","NHS Coastal West Sussex CCG",null,null,1022120,523524.96875,1952.3806141290181,-9.3814574293620279E-3,null,1030594.5064963347,527714.875,1952.9381401203343,8.0032596344050688E-3,1069804,-8.2229300107032888E-3,-2.8548062012956343E-4,4.7397609586035339E-2,3.9081570000000003E-2,1070566.0447100785,6.7251029476928957E-3,4.7445444205577836E-2,3.9129024826247347E-2,1070614.9374314053,4.7445444205577836E-2,3.912902482624725E-2,1070614.9374314053,1070614.9374314053,2028.7753636495568,4.7445444205577836E-2,3.9129024826247472E-2,null,1077772.3305787274,2042.3383566338309,-6.6409138036405135E-3,-6.6409138036405135E-3,0,null,817353,80419,172032]
["09H","NHS Crawley CCG",null,null,244012,135115.515625,1805.9509958666156,5.0781104415063893E-2,null,231256.49693960149,135874.75,1701.9828698091551,5.6191501878080086E-3,254132,5.5157382513365327E-2,6.1086470317482489E-2,4.1850152293376519E-2,3.6028552259373743E-2,254223.93936141138,0,4.1850152293376519E-2,3.6028552259373743E-2,254223.93936141138,4.1850152293376519E-2,3.6028552259373736E-2,254223.93936141138,254223.93936141138,1871.016795699064,4.1850152293376519E-2,3.6028552259373736E-2,null,241973.4622219778,1780.8567244611511,5.0627358169531123E-2,5.0627358169531345E-2,0,null,188370,18620,47142]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,null,490110,274235.25,1787.1881897020899,-3.8041743172785525E-2,null,510099.46804425138,276750.8125,1843.1724316771479,9.1730093049671169E-3,515562,-3.9187392452872172E-2,-3.0373849463512514E-2,4.8613074910229814E-2,3.9081570000000003E-2,515562,0.71552059984717342,5.3708368569670872E-2,4.413054932511111E-2,516433.0085196814,5.3708368569670872E-2,4.4130549325111179E-2,516433.0085196814,516433.0085196814,1866.0577862609939,5.3708368569670872E-2,4.4130549325111179E-2,null,533869.99789472087,1929.0638862883948,-3.2661489583233783E-2,-3.2661489583233783E-2,0,null,379710,39511,96341]
["09L","NHS East Surrey CCG",null,null,334270,185280.125,1804.1330660803471,2.4045299551538557E-2,null,325781.65384922572,186638.5,1745.5222467455842,7.3314663404939751E-3,349718,2.6055322792064795E-2,3.3577812854599376E-2,4.6699561555482605E-2,3.9081570000000003E-2,349880.26244115119,0,4.6699561555482605E-2,3.9081570000000003E-2,349880.26244115119,4.6699561555482605E-2,3.908157000000001E-2,349880.26244115119,349880.26244115119,1874.6414187916812,4.6699561555482605E-2,3.9081570000000232E-2,null,340831.01685869903,1826.156001353949,2.6550534237920642E-2,2.6550534237920642E-2,0,null,260809,25641,63268]
["09N","NHS Guildford and Waverley CCG",null,null,368514,227948,1616.6581852001334,2.4812919672294376E-2,null,357866.85526932869,229021.34375,1562.5917192241113,4.708721945355876E-3,384421,2.9751692770369376E-2,3.4600507164384675E-2,4.3974316191673912E-2,3.9081570000000003E-2,384719.15115705854,0,4.3974316191673912E-2,3.9081570000000003E-2,384719.15115705854,4.3974316191673912E-2,3.908157000000001E-2,384719.15115705854,384719.15115705854,1679.8397252311054,4.3974316191673912E-2,3.908157000000001E-2,null,374185.95934045804,1633.8475410786164,2.814961800054272E-2,2.814961800054272E-2,0,null,290413,31857,62151]
["09P","NHS Hastings and Rother CCG",null,null,395736,191177.5625,2069.9918694695148,1.6111062063910886E-2,null,390267.95230716566,192509.03125,2027.2708754133614,6.9645659908441626E-3,413647,1.4011008745423714E-2,2.1073155331273963E-2,4.6318322164135006E-2,3.9081570000000003E-2,414065.82753994613,0,4.6318322164135006E-2,3.9081570000000003E-2,414065.82753994613,4.6318322164135006E-2,3.908157000000001E-2,414065.82753994613,414065.82753994613,2150.8904016156184,4.6318322164135006E-2,3.908157000000001E-2,null,408086.29728003399,2119.829364005664,1.4652612204248738E-2,1.4652612204248738E-2,0,null,318673,34306,60668]
["09W","NHS Medway CCG",null,null,548047,304682.5625,1798.7475079083333,-1.5153541784218572E-4,null,547490.35035449185,307258.8125,1781.8540203936116,8.4555216381967391E-3,573861,1.016729601074573E-3,9.4808482184134402E-3,4.7867546698986407E-2,3.9081570000000003E-2,574280.66536573938,0,4.7867546698986407E-2,3.9081570000000003E-2,574280.66536573938,4.7867546698986407E-2,3.908157000000001E-2,574280.66536573938,574280.66536573938,1869.045384550978,4.7867546698986407E-2,3.9081569999999788E-2,null,572832.33452431753,1864.3316683531007,2.5283678209691018E-3,2.5283678209688798E-3,0,null,428747,45579,99535]
["09X","NHS Horsham and Mid Sussex CCG",null,null,406325,244893.84375,1659.1882988075317,-5.5146443340092777E-4,null,407184.71867889329,246907.328125,1649.1398686747393,8.221866030472702E-3,425862,-2.1113726509252029E-3,6.0931339564711529E-3,4.762475946327327E-2,3.9081570000000003E-2,425862,0,4.762475946327327E-2,3.9081570000000003E-2,425862,4.762475946327327E-2,3.908157000000001E-2,425862,425862,1724.7847734369468,4.8082200209192072E-2,3.9535280399795258E-2,null,425944.35503784858,1725.1183197859918,-1.9334694045014533E-4,-1.9334694045014533E-4,0,null,314159,33667,78036]
["09Y","NHS North West Surrey CCG",null,null,645286,375978.375,1716.2848794162696,1.840210499334316E-2,null,631547.90568954078,377786.0625,1671.7077954392264,4.8079560426845802E-3,673208,2.1753051806037815E-2,2.6665595565600109E-2,4.4077428513323635E-2,3.9081570000000003E-2,673728.54753564857,0,4.4077428513323635E-2,3.9081570000000003E-2,673728.54753564857,4.4077428513323635E-2,3.908157000000001E-2,673728.54753564857,673728.54753564857,1783.359987071118,4.4077428513323635E-2,3.908157000000001E-2,null,660485.31090921117,1748.3051294652014,2.0050766319400726E-2,2.0050766319400948E-2,0,null,504304,52872,116032]
["10A","NHS South Kent Coast CCG",null,null,415648,208628.875,1992.2841457108946,5.1106449522646535E-3,null,414531.60281025525,209772.328125,1976.1024083369207,5.4807999372090688E-3,433963,2.6931533860778956E-3,8.1887139581962032E-3,4.47765682036112E-2,3.9081570000000003E-2,434259.2910206946,0,4.47765682036112E-2,3.9081570000000003E-2,434259.2910206946,4.47765682036112E-2,3.908157000000001E-2,434259.2910206946,434259.2910206946,2070.1457380113857,4.47765682036112E-2,3.9081570000000232E-2,null,433674.51853998064,2067.3580849117566,1.3484132816534711E-3,1.3484132816536931E-3,0,null,327488,33482,72993]
["10C","NHS Surrey Heath CCG",null,null,173473,97507.046875,1779.0816721419653,1.081934727851297E-2,null,171135.00581420655,97835.65625,1749.2089527861328,3.3701089873152679E-3,180863,1.3661694605787922E-2,1.7077844992875901E-2,4.2583388137610756E-2,3.9081570000000003E-2,180863,0,4.2583388137610756E-2,3.9081570000000003E-2,180863,4.2583388137610756E-2,3.908157000000001E-2,180863,180863,1848.6409447475853,4.2600289382209278E-2,3.9098414476875787E-2,null,179077.41238415701,1830.3900566329264,9.9710376203814288E-3,9.9710376203814288E-3,0,null,134937,13375,32551]
["10D","NHS Swale CCG",null,null,218295,115515.53125,1889.7458864433004,-2.161418632911638E-3,null,219141.73494926971,116668.421875,1878.3294693405633,9.9803949523020741E-3,228919,-3.8638689680252636E-3,6.077963045932E-3,4.945201445625802E-2,3.9081570000000003E-2,229090.12749572884,0,4.945201445625802E-2,3.9081570000000003E-2,229090.12749572884,4.945201445625802E-2,3.908157000000001E-2,229090.12749572884,229090.12749572884,1963.6001225865459,4.945201445625802E-2,3.9081569999999788E-2,null,229261.39156340196,1965.06807822459,-7.4702533429293894E-4,-7.4702533429293894E-4,0,null,171347,17859,39713]
["10E","NHS Thanet CCG",null,null,314561,148125.171875,2123.616101289334,-5.2596837414562447E-3,null,317320.39881539543,149464.4375,2123.0494967433001,9.0414452050742167E-3,329492,-8.6959389490769423E-3,2.668824004823378E-4,4.847636907875752E-2,3.9081570000000003E-2,329809.77513378306,0,4.847636907875752E-2,3.9081570000000003E-2,329809.77513378306,4.847636907875752E-2,3.908157000000001E-2,329809.77513378306,329809.77513378306,2206.6103526050001,4.847636907875752E-2,3.908157000000001E-2,null,331981.81527837523,2221.1425060785796,-6.5426479542889382E-3,-6.5426479542890492E-3,0,null,249087,25576,54829]
["10J","NHS North Hampshire CCG",null,null,378771,228530.703125,1657.4184335871171,-5.4296171012692129E-3,null,381554.57054230804,229643.46875,1661.5084792926775,4.8692171764392889E-3,395516,-7.2953405809075278E-3,-2.4616460021327224E-3,4.4141083828365568E-2,3.9081570000000003E-2,395516,5.7989305115022906E-2,4.4552270375886938E-2,3.9490764092617106E-2,395646.10800254508,4.4552270375886938E-2,3.9490764092617203E-2,395646.10800254508,395646.10800254508,1722.8711539506612,4.4552270375886938E-2,3.9490764092617203E-2,null,399009.12675797526,1737.5156756247843,-8.4284256421784942E-3,-8.4284256421784942E-3,0,null,298035,32854,64627]
["10K","NHS Fareham and Gosport CCG",null,null,361713,206927.46875,1748.0182896211068,-1.3195736628966004E-2,null,366241.53016998898,207959.96875,1761.1155280094692,4.9896710486871942E-3,378971,-1.236487344263526E-2,-7.4368990449853456E-3,4.4266245227053469E-2,3.9081570000000003E-2,378971,0.17519196807974902,4.5508633205396443E-2,4.0317789648950858E-2,378971,4.5508633205396443E-2,4.031778964895083E-2,378971,378971,1822.3266827645164,4.7711859955268388E-2,4.2510077603087559E-2,null,382941.30204459286,1841.4183477058868,-1.0367912845636429E-2,-1.0367912845636429E-2,0,null,283441,29695,65835]
["10L","NHS Isle of Wight CCG",null,null,292135,145597.15625,2006.4608919859998,1.6849669289419555E-2,null,287236.22373016778,146175.921875,1965.0036753371273,3.9751162722314604E-3,304207,1.7054869355315638E-2,2.1097780716242021E-2,4.321204005708279E-2,3.9081570000000003E-2,304758.74932207586,0,4.321204005708279E-2,3.9081570000000003E-2,304758.74932207586,4.321204005708279E-2,3.908157000000001E-2,304758.74932207586,304758.74932207586,2084.8765337884129,4.321204005708279E-2,3.908157000000001E-2,null,300202.98661343829,2053.7102332773525,1.5175607544850589E-2,1.5175607544850367E-2,0,null,238708,23559,41940]
["10Q","NHS Oxfordshire CCG",null,null,1203330,750273.75,1603.8545930735281,-1.2365646051267776E-2,null,1218880.5519603121,752421.75,1619.943272453663,2.8629550214172017E-3,1260409,-1.2758060611683608E-2,-9.9316313439581361E-3,4.2056413798493564E-2,3.9081570000000003E-2,1260409,0.23396069125932004,4.3712053895045289E-2,4.0732483605155904E-2,1260409,4.3712053895045289E-2,4.0732483605155911E-2,1260409,1260409,1675.1363181619884,4.7434203418845966E-2,4.4444007203832792E-2,null,1275782.3781924776,1695.5681812659955,-1.2050157186101362E-2,-1.2050157186101251E-2,0,null,888160,108368,263881]
["10R","NHS Portsmouth CCG",null,null,408491,232324.75,1758.2758616979036,4.8036977959153848E-3,null,404857.16394314379,233199.9375,1736.0946502961383,3.7670868041395078E-3,425958,8.9756002375358523E-3,1.2776498906889477E-2,4.2995880470771519E-2,3.9081570000000003E-2,426054.43020938593,0,4.2995880470771519E-2,3.9081570000000003E-2,426054.43020938593,4.2995880470771519E-2,3.908157000000001E-2,426054.43020938593,426054.43020938593,1826.9920428661603,4.2995880470771519E-2,3.9081569999999788E-2,null,423483.01760431001,1815.9653992373389,6.0720560168450177E-3,6.0720560168450177E-3,0,null,318387,35142,72429]
["10V","NHS South Eastern Hampshire CCG",null,null,391504,217457.140625,1800.3731626138685,-7.912146039068424E-3,null,393868.89160805545,218521.34375,1802.4275562695714,4.8938522871282419E-3,409526,-6.0042609569906924E-3,-1.1397926360795507E-3,4.4166681717857204E-2,3.9081570000000003E-2,409526,2.6850238776903432E-2,4.4357074198433599E-2,{"$f":"MAX(R169,NewMinGrowthPerHead(P169,$P$2,$L$1,$U$1,$T$2,AG169,G169,T169, $P$1))","v":3.9271035265553277E-2},409526,4.4357074198433599E-2,3.92710352655532E-2,409526,{"$f":"Z169","v":409526},{"$f":"AA169/K169*1000","v":1874.0778038987326},{"$f":"AA169/E169-1","v":4.603273529772367E-2},{"$f":"AB169/G169-1","v":4.0938535863229708E-2},null,411833.04584088246,{"$f":"AF169/K169*1000","v":1884.635334807575},-5.6018958754801007E-3,-5.6018958754799897E-3,{"$f":"IF(AF169=N169,1,0)","v":0},null,307211,32278,70037]
["10X","NHS Southampton CCG",null,null,509958,289813.3125,1759.6086101117251,-5.5477198733338007E-3,null,512162.42989243096,290995.65625,1760.0346221402779,4.0796737037398501E-3,533844,-4.3041616560862694E-3,-2.4204752747125635E-4,4.3320683757169798E-2,3.9081570000000003E-2,533844,5.701944110041374E-3,4.3361082940154061E-2,3.9121805037161318E-2,533844,4.3361082940154061E-2,3.9121805037161339E-2,533844,533844,1834.5428480944895,4.683915145953188E-2,4.2585741824715528E-2,null,535816.77326797752,1841.3222388709712,-3.6818057336007737E-3,-3.6818057336007737E-3,0,null,387498,42121,104225]
["11A","NHS West Hampshire CCG",null,null,1012356,569597.25,1777.3189740645694,-9.7853835017209789E-3,null,1024299.2758182501,572752.5,1788.3802791227452,5.5394403677335724E-3,1060909,-1.1659947537021709E-2,-6.1850967533603196E-3,4.4837500394226071E-2,3.9081570000000003E-2,1060909,0.14570310373051401,4.5871330948723532E-2,4.0109705260532001E-2,1060909,4.5871330948723532E-2,4.0109705260531925E-2,1060909,1060909,1852.2992042810813,4.7960401281762488E-2,4.218726706385123E-2,null,1071367.3713370375,1870.5590483446822,-9.761704170611174E-3,-9.761704170611285E-3,0,null,783500,82252,195157]
["11E","NHS Bath and North East Somerset CCG",null,null,342280,210293.578125,1627.629350605021,-7.3069379452908034E-3,null,344257.47713321773,211439,1628.1645161640838,5.4467753376623573E-3,357224,-5.7441806338820456E-3,-3.2869255763146032E-4,4.4741213869295526E-2,3.9081570000000003E-2,357594.0226831825,7.7430520054525397E-3,4.4796149322596568E-2,3.9136207853189893E-2,357612.82599013834,4.4796149322596568E-2,3.9136207853189831E-2,357612.82599013834,357612.82599013834,1691.3285911782516,4.4796149322596568E-2,3.9136207853189831E-2,null,360080.83049480733,1703.0010097229335,-6.8540291391728791E-3,-6.8540291391729902E-3,0,null,269558,30046,57620]
["11J","NHS Dorset CCG",null,null,1496621,808390.5625,1851.3588226111931,-6.3133203063669985E-3,null,1504871.454288702,811920.5,1853.4714350588538,4.3666238372246369E-3,1560007,-5.4824977011751486E-3,-1.1398138691000037E-3,4.3618848352382722E-2,3.9081570000000003E-2,1561901.8844399913,2.6850738965842252E-2,4.3809144486412155E-2,3.9271038795072356E-2,1562186.6856303986,4.3809144486412155E-2,3.9271038795072322E-2,1562186.6856303986,1562186.6856303986,1924.0636067575565,4.3809144486412155E-2,3.9271038795072322E-2,null,1573372.8176963194,1937.840980362387,-7.1096512791540833E-3,-7.1096512791539723E-3,0,null,1197991,123046,238970]
["11M","NHS Gloucestershire CCG",null,null,1115848,656479.25,1699.7460315767787,-2.2146398495078379E-2,null,1145000.0575522161,660995.375,1732.2361106569258,6.8793111130320828E-3,1170083,-2.5460310992942214E-2,-1.8756149280265144E-2,4.6229735391847937E-2,3.9081570000000003E-2,1170083,0.44184097244440856,4.9368977809983061E-2,4.2199364142244525E-2,1170936.275151314,4.9368977809983061E-2,4.2199364142244455E-2,1170936.275151314,1170936.275151314,1771.4742333126219,4.9368977809983061E-2,4.2199364142244233E-2,null,1197569.2272745718,1811.7664246509619,-2.2239175420254442E-2,-2.2239175420254442E-2,0,null,878031,95962,196090]
["11N","NHS Kernow CCG",null,null,1110870,583022.5625,1905.3636539151948,-1.5963370722995807E-2,null,1135244.0628572619,586774.5,1934.7194925090675,6.4353212745518196E-3,1164551,-2.1470328411950068E-2,-1.5173175598599098E-2,4.576839373341568E-2,3.9081570000000003E-2,1164551,0.35743640986099168,4.8306829101472326E-2,4.1603774173877804E-2,1164551,4.8306829101472326E-2,4.1603774173877728E-2,1164551,1164551,1984.6653186189924,4.8323386174800032E-2,4.1620225378418585E-2,null,1186869.5422377002,2022.7012970701694,-1.8804545439443432E-2,-1.8804545439443321E-2,0,null,887766,91668,185117]
["11X","NHS Somerset CCG",null,null,1049147,582469.875,1801.2038820033397,-3.6962250737853752E-2,null,1095291.3641958258,586146.75,1868.6299364379752,6.3125582245777689E-3,1100885,-4.2129761727561332E-2,-3.6083150076876458E-2,4.5640832910710749E-2,3.9081570000000003E-2,1100885,0.8500153139429083,5.167671980859101E-2,4.5079594022008909E-2,1103363.4755570239,5.167671980859101E-2,4.5079594022009006E-2,1103363.4755570239,1103363.4755570239,1882.401421754917,5.167671980859101E-2,4.5079594022009006E-2,null,1145252.4313963868,1953.8663848198198,-3.657617717369821E-2,-3.6576177173698099E-2,0,null,845764,86600,168521]
["12D","NHS Swindon CCG",null,null,398836,240568.46875,1657.8897561777826,-1.2403404363257153E-2,null,403953.13987678831,241927.0625,1669.7310987140527,5.6474306755964765E-3,416640,-1.2667657140501776E-2,-7.0917661804285048E-3,4.4949711132864945E-2,3.9081570000000003E-2,416763.56298938731,0.16706162969207314,4.6135217559724717E-2,4.0260418959086303E-2,417236.38563065039,4.6135217559724717E-2,4.0260418959086275E-2,417236.38563065039,417236.38563065039,1724.6370923494778,4.6135217559724717E-2,4.0260418959086497E-2,null,422572.00218228926,1746.6917417818408,-1.262652642409845E-2,-1.262652642409845E-2,0,null,313972,33714,68954]
["12F","NHS Wirral CCG",null,null,724494,337197.96875,2148.5716615841861,5.320491665434135E-3,null,718858.75979391928,337632.40625,2129.1165968874452,1.2883751987311509E-3,752791,7.8391479957706789E-3,9.1376229583586266E-3,4.0420296924246646E-2,3.9081570000000003E-2,753778.26259983517,0,4.0420296924246646E-2,3.9081570000000003E-2,753778.26259983517,4.0420296924246646E-2,3.908157000000001E-2,753778.26259983517,753778.26259983517,2232.541215376405,4.0420296924246646E-2,3.908157000000001E-2,null,751586.69797003164,2226.0502370543159,2.9159172663948407E-3,2.9159172663948407E-3,0,null,580313,54369,118109]
["13T","NHS Newcastle Gateshead CCG",null,null,1042694,529457.6875,1969.3622826092217,9.7031296333607298E-3,null,1031580.3149502783,530687.3125,1943.8571276381858,2.3224235458854103E-3,1084998,1.0773455918706043E-2,1.3120899992287383E-2,4.149475750426368E-2,3.9081570000000003E-2,1085960.3346811507,0,4.149475750426368E-2,3.9081570000000003E-2,1085960.3346811507,4.149475750426368E-2,3.908157000000001E-2,1085960.3346811507,1085960.3346811507,2046.3280525123744,4.149475750426368E-2,3.9081570000000232E-2,null,1078968.279707121,2033.1525821189121,6.4803155992017025E-3,6.4803155992017025E-3,0,null,825375,81152,178471]
["14L","NHS Manchester CCG",null,null,1278951,653890.9375,1955.9087405153095,3.9347886374430097E-4,null,1279874.309353912,659284.125,1941.3091576471859,8.2478394954050849E-3,1342099,-7.2140627182215589E-4,7.5204831804420724E-3,4.7651748011993567E-2,3.9081570000000003E-2,1342099,0,4.7651748011993567E-2,3.9081570000000003E-2,1342099,4.7651748011993567E-2,3.908157000000001E-2,1342099,1342099,2035.6913644780996,4.9374839223707445E-2,4.0790565689567959E-2,null,1340103.4820882604,2032.6645694498718,1.4890774767857273E-3,1.4890774767855053E-3,0,null,942250,107319,292530]
["14Y","NHS Buckinghamshire CCG",null,null,923612,568164.25,1625.6073837803065,-3.8260540641479324E-3,null,926712.83626306662,572417.625,1618.9453220680734,7.4861714724219208E-3,968758,-3.3460594714223024E-3,4.1150628260395727E-3,4.6860312806853432E-2,3.9081570000000003E-2,968758,0,4.6860312806853432E-2,3.9081570000000003E-2,968758,4.6860312806853432E-2,3.908157000000001E-2,968758,968758,1692.3972248408668,4.8879832657003242E-2,4.1086083716747268E-2,null,969450.61087586638,1693.6071995963898,-7.1443647370605934E-4,-7.1443647370617036E-4,0,null,706121,80215,182422]
["15A","NHS Berkshire West CCG",null,null,843973,550345.9375,1533.531806982767,1.5966161818206093E-3,null,843008.31181539153,553094.125,1524.1679014677502,4.9935637073725836E-3,880540,1.1443400629480571E-3,6.1436181053278194E-3,4.4270290016951819E-2,3.9081570000000003E-2,881335.92947647686,0,4.4270290016951819E-2,3.9081570000000003E-2,881335.92947647686,4.4270290016951819E-2,3.908157000000001E-2,881335.92947647686,881335.92947647686,1593.4646376445905,4.4270290016951819E-2,3.908157000000001E-2,null,881766.53823938756,1594.2431828206231,-4.8834781570472607E-4,-4.8834781570472607E-4,0,null,657446,79253,143841]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,null,1787926,1026830,1741.2093530574682,-6.382954719229228E-3,null,1801245.5249535986,1035613.5,1739.3028624613321,8.5539962798126812E-3,1877358,-7.3946193170648655E-3,1.0961234166189104E-3,4.7969869884201932E-2,3.9081570000000003E-2,1877358,0,4.7969869884201932E-2,3.9081570000000003E-2,1877358,4.7969869884201932E-2,3.908157000000001E-2,1877358,1877358,1812.7979212321973,5.0019967269338883E-2,4.1114279594824943E-2,null,1885127.288437614,1820.3000332050653,-4.1213601252640952E-3,-4.1213601252639842E-3,0,null,1352992,145976,378390]
["15D","NHS East Berkshire CCG",null,null,759186,465062.5,1632.4386507189895,2.6432790882139123E-2,null,738203.15737889439,467395.375,1579.3976510334412,5.0162612552075991E-3,792204,2.8424211426578694E-2,3.3583055952275398E-2,4.42938746205912E-2,3.9081570000000003E-2,792813.2894977082,0,4.42938746205912E-2,3.9081570000000003E-2,792813.2894977082,4.42938746205912E-2,3.908157000000001E-2,792813.2894977082,792813.2894977082,1696.2369161177689,4.42938746205912E-2,3.9081569999999788E-2,null,772296.31789196003,1652.3405219659267,2.6566191150245055E-2,2.6566191150244833E-2,0,null,591289,65559,135356]
["15E","NHS Birmingham and Solihull CCG",null,null,2470612,1329445,1858.3784962898051,-8.401362757527564E-3,null,2495422.4269079515,1338521.875,1864.3120247160334,6.8275671426798468E-3,2590986,-9.9423755434840944E-3,-3.1826906373851882E-3,4.6175969185896282E-2,3.9081570000000003E-2,2590986,7.4975044461370738E-2,4.6708633105835728E-2,3.961062178336669E-2,2590986,4.6708633105835728E-2,3.9610621783366717E-2,2590986,2590986,1935.706878156175,4.8722340861292679E-2,4.1610674047700025E-2,null,2611842.7695004935,1951.2888196171568,-7.9854613547363229E-3,-7.9854613547363229E-3,0,null,1858149,205739,527098]
["15F","NHS Leeds CCG",null,null,1594743,888936.5,1793.9897844221719,-1.5122476271924867E-3,null,1594890.7848578016,892733.0625,1786.5259525523641,4.2709040522017627E-3,1663993,-9.2661428108264943E-5,4.1778468760245158E-3,4.3519387687881217E-2,3.9081570000000003E-2,1664145.2388795346,0,4.3519387687881217E-2,3.9081570000000003E-2,1664145.2388795346,4.3519387687881217E-2,3.908157000000001E-2,1664145.2388795346,1664145.2388795346,1864.1017217613521,4.3519387687881217E-2,3.9081570000000232E-2,null,1668539.8453195659,1869.024365073928,-2.6338037130839709E-3,-2.6338037130838599E-3,0,null,1234087,132491,297415]
["15M","NHS Derby and Derbyshire CCG",null,null,1944440,1058006.75,1837.8332652414554,1.3893575288242532E-2,null,1921193.2840581539,1062176.125,1808.7332588634054,3.9407829864979149E-3,2025418,1.2100144287794823E-2,1.6088611317036428E-2,4.3176364972639547E-2,3.9081570000000003E-2,2028393.8511073992,0,4.3176364972639547E-2,3.9081570000000003E-2,2028393.8511073992,4.3176364972639547E-2,3.908157000000001E-2,2028393.8511073992,2028393.8511073992,1909.6586746453177,4.3176364972639547E-2,3.9081569999999788E-2,null,2008693.48343155,1891.1114985111815,9.8075529384373805E-3,9.8075529384373805E-3,0,null,1565120,158020,302278]
["99A","NHS Liverpool CCG",null,null,1180103,540072.5,2185.0825583602204,1.457470683424944E-2,null,1162689.4650252059,543229,2140.3302567153187,5.8445856806261798E-3,1233475,1.4976943972238255E-2,2.0909063685144336E-2,4.5154571265024535E-2,3.9081570000000003E-2,1233475,0,4.5154571265024535E-2,3.9081570000000003E-2,1233475,4.5154571265024535E-2,3.908157000000001E-2,1233475,1233475,2270.6354042217927,4.5226560732410714E-2,3.9153141163588145E-2,null,1216545.6251943111,2239.4710613651168,1.391593907789912E-2,1.3915939077899564E-2,0,null,914583,89619,229273]
["99C","NHS North Tyneside CCG",null,null,450960,220334,2046.7109025388729,1.3073700377052244E-2,null,445266.94253656338,220946.0625,2015.2743954718062,2.7778849383208737E-3,469261,1.2785717778653893E-2,1.5599119969817776E-2,4.1968019042989857E-2,3.9081570000000003E-2,469885.89786762669,0,4.1968019042989857E-2,3.9081570000000003E-2,469885.89786762669,4.1968019042989857E-2,3.908157000000001E-2,469885.89786762669,469885.89786762669,2126.699577946209,4.1968019042989857E-2,3.908157000000001E-2,null,465663.0612829437,2107.5870554739745,9.0684379668179993E-3,9.0684379668179993E-3,0,null,363207,33111,72943]
["99D","NHS South Lincolnshire CCG",null,null,295494,169595.8125,1742.3425475201518,-2.3046796357013566E-2,null,302995.9361374696,170773.859375,1774.2524367978644,6.946202607449381E-3,309182,-2.4759197212684603E-2,-1.7984977005472191E-2,4.629924111088668E-2,3.9081570000000003E-2,309182,0.42367436997578778,4.9309611347246429E-2,4.2071173842354953E-2,310064.69429544325,4.9309611347246429E-2,4.2071173842354925E-2,310064.69429544325,310064.69429544325,1815.6449437298033,4.9309611347246429E-2,4.2071173842354703E-2,null,316767.52402702079,1854.8946846216977,-2.1160091307231954E-2,-2.1160091307231954E-2,0,null,238002,27579,43601]
["99E","NHS Basildon and Brentwood CCG",null,null,511501,283903.5,1801.6720470159755,1.0514162291947127E-2,null,504778.35404122388,286350.625,1762.7981571237146,8.6195661554013814E-3,535939,1.3318015530886074E-2,2.2052377202214535E-2,4.803800233347344E-2,3.9081570000000003E-2,536072.48623157397,0,4.803800233347344E-2,3.9081570000000003E-2,536072.48623157397,4.803800233347344E-2,3.908157000000001E-2,536072.48623157397,536072.48623157397,1872.0842192384737,4.803800233347344E-2,3.908157000000001E-2,null,528156.85536833236,1844.4410776764757,1.4987272782289951E-2,1.4987272782289729E-2,0,null,400399,40687,94853]
["99F","NHS Castle Point and Rochford CCG",null,null,334894,187122.96875,1789.7001219953122,1.3090686034835874E-2,null,329998.07214230148,188116.6875,1754.2200882221121,5.3105118876541901E-3,349433,1.4836231696490954E-2,2.0225531568937249E-2,4.4599625029727363E-2,3.9081570000000003E-2,349830.14682470553,0,4.4599625029727363E-2,3.9081570000000003E-2,349830.14682470553,4.4599625029727363E-2,3.908157000000001E-2,349830.14682470553,349830.14682470553,1859.6444125920807,4.4599625029727363E-2,3.908157000000001E-2,null,345043.1142802707,1834.1972680136137,1.3873722866257321E-2,1.3873722866257321E-2,0,null,266041,27374,56018]
["99G","NHS Southend CCG",null,null,354813,191002.90625,1857.6314202025394,-1.3320461045284948E-2,null,359285.42637401697,192351.65625,1867.8572016403782,7.0614108784012863E-3,371050,-1.2448115191182718E-2,-5.4746055688081885E-3,4.6418951901944228E-2,3.9081570000000003E-2,371283.04758118454,0.12896597335237192,4.7335409857803601E-2,3.9991601847074752E-2,371608.21877787687,4.7335409857803601E-2,3.9991601847074731E-2,371608.21877787687,371608.21877787687,1931.9210763378953,4.7335409857803601E-2,3.9991601847074731E-2,null,375728.36701586918,1953.3409503245136,-1.0965763034384568E-2,-1.0965763034384679E-2,0,null,282178,29028,59844]
["99H","NHS Surrey Downs CCG",null,null,534412,311412.78125,1716.0888446995943,3.7265009983766806E-3,null,530782.85713083926,313306.78125,1694.1314037735633,6.0819597461527763E-3,558306,6.8373400165524512E-3,1.2960884189456845E-2,4.5401222281709286E-2,3.9081570000000003E-2,558674.95800201281,0,4.5401222281709286E-2,3.9081570000000003E-2,558674.95800201281,4.5401222281709286E-2,3.908157000000001E-2,558674.95800201281,558674.95800201281,1783.1562910099406,4.5401222281709286E-2,3.908157000000001E-2,null,555231.14795455057,1772.1644764257733,6.2024799223694416E-3,6.2024799223694416E-3,0,null,421087,43484,93735]
["99J","NHS West Kent CCG",null,null,855966,500118.6875,1711.5257265806529,-1.0853267621315776E-3,null,855215.55214838893,503703.3125,1697.8557236476163,7.1675486031503866E-3,895584,8.7749556205540813E-4,8.0513336572958227E-3,4.6529237655612787E-2,3.9081570000000003E-2,895793.44543912425,0,4.6529237655612787E-2,3.9081570000000003E-2,895793.44543912425,4.6529237655612787E-2,3.908157000000001E-2,895793.44543912425,895793.44543912425,1778.4148390708156,4.6529237655612787E-2,3.908157000000001E-2,null,894992.99099474074,1776.8257003367248,8.9436951175869694E-4,8.9436951175891899E-4,0,null,657368,71439,166777]
["99K","NHS High Weald Lewes Havens CCG",null,null,309692,173388.34375,1786.1177591414648,8.1422828191339836E-3,null,307727.65064195148,174816.46875,1760.2898219047308,8.2365686707241981E-3,324241,6.3834021868061086E-3,1.4672548187994794E-2,4.764003670578898E-2,3.9081570000000003E-2,324445.73824748921,0,4.764003670578898E-2,3.9081570000000003E-2,324445.73824748921,4.764003670578898E-2,3.908157000000001E-2,324445.73824748921,324445.73824748921,1855.9220453735954,4.764003670578898E-2,3.9081570000000232E-2,null,321873.64979804406,1841.2089667498451,7.9909879266568673E-3,7.9909879266568673E-3,0,null,241235,25672,57334]
["99M","NHS North East Hampshire and Farnham CCG",null,null,386764,228523.125,1692.450162319459,-1.1710975400682999E-2,null,390176.27673526551,229046.4375,1703.4810975187752,2.2899761238606153E-3,402277,-8.7454746449916465E-3,-6.4755254492600001E-3,4.1461041986043723E-2,3.9081570000000003E-2,402799.63844269019,0.15254476912273263,4.2539919539901438E-2,4.0157982594716396E-2,403216.90944093047,4.2539919539901438E-2,4.0157982594716479E-2,403216.90944093047,403216.90944093047,1760.4155464803091,4.2539919539901438E-2,4.0157982594716701E-2,null,408042.67607095558,1781.4844907638242,-1.182662234375198E-2,-1.182662234375198E-2,0,null,307864,32591,61822]
["99N","NHS Wiltshire CCG",null,null,879884,501744.03125,1753.6511551675783,-1.8134575930141006E-2,null,897586.43704427266,504448.25,1779.3429495379808,5.3896381054359122E-3,920627,-1.9722264412290302E-2,-1.4438922174656366E-2,4.4681843624328144E-2,3.9081570000000003E-2,920627,0.34013950941475535,4.7094930383360989E-2,4.1481720814742919E-2,921322.07572543318,4.7094930383360989E-2,4.1481720814742884E-2,921322.07572543318,921322.07572543318,1826.3956227926913,4.7094930383360989E-2,4.1481720814742884E-2,null,938615.70284209389,1860.677884881341,-1.842460877683616E-2,-1.842460877683616E-2,0,null,697653,73979,148995]
["99P","NHS Northern, Eastern and Western Devon CCG",null,null,1731149,941125.25,1839.4459185958513,-1.0464468929997417E-2,null,1752489.6991739646,945570,1853.3685493130752,4.7228038988433862E-3,1808498,-1.2177360690920791E-2,-7.512068078625922E-3,4.3988948490012225E-2,3.9081570000000003E-2,1808498,0.1769627344788203,4.5243560760193091E-2,4.0330284834890186E-2,1809472.3449664474,4.5243560760193091E-2,4.0330284834890096E-2,1809472.3449664474,1809472.3449664474,1913.6312964311974,4.5243560760193091E-2,4.0330284834889651E-2,null,1833074.3793720722,1938.5919385894986,-1.2875655604171254E-2,-1.2875655604171254E-2,0,null,1357964,139690,310844]
["99Q","NHS South Devon and Torbay CCG",null,null,588624,297486.0625,1978.6607649896205,1.1794151605507786E-2,null,582654.12531393603,299367.25,1946.2854581252159,6.3236155811501327E-3,615174,1.0246000889202245E-2,1.6634408241219978E-2,4.5652322406138035E-2,3.9081570000000003E-2,615496.05262399057,0,4.5652322406138035E-2,3.9081570000000003E-2,615496.05262399057,4.5652322406138035E-2,3.908157000000001E-2,615496.05262399057,615496.05262399057,2055.9899341828159,4.5652322406138035E-2,3.908157000000001E-2,null,609331.45093940396,2035.3978297205319,1.011699244324693E-2,1.011699244324693E-2,0,null,468056,44360,102758]

{"sheet":"Total 2022-23","index":6,"n_rows":200,"n_cols":40,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,31,5,34],[5,4,5,7],[5,9,5,11],[5,14,5,15],[5,16,5,18],[5,19,5,22],[5,23,5,25]]}
[null,"Year index",null,null,"2021-22",null,null,null,null,"2022-23",null,4.4444620719476635E-2,null,null,null,-4.1622133481483137E-2,0.05,3.7391689999999998E-2,null,-4.1622133481483137E-2,3.7391689999999998E-2,null,null,1.9405381777331882E-2,null,null,null,null,null,null,null,null,null,null,-3.8724999999999787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.8725000000000002E-2,0.1,2.3890594685549119E-2,1,0,4.2299999999999997E-2,null,null,null,null,1,null,null,null,null,null,null,null,null,0.11513848969172358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9083099999999991E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,1970.4192443459608,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6973680853843689E-2,null,null,null,null,null,null,null,23,null,null,"from Minimum Allocation worksheets"]
[null,null,null,null,114060436,60137620.015625,1896.6569673087286,null,null,114060445.24237777,60459122.5,1886.5712985228618,5.3461125380662722E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,119129818.5272436,null,null,null,null,119129818.47026992,null,4.7824877391633436E-10]
[null,null,null,null,"Baseline",null,null,null,null,"Opening Target",null,null,null,null,"Distance from Target",null,"Minimum per capita growth",null,null,"Per capita pace of change",null,null,null,"Minimum programme",null,null,null,null,null,null,null,"Closing target"]
["CCG","Clinical Commissioning Group (192)",null,null,"Baseline\n£000","Estimated Population","Allocation per head\n£","Closing DfT",null,"Opening Target\n£000","Estimated Population","Opening Target per head\n£","population growth rate %","Sum of minimum allocations\n£000","DFT\n(total allocation)","DFT\n(per capita)","Apply minimum per capita growth [programme]","Apply minimum per capita growth [per capita]","Allocation after min per capita growth\n£000","First Transition position","Growth on per capita parameters\n[programme]","Growth on per capita parameters\n[per capita]","Allocation after per capita p-o-c","Apply minimum programme growth\n[programme]","Apply minimum programme growth\n[per capita]","Allocation after minimum programme growth","Allocation\n£000","Minimum allocation per head\n£","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per head","DFT\n(total allocation)","DFT\n(per capita)","Does minimum apply?",null,"Minimum Allocation CCG","Minimum Allocation PC Med","Minimum Allocation Spec Services"]
[]
["00C","NHS Darlington CCG",null,null,219426,108477.078125,{"$f":"E9/F9*1000","v":2022.7867840167271},-6.4129721687520291E-3,null,220966.95268647565,108490.84375,{"$f":"J9/K9*1000","v":2036.7336546451704},{"$f":"K9/F9-1","v":1.2689892867623342E-4},{"$f":"SUM(AL9:AN9)","v":227370},{"$f":"E9/J9-1","v":-6.9736794020147652E-3},{"$f":"G9/L9-1","v":-6.8476654257834113E-3},{"$f":"(1+M9)*(1+R9)-1","v":3.7523333894078581E-2},{"$f":"MinGrowthPerHead(P9,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.7391689999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q9,0))*$E9,$N9)","v":227659.5950630421},{"$f":"MinMaxRamp(P9,0,1,$P$2,$T$2)","v":0.17682802907123074},{"$f":"(1+M9)*(1+V9)-1","v":3.8770647995119312E-2},{"$f":"MAX(R9,NewMinGrowthPerHead(P9,$P$2,$L$1,$U$1,$T$2,AG9,G9,T9, $P$1))","v":3.8638845838300989E-2},{"$f":"MAX((1+IF($S$2=1,U9,0))*$E9,$N9)","v":227933.28820697704},{"$f":"MAX(U9,$X$1)","v":3.8770647995119312E-2},{"$f":"(1+X9)/(1+M9) - 1","v":3.8638845838300906E-2},{"$f":"MAX((1+IF($Z$2=1,X9,0))*$E9,$N9)","v":227933.28820697704},{"$f":"Z9","v":227933.28820697704},{"$f":"AA9/K9*1000","v":2100.9449307281016},{"$f":"AA9/E9-1","v":3.8770647995119312E-2},{"$f":"AB9/G9-1","v":3.8638845838300684E-2},null,230636.29277185461,{"$f":"AF9/K9*1000","v":2125.85951772409},{"$f":"AA9/AF9-1","v":-1.1719771127050582E-2},{"$f":"AB9/AG9-1","v":-1.1719771127050582E-2},{"$f":"IF(AF9=N9,1,0)","v":0},null,174693,17209,35468]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,null,656976,295084.125,{"$f":"E10/F10*1000","v":2226.4023860992183},1.5840212110384444E-2,null,647798.02779535239,296002.53125,{"$f":"J10/K10*1000","v":2188.4881357593204},{"$f":"K10/F10-1","v":3.1123539770225861E-3},{"$f":"SUM(AL10:AN10)","v":682031},{"$f":"E10/J10-1","v":1.4167953298473313E-2},{"$f":"G10/L10-1","v":1.7324402961290453E-2},{"$f":"(1+M10)*(1+R10)-1","v":4.0620420152101655E-2},{"$f":"MinGrowthPerHead(P10,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.7391689999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q10,0))*$E10,$N10)","v":683662.64114984719},{"$f":"MinMaxRamp(P10,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M10)*(1+V10)-1","v":4.0620420152101655E-2},3.7391689999999998E-2,{"$f":"MAX((1+IF($S$2=1,U10,0))*$E10,$N10)","v":683662.64114984719},{"$f":"MAX(U10,$X$1)","v":4.0620420152101655E-2},{"$f":"(1+X10)/(1+M10) - 1","v":3.7391689999999977E-2},{"$f":"MAX((1+IF($Z$2=1,X10,0))*$E10,$N10)","v":683662.64114984719},683662.64114984719,2309.6513339355006,4.0620420152101655E-2,3.7391689999999977E-2,null,675805.60902166041,2283.1075334652578,{"$f":"AA10/AF10-1","v":1.1626171821155884E-2},1.1626171821156106E-2,0,null,538962,52144,90925]
["00J","NHS North Durham CCG",null,null,513967,261174,1967.9102820341993,1.2910755965571452E-2,null,508323.50292672688,261762.296875,1941.927882644871,2.2525093424308196E-3,533473,1.1102176155106003E-2,1.3379693253047442E-2,3.9728424473485013E-2,3.7391689999999998E-2,534386.09914136364,0,3.9728424473485013E-2,3.7391689999999998E-2,534386.09914136364,3.9728424473485013E-2,3.7391689999999977E-2,534386.09914136364,534386.09914136364,2041.4937732478347,3.9728424473485013E-2,3.7391689999999977E-2,null,530552.55672400794,2026.8486449649545,7.225565815810242E-3,7.225565815810242E-3,0,null,413837,41150,78486]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,null,608145,299587.75,2029.9394751621187,-2.9439393308714368E-2,null,626471.67364608089,300221.375,2086.6991021078393,2.1149896816541336E-3,633123,-2.925379457209798E-2,-2.7200676364113052E-2,3.9585762720183659E-2,3.7391689999999998E-2,633123,0.7024061036568896,4.4550262010750297E-2,4.2345711586029566E-2,635238.01909052779,4.4550262010750297E-2,4.2345711586029511E-2,635238.01909052779,635238.01909052779,2115.8987067144299,4.4550262010750297E-2,4.2345711586029511E-2,null,653835.1165589802,2177.8433216455028,-2.8443099792996307E-2,-2.8443099792995974E-2,0,null,488487,49105,95531]
["00L","NHS Northumberland CCG",null,null,681420,325652.125,2092.4782849183002,-1.6872227011700658E-2,null,693758.77908053331,325740.3125,2129.7909790656731,2.7080277765723082E-4,707213,-1.7785402437553888E-2,-1.7519415996278598E-2,3.7672618551170434E-2,3.7391689999999998E-2,707213,0.45240583592714256,4.086426964303902E-2,4.058247701788105E-2,709265.73062015965,4.086426964303902E-2,4.0582477017881091E-2,709265.73062015965,709265.73062015965,2177.3962368264124,4.086426964303902E-2,4.0582477017881091E-2,null,724109.54318217747,2222.9657042592094,-2.0499401923064098E-2,-2.0499401923064209E-2,0,null,545244,52657,109312]
["00M","NHS South Tees CCG",null,null,648732,297457.03125,2180.9267620060668,-2.2589392335708225E-2,null,662086.41052114638,297528.96875,2225.2838548889918,2.4184165254959034E-4,674302,-2.0170192755708083E-2,-1.9933229095906779E-2,3.7642574520650784E-2,3.7391689999999998E-2,674302,0.51473800118545587,4.1273863966400981E-2,4.1022101461042904E-2,675507.6763186513,4.1273863966400981E-2,4.1022101461043015E-2,675507.6763186513,675507.6763186513,2270.3929609161842,4.1273863966400981E-2,4.1022101461043237E-2,null,691538.57844650629,2324.2730996979813,-2.3181500826558787E-2,-2.3181500826558787E-2,0,null,502343,52669,119290]
["00N","NHS South Tyneside CCG",null,null,360269,157706.65625,2284.424821162233,1.4282401425583124E-2,null,354817.89234622364,157875.640625,2247.4517977666869,1.0715107340308894E-3,373528,1.5363113786993843E-2,1.6451086262355696E-2,3.8503266331229469E-2,3.7391689999999998E-2,374140.53325788572,0,3.8503266331229469E-2,3.7391689999999998E-2,374140.53325788572,3.8503266331229469E-2,3.7391689999999977E-2,374140.53325788572,374140.53325788572,2369.8433259034364,3.8503266331229469E-2,3.7391689999999977E-2,null,370358.07593363174,2345.884865248709,1.0212973794938351E-2,1.0212973794938351E-2,0,null,291583,26048,55897]
["00P","NHS Sunderland CCG",null,null,640904,284736.65625,2250.8657945230748,3.9778228604832266E-2,null,615748.7191056934,284950.625,2160.8961872103046,7.5146190454700168E-4,662976,4.0853159923486038E-2,4.1635321421396032E-2,3.8171250335128581E-2,3.7391689999999998E-2,665368.10702478525,0,3.8171250335128581E-2,3.7391689999999998E-2,665368.10702478525,3.8171250335128581E-2,3.7391689999999977E-2,665368.10702478525,665368.10702478525,2335.0294705434853,3.8171250335128581E-2,3.7391689999999977E-2,null,642628.67820737825,2255.2281757844125,3.538502029016044E-2,3.538502029016044E-2,0,null,517435,48977,96564]
["00Q","NHS Blackburn with Darwen CCG",null,null,348014,175123.546875,1987.2484666405601,-4.0411999959521716E-2,null,361514.71478853782,175059.828125,2065.0923667673273,-3.6385027106311529E-4,362019,-3.7344855510058172E-2,-3.769511784532098E-2,3.7014234752394959E-2,3.7391689999999998E-2,362019,0.97340523809737833,4.3877096495681167E-2,4.4257049706276468E-2,363283.84385984798,4.3877096495681167E-2,4.4257049706276419E-2,363283.84385984798,363283.84385984798,2075.1982208073928,4.3877096495681167E-2,4.4257049706276419E-2,null,377632.57670204656,2157.1629582110704,-3.7996544068071181E-2,-3.7996544068071181E-2,0,null,271608,28432,61979]
["00R","NHS Blackpool CCG",null,null,425685,172451.375,2468.4349428933228,-3.8852955889770224E-2,null,440132.36780752329,172164.8125,2556.4594844694138,-1.6617002908790868E-3,443014,-3.2825051880395528E-2,-3.4432206773016838E-2,3.5667855926971415E-2,3.7391689999999998E-2,443014,0.88914672105918235,4.192852547760384E-2,4.3662780223080233E-2,443533.34436793381,4.192852547760384E-2,4.3662780223080233E-2,443533.34436793381,443533.34436793381,2576.2136752998454,4.192852547760384E-2,4.3662780223080233E-2,null,459647.48690251907,2669.8108645314446,-3.5057610437893461E-2,-3.5057610437893572E-2,0,null,330752,34069,78193]
["00T","NHS Bolton CCG",null,null,626762,312848.8125,2003.4022024616122,-6.8239306072392925E-3,null,630041.30941976095,313833.6875,2007.5643071929967,3.1480861062882504E-3,652815,-5.2049117585337701E-3,-2.0732111626371452E-3,4.0657488366067973E-2,3.7391689999999998E-2,652815,5.35367633992807E-2,4.1036268138511023E-2,3.7769281083200136E-2,652815,4.1036268138511023E-2,3.7769281083200212E-2,652815,652815,2080.1304193961014,4.1567612586595803E-2,3.8298958062545907E-2,null,657964.06610409915,2096.5374091782264,-7.8257557963423707E-3,-7.8257557963423707E-3,0,null,484479,49237,119099]
["00V","NHS Bury CCG",null,null,406365,206201.6875,1970.7161707878847,-6.2660329483990029E-3,null,408560.56830492156,206811.75,1975.519129376941,2.9585718109119696E-3,424091,-5.3739114228050777E-3,-2.4312387147428227E-3,4.0460887810908286E-2,3.7391689999999998E-2,424091,6.2782148863597745E-2,4.0904996007376848E-2,3.7834488146354824E-2,424091,4.0904996007376848E-2,3.7834488146354817E-2,424091,424091,2050.6136619413551,4.3620882703973018E-2,4.0542363399559189E-2,null,426693.39935044968,2063.197083098275,-6.0989913469748913E-3,-6.0989913469747803E-3,0,null,310596,31574,81921]
["00X","NHS Chorley and South Ribble CCG",null,null,364171,187455.0625,1942.7109363877541,-8.1595080831198263E-4,null,365896.51629769162,188646.0625,1939.5926501126501,6.3535227276136919E-3,379866,-4.7158587765502302E-3,1.6077016351463413E-3,4.3982781679852589E-2,3.7391689999999998E-2,380188.2535871336,0,4.3982781679852589E-2,3.7391689999999998E-2,380188.2535871336,4.3982781679852589E-2,3.7391689999999977E-2,380188.2535871336,380188.2535871336,2015.3521814807748,4.3982781679852589E-2,3.7391689999999977E-2,null,382087.47114829725,2025.4198051353299,-4.9706355339417252E-3,-4.9706355339417252E-3,0,null,287311,27529,65026]
["00Y","NHS Oldham CCG",null,null,523926,259393.0625,2019.8150056538232,2.1314448822848941E-2,null,512742.92172696959,260564.6875,1967.8143137756133,4.5167938907386684E-3,545573,2.1810302588604502E-2,2.6425609120830584E-2,4.2077374447694993E-2,3.7391689999999998E-2,545971.43048488302,0,4.2077374447694993E-2,3.7391689999999998E-2,545971.43048488302,4.2077374447694993E-2,3.7391689999999977E-2,545971.43048488302,545971.43048488302,2095.3393022025789,4.2077374447694993E-2,3.7391689999999755E-2,null,535392.53698955791,2054.7394281489428,1.9759135147473073E-2,1.975913514747285E-2,0,null,403381,44552,97640]
["01A","NHS East Lancashire CCG",null,null,807087,383179.65625,2106.2887521184784,1.7543259207575268E-4,null,805528.07624880504,383372.625,2101.1622210866126,5.035986301791251E-4,836732,1.9352817079381079E-3,2.4398549433344296E-3,3.7914119034043292E-2,3.7391689999999998E-2,837686.9925888289,0,3.7914119034043292E-2,3.7391689999999998E-2,837686.9925888289,3.7914119034043292E-2,3.7391689999999977E-2,837686.9925888289,837686.9925888289,2185.0464481881795,3.7914119034043292E-2,3.7391689999999977E-2,null,841209.57832484844,2194.234860469885,-4.1875245203868428E-3,-4.1875245203869538E-3,0,null,638016,62345,136371]
["01C","NHS Eastern Cheshire CCG",null,null,390064,210671.90625,1851.5235701960141,-9.8417872186473687E-4,null,391035.96455931128,211367.828125,1850.0259383280318,3.3033444629022579E-3,406493,-2.485614233480149E-3,8.095193894068764E-4,4.0818552095022387E-2,3.7391689999999998E-2,406493,0,4.0818552095022387E-2,3.7391689999999998E-2,406493,4.0818552095022387E-2,3.7391689999999977E-2,406493,406493,1923.1545481917224,4.2118729234176921E-2,3.8687586347131875E-2,null,408285.41538271133,1931.6346248363634,-4.3901038714087015E-3,-4.3901038714085905E-3,0,null,301283,31764,73446]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,null,499669,236209.796875,2115.3610333292831,-1.0253082761270016E-2,null,504493.38660258905,236985.09375,2128.7979704528948,3.2822384391206771E-3,521537,-9.5628341831751618E-3,-6.3119832459972436E-3,4.0796656881342264E-2,3.7391689999999998E-2,521537,0.16299504831497078,4.1950022902348616E-2,3.8541282783383236E-2,521537,4.1950022902348616E-2,3.8541282783383313E-2,521537,521537,2200.7164743879594,4.3764972411736602E-2,4.0350294684373011E-2,null,526967.62177735916,2223.6319316069184,-1.0305418308325542E-2,-1.0305418308325431E-2,0,null,382940,37649,100948]
["01E","NHS Greater Preston CCG",null,null,402502,209111.484375,1924.8201561143931,-1.352177134889887E-2,null,406566.88826409809,209021.90625,1945.0922420438794,-4.2837496595526936E-4,418106,-9.9980799751149263E-3,-1.0422172013901387E-2,3.694729737011393E-2,3.7391689999999998E-2,418106,0.26913291191481953,3.8844660021194022E-2,3.9289865782066231E-2,418137.05334785063,3.8844660021194022E-2,3.9289865782066169E-2,418137.05334785063,418137.05334785063,2000.446081702743,3.8844660021194022E-2,3.9289865782065947E-2,null,424704.56056147977,2031.8662678997539,-1.5463707771224744E-2,-1.5463707771224744E-2,0,null,307988,31937,78181]
["01F","NHS Halton CCG",null,null,294493,132053.203125,2230.1087215675971,2.3945332706516664E-2,null,287362.00187667017,132256.265625,2172.7666399674222,1.5377324835337269E-3,305577,2.4815382955156062E-2,2.639127485915127E-2,3.8986920899861E-2,3.7391689999999998E-2,305974.37529656279,0,3.8986920899861E-2,3.7391689999999998E-2,305974.37529656279,3.8986920899861E-2,3.7391689999999977E-2,305974.37529656279,305974.37529656279,2313.4962555507491,3.8986920899861E-2,3.7391689999999977E-2,null,299930.80523213197,2267.8003481707028,2.014988110258753E-2,2.014988110258753E-2,0,null,235126,21927,48524]
["01G","NHS Salford CCG",null,null,610706,280451.75,2177.5795658254942,2.2548429206090681E-2,null,597582.00541012781,282634.25,2114.329758018102,7.7820872930904894E-3,638245,2.1961830294513263E-2,2.9914826468071976E-2,4.5464762688706584E-2,3.7391689999999998E-2,638471.60336256924,0,4.5464762688706584E-2,3.7391689999999998E-2,638471.60336256924,4.5464762688706584E-2,3.7391689999999977E-2,638471.60336256924,638471.60336256924,2259.0029459011753,4.5464762688706584E-2,3.7391689999999755E-2,null,624221.35788697959,2208.5835594482255,2.2828833546848504E-2,2.2828833546848504E-2,0,null,472621,47834,117790]
["01H","NHS Cumbria CCG",null,null,669775,322940.9375,2073.9860520160901,-6.5460183501533376E-3,null,673885.23918286944,322521.5,2089.4273379693118,-1.2988056059012321E-3,693790,-6.0993162394435974E-3,-7.3902000192209716E-3,3.6044319857512663E-2,3.7391689999999998E-2,693916.58433256554,0.19083796047052218,3.7388538621984546E-2,3.8737656913844815E-2,694816.90845553973,3.7388538621984546E-2,3.8737656913844898E-2,694816.90845553973,694816.90845553973,2154.3274121431896,3.7388538621984546E-2,3.873765691384512E-2,null,703355.91800092265,2180.8031960688595,-1.214038202685841E-2,-1.2140382026858521E-2,0,null,528500,54853,110437]
["01J","NHS Knowsley CCG",null,null,408732,166636.78125,2452.8318234063345,4.675362558471563E-2,null,389579.4039151367,167131.125,2330.9805634057493,2.9665944474668304E-3,424466,4.9162239821680442E-2,5.2274678696827337E-2,3.9853175228383497E-2,3.677747692208766E-2,425021.26801744767,0,3.9853175228383497E-2,3.677747692208766E-2,425021.26801744767,3.9853175228383497E-2,3.677747692208766E-2,425021.26801744767,425021.26801744767,2543.0407891854238,3.9853175228383497E-2,3.6777476922087882E-2,null,406779.0451534068,2433.891623438823,4.4845532436808E-2,4.4845532436808E-2,0,null,319871,35397,69198]
["01K","NHS Morecambe Bay CCG",null,null,712001,348167.625,2044.9948498226966,-1.3676535415426461E-2,null,720759.21814703406,348893.9375,2065.8404766549838,2.0861000502272464E-3,739599,-1.2151378610946062E-2,-1.0090627552249654E-2,3.9555792856614369E-2,3.7391689999999998E-2,740164.76406970224,0.26057140225305753,4.1397418722264767E-2,3.9229482047567689E-2,741476.00352767122,4.1397418722264767E-2,3.9229482047567599E-2,741476.00352767122,741476.00352767122,2125.2189385711845,4.1397418722264767E-2,3.9229482047567821E-2,null,752221.79538400285,2156.0185332369178,-1.4285403483750403E-2,-1.4285403483750514E-2,0,null,571274,54490,113835]
["01R","NHS South Cheshire CCG",null,null,348567,187151.71875,1862.4835632186787,-2.1254079236335044E-2,null,356033.04472644953,187566.8125,1898.1665252025837,2.2179531813677489E-3,363973,-2.0970089257265179E-2,-1.8798646752079207E-2,3.9692576199160001E-2,3.7391689999999998E-2,363973,0.48543955460501498,4.3123941511278074E-2,4.0815461547122768E-2,363973,4.3123941511278074E-2,4.0815461547122789E-2,363973,363973,1940.497869259254,4.4198102516876281E-2,4.1887245386345251E-2,null,371567.27329001733,1980.9862327858098,-2.0438488090660845E-2,-2.0438488090660845E-2,0,null,274125,28358,61490]
["01T","NHS South Sefton CCG",null,null,361975,155438.515625,2328.7342814909234,2.8972553921157385E-2,null,350722.48798362649,155548.953125,2254.7402662477834,7.1048992944855449E-4,375570,3.208380529308652E-2,3.2817090443094221E-2,3.8128746348638609E-2,3.7391689999999998E-2,375776.65295954846,0,3.8128746348638609E-2,3.7391689999999998E-2,375776.65295954846,3.8128746348638609E-2,3.7391689999999977E-2,375776.65295954846,375776.65295954846,2415.8095918368044,3.8128746348638609E-2,3.7391689999999755E-2,null,366341.30245184008,2355.1511925473787,2.5755628547913467E-2,2.5755628547913467E-2,0,null,281791,26355,67424]
["01V","NHS Southport and Formby CCG",null,null,271252,125805.15625,2156.1278415406759,-2.5966116439901654E-5,null,271069.88727725809,126104.796875,2149.5604766403389,2.3817833380737063E-3,281797,6.7182941112031713E-4,3.0552129012910711E-3,3.9862532242298077E-2,3.7391689999999998E-2,282064.79159578786,0,3.9862532242298077E-2,3.7391689999999998E-2,282064.79159578786,3.9862532242298077E-2,3.7391689999999977E-2,282064.79159578786,282064.79159578786,2236.7491053919343,3.9862532242298077E-2,3.7391690000000199E-2,null,283026.14609851816,2244.3725624415756,-3.3966985594173771E-3,-3.3966985594173771E-3,0,null,214237,20084,47476]
["01W","NHS Stockport CCG",null,null,628299,316512.0625,1985.0712640691222,2.0651123487611667E-3,null,626247.81818023219,318037.1875,1969.1024911362988,4.8185367342832297E-3,655991,3.2753516423069673E-3,8.1096707787964295E-3,4.2390399966105052E-2,3.7391689999999998E-2,655991,0,4.2390399966105052E-2,3.7391689999999998E-2,655991,4.2390399966105052E-2,3.7391689999999977E-2,655991,655991,2062.6235729115797,4.407455685907502E-2,3.9067770636851629E-2,null,653717.76670217619,2055.4758763931536,3.4773925593174493E-3,3.4773925593174493E-3,0,null,488735,47633,119623]
["01X","NHS St Helens CCG",null,null,441318,199263.546875,2214.7452804141999,7.1855820607320542E-3,null,437846.81504380261,199834.59375,2191.0461388460308,2.8657869638255562E-3,458483,7.927852474729491E-3,1.08163589748278E-2,4.0364633581583043E-2,3.7391689999999998E-2,459131.63936295704,0,4.0364633581583043E-2,3.7391689999999998E-2,459131.63936295704,4.0364633581583043E-2,3.7391689999999977E-2,459131.63936295704,459131.63936295704,2297.5583493684112,4.0364633581583043E-2,3.7391690000000199E-2,null,456896.16139308584,2286.3717078169093,4.8927484158658441E-3,4.8927484158658441E-3,0,null,353019,34150,71314]
["01Y","NHS Tameside and Glossop CCG",null,null,529685,249879.5625,2119.7611949556699,5.6964962124956831E-3,null,526099.2177747105,250518.5625,2100.0408613422028,2.5572319464901572E-3,550528,6.8157908321107019E-3,9.3904523366574733E-3,4.0044541170691339E-2,3.7391689999999998E-2,550895.9927899976,0,4.0044541170691339E-2,3.7391689999999998E-2,550895.9927899976,4.0044541170691339E-2,3.7391689999999977E-2,550895.9927899976,550895.9927899976,2199.0226484314812,4.0044541170691339E-2,3.7391689999999755E-2,null,549228.2736792271,2192.3655804117393,3.0364771638551336E-3,3.0364771638549115E-3,0,null,414074,40505,95949]
["02A","NHS Trafford CCG",null,null,478098,246695.3125,1938.0100706210217,4.9217478960762229E-2,null,455548.47260313708,248209.3125,1835.3399717955267,6.137125122715803E-3,499037,4.949973219756032E-2,5.594064337031357E-2,4.2144344169338765E-2,3.5787586152564714E-2,499037,0,4.2144344169338765E-2,3.5787586152564714E-2,499037,4.2144344169338765E-2,3.5787586152564721E-2,499037,499037,2010.5490602815314,4.3796460139971405E-2,3.7429624727009392E-2,null,475771.88356195425,1916.8172167672165,4.8899729559189531E-2,4.8899729559189309E-2,0,null,364487,37056,97494]
["02D","NHS Vale Royal CCG",null,null,197005,107859.390625,1826.4983591918935,-2.3481966402513432E-2,null,201375.65143631486,108122.484375,1862.4771027077581,2.4392289672274803E-3,205295,-2.1703971682480616E-2,-1.9317683671684849E-2,3.9922125860609059E-2,3.7391689999999998E-2,205295,0.49884270294860805,4.344901083107322E-2,4.0909993023812992E-2,205564.67237877558,4.344901083107322E-2,4.090999302381304E-2,205564.67237877558,205564.67237877558,1901.2203943244397,4.344901083107322E-2,4.0909993023812818E-2,null,210074.76207280817,1942.933177008847,-2.146897442382667E-2,-2.146897442382667E-2,0,null,158944,15943,30408]
["02E","NHS Warrington CCG",null,null,422826,221421.6875,1909.5961410735792,-1.0088189055021068E-2,null,427958.45926304453,222454,1923.8065364661661,4.6622013934385365E-3,441430,-1.1992891253704285E-2,-7.3866031345801719E-3,4.2228218982659493E-2,3.7391689999999998E-2,441430,0.19074507771672489,4.3579802915510113E-2,3.8737001818217244E-2,441430,4.3579802915510113E-2,3.8737001818217154E-2,441430,441430,1984.3653069848149,4.399918642656786E-2,3.915443915235417E-2,null,446638.70558471954,2007.7800605281072,-1.1662011195157307E-2,-1.1662011195157307E-2,0,null,335000,32998,73432]
["02F","NHS West Cheshire CCG",null,null,517754,266357.6875,1943.8297608737123,5.010770885958804E-3,null,515533.14735777467,267133.375,1929.8717255295212,2.9122024120291634E-3,538157,4.3078755529255552E-3,7.2326233705306553E-3,4.0412784581836947E-2,3.7391689999999998E-2,538677.88086838438,0,4.0412784581836947E-2,{"$f":"MAX(R41,NewMinGrowthPerHead(P41,$P$2,$L$1,$U$1,$T$2,AG41,G41,T41, $P$1))","v":3.7391689999999998E-2},538677.88086838438,4.0412784581836947E-2,3.7391689999999977E-2,538677.88086838438,{"$f":"Z41","v":538677.88086838438},{"$f":"AA41/K41*1000","v":2016.5128407050763},{"$f":"AA41/E41-1","v":4.0412784581836947E-2},{"$f":"AB41/G41-1","v":3.7391689999999977E-2},null,538131.86882923055,{"$f":"AF41/K41*1000","v":2014.4688728214155},1.014643567461837E-3,1.0146435674620591E-3,{"$f":"IF(AF41=N41,1,0)","v":0},null,405700,42301,90156]
["02G","NHS West Lancashire CCG",null,null,230212,114012.53125,2019.1815537820542,-1.2515792250893165E-2,null,232973.13367234159,114212.703125,2039.8180526150784,1.7557006480373172E-3,239797,-1.1851725685352643E-2,-1.0116833119781399E-2,3.9213039262401495E-2,3.7391689999999998E-2,239797,0.2612481115501975,4.1058839086027588E-2,3.9234254831357646E-2,239797,4.1058839086027588E-2,3.9234254831357562E-2,239797,239797,2099.5650522127507,4.1635535940784951E-2,3.9809940953617229E-2,null,243343.43510178992,2130.616196304039,-1.45737858114251E-2,-1.45737858114251E-2,0,null,177776,16972,45049]
["02H","NHS Wigan Borough CCG",null,null,695228,330294.3125,2104.8742702767549,-5.0902293642879348E-3,null,698838.36035575927,330954.25,2111.5859982331676,1.9980286520979718E-3,723611,-5.1662309348922131E-3,-3.178524560225604E-3,3.9464428320068246E-2,3.7391689999999998E-2,723611,8.2079394712087902E-2,4.0044485263824203E-2,3.7970590284400932E-2,723611,4.0044485263824203E-2,3.7970590284400974E-2,723611,723611,2186.4381557269621,4.0825455821687173E-2,3.8750003552223022E-2,null,729496.27383640246,2204.220897107085,-8.0675858773779918E-3,-8.0675858773781028E-3,0,null,545466,55053,123092]
["02M","NHS Fylde & Wyre CCG",null,null,384532,179679.0625,2140.1046657843062,7.7964859568080414E-3,null,382058.7586707226,180360.34375,2118.3079979061226,3.7916563038611351E-3,399618,6.4734580039007561E-3,1.0289659435610332E-2,4.1325122740961673E-2,3.7391689999999998E-2,400422.83209782746,0,4.1325122740961673E-2,3.7391689999999998E-2,400422.83209782746,4.1325122740961673E-2,3.7391689999999977E-2,400422.83209782746,400422.83209782746,2220.1267960148666,4.1325122740961673E-2,3.7391689999999977E-2,null,398712.12600992247,2210.641861287329,4.2905795342236264E-3,4.2905795342236264E-3,0,null,309390,30951,59277]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,null,307761,160710.53125,1915.0020699094666,-7.2711349924793334E-3,null,309921.09674001555,161179.25,1922.8349600833578,2.9165403558455427E-3,319753,-6.9698280069897534E-3,-4.0736154357998711E-3,4.0417284728703873E-2,3.7391689999999998E-2,320199.86396539066,0.10519342636022908,4.116137052226998E-2,3.8133611948263063E-2,320428.86455330433,4.116137052226998E-2,3.8133611948263146E-2,320428.86455330433,320428.86455330433,1988.0280157235147,4.116137052226998E-2,3.8133611948263146E-2,null,323369.13526611147,2006.2702566621415,-9.0926139576910092E-3,-9.0926139576911202E-3,0,null,247138,25728,46887]
["02P","NHS Barnsley CCG",null,null,560985,265800.34375,2110.550317901912,2.1836614499807228E-2,null,549864.39606064081,267480.9375,2055.7143294020375,6.3227674061274719E-3,584875,2.0224266235511656E-2,2.6674906973005896E-2,4.3950876364919456E-2,3.7391689999999998E-2,585640.78237757436,0,4.3950876364919456E-2,3.7391689999999998E-2,585640.78237757436,4.3950876364919456E-2,3.7391689999999977E-2,585640.78237757436,585640.78237757436,2189.4673611183016,4.3950876364919456E-2,3.7391689999999977E-2,null,574098.7692186936,2146.3165733770975,2.0104577431142356E-2,2.0104577431142356E-2,0,null,448726,43522,92627]
["02Q","NHS Bassetlaw CCG",null,null,235396,118456.671875,1987.1907278333704,-1.4165674672949824E-2,null,239121.41267431708,118797.6484375,2012.8463468712514,2.878491832522645E-3,244678,-1.5579586255585864E-2,-1.2745940134854195E-2,4.0377813506791815E-2,3.7391689999999998E-2,244900.77578824476,0.32913983563212895,4.2705896096782769E-2,3.971309045773333E-2,245448.79711759827,4.2705896096782769E-2,3.9713090457733413E-2,245448.79711759827,245448.79711759827,2066.1082129645856,4.2705896096782769E-2,3.9713090457733191E-2,null,249582.76550012082,2100.9066154321013,-1.6563517013038931E-2,-1.6563517013038931E-2,0,null,188278,19673,36727]
["02R","NHS Bradford Districts CCG",null,null,643003,335719.3125,1915.2994065540986,-5.4955469574728966E-3,null,645066.7510098333,336312.5,1918.0576131123087,1.7669150326287131E-3,666588,-3.1992828751482572E-3,-1.4380207035253889E-3,3.9224672971785113E-2,3.7391689999999998E-2,668224.58239487675,3.7134169232418045E-2,3.9487040458098699E-2,3.7653594722921561E-2,668393.28547567886,3.9487040458098699E-2,3.7653594722921513E-2,668393.28547567886,668393.28547567886,1987.417314181539,3.9487040458098699E-2,3.7653594722921735E-2,null,673112.39677382761,2001.4492377590116,-7.0108815715875794E-3,-7.0108815715874684E-3,0,null,516310,57136,93142]
["02T","NHS Calderdale CCG",null,null,424409,222935.90625,1903.7265335090003,1.3585496191051982E-2,null,418443.80363008333,223652.9375,1870.9515211714281,3.2163111903378283E-3,441166,1.4255669024531903E-2,1.7517830882679108E-2,4.0728264501310507E-2,3.7391689999999998E-2,441694.44200873672,0,4.0728264501310507E-2,3.7391689999999998E-2,441694.44200873672,4.0728264501310507E-2,3.7391689999999977E-2,441694.44200873672,441694.44200873672,1974.9100858947436,4.0728264501310507E-2,3.7391689999999977E-2,null,436954.43150894198,1953.7164876671559,1.0847837115247838E-2,1.084783711524806E-2,0,null,334805,35284,71077]
["02W","NHS Bradford City CCG",null,null,245638,140106.984375,1753.2173795315121,-4.2337536669840858E-2,null,255163.6063528544,139954.5,1823.1897248952653,-1.0883424240426542E-3,255020,-3.7331367466573062E-2,-3.8379080579654334E-2,3.6262652613423763E-2,3.7391689999999998E-2,255020,0.99106728417441792,4.3244974070889786E-2,4.4381618893622035E-2,256260.60894082522,4.3244974070889786E-2,4.4381618893622132E-2,256260.60894082522,256260.60894082522,1831.0280051075542,4.3244974070889786E-2,4.438161889362191E-2,null,266533.19235289638,1904.4274557295148,-3.8541478910701699E-2,-3.854147891070181E-2,0,null,189653,23566,41801]
["02X","NHS Doncaster CCG",null,null,659618,322742.1875,2043.7923071336934,6.0970352369915659E-4,null,658670.01320687367,323321.6875,2037.197128036373,1.7955508218150396E-3,684523,1.4392438916581707E-3,3.2373789490256488E-3,3.9254379501523662E-2,3.7391689999999998E-2,685510.89529803605,0,3.9254379501523662E-2,3.7391689999999998E-2,685510.89529803605,3.9254379501523662E-2,3.7391689999999977E-2,685510.89529803605,685510.89529803605,2120.2131555064211,3.9254379501523662E-2,3.7391689999999977E-2,null,687673.35615038569,2126.9014196592848,-3.1446046775102099E-3,-3.1446046775102099E-3,0,null,526960,51708,105855]
["02Y","NHS East Riding of Yorkshire CCG",null,null,591273,306030.75,1932.0705517337719,-3.0083207559378877E-2,null,610851.35357683292,306600.3125,1992.3376744008797,1.8611283343259455E-3,616671,-3.2050929349983548E-2,-3.0249451908412439E-2,3.9322409068053288E-2,3.7391689999999998E-2,616671,0.78113497503970142,4.4841953426892678E-2,4.2900980861515121E-2,617786.83632857911,4.4841953426892678E-2,4.2900980861515059E-2,617786.83632857911,617786.83632857911,2014.9582734967989,4.4841953426892678E-2,4.2900980861514837E-2,null,637760.80705885729,2080.1048826682372,-3.1318905942796293E-2,-3.1318905942796516E-2,0,null,463844,50210,102617]
["03A","NHS Greater Huddersfield CCG",null,null,442850,251959.515625,1757.6236360888581,6.5358227439487049E-3,null,439825.83884247195,252882.71875,1739.2483006214595,3.6640931092042361E-3,460167,6.8758151305685633E-3,1.0565101866612636E-2,4.1192789742874769E-2,3.7391689999999998E-2,461092.22693763208,0,4.1192789742874769E-2,3.7391689999999998E-2,461092.22693763208,4.1192789742874769E-2,3.7391689999999977E-2,461092.22693763208,461092.22693763208,1823.3441542261658,4.1192789742874769E-2,3.7391690000000199E-2,null,458944.82672379114,1814.8524699210636,4.678994268592751E-3,4.678994268592751E-3,0,null,356637,39341,64189]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,null,284519,144141.25,1973.8901945140617,2.3308306368366338E-2,null,278270.15258866904,144168.25,1930.1763917413789,1.8731626095935816E-4,295007,2.2456046231331905E-2,2.2647568874907265E-2,3.758601033252118E-2,3.7391689999999998E-2,295212.93407379859,0,3.758601033252118E-2,3.7391689999999998E-2,295212.93407379859,3.758601033252118E-2,3.7391689999999977E-2,295212.93407379859,295212.93407379859,2047.6972847613713,3.758601033252118E-2,3.7391689999999977E-2,null,290548.69343717734,2015.3445258382296,1.6053214975581209E-2,1.6053214975581209E-2,0,null,218056,25523,51428]
["03E","NHS Harrogate and Rural District CCG",null,null,291769,163420,1785.3934646922041,9.6532350675637701E-4,null,291831.56014134298,163457.59375,1785.3655706426487,2.3004375229462859E-4,302377,-2.1437071889240933E-4,1.5623718757629135E-5,3.7630335476966925E-2,3.7391689999999998E-2,302748.36535177915,0,3.7630335476966925E-2,3.7391689999999998E-2,302748.36535177915,3.7630335476966925E-2,3.7391689999999977E-2,302748.36535177915,302748.36535177915,1852.1523436520008,3.7630335476966925E-2,3.7391689999999977E-2,null,304644.0854438626,1863.7499699756997,-6.2227372289910265E-3,-6.2227372289911376E-3,0,null,228700,25300,48377]
["03F","NHS Hull CCG",null,null,614916,300771.90625,2044.459562951618,-1.5418510532528074E-2,null,623293.87924369657,301211.5,2069.2897822417026,1.461551896521307E-3,639259,-1.3441298755993314E-2,-1.1999392015160648E-2,3.8907891791954974E-2,3.7391689999999998E-2,639259,0.30986164015908707,4.1096518595899578E-2,3.957712268066544E-2,640186.90682891617,4.1096518595899578E-2,3.9577122680665378E-2,640186.90682891617,640186.90682891617,2125.3733898902142,4.1096518595899578E-2,3.95771226806656E-2,null,651247.74480080919,2162.0945574814018,-1.6984071054673811E-2,-1.6984071054673811E-2,0,null,469125,52956,117178]
["03H","NHS North East Lincolnshire CCG",null,null,344962,169391.1875,2036.4813842514682,-7.5356620099489291E-3,null,346771.91010712704,169266.1875,2048.6779741945038,-7.3793685400547204E-4,357125,-5.2193100259126934E-3,-5.9533953586976551E-3,3.6626160439909849E-2,3.7391689999999998E-2,357596.6335576722,0.15373519325236035,3.7709643974185969E-2,3.8475973667154245E-2,357970.39420462312,3.7709643974185969E-2,3.8475973667154273E-2,357970.39420462312,357970.39420462312,2114.8369883655773,3.7709643974185969E-2,3.8475973667154273E-2,null,362135.61726760765,2139.4445199966926,-1.1501832088243735E-2,-1.1501832088243846E-2,0,null,266674,32087,58364]
["03J","NHS North Kirklees CCG",null,null,364978,196266.046875,1859.6084539902668,9.8379107769772656E-3,null,361464.29354737978,196989.609375,1834.9409123365333,3.6866412276639338E-3,379436,9.7207566980876958E-3,1.3443234868158793E-2,4.1216180973590033E-2,3.7391689999999998E-2,380020.99929937895,0,4.1216180973590033E-2,3.7391689999999998E-2,380020.99929937895,4.1216180973590033E-2,3.7391689999999977E-2,380020.99929937895,380020.99929937895,1929.1423568232503,4.1216180973590033E-2,3.7391690000000199E-2,null,377309.84692013718,1915.3794360892909,7.1854800540511743E-3,7.1854800540511743E-3,0,null,291496,30404,57536]
["03K","NHS North Lincolnshire CCG",null,null,343021,178564.71875,1920.9897811910282,-2.7459392924937154E-2,null,353087.49738863169,178958.21875,1973.0163825662892,2.203682803381346E-3,356522,-2.8509923073123833E-2,-2.6369067096944421E-2,3.9677772227623587E-2,3.7391689999999998E-2,356631.30910729169,0.68093136467254789,4.4490917290096021E-2,4.2194251739754163E-2,358282.31893976603,4.4490917290096021E-2,4.2194251739754218E-2,358282.31893976603,358282.31893976603,2002.044507608098,4.4490917290096021E-2,4.2194251739754218E-2,null,368680.01756820839,2060.1457711380376,-2.8202501174392269E-2,-2.8202501174392158E-2,0,null,271467,29803,55252]
["03L","NHS Rotherham CCG",null,null,538892,265637.28125,2028.6760859174392,8.7062541944420424E-3,null,533863.6651400642,266398.0625,2004.0073119528197,2.8639852298593116E-3,559946,9.4187621077688188E-3,1.2309722533188072E-2,4.0362764477738677E-2,3.7391689999999998E-2,560643.17087493755,0,4.0362764477738677E-2,3.7391689999999998E-2,560643.17087493755,4.0362764477738677E-2,3.7391689999999977E-2,560643.17087493755,560643.17087493755,2104.5317132324772,4.0362764477738677E-2,3.7391689999999755E-2,null,557461.66210163198,2092.5890258741351,5.7071346598280837E-3,5.7071346598280837E-3,0,null,426142,44304,89500]
["03M","NHS Scarborough and Ryedale CCG",null,null,241684,120953.375,1998.1583812770832,-1.6006418192691219E-2,null,245180.71407479758,121109.2734375,2024.4586324046131,1.2889134966262983E-3,251321,-1.4261782734390938E-2,-1.2991251442016849E-2,3.8728798150528876E-2,3.7391689999999998E-2,251321,0.33547453691457324,4.1097926488263825E-2,3.975776866700699E-2,251616.71126538955,4.1097926488263825E-2,3.9757768667006976E-2,251616.71126538955,251616.71126538955,2077.6006999599385,4.1097926488263825E-2,3.9757768667006976E-2,null,255824.23206557913,2112.3422245415463,-1.6446920474331828E-2,-1.6446920474331717E-2,0,null,192176,20596,38549]
["03N","NHS Sheffield CCG",null,null,1200511,610593,1966.1394742488042,4.0567823257807722E-2,null,1153407.3647521636,613445.25,1880.2123983389938,4.6712785767277776E-3,1251866,4.0838680840188379E-2,4.5700728271826918E-2,4.2237635577172306E-2,3.7391689999999998E-2,1251866,0,4.2237635577172306E-2,3.7391689999999998E-2,1251866,4.2237635577172306E-2,3.7391689999999977E-2,1251866,1251866,2040.7134948065861,4.2777617198009876E-2,3.7929160944329299E-2,null,1205724.8143375739,1965.4970257534376,3.8268421710949019E-2,3.8268421710949019E-2,0,null,897457,93412,260997]
["03Q","NHS Vale of York CCG",null,null,617224,361942.90625,1705.307630960097,5.9788710318253724E-3,null,613816.64508150192,363417.84375,1689.0107506767188,4.0750556911901548E-3,642171,5.5510956664357458E-3,9.6487723816136572E-3,4.1619118910327879E-2,3.7391689999999998E-2,642912.3190503082,0,4.1619118910327879E-2,3.7391689999999998E-2,642912.3190503082,4.1619118910327879E-2,3.7391689999999977E-2,642912.3190503082,642912.3190503082,1769.0719652515911,4.1619118910327879E-2,3.7391689999999977E-2,null,640840.07203864038,1763.3698594048201,3.2336414373645983E-3,3.2336414373645983E-3,0,null,483808,54359,104004]
["03R","NHS Wakefield CCG",null,null,761431,379592.1875,2005.9185227567414,1.5020035662460796E-3,null,760382.56580069964,381399.6875,1993.6633162571736,4.7616891483046597E-3,791822,1.3788246159962547E-3,6.1470792985123257E-3,4.2331426752814316E-2,3.7391689999999998E-2,793663.46060382214,0,4.2331426752814316E-2,3.7391689999999998E-2,793663.46060382214,4.2331426752814316E-2,3.7391689999999977E-2,793663.46060382214,793663.46060382214,2080.9232063249192,4.2331426752814316E-2,3.7391689999999977E-2,null,793536.68085413252,2080.5907997869886,1.5976545602547354E-4,1.5976545602569558E-4,0,null,605948,66012,119862]
["03T","NHS Lincolnshire East CCG",null,null,521485,253605.703125,2056.2826213058966,-3.5447236221667788E-2,null,541500.58603490714,254547.03125,2127.3105538719856,3.711778218709938E-3,543955,-3.6963184438025487E-2,-3.3388605362206669E-2,4.1242257879212652E-2,3.7391689999999998E-2,543955,0.86219768527325158,4.7345849819528718E-2,4.3472710540725365E-2,546175.15049313696,4.7345849819528718E-2,4.3472710540725323E-2,546175.15049313696,546175.15049313696,2145.6748004918518,4.7345849819528718E-2,4.3472710540725323E-2,null,565085.0833336683,2219.9633622074243,-3.3463868359387416E-2,-3.3463868359387527E-2,0,null,419254,46446,78255]
["03V","NHS Corby CCG",null,null,151518,82345.015625,1840.0385117420396,-7.7722622370818284E-3,null,154043.84759864211,83501.453125,1844.8043936198519,1.4043806916819612E-2,159125,-1.6396939170353342E-2,-2.5834077012689693E-3,5.1960618591473162E-2,3.7391689999999998E-2,159390.96900774282,6.6711625597649302E-2,5.2437738851327076E-2,3.7862202473523884E-2,159463.26131527536,5.2437738851327076E-2,3.7862202473523787E-2,159463.26131527536,159463.26131527536,1909.7064224326978,5.2437738851327076E-2,3.7862202473523565E-2,null,160735.0404577411,1924.9370453125405,-7.9122706464250792E-3,-7.9122706464250792E-3,0,null,122538,13331,23256]
["03W","NHS East Leicestershire and Rutland CCG",null,null,576894,336898.34375,1712.3681689218752,-1.8508330763109093E-2,null,589530.42905519635,338844.3125,1739.8268387792295,5.7761303553454102E-3,603211,-2.1434735905741076E-2,-1.5782415379119619E-2,4.3383799630992037E-2,3.7391689999999998E-2,603211,0.40755107499340526,4.6274832207038319E-2,4.0266119496576713E-2,603589.67305124714,4.6274832207038319E-2,4.0266119496576769E-2,603589.67305124714,603589.67305124714,1781.3185902338175,4.6274832207038319E-2,4.0266119496576547E-2,null,615709.07006484689,1817.0854500172461,-1.9683642166134274E-2,-1.9683642166134274E-2,0,null,444961,50704,107546]
["04C","NHS Leicester City CCG",null,null,706884,415521.0625,1701.1989614846539,-1.8481479291608371E-2,null,720468.1209029532,418147.4375,1723.000205885402,6.320678389197143E-3,737757,-1.8854575946994578E-2,-1.2653071268523219E-2,4.3948709236115713E-2,3.7391689999999998E-2,737950.63937966246,0.32674167252480874,4.6267761532856166E-2,3.9696176379483396E-2,739589.9403433915,4.6267761532856166E-2,3.9696176379483417E-2,739589.9403433915,739589.9403433915,1768.7300555163429,4.6267761532856166E-2,3.9696176379483417E-2,null,752935.48425194481,1800.6459366427298,-1.7724684501770227E-2,-1.7724684501770227E-2,0,null,535981,64379,137397]
["04D","NHS Lincolnshire West CCG",null,null,440289,240844.4375,1828.1053304376192,-2.393667417562606E-2,null,452108.15477419761,241950.1875,1868.600142226373,4.5911377961551647E-3,459932,-2.6142317163247331E-2,-2.1671202347499419E-2,4.2154498197376267E-2,3.7391689999999998E-2,459932,0.55961787856680223,4.6119565297831011E-2,4.1338636126912146E-2,460594.9372854167,4.6119565297831011E-2,4.1338636126912132E-2,460594.9372854167,460594.9372854167,1903.6767114942479,4.6119565297831011E-2,4.133863612691191E-2,null,472328.97617341497,1952.1744581140902,-2.4842936766365398E-2,-2.4842936766365509E-2,0,null,337370,38106,84456]
["04E","NHS Mansfield and Ashfield CCG",null,null,399028,197463.0625,2020.7728723948053,-1.4218995500618781E-2,null,405488.58538193617,198553.5625,2042.212591284713,5.5225518443480226E-3,415994,-1.5932841551756227E-2,-1.0498279650905662E-2,4.3120739390920759E-2,3.7391689999999998E-2,416234.38239768031,0.27109824792525916,4.5043335876058022E-2,3.9303727160788351E-2,417001.5522279517,4.5043335876058022E-2,3.9303727160788338E-2,417001.5522279517,417001.5522279517,2100.1967780253335,4.5043335876058022E-2,3.930372716078856E-2,null,423309.0432717342,2131.9639796024017,-1.4900440101709655E-2,-1.4900440101709655E-2,0,null,317710,32186,66098]
["04F","NHS Milton Keynes CCG",null,null,499844,302910.25,1650.1389437960584,-3.0216544803114198E-2,null,517614.60071975214,305531.875,1694.1427165979071,8.654791311947907E-3,525047,-3.4331722279552834E-2,-2.5974064859314194E-2,4.637009858569896E-2,3.7391689999999998E-2,525047,0.67073117777441427,5.1141661647382763E-2,4.2122310528235909E-2,525406.85272447439,5.1141661647382763E-2,4.2122310528236007E-2,525406.85272447439,525406.85272447439,1719.646608801371,5.1141661647382763E-2,4.2122310528235785E-2,null,540623.72987816168,1769.4511575205097,-2.8146890920079826E-2,-2.8146890920079715E-2,0,null,387742,42393,94912]
["04G","NHS Nene CCG",null,null,1235115,700670.125,1762.762469714261,-1.8448131466007989E-2,null,1263136.1643622941,705242.9375,1791.0653155066782,6.5263414791660868E-3,1291733,-2.2183803419515646E-2,-1.5802241016771967E-2,4.4162062416589265E-2,3.7391689999999998E-2,1291733,0.40806303464872734,4.7058885803016537E-2,4.0269730312556866E-2,1293238.1357385928,4.7058885803016537E-2,4.0269730312556762E-2,1293238.1357385928,1293238.1357385928,1833.748438974751,4.7058885803016537E-2,4.0269730312556984E-2,null,1319261.573466311,1870.6484011636217,-1.9725760418642824E-2,-1.9725760418642713E-2,0,null,956306,105830,229597]
["04H","NHS Newark & Sherwood CCG",null,null,259096,137881.5625,1879.1199874892627,-1.2775714623369572E-2,null,263451.87136826309,138786.6875,1898.250301335732,6.5645107553811144E-3,270489,-1.6533841060382137E-2,-1.0077866882469588E-2,4.4201658906547925E-2,3.7391689999999998E-2,270548.47301605094,0.26024188205215204,4.604917582016177E-2,{"$f":"MAX(R73,NewMinGrowthPerHead(P73,$P$2,$L$1,$U$1,$T$2,AG73,G73,T73, $P$1))","v":3.9227157964420035E-2},271027.15725830063,4.604917582016177E-2,3.9227157964420112E-2,271027.15725830063,{"$f":"Z73","v":271027.15725830063},{"$f":"AA73/K73*1000","v":1952.8325240726035},{"$f":"AA73/E73-1","v":4.604917582016177E-2},{"$f":"AB73/G73-1","v":3.9227157964420334E-2},null,274909.96506466693,{"$f":"AF73/K73*1000","v":1980.8093270088814},-1.412392528387596E-2,-1.4123925283875849E-2,{"$f":"IF(AF73=N73,1,0)","v":0},null,208259,21747,40483]
["04K","NHS Nottingham City CCG",null,null,711848,384540.0625,{"$f":"E74/F74*1000","v":1851.1673279815936},-2.3431719437050469E-2,null,728152.66156416235,386002.6875,{"$f":"J74/K74*1000","v":1886.3927250873412},{"$f":"K74/F74-1","v":3.8035698816167862E-3},{"$f":"SUM(AL74:AN74)","v":744750},{"$f":"E74/J74-1","v":-2.2391817574542561E-2},{"$f":"G74/L74-1","v":-1.8673416535847087E-2},{"$f":"(1+M74)*(1+R74)-1","v":4.1337481787523611E-2},{"$f":"MinGrowthPerHead(P74,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.7391689999999998E-2},{"$f":"MAX((1+IF($S$2=1,Q74,0))*$E74,$N74)","v":744750},{"$f":"MinMaxRamp(P74,0,1,$P$2,$T$2)","v":0.48220572074492152},{"$f":"(1+M74)*(1+V74)-1","v":4.4751381130965662E-2},4.0792653540949228E-2,{"$f":"MAX((1+IF($S$2=1,U74,0))*$E74,$N74)","v":744750},{"$f":"MAX(U74,$X$1)","v":4.4751381130965662E-2},{"$f":"(1+X74)/(1+M74) - 1","v":4.0792653540949297E-2},{"$f":"MAX((1+IF($Z$2=1,X74,0))*$E74,$N74)","v":744750},744750,1929.3907118198497,4.6220541463908082E-2,4.225624699391517E-2,null,761303.81697254977,1972.2759494324757,{"$f":"AA74/AF74-1","v":-2.1744035171633258E-2},-2.1744035171633258E-2,0,null,524181,60275,160294]
["04L","NHS Nottingham North and East CCG",null,null,292852,155536.734375,1882.8478119768931,-1.1108763469734662E-2,null,297019.04746959027,156546.078125,1897.3266595182565,6.4894235696530966E-3,306779,-1.4029563104086429E-2,-7.6311833119130368E-3,4.4123764084048167E-2,3.7391689999999998E-2,306779,0.19706089895191831,4.552264032179032E-2,3.8781546867825666E-2,306779,4.552264032179032E-2,3.8781546867825645E-2,306779,306779,1959.6722171157871,4.7556444893666505E-2,4.0802238316984596E-2,null,310140.44216300239,1981.1447586400682,-1.0838451572322438E-2,-1.0838451572322549E-2,0,null,226854,23616,56309]
["04M","NHS Nottingham West CCG",null,null,183576,95606.65625,1920.1173558457131,1.6597141478584598E-2,null,180883.57586400781,96096.2890625,1882.3159315378252,5.1213255614721565E-3,191322,1.4884845808313729E-2,2.0082401511102743E-2,4.2704510579255839E-2,3.7391689999999998E-2,191415.52323409746,0,4.2704510579255839E-2,3.7391689999999998E-2,191415.52323409746,4.2704510579255839E-2,3.7391689999999977E-2,191415.52323409746,191415.52323409746,1991.9137887791155,4.2704510579255839E-2,3.7391689999999977E-2,null,188939.19869219622,1966.1445882609701,1.3106462603006186E-2,1.3106462603006186E-2,0,null,141228,15100,34994]
["04N","NHS Rushcliffe CCG",null,null,226136,129817.625,1741.9514491965172,1.6106851472257544E-2,null,223557.28413385776,130702.5,1710.4285238144471,6.8162932421540479E-3,236104,1.153492213923224E-2,1.8429840793212637E-2,4.4462855966013848E-2,3.7391689999999998E-2,236190.6523967305,0,4.4462855966013848E-2,3.7391689999999998E-2,236190.6523967305,4.4462855966013848E-2,3.7391689999999977E-2,236190.6523967305,236190.6523967305,1807.0859577799238,4.4462855966013848E-2,3.7391689999999755E-2,null,233502.15034761664,1786.5163279020419,1.1513821372143518E-2,1.1513821372143518E-2,0,null,173365,19371,43368]
["04Q","NHS South West Lincolnshire CCG",null,null,247872,136527.40625,1815.5475651981048,-1.7128719960882721E-2,null,253608.2254400033,137420.75,1845.4871294182522,6.5433290980725367E-3,258911,-2.2618451866263767E-2,-1.6223122742440976E-2,4.4179685231275689E-2,3.7391689999999998E-2,258911,0.41893151045683602,4.7153713691975963E-2,4.0346384919457766E-2,259560.08532025747,4.7153713691975963E-2,4.0346384919457856E-2,259560.08532025747,259560.08532025747,1888.798346103172,4.7153713691975963E-2,4.0346384919457856E-2,null,264734.02964233229,1926.4487323954518,-1.9543933694754156E-2,-1.9543933694754045E-2,0,null,194630,23414,40867]
["04V","NHS West Leicestershire CCG",null,null,670402,402919.5625,1663.8606371960409,-2.3533647125808743E-2,null,689386.5700377496,406123.09375,1697.4818242227811,7.9507960103077924E-3,702373,-2.7538352011571732E-2,-1.9806507820567809E-2,4.5639779709978345E-2,3.7391689999999998E-2,702373,0.51146566353951728,4.9275792760315351E-2,4.0999021890335365E-2,703436.59001810092,4.9275792760315351E-2,4.099902189033533E-2,703436.59001810092,703436.59001810092,1732.0772958829084,4.9275792760315351E-2,4.0999021890335108E-2,null,719982.60008151247,1772.8186630153002,-2.2981124907099582E-2,-2.2981124907099582E-2,0,null,521369,57986,123018]
["04Y","NHS Cannock Chase CCG",null,null,257496,133701.59375,1925.9007523984733,-1.7305296496744171E-2,null,262141.08017748385,133863.078125,1958.2776957563992,1.2077969339838734E-3,268333,-1.7719772018711777E-2,-1.6533376971042957E-2,3.864464850252225E-2,3.7391689999999998E-2,268333,0.42694324005275547,4.1659486515211341E-2,4.0402891093240967E-2,268333,4.1659486515211341E-2,4.0402891093241022E-2,268333,268333,2004.5333168675038,4.2086090657718955E-2,4.0828980606141485E-2,null,273650.30142436252,2044.2552588610777,-1.9431008833850072E-2,-1.9431008833849961E-2,0,null,201765,21014,45554]
["05A","NHS Coventry and Rugby CCG",null,null,964212,534572.25,1803.7075437417486,-1.6498647598949256E-3,null,968069.3574752562,540727.25,1790.3099159053963,1.1513878619775042E-2,1012084,-3.9845879279933882E-3,7.4834126300287185E-3,4.9336091999823362E-2,3.7391689999999998E-2,1012084,0,4.9336091999823362E-2,3.7391689999999998E-2,1012084,4.9336091999823362E-2,3.7391689999999977E-2,1012084,1012084,1871.7088883536014,4.9648832414448174E-2,3.77008705473314E-2,null,1011250.3046097149,1870.1670844399184,8.2442040955110762E-4,8.2442040955110762E-4,0,null,732736,84733,194615]
["05C","NHS Dudley CCG",null,null,632104,322034.875,1962.8433100607504,-1.608580153175454E-2,null,640892.33854563453,322859.25,1985.0518098695779,2.5598935519017818E-3,657190,-1.371265970440172E-2,-1.11878691016567E-2,4.0047302298027443E-2,3.7391689999999998E-2,657418.05997179239,0.28890559332877208,4.2090149551046174E-2,3.942932113421712E-2,658709.3518918145,4.2090149551046174E-2,3.9429321134217155E-2,658709.3518918145,658709.3518918145,2040.2368892692855,4.2090149551046174E-2,3.9429321134217155E-2,null,669025.02908053354,2072.1878932709333,-1.5418970502338758E-2,-1.5418970502338647E-2,0,null,502353,49746,105091]
["05D","NHS East Staffordshire CCG",null,null,247792,143672.5,1724.7002731907637,-4.244904146175732E-2,null,259414.2670528102,144150.78125,1799.6036150710088,3.3289686613653391E-3,259132,-4.4801957829266992E-2,-4.1622133481483137E-2,4.0845134425570695E-2,3.7391689999999998E-2,259132,1,5.0257802303239396E-2,4.677312736667634E-2,260245.48134832431,5.0257802303239396E-2,4.677312736667627E-2,260245.48134832431,260245.48134832431,1805.3698987380571,5.0257802303239396E-2,4.6773127366676492E-2,null,270729.48047990876,1878.099293894106,-3.8724999999999898E-2,-3.8724999999999787E-2,0,null,197646,22375,39111]
["05F","NHS Herefordshire CCG",null,null,360742,190084.8125,1897.7949645503636,-2.7731295240953635E-3,null,362151.15519744129,190942.375,1896.6515693409663,4.5114730036626138E-3,375453,-3.8910691771038008E-3,6.0284937301080532E-4,4.207185460365892E-2,3.7391689999999998E-2,375919.08497343311,0,4.207185460365892E-2,3.7391689999999998E-2,375919.08497343311,4.207185460365892E-2,3.7391689999999977E-2,375919.08497343311,375919.08497343311,1968.7567255483918,4.207185460365892E-2,3.7391689999999977E-2,null,378038.02812777914,1979.8540168350746,-5.6051058271572307E-3,-5.6051058271571197E-3,0,null,282391,33275,59787]
["05G","NHS North Staffordshire CCG",null,null,445424,220264.125,2022.2267243928172,2.4362425752875172E-2,null,434942.62461471872,220962.984375,1968.395864334319,3.1728243307891368E-3,463573,2.4098294331501569E-2,2.7347578316876398E-2,4.0683151594590461E-2,3.7391689999999998E-2,463573,0,4.0683151594590461E-2,3.7391689999999998E-2,463573,4.0683151594590461E-2,3.7391689999999977E-2,463573,463573,2097.9667762509148,4.0745447034735482E-2,3.7453788412789901E-2,null,454435.35191298363,2056.613025925436,2.010769639410892E-2,2.0107696394109142E-2,0,null,338245,34511,90817]
["05H","NHS Warwickshire North CCG",null,null,366625,193794.265625,1891.8258433375665,-1.9273288798038357E-2,null,374050.6367019288,194543.78125,1922.7067259541548,3.8675841237238995E-3,382647,-1.9851955787061226E-2,-1.6061150772364141E-2,4.140388963032704E-2,3.7391689999999998E-2,382647,0.41474889018370925,4.434039825724212E-2,4.0316885188445527E-2,382881.29851106141,4.434039825724212E-2,4.031688518844545E-2,382881.29851106141,382881.29851106141,1968.0983686599409,4.434039825724212E-2,4.0316885188445228E-2,null,390686.53652633075,2008.2190960618575,-1.9978262073393149E-2,-1.997826207339326E-2,0,null,282638,30640,69369]
["05J","NHS Redditch and Bromsgrove CCG",null,null,321418,179792.78125,1787.7135987627423,-2.6758261462400013E-2,null,330798.8101295167,180447.46875,1833.2139121764028,3.6413447494849649E-3,336376,-2.8358052817190837E-2,-2.4819969514437212E-2,4.1169190783540754E-2,3.7391689999999998E-2,336376,0.64092884478856582,4.5706077954118074E-2,4.1912116738407945E-2,336376,4.5706077954118074E-2,4.1912116738408001E-2,336376,336376,1864.1214660984265,4.653753056767207E-2,4.2740552730910153E-2,null,345449.08979625645,1914.4025249523288,-2.6264622094120171E-2,-2.6264622094120171E-2,0,null,247623,27535,61218]
["05L","NHS Sandwell and West Birmingham CCG",null,null,1101208,583751.6875,1886.4322340824069,-3.2582631674739404E-2,null,1139155.4468197804,587474.25,1939.0729837431691,6.3769622935778703E-3,1155046,-3.3311912720708658E-2,-2.7147379238477654E-2,4.4007097690800911E-2,3.7391689999999998E-2,1155046,0.70102980602911946,4.898294205313003E-2,4.2336004654211522E-2,1155148.4076524433,4.898294205313003E-2,4.2336004654211612E-2,1155148.4076524433,1155148.4076524433,1966.2962379243743,4.898294205313003E-2,4.233600465421139E-2,null,1190087.5101232601,2025.7696573479773,-2.9358431353672554E-2,-2.9358431353672332E-2,0,null,842167,96085,216794]
["05N","NHS Shropshire CCG",null,null,594860,313786.34375,1895.7485303246247,-2.9670355602290033E-2,null,615711.99438929465,315019.0625,1954.5229723655045,3.9285289960933056E-3,622036,-3.3866474227089105E-2,-3.0070990656992258E-2,4.1467113334471284E-2,3.7391689999999998E-2,622036,0.77652655021284067,4.6965417015264688E-2,4.286847796048536E-2,622797.84796570032,4.6965417015264688E-2,4.2868477960485318E-2,622797.84796570032,622797.84796570032,1977.0163844154681,4.6965417015264688E-2,4.2868477960485318E-2,null,642608.79389011895,2039.9044705115866,-3.0828936847394184E-2,-3.0828936847394073E-2,0,null,471098,51823,99115]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,null,398928,218756.5625,1823.6161486583976,-3.0581720043329041E-2,null,412164.82699627994,219024.84375,1881.8176967482939,1.2263917796750956E-3,417909,-3.2115372611354331E-2,-3.0928366860650813E-2,3.8663938640919326E-2,3.7391689999999998E-2,417909,0.79866667167594085,4.4303787536378536E-2,4.3024630703285403E-2,417909,4.4303787536378536E-2,4.3024630703285327E-2,417909,417909,1908.0438220835395,4.758001443869575E-2,4.6296844589391206E-2,null,430230.49772218592,1964.2999869606615,-2.8639294023601103E-2,-2.8639294023600992E-2,0,null,315054,32589,70266]
["05R","NHS South Warwickshire CCG",null,null,516720,290531.75,1778.5319504666875,-1.111430119835799E-2,null,523335.74479568377,291609.40625,1794.6463096839275,3.7092546683796801E-3,539880,-1.2641492314396818E-2,-8.9791281603994744E-3,4.1239639969070874E-2,3.7391689999999998E-2,539880,0.23186902931954742,4.2881062121472358E-2,3.9027046199783061E-2,539880,4.2881062121472358E-2,3.9027046199783033E-2,539880,539880,1851.3806085430415,4.482117974918709E-2,4.0959994031728453E-2,null,546350.08699403016,1873.5681198350583,-1.1842383021531178E-2,-1.1842383021531178E-2,0,null,397780,45037,97063]
["05T","NHS South Worcestershire CCG",null,null,572752,317283.6875,1805.1731701460385,-3.0549968107899339E-2,null,593122.9445590321,319072.6875,1858.8960064437733,5.6384871661578906E-3,601631,-3.4345231028243606E-2,-2.8900399006457134E-2,4.3241009730343727E-2,3.7391689999999998E-2,601631,0.74629823128359285,4.8534278134746422E-2,4.2655279721311133E-2,601631,4.8534278134746422E-2,4.2655279721311112E-2,601631,601631,1885.5609507473121,5.0421473866525179E-2,4.4531894186511822E-2,null,619314.24247173499,1940.9816845314754,-2.8552940105429636E-2,-2.8552940105429747E-2,0,null,442371,55132,104128]
["05V","NHS Stafford and Surrounds CCG",null,null,280455,150473.53125,1863.8161653430327,-1.3482502408548203E-2,null,284595.68816865713,150934,1885.563810464555,3.0601312149374227E-3,293414,-1.4549370706569809E-2,-1.1533762475089193E-2,4.0566244692685771E-2,3.7391689999999998E-2,293414,0.29783763654200623,4.267330110684453E-2,3.9492318216183431E-2,293414,4.267330110684453E-2,3.9492318216183486E-2,293414,293414,1943.9887633005155,4.6207056390508372E-2,4.3015292735551158E-2,null,297261.03229264717,1969.4769388782327,-1.2941596357170182E-2,-1.2941596357170182E-2,0,null,211762,23964,57688]
["05W","NHS Stoke on Trent CCG",null,null,610895,293995,2077.9094882566033,-7.3323489584661283E-3,null,614700.79146151897,294842.5,2084.844591473478,2.8827020867701059E-3,636156,-6.1912909734023192E-3,-3.3264365340407442E-3,4.0382181189561051E-2,3.7391689999999998E-2,636156,8.589894213145885E-2,4.0989766931469385E-2,3.7997529287729509E-2,636156,4.0989766931469385E-2,3.7997529287729481E-2,636156,636156,2157.6129628530489,4.135080496648369E-2,3.8357529549238434E-2,null,642257.65573175659,2178.3075904313541,-9.5003238611529595E-3,-9.5003238611528484E-3,0,null,465327,47465,123364]
["05X","NHS Telford and Wrekin CCG",null,null,339823,189833.40625,1790.1116916822957,-3.2730910069412533E-2,null,352788.73021620989,190842.6875,1848.5839559150511,5.3166682826668588E-3,357349,-3.6752109990202175E-2,-3.1630840485041167E-2,4.290715749492513E-2,3.7391689999999998E-2,357349,0.8168067265343103,4.8698667443014765E-2,4.3152571253448985E-2,357349,4.8698667443014765E-2,4.3152571253449068E-2,357349,357349,1872.4793948418903,5.1573907593070567E-2,4.6012605549873742E-2,null,368391.03565918573,1930.3387543166186,-2.9973681741271241E-2,-2.9973681741271241E-2,0,null,264045,28664,64640]
["05Y","NHS Walsall CCG",null,null,582922,291028.75,2002.9704969010793,1.0839769219540329E-2,null,576439.13982200867,292661.875,1969.642065000809,5.6115589954601752E-3,607380,1.1246391388331389E-2,1.6921060172553126E-2,4.321307466983515E-2,3.7391689999999998E-2,608111.85191268963,0,4.321307466983515E-2,3.7391689999999998E-2,608111.85191268963,4.321307466983515E-2,3.7391689999999977E-2,608111.85191268963,608111.85191268963,2077.8649488003507,4.321307466983515E-2,3.7391690000000199E-2,null,601837.92097020231,2056.4274761453034,1.0424618861459178E-2,1.0424618861459178E-2,0,null,461105,48558,97717]
["06A","NHS Wolverhampton CCG",null,null,567772,285175.65625,1990.9553552574669,-2.269157292937829E-2,null,580133.49792928202,286551.59375,2024.5341871503094,4.8248771234309373E-3,594583,-2.1308023021261335E-2,-1.6585954490651256E-2,4.2396977433118321E-2,3.7391689999999998E-2,594583,0.42830095521371864,4.5432329274996075E-2,4.041246696420802E-2,594583,4.5432329274996075E-2,4.0412466964208082E-2,594583,594583,2074.9596685849874,4.7221419865720815E-2,4.2192966861709147E-2,null,605957.50123826391,2114.654095300295,-1.8771120441648637E-2,-1.8771120441648748E-2,0,null,434477,45484,114622]
["06D","NHS Wyre Forest CCG",null,null,222698,117548.75,1894.5161050202576,-3.9804399119791278E-2,null,232406.93830012332,117911.875,1971.0223274807845,3.0891438658429138E-3,233307,-4.1775595733658744E-2,-3.8815502693118398E-2,4.0596342175639899E-2,3.7391689999999998E-2,233307,1,4.7067813796101143E-2,4.3843231879438983E-2,233307,4.7067813796101143E-2,4.384323187943906E-2,233307,233307,1978.6556697533647,4.7638505958742305E-2,4.4412166521121899E-2,null,242573.56947467074,2057.2446114920208,-3.8201068215052758E-2,-3.8201068215052647E-2,0,null,177199,20029,36079]
["06F","NHS Bedfordshire CCG",null,null,883000,497931.125,1773.3376277693026,2.3972600793589205E-3,null,883860.94893353828,503442.40625,1755.6346822612111,1.1068360609110428E-2,925507,-9.740773529784974E-4,1.0083501816728013E-2,4.8873915317814376E-2,3.7391689999999998E-2,926155.66722563014,0,4.8873915317814376E-2,3.7391689999999998E-2,926155.66722563014,4.8873915317814376E-2,3.7391689999999977E-2,926155.66722563014,926155.66722563014,1839.6457186121875,4.8873915317814376E-2,3.7391689999999755E-2,null,922904.79613573721,1833.1884336287717,3.5224338452941595E-3,3.5224338452941595E-3,0,null,688399,75546,161562]
["06H","NHS Cambridgeshire and Peterborough CCG",null,null,1622292,983454,1649.5860507964785,-2.6756768158978095E-2,null,1669110.3590476473,988083.5,1689.2401897690299,4.7073884492818685E-3,1697460,-2.8049888249666588E-2,-2.3474541520334902E-2,4.2275095658886874E-2,3.7391689999999998E-2,1697460,0.60618570743279276,4.6570607358267679E-2,4.1667075797660422E-2,1697843.1237524587,4.6570607358267679E-2,4.1667075797660491E-2,1697843.1237524587,1697843.1237524587,1718.3194778097791,4.6570607358267679E-2,4.1667075797660713E-2,null,1743256.3793434538,1764.2804270524239,-2.6050818530834019E-2,-2.6050818530833908E-2,0,null,1240512,150680,306268]
["06K","NHS East and North Hertfordshire CCG",null,null,1116224,613067.4375,1820.7197638024936,2.9881968022488659E-2,null,1081705.6414083873,617798,1750.9050553876627,7.7162188213593108E-3,1166027,3.1911046101848584E-2,3.9873497537748159E-2,4.5396431283499794E-2,3.7391689999999998E-2,1166896.5861129933,0,4.5396431283499794E-2,3.7391689999999998E-2,1166896.5861129933,4.5396431283499794E-2,3.7391689999999977E-2,1166896.5861129933,1166896.5861129933,1888.79955278747,4.5396431283499794E-2,3.7391690000000199E-2,null,1129534.1198626154,1828.3227201490056,3.3077766836226541E-2,3.3077766836226541E-2,0,null,874717,88721,202589]
["06L","NHS Ipswich and East Suffolk CCG",null,null,739705,413861.6875,1787.3241769933102,-2.6422676346009477E-2,null,762253.30097170011,415892.8125,1832.8119122561179,4.9077386512130783E-3,774067,-2.9581112922641539E-2,-2.4818550642664805E-2,4.248293729346031E-2,3.7391689999999998E-2,774067,0.64089220510432032,4.7025289419493799E-2,4.1911858321253381E-2,774489.84171004663,4.7025289419493799E-2,4.1911858321253437E-2,774489.84171004663,774489.84171004663,1862.2342546736045,4.7025289419493799E-2,4.1911858321253215E-2,null,795657.97081932658,1913.132294921126,-2.6604558598818717E-2,-2.6604558598818606E-2,0,null,579091,66503,128473]
["06M","NHS Great Yarmouth and Waveney CCG",null,null,490558,242140.625,2025.921920371685,-2.8526529801489509E-2,null,506137.13597315724,242885.5625,2083.850232856707,3.0764664128541952E-3,511439,-3.0780464158598031E-2,-2.7798692809899883E-2,4.0583190691259041E-2,3.7391689999999998E-2,511439,0.71784874912588459,4.5661704143059589E-2,4.2454627494647824E-2,512957.71426101105,4.5661704143059589E-2,4.245462749464779E-2,512957.71426101105,512957.71426101105,2111.9316808343065,4.5661704143059589E-2,4.245462749464779E-2,null,528209.39898934669,2174.7253873492241,-2.8874315295255193E-2,-2.8874315295255304E-2,0,null,393406,41023,77010]
["06N","NHS Herts Valleys CCG",null,null,1201964,661256.5,1817.6970661157964,3.0849810406797573E-2,null,1161361.8727231333,665965.0625,1743.8780772724597,7.1206294380470325E-3,1255472,3.4960788906961193E-2,4.2330361167676633E-2,4.4778571806599388E-2,3.7391689999999998E-2,1255786.2312829474,0,4.4778571806599388E-2,3.7391689999999998E-2,1255786.2312829474,4.4778571806599388E-2,3.7391689999999977E-2,1255786.2312829474,1255786.2312829474,1885.6638313259073,4.4778571806599388E-2,3.7391689999999755E-2,null,1213342.2791702438,1821.9308301480812,3.4981021300707793E-2,3.4981021300707571E-2,0,null,926105,94072,235295]
["06P","NHS Luton CCG",null,null,434713,239908.109375,1811.9979400967259,-1.7853665531677887E-2,null,441468.83739710809,241516.59375,1827.9027148506564,6.7045852647098503E-3,454148,-1.5303090104706762E-2,-8.7011057124174451E-3,4.4346971038506489E-2,3.7391689999999998E-2,454148,0.22468962459438205,4.5942316286901042E-2,{"$f":"MAX(R105,NewMinGrowthPerHead(P105,$P$2,$L$1,$U$1,$T$2,AG105,G105,T105, $P$1))","v":3.8976410355649388E-2},454684.72214002762,4.5942316286901042E-2,3.897641035564936E-2,454684.72214002762,{"$f":"Z105","v":454684.72214002762},{"$f":"AA105/K105*1000","v":1882.6231153735275},{"$f":"AA105/E105-1","v":4.5942316286901042E-2},{"$f":"AB105/G105-1","v":3.8976410355649582E-2},null,461187.49077865609,{"$f":"AF105/K105*1000","v":1909.5478435574619},-1.4100054248326166E-2,-1.4100054248326055E-2,{"$f":"IF(AF105=N105,1,0)","v":0},null,334385,36697,83066]
["06Q","NHS Mid Essex CCG",null,null,703619,397889.4375,1768.378181690234,-3.3166409738740743E-3,null,705383.79661823239,399975.65625,1763.566821120085,5.2432121925829467E-3,733557,-2.5018956016472638E-3,2.7281986214127141E-3,4.2830954757492101E-2,3.7391689999999998E-2,733755.67355551186,0,4.2830954757492101E-2,3.7391689999999998E-2,733755.67355551186,4.2830954757492101E-2,3.7391689999999977E-2,733755.67355551186,733755.67355551186,1834.5008304627586,4.2830954757492101E-2,3.7391689999999755E-2,null,736610.69419241033,1841.6388164683719,-3.8758881175742221E-3,-3.8758881175743332E-3,0,null,545672,59278,128607]
["06T","NHS North East Essex CCG",null,null,711437,362455.78125,1962.8242583039223,-9.1768068775377465E-3,null,720976.18825543509,365919.3125,1970.3146667216015,9.5557346003845023E-3,744644,-1.3230933851667626E-2,-3.8016305436848752E-3,4.7304729666284295E-2,3.7391689999999998E-2,745091.33495959232,9.8169930114522269E-2,4.8003731636259594E-2,3.8084075715833589E-2,745588.63082410558,4.8003731636259594E-2,3.808407571583361E-2,745588.63082410558,745588.63082410558,2037.5766059740438,4.8003731636259594E-2,3.808407571583361E-2,null,752564.57068030327,2056.6407537735613,-9.2695565642846312E-3,-9.2695565642848532E-3,0,null,564644,58917,121083]
["06V","NHS North Norfolk CCG",null,null,357143,175923.09375,2030.1086820785858,-1.770741684555821E-2,null,364863.08033239038,176687.609375,2065.017924137559,4.345737723817189E-3,372827,-2.1158842175419301E-2,-1.6905055230236221E-2,4.1899922201607431E-2,3.7391689999999998E-2,372827,0.43654112925077393,4.4992196609699775E-2,4.0470584340807803E-2,373211.64807377802,4.4992196609699775E-2,4.0470584340807747E-2,373211.64807377802,373211.64807377802,2112.2683667176534,4.4992196609699775E-2,4.0470584340807747E-2,null,380902.98090532603,2155.7990526483463,-2.019236713051531E-2,-2.0192367130515532E-2,0,null,277638,33666,61523]
["06W","NHS Norwich CCG",null,null,403948,239075.65625,1689.6241396388511,-1.356456415196472E-2,null,410043.60293220019,240052.09375,1708.1442470534594,4.0842196788908325E-3,420995,-1.486574327366863E-2,-1.0842238555997419E-2,4.1628625555015786E-2,3.7391689999999998E-2,420995,0.27998033714647946,4.3611372510485635E-2,3.9366371920709832E-2,421564.72670286568,4.3611372510485635E-2,3.9366371920709797E-2,421564.72670286568,421564.72670286568,1756.1385119260835,4.3611372510485635E-2,3.9366371920709797E-2,null,428168.78889947385,1783.6494662920384,-1.5423969163148588E-2,-1.5423969163148588E-2,0,null,313706,36617,70672]
["06Y","NHS South Norfolk CCG",null,null,412424,234526.75,1758.537139153636,-2.9983502940992945E-2,null,428333.04386111535,236620.125,1810.2139192983495,8.9259540756012612E-3,433628,-3.7141761741533497E-2,-2.8547333325524171E-2,4.6651400583350267E-2,3.7391689999999998E-2,433628,0.7371809767727352,5.1897095531492132E-2,4.2590976356894218E-2,433827.60772748012,5.1897095531492132E-2,4.2590976356894128E-2,433827.60772748012,433827.60772748012,1833.4349528700491,5.1897095531492132E-2,4.259097635689435E-2,null,447179.6371811654,1889.8630755991926,-2.9858312730541403E-2,-2.9858312730541403E-2,0,null,320568,39440,73620]
["07G","NHS Thurrock CCG",null,null,326025,182607.109375,1785.3905092516336,1.8596536724029056E-2,null,320083.15641960641,184554.375,1734.3569147011899,1.0663690103111634E-2,341669,1.8563437223182877E-2,2.9425082068091024E-2,4.8454113497703233E-2,3.7391689999999998E-2,341822.2523530887,0,4.8454113497703233E-2,3.7391689999999998E-2,341822.2523530887,4.8454113497703233E-2,3.7391689999999977E-2,341822.2523530887,341822.2523530887,1852.1492777025128,4.8454113497703233E-2,3.7391689999999977E-2,null,334315.01186611754,1811.4716157019714,2.2455588952067673E-2,2.2455588952067673E-2,0,null,254873,27031,59765]
["07H","NHS West Essex CCG",null,null,605428,321457,1883.3872026429663,1.8650542120485003E-2,null,593513.44111830252,324123.21875,1831.1352189060121,8.2941692045903626E-3,632934,2.0074623515261791E-2,2.8535295044006315E-2,4.5995992208295977E-2,3.7391689999999998E-2,633275.26157068426,0,4.5995992208295977E-2,3.7391689999999998E-2,633275.26157068426,4.5995992208295977E-2,3.7391689999999977E-2,633275.26157068426,633275.26157068426,1953.8102330741594,4.5995992208295977E-2,3.7391690000000199E-2,null,619782.71221312496,1912.1823934840365,2.1769805920174745E-2,2.1769805920174745E-2,0,null,468803,50757,113374]
["07J","NHS West Norfolk CCG",null,null,366723,178607.328125,2053.2360225631141,-3.6562937038934096E-2,null,381800.37813755474,179520.9375,2126.7735310125299,5.1151841561651867E-3,382786,-3.9490212689424542E-2,-3.4577028243531704E-2,4.2698139536425428E-2,3.7391689999999998E-2,382786,0.89288646206666755,4.9027818593875061E-2,4.368915635731481E-2,384702.62871820165,4.9027818593875061E-2,4.368915635731474E-2,384702.62871820165,384702.62871820165,2142.940172191345,4.9027818593875061E-2,4.368915635731474E-2,null,398427.99729722977,2219.3957030623783,-3.4448805485897904E-2,-3.4448805485897793E-2,0,null,295788,34024,52974]
["07K","NHS West Suffolk CCG",null,null,471384,255215.78125,1847.0017711728003,-2.234798843742769E-2,null,484070.50911081856,256610.453125,1886.4021446352315,5.4646772553372802E-3,493061,-2.62079777058144E-2,-2.0886518590154557E-2,4.3060700773218885E-2,3.7391689999999998E-2,493061,0.53935490226351335,4.6885521343389414E-2,4.1195722758874648E-2,493485.08459293225,4.6885521343389414E-2,4.119572275887462E-2,493485.08459293225,493485.08459293225,1923.0903440731854,4.6885521343389414E-2,4.119572275887462E-2,null,505377.50122994848,1969.4345848949854,-2.3531749252931444E-2,-2.3531749252931444E-2,0,null,368349,41547,83165]
["07L","NHS Barking and Dagenham CCG",null,null,456017,235011.34375,1940.4042065522635,4.3242615086451108E-2,null,438006.74285181682,238261.5625,1838.3441217121069,1.3830050490913903E-2,477462,4.1118675550335659E-2,5.5517399400230261E-2,5.0228446479850586E-2,3.5901871296191941E-2,478922.02547840204,0,5.0228446479850586E-2,3.5901871296191941E-2,478922.02547840204,5.0228446479850586E-2,3.5901871296192045E-2,478922.02547840204,478922.02547840204,2010.0683486384928,5.0228446479850586E-2,3.5901871296192267E-2,null,457927.14971414977,1921.9514256066786,4.5847632701746965E-2,4.5847632701746965E-2,0,null,344882,38716,93864]
["07M","NHS Barnet CCG",null,null,797084,437661.96875,1821.2320395956267,3.0774049741078224E-2,null,771711.28964007518,441642.9375,1747.3647241105834,9.0959896775357763E-3,835122,3.287850093751854E-2,4.2273553120194762E-2,4.6827794103801335E-2,3.7391689999999998E-2,835122,0,4.6827794103801335E-2,3.7391689999999998E-2,835122,4.6827794103801335E-2,3.7391689999999977E-2,835122,835122,1890.9438577855669,4.7721444665806967E-2,3.8277285197233057E-2,null,806780.3754875008,1826.7706941141807,3.5129293390873118E-2,3.512929339087334E-2,0,null,594819,63533,176770]
["07N","NHS Bexley CCG",null,null,487240,248993.375,1956.8392130915129,2.8846773726265429E-2,null,472189.83189935563,251494.125,1877.5382204230641,1.0043439910800922E-2,510664,3.1873130431686603E-2,4.2236686212747232E-2,4.7810671102479274E-2,3.7391689999999998E-2,510664,0,4.7810671102479274E-2,3.7391689999999998E-2,510664,4.7810671102479274E-2,3.7391689999999977E-2,510664,510664,2030.5205936719196,4.8074870700270944E-2,3.7653262510005225E-2,null,493380.61049836379,1961.7977576945934,3.5030540588488535E-2,3.5030540588488535E-2,0,null,371507,36271,102886]
["07P","NHS Brent CCG",null,null,692609,386772.15625,1790.7416260655398,-2.6747416710780958E-2,null,707973.65949826839,387949.21875,1824.9132238992772,3.0432968893427947E-3,723521,-2.1702303881131813E-2,-1.8725053545682213E-2,4.0548780903207016E-2,3.7391689999999998E-2,723521,0.48353914901697126,4.3969527784063933E-2,4.0802058118171385E-2,723521,4.3969527784063933E-2,4.0802058118171391E-2,723521,723521,1864.988934199265,4.4631242158273965E-2,4.1461764809061163E-2,null,740187.64828413748,1907.9498359838815,-2.2516787902058577E-2,-2.2516787902058577E-2,0,null,511792,58739,152990]
["07Q","NHS Bromley CCG",null,null,702333,360567.53125,1947.8542551104981,4.5981986972916777E-2,null,669148.18987085228,364165.25,1837.4850150332913,9.9779332252341035E-3,736013,4.9592617347664847E-2,6.0065382397258338E-2,4.4997722506080473E-2,3.4673816257564383E-2,736013,0,4.4997722506080473E-2,3.4673816257564383E-2,736013,4.4997722506080473E-2,3.4673816257564383E-2,736013,736013,2021.0961919073829,4.7954460348581085E-2,3.7601343429429113E-2,null,699325.66609466053,1920.3525489998306,5.2461014494459501E-2,5.2461014494459501E-2,0,null,529243,53937,152833]
["07R","NHS Camden CCG",null,null,573405,293392.75,1954.393896918039,6.2537189855226494E-2,null,537796.78786035348,295595.875,1819.3649957407338,7.5091323831280032E-3,594767,6.6211277090953313E-2,7.4217598719013456E-2,3.8593215025997329E-2,3.085240782814952E-2,595534.542461982,0,3.8593215025997329E-2,3.085240782814952E-2,595534.542461982,3.8593215025997329E-2,3.0852407828149575E-2,595534.542461982,595534.542461982,2014.6916544826006,3.8593215025997329E-2,3.0852407828149353E-2,null,562757.71564789163,1903.8077430812984,5.8243229551024678E-2,5.8243229551024678E-2,0,null,415594,46691,132482]
["07T","NHS City and Hackney CCG",null,null,648954,331951.25,1954.9677851792997,4.168446635564993E-2,null,623423.58996397152,335825.71875,1856.3902499321948,1.1671800452626613E-2,680107,4.0951947354934015E-2,5.3101730765233945E-2,4.8652607998512343E-2,3.6554154745976231E-2,680527.30457106663,0,4.8652607998512343E-2,3.6554154745976231E-2,680527.30457106663,4.8652607998512343E-2,3.6554154745976231E-2,680527.30457106663,680527.30457106663,2026.4299801221423,4.8652607998512343E-2,3.6554154745976231E-2,null,651992.7241149022,1941.4615609004848,4.3765182341414688E-2,4.376518234141491E-2,0,null,477806,57259,145042]
["07V","NHS Croydon CCG",null,null,804802,422190.90625,1906.2513855365637,-1.9077907227071034E-2,null,818919.82031943207,425217.75,1925.8834334160135,7.1693722086179079E-3,843160,-1.7239563592349239E-2,-1.0193788231839029E-2,4.4829137151737086E-2,3.7391689999999998E-2,843160,0.26323533200359017,4.6699028228343709E-2,3.924827055953975E-2,843160,4.6699028228343709E-2,3.9248270559539833E-2,843160,843160,1982.8899428586883,4.7661412372235645E-2,4.0203804127624476E-2,null,856075.73504028551,2013.2643452449611,-1.5087140671821153E-2,-1.5087140671821264E-2,0,null,602714,63846,176600]
["07W","NHS Ealing CCG",null,null,778821,439261.75,1773.0225770853028,-1.3095370436357667E-2,null,783836.05604959058,439611,1783.0219354146975,7.950840245025681E-4,810025,-6.3980930844973471E-3,-5.6080960815936276E-3,3.8216503559870718E-2,3.7391689999999998E-2,810025,0.14481849145496778,3.9238710441679592E-2,3.8413084787131006E-2,810025,3.9238710441679592E-2,3.8413084787130902E-2,810025,810025,1842.5949305181171,4.0065689035092777E-2,3.923940638544221E-2,null,819260.06676834752,1863.6022910444631,-1.1272448326178242E-2,-1.1272448326178242E-2,0,null,580188,65487,164350]
["07X","NHS Enfield CCG",null,null,671220,349809.375,1918.8164982713799,1.2240194440892083E-2,null,661199.02220246533,352776.875,1874.2697411854599,8.4831917383574318E-3,702971,1.5155766208114763E-2,2.3767527217157358E-2,4.6192082614048724E-2,3.7391689999999998E-2,702971,0,4.6192082614048724E-2,3.7391689999999998E-2,702971,4.6192082614048724E-2,3.7391689999999977E-2,702971,702971,1992.678800162284,4.7303417657399871E-2,3.8493676679059785E-2,null,691301.8363898833,1959.6007714221157,1.6879983526523423E-2,1.6879983526523645E-2,0,null,493181,52775,157015]
["07Y","NHS Hounslow CCG",null,null,551649,322603.25,1709.9920723055334,-5.8564537572279862E-3,null,552140.37302955776,324125.59375,1703.4766265802104,4.7189349456335794E-3,575013,-8.8994222042060311E-4,3.8247931457697781E-3,4.2287073898250815E-2,3.7391689999999998E-2,575013,0,4.2287073898250815E-2,3.7391689999999998E-2,575013,4.2287073898250815E-2,3.7391689999999977E-2,575013,575013,1774.0437999583303,4.2353017951632266E-2,3.7457324329251307E-2,null,576958.15184242104,1780.0450287410265,-3.3713915579657305E-3,-3.3713915579656195E-3,0,null,414650,47975,112388]
["08A","NHS Greenwich CCG",null,null,619192,308253.96875,2008.7073088170903,3.9546189230074802E-2,null,595635.50103280041,311805.4375,1910.2793902777928,1.1521242579297652E-2,649796,3.954851402636983E-2,5.1525404629416016E-2,4.8927093129020216E-2,3.6979797334102997E-2,649796,0,4.8927093129020216E-2,3.6979797334102997E-2,649796,4.8927093129020216E-2,3.6979797334103059E-2,649796,649796,2083.9790518406207,4.9425703174459601E-2,3.7472728203422179E-2,null,622986.43206258619,1997.9973314691993,4.3033951555979444E-2,4.3033951555979222E-2,0,null,458133,47965,143698]
["08C","NHS Hammersmith and Fulham CCG",null,null,413678,238742.609375,1732.736360228952,-2.1199397075168047E-2,null,418485.55427343526,238384.3125,1755.5079438099992,-1.5007663522568215E-3,429644,-1.1487981423354054E-2,-1.2971506999635563E-2,3.5834807457537199E-2,3.7391689999999998E-2,429644,0.33496467397380403,3.8193744562094123E-2,3.9754172639009315E-2,429644,3.8193744562094123E-2,3.9754172639009377E-2,429644,429644,1802.3165849053091,3.8595235908121861E-2,4.0156267435377924E-2,null,437383.3168917424,1834.7822988215401,-1.7694586402475787E-2,-1.7694586402475787E-2,0,null,307671,35408,86565]
["08D","NHS Haringey CCG",null,null,610683,327288.625,1865.8851953684612,-1.4343316924668059E-2,null,618364.53990399395,329761.8125,1875.1854109971996,7.5565947334710337E-3,640545,-1.2422348644355541E-2,-4.9596245652278048E-3,4.5230838581200583E-2,3.7391689999999998E-2,640545,0.12807293906333905,4.6140953940633223E-2,3.8294979566253481E-2,640545,4.6140953940633223E-2,3.8294979566253495E-2,640545,640545,1942.4474748724886,4.8899347124449211E-2,4.103268501945978E-2,null,646753.73846942594,1961.275423513224,-9.5998493709819055E-3,-9.5998493709817945E-3,0,null,442408,52444,145693]
["08E","NHS Harrow CCG",null,null,469716,270413.25,1737.0302675627026,-5.7718657767106274E-3,null,469702.90300443512,271209.5625,1731.88179161063,2.9447983780379605E-3,488906,2.7883573810338902E-5,2.9727640633514518E-3,4.0446599366102065E-2,3.7391689999999998E-2,488906,0,4.0446599366102065E-2,3.7391689999999998E-2,488906,4.0446599366102065E-2,3.7391689999999977E-2,488906,488906,1802.6871747931086,4.0854473767127475E-2,3.7798366819785878E-2,null,490974.18354592466,1810.3129514318828,-4.2124079335247311E-3,-4.2124079335247311E-3,0,null,350932,37830,100144]
["08F","NHS Havering CCG",null,null,572867,288470.59375,1985.8765933572736,1.8855152216974869E-2,null,561969.60389642778,291887.28125,1925.2966470132133,1.1844144859219252E-2,601095,1.9391433323110219E-2,3.1465253127636261E-2,4.9678707452110338E-2,3.7391689999999998E-2,601326.29210196808,0,4.9678707452110338E-2,3.7391689999999998E-2,601326.29210196808,4.9678707452110338E-2,3.7391689999999977E-2,601326.29210196808,601326.29210196808,2060.1318753143446,4.9678707452110338E-2,3.7391689999999977E-2,null,587106.36430411565,2011.4146864839308,2.4220360504364491E-2,2.4220360504364269E-2,0,null,447439,43088,110568]
["08G","NHS Hillingdon CCG",null,null,579692,324011.6875,1789.1083018417353,-1.2420434955300319E-3,null,579570.1197498074,327147.875,1771.5845464373178,9.6792418946307635E-3,607073,2.1029422677143472E-4,9.8915716100922424E-3,4.7432855106989802E-2,3.7391689999999998E-2,607188.44664268114,0,4.7432855106989802E-2,3.7391689999999998E-2,607188.44664268114,4.7432855106989802E-2,3.7391689999999977E-2,607188.44664268114,607188.44664268114,1856.0060848406279,4.7432855106989802E-2,3.7391689999999977E-2,null,605473.88899800205,1850.7651593274206,2.8317614943174085E-3,2.8317614943171865E-3,0,null,443333,49211,114529]
["08H","NHS Islington CCG",null,null,565353,261858.03125,2159.0057685122079,5.5845497158403479E-2,null,533434.4036380531,264313.28125,2018.1899339878635,9.3762638796284214E-3,589087,5.9836028843022193E-2,6.9773331118591964E-2,4.172925361622859E-2,3.2052457437673848E-2,589087,0,4.172925361622859E-2,3.2052457437673848E-2,589087,4.172925361622859E-2,3.2052457437673931E-2,589087,589087,2228.7453631314638,4.1980850902002764E-2,3.2301717594443558E-2,null,558093.82235696213,2111.4861111693081,5.5533991600455801E-2,5.5533991600456023E-2,0,null,411092,46160,131835]
["08J","NHS Kingston CCG",null,null,357894,216840.5625,1650.4937815774206,5.8847069192940582E-2,null,337668.44484797289,218864.765625,1542.817748136443,9.3349837394929303E-3,372311,5.9897676139484046E-2,6.9791803711772626E-2,4.1681615778389691E-2,3.2047469432849099E-2,372811.600197391,0,4.1681615778389691E-2,3.2047469432849099E-2,372811.600197391,4.1681615778389691E-2,3.2047469432849196E-2,372811.600197391,372811.600197391,1703.3879305916307,4.1681615778389691E-2,3.2047469432849196E-2,null,352777.82297700027,1611.8529721748139,5.6788652561351238E-2,5.6788652561351238E-2,0,null,273195,31506,67610]
["08K","NHS Lambeth CCG",null,null,799689,421847.875,1895.6809963781375,-1.3696069749287165E-3,null,795595.13835419028,423982.5,1876.4810772949124,5.0601772025045122E-3,835919,5.1456594547303336E-3,1.0231874605899582E-2,4.2641075779805693E-2,3.7391689999999998E-2,835919,0,4.2641075779805693E-2,3.7391689999999998E-2,835919,4.2641075779805693E-2,3.7391689999999977E-2,835919,835919,1971.588449994988,4.5305112362430844E-2,4.0042313955712006E-2,null,832491.537483964,1963.5044783309784,4.1171139425570935E-3,4.1171139425570935E-3,0,null,563595,67727,204597]
["08L","NHS Lewisham CCG",null,null,690892,342115.71875,2019.4687415250487,4.0338186084922789E-2,null,662911.47108528414,345633.59375,1917.9601840577286,1.0282704965598688E-2,724394,4.2208545386773322E-2,5.2925268371611267E-2,4.7260873969655615E-2,3.6601803457890554E-2,724394,0,4.7260873969655615E-2,3.6601803457890554E-2,724394,4.7260873969655615E-2,3.6601803457890547E-2,724394,724394,2095.8437290212041,4.8490936354741443E-2,3.7819346210072657E-2,null,693144.57106232154,2005.431716118658,4.5083565885519761E-2,4.5083565885519539E-2,0,null,512632,55199,156563]
["08M","NHS Newham CCG",null,null,725994,414677.0625,1750.7454972868195,1.2637377590121623E-2,null,717162.86713851115,418245.5625,1714.6933080455842,8.6054916529172409E-3,760174,1.2313985101773506E-2,2.1025444650698333E-2,4.6318955529100592E-2,3.7391689999999998E-2,760174,0,4.6318955529100592E-2,3.7391689999999998E-2,760174,4.6318955529100592E-2,3.7391689999999977E-2,760174,760174,1817.5303414008129,4.7080278900376582E-2,3.8146517707737582E-2,null,749796.46309799002,1792.7182744419197,1.3840471931719112E-2,1.3840471931719112E-2,0,null,532432,65475,162267]
["08N","NHS Redbridge CCG",null,null,573292,331471.375,1729.53697736343,8.711633451808698E-3,null,567965.36513393209,334617.5,1697.3570274535314,9.4913927333846182E-3,600571,9.3784501539311282E-3,1.8958857440957377E-2,4.7237981948139662E-2,3.7391689999999998E-2,600571,0,4.7237981948139662E-2,{"$f":"MAX(R137,NewMinGrowthPerHead(P137,$P$2,$L$1,$U$1,$T$2,AG137,G137,T137, $P$1))","v":3.7391689999999998E-2},600571,4.7237981948139662E-2,3.7391689999999977E-2,600571,{"$f":"Z137","v":600571},{"$f":"AA137/K137*1000","v":1794.7985386299281},{"$f":"AA137/E137-1","v":4.7583081570996999E-2},{"$f":"AB137/G137-1","v":3.7733544943332253E-2},null,593688.99255862355,{"$f":"AF137/K137*1000","v":1774.2317498595369},1.1591940439584336E-2,1.1591940439584336E-2,{"$f":"IF(AF137=N137,1,0)","v":0},null,431251,47403,121917]
["08P","NHS Richmond CCG",null,null,367667,222806.078125,{"$f":"E138/F138*1000","v":1650.165933955039},4.4443143432364662E-2,null,351079.73785424331,224239.25,{"$f":"J138/K138*1000","v":1565.6480203811032},{"$f":"K138/F138-1","v":6.4323733313771392E-3},{"$f":"SUM(AL138:AN138)","v":381979},{"$f":"E138/J138-1","v":4.7246423980876973E-2},{"$f":"G138/L138-1","v":5.3982703949871702E-2},{"$f":"(1+M138)*(1+R138)-1","v":4.2982245842576594E-2},{"$f":"MinGrowthPerHead(P138,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.6316272687270848E-2},{"$f":"MAX((1+IF($S$2=1,Q138,0))*$E138,$N138)","v":383470.15338220261},{"$f":"MinMaxRamp(P138,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M138)*(1+V138)-1","v":4.2982245842576594E-2},3.6316272687270848E-2,{"$f":"MAX((1+IF($S$2=1,U138,0))*$E138,$N138)","v":383470.15338220261},{"$f":"MAX(U138,$X$1)","v":4.2982245842576594E-2},{"$f":"(1+X138)/(1+M138) - 1","v":3.6316272687270779E-2},{"$f":"MAX((1+IF($Z$2=1,X138,0))*$E138,$N138)","v":383470.15338220261},383470.15338220261,1710.0938099917951,4.2982245842576594E-2,3.6316272687270779E-2,null,366797.71553807089,1635.7426968653831,{"$f":"AA138/AF138-1","v":4.5454039482427655E-2},4.5454039482427655E-2,0,null,282142,31485,68352]
["08Q","NHS Southwark CCG",null,null,686440,340549.5,2015.6834762640967,3.9120933057770424E-2,null,657812.66729814082,343179.9375,1916.815627656383,7.7240973779142408E-3,718696,4.3518974512061881E-2,5.1579216686894247E-2,4.4974887598809854E-2,3.6965266899761394E-2,718696,0,4.4974887598809854E-2,3.6965266899761394E-2,718696,4.4974887598809854E-2,3.6965266899761318E-2,718696,718696,2094.224986564082,4.6990268632363996E-2,3.8965200253343157E-2,null,688050.40531227051,2004.9260755875932,4.4539752394769705E-2,4.4539752394769705E-2,0,null,496090,54726,167880]
["08R","NHS Merton CCG",null,null,402205,229528.40625,1752.3103417618927,4.3223612808290568E-2,null,383900.50850167428,230764.5,1663.6029740348897,5.3853628411189014E-3,417399,4.7680300215715565E-2,5.3322438773869774E-2,4.2076458030458452E-2,3.6494558748751134E-2,419128.36180214054,0,4.2076458030458452E-2,3.6494558748751134E-2,419128.36180214054,4.2076458030458452E-2,3.6494558748751071E-2,419128.36180214054,419128.36180214054,1816.2601344753657,4.2076458030458452E-2,3.6494558748750849E-2,null,401390.80903550895,1739.3958301017226,4.4190231483507647E-2,4.4190231483507647E-2,0,null,301491,34562,81346]
["08T","NHS Sutton CCG",null,null,388186,201969.25,1922.0054538005168,4.8053369737268481E-2,null,369764.54844049062,203703.515625,1815.2094592279605,8.5867805371362405E-3,404528,4.9819409776310941E-2,5.8833978651686047E-2,4.3893694388016158E-2,3.5006322244355251E-2,405224.91764970642,0,4.3893694388016158E-2,3.5006322244355251E-2,405224.91764970642,4.3893694388016158E-2,3.5006322244355292E-2,405224.91764970642,405224.91764970642,1989.287796071666,4.3893694388016158E-2,3.5006322244355292E-2,null,386345.91692687664,1896.6089796805716,4.8865537063260911E-2,4.8865537063260911E-2,0,null,298305,31407,74816]
["08V","NHS Tower Hamlets CCG",null,null,625071,341834.90625,1828.5756912807965,5.7839894882842247E-2,null,593220.61146217829,346486.375,1712.1037196980062,1.3607354500532409E-2,655981,5.3690630302471121E-2,6.8028572242886387E-2,4.6573494946081651E-2,3.2523580555306547E-2,655981,0,4.6573494946081651E-2,3.2523580555306547E-2,655981,4.6573494946081651E-2,3.2523580555306575E-2,655981,655981,1893.237504649353,4.9450382436555307E-2,3.5361846751481796E-2,null,620343.57254102384,1790.3837417590341,5.7447887003970521E-2,5.7447887003970521E-2,0,null,453613,57221,145147]
["08W","NHS Waltham Forest CCG",null,null,591458,319246.5625,1852.6683431399515,-9.5626470220835369E-3,null,595508.17394390365,321376.71875,1852.9910201963055,6.6724485091362862E-3,620165,-6.8012062992861555E-3,-1.7413848898184536E-4,4.4313632635330835E-2,3.7391689999999998E-2,620165,4.496797649628027E-3,4.4345559858336436E-2,3.7423405602282328E-2,620165,4.4345559858336436E-2,3.7423405602282411E-2,620165,620165,1929.7135225356146,4.8535990721234601E-2,4.1586061358982906E-2,null,622598.72835245787,1937.2863434976427,-3.908983815142153E-3,-3.908983815142153E-3,0,null,432606,49005,138554]
["08X","NHS Wandsworth CCG",null,null,686769,411126.6875,1670.4558980983204,3.2690891790706056E-2,null,661403.14501038159,413009.53125,1601.4234417510952,4.5797166840453318E-3,713776,3.8351579034629824E-2,4.310693508503971E-2,4.214265003058304E-2,3.7391689999999998E-2,715711.2656188535,0,4.214265003058304E-2,3.7391689999999998E-2,715711.2656188535,4.214265003058304E-2,3.7391689999999977E-2,715711.2656188535,715711.2656188535,1732.9170671986847,4.214265003058304E-2,3.7391690000000199E-2,null,691747.05808018218,1674.8936906772226,3.4643020535829461E-2,3.4643020535829461E-2,0,null,506979,59335,147462]
["08Y","NHS West London CCG",null,null,531674,250546.515625,2122.0570506586946,0.12407920934668737,null,469305.35087135836,250463.65625,1873.7463067412934,-3.3071453735167289E-4,547298,0.1328956701917885,0.13252100512435327,2.3551979181229088E-2,2.3890594685549119E-2,547298,0,2.3551979181229088E-2,2.3890594685549119E-2,547298,2.3551979181229088E-2,2.3890594685549216E-2,547298,547298,2185.1393858664874,2.9386428525750796E-2,2.9726974205623646E-2,null,490789.2652430092,1959.522880849142,0.11513848969172358,0.11513848969172358,0,null,398333,42881,106084]
["09A","NHS Central London (Westminster) CCG",null,null,422780,234253.84375,1804.7942916625034,4.8702934834417233E-2,null,400993.49067470257,235275.015625,1704.3607014942795,4.359253443413369E-3,438133,5.4331329141128704E-2,5.8927426618185841E-2,3.9492834123466825E-2,3.4981089246302145E-2,439476.78041071928,0,3.9492834123466825E-2,3.4981089246302145E-2,439476.78041071928,3.9492834123466825E-2,3.4981089246302055E-2,439476.78041071928,439476.78041071928,1867.927961850366,3.9492834123466825E-2,3.4981089246302055E-2,null,419219.67132439889,1781.8282583501534,4.8320988903798545E-2,4.8320988903798545E-2,0,null,313115,38245,86773]
["09C","NHS Ashford CCG",null,null,234154,137529.625,1702.5713550807691,-1.8234624536260347E-2,null,239663.04454001383,138788.390625,1726.8234285356953,9.1526871028697609E-3,245062,-2.2986625036777619E-2,-1.4044327320420602E-2,4.6886611541687273E-2,3.7391689999999998E-2,245132.68763893223,0.36266823293532863,4.9467896882383178E-2,3.9949563921047884E-2,245737.10592659755,4.9467896882383178E-2,3.994956392104787E-2,245737.10592659755,245737.10592659755,1770.5883382607135,4.9467896882383178E-2,3.994956392104787E-2,null,250372.97023125057,1803.9907308079326,-1.8515833799356285E-2,-1.8515833799356285E-2,0,null,180749,21270,43043]
["09D","NHS Brighton and Hove CCG",null,null,583174,323240.625,1804.1482254899117,4.6795618794536642E-2,null,556294.11433122831,324853.5625,1712.4457864956562,4.9898972321316126E-3,607736,4.831955790344189E-2,5.3550564763813702E-2,4.1604653691139415E-2,3.6432959734072408E-2,607736,0,4.1604653691139415E-2,3.6432959734072408E-2,607736,4.1604653691139415E-2,3.6432959734072456E-2,607736,607736,1870.7998623225812,4.2117789887752277E-2,3.6943548146976868E-2,null,581194.89114246937,1789.0980990626181,4.5666452444821148E-2,4.566645244482137E-2,0,null,440168,50128,117440]
["09E","NHS Canterbury and Coastal CCG",null,null,414918,231243.75,1794.2884942836292,-1.3959423799983384E-2,null,422130.65741434542,233047.328125,1811.3516289185966,7.7994675531771751E-3,433850,-1.7086315072505576E-2,-9.4201116793398709E-3,4.5482792826090579E-2,3.7391689999999998E-2,433850,0.24325659598037108,4.7211846072056085E-2,3.9107361918505272E-2,434507.04474852537,4.7211846072056085E-2,3.9107361918505168E-2,434507.04474852537,434507.04474852537,1864.4583838157891,4.7211846072056085E-2,3.910736191850539E-2,null,440918.4063912257,1891.9693692206997,-1.4540925372508839E-2,-1.4540925372508728E-2,0,null,322363,34215,77272]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,null,418391,201453.15625,2076.8649535616296,3.095784914616484E-3,null,418904.11633311369,203103.09375,2062.5196229100457,8.1901794477345913E-3,437514,-1.2249016257115386E-3,6.955245657902509E-3,4.5888114098688648E-2,3.7391689999999998E-2,437590.17394586443,0,4.5888114098688648E-2,3.7391689999999998E-2,437590.17394586443,4.5888114098688648E-2,3.7391689999999977E-2,437590.17394586443,437590.17394586443,2154.5224440770708,4.5888114098688648E-2,3.7391690000000199E-2,null,437429.59627230046,2153.731822572498,3.6709375618926288E-4,3.6709375618948492E-4,0,null,325681,32081,79752]
["09G","NHS Coastal West Sussex CCG",null,null,1070615,527714.875,2028.775482214709,-6.6408557500118315E-3,null,1077186.2454582483,531866.75,2025.2934507717359,7.8676482257582503E-3,1118680,-6.1003800280171605E-3,1.7192725536372411E-3,4.5553522889244746E-2,3.7391689999999998E-2,1119385.2849080688,0,4.5553522889244746E-2,3.7391689999999998E-2,1119385.2849080688,4.5553522889244746E-2,3.7391689999999977E-2,1119385.2849080688,1119385.2849080688,2104.634826125282,4.5553522889244746E-2,3.7391689999999977E-2,null,1124618.4757076974,2114.4741153826544,-4.6533032425378762E-3,-4.6533032425378762E-3,0,null,849179,84224,185277]
["09H","NHS Crawley CCG",null,null,254224,135874.75,1871.0172419820458,5.0627608769692189E-2,null,240824.77028025786,136575.90625,1763.3034763791497,5.1603130824526833E-3,264325,5.5638918306239349E-2,6.1086345626721439E-2,3.9735952042510236E-2,3.4398133820093761E-2,264325.83267205511,0,3.9735952042510236E-2,3.4398133820093761E-2,264325.83267205511,3.9735952042510236E-2,3.4398133820093824E-2,264325.83267205511,264325.83267205511,1935.3767434514468,3.9735952042510236E-2,3.4398133820093602E-2,null,251605.02211277868,1842.2357868321205,5.0558651224276829E-2,5.0558651224276829E-2,0,null,194315,19375,50635]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,null,516433,276750.8125,1866.0577554763277,-3.2661505541578428E-2,null,534206.83517234016,279204.625,1913.3165690659318,8.8665051344700707E-3,541956,-3.3271448439266327E-2,-2.4699944773214244E-2,4.6589728745841663E-2,3.7391689999999998E-2,541956,0.63782943249100688,5.112818210965786E-2,4.1890256798202172E-2,542837.28047143691,5.112818210965786E-2,4.1890256798202241E-2,542837.28047143691,542837.28047143691,1944.2273940535081,5.112818210965786E-2,4.1890256798202241E-2,null,558278.74044264818,1999.5325666351271,-2.7659050672372065E-2,-2.7659050672371954E-2,0,null,396694,41401,103861]
["09L","NHS East Surrey CCG",null,null,349880,186638.5,1874.6400126447652,2.6549764234199635E-2,null,340152.73176372994,187932.59375,1809.9719956838512,6.933691333781633E-3,365395,2.8596766475556645E-2,3.5728738961223971E-2,4.4584643770690047E-2,3.7391689999999998E-2,365479.27516248904,0,4.4584643770690047E-2,3.7391689999999998E-2,365479.27516248904,4.4584643770690047E-2,3.7391689999999977E-2,365479.27516248904,365479.27516248904,1944.7359708591744,4.4584643770690047E-2,3.7391689999999977E-2,null,355313.62773680541,1890.643983818296,2.8610350496361292E-2,2.8610350496361292E-2,0,null,270470,26849,68076]
["09N","NHS Guildford and Waverley CCG",null,null,384719,229021.34375,1679.8390652181299,2.8149214038141857E-2,null,372378.93851633434,230016.984375,1618.919313841797,4.3473704620597964E-3,400491,3.313845174174479E-2,3.7629887330064893E-2,4.1901615990692198E-2,3.7391689999999998E-2,400839.34780232311,0,4.1901615990692198E-2,3.7391689999999998E-2,400839.34780232311,4.1901615990692198E-2,3.7391689999999977E-2,400839.34780232311,400839.34780232311,1742.6510867946558,4.1901615990692198E-2,3.7391689999999977E-2,null,388641.04771757108,1689.6189156360906,3.138706051867346E-2,3.138706051867346E-2,0,null,300397,33392,66702]
["09P","NHS Hastings and Rother CCG",null,null,414066,192509.03125,2150.8912974699729,1.4653034811072496E-2,null,409366.36979536514,193872.28125,2111.5260374301965,7.0814859497663196E-3,432028,1.1480254733636563E-2,1.8643037945999197E-2,4.4737964677139308E-2,3.7391689999999998E-2,432590.47008200438,0,4.4737964677139308E-2,3.7391689999999998E-2,432590.47008200438,4.4737964677139308E-2,3.7391689999999977E-2,432590.47008200438,432590.47008200438,2231.3167580886675,4.4737964677139308E-2,3.7391689999999755E-2,null,427265.65684928745,2203.8511854014068,1.246253507006112E-2,1.246253507006112E-2,0,null,330525,36215,65288]
["09W","NHS Medway CCG",null,null,574281,307258.8125,1869.0464736467079,2.528951995849571E-3,null,572247.41399587889,309786.53125,1847.2314199291998,8.2266761673435163E-3,600320,3.5536831698741445E-3,1.1809594337857332E-2,4.5925975492323134E-2,3.7391689999999998E-2,600655.41513170686,0,4.5925975492323134E-2,3.7391689999999998E-2,600655.41513170686,4.5925975492323134E-2,3.7391689999999977E-2,600655.41513170686,600655.41513170686,1938.9332799848989,4.5925975492323134E-2,3.7391689999999977E-2,null,597785.36643416842,1929.6686786933008,4.8011357565651558E-3,4.8011357565651558E-3,0,null,445515,47568,107237]
["09X","NHS Horsham and Mid Sussex CCG",null,null,425862,246907.328125,1724.7847734369468,-1.9334694045014533E-4,null,426619.28956168669,248844.328125,1714.4023043490322,7.8450486452121826E-3,445617,-1.7750945168577559E-3,6.0560284255199992E-3,4.5530078272188801E-2,3.7391689999999998E-2,445617,0,4.5530078272188801E-2,3.7391689999999998E-2,445617,4.5530078272188801E-2,3.7391689999999977E-2,445617,445617,1790.7460594245763,4.6388266621581575E-2,3.8243198225938357E-2,null,445542.79448083113,1790.4478588598777,1.6655082314898095E-4,1.6655082314898095E-4,0,null,326533,35042,84042]
["09Y","NHS North West Surrey CCG",null,null,673729,377786.0625,1783.3611847446066,2.005145136771902E-2,null,658164.71968578722,379443.6875,1734.5517697821424,4.3877346586866928E-3,701565,2.3648001554448683E-2,2.8139497369164435E-2,4.194348947284654E-2,3.7391689999999998E-2,701987.54521905142,0,4.194348947284654E-2,3.7391689999999998E-2,701987.54521905142,4.194348947284654E-2,3.7391689999999977E-2,701987.54521905142,701987.54521905142,1850.0440733226098,4.194348947284654E-2,3.7391690000000199E-2,null,687147.77112133731,1810.9347809912831,2.1596190399479021E-2,2.1596190399479021E-2,0,null,521838,55193,124534]
["10A","NHS South Kent Coast CCG",null,null,434259,209772.328125,2070.1443506944915,1.3477422237928582E-3,null,435044.20996060921,210935,2062.4562541096038,5.5425416945709127E-3,452714,-1.8048969337629561E-3,3.7276410442979024E-3,4.314147669542634E-2,3.7391689999999998E-2,452993.57452827913,0,4.314147669542634E-2,3.7391689999999998E-2,452993.57452827913,4.314147669542634E-2,3.7391689999999977E-2,452993.57452827913,452993.57452827913,2147.5505465109113,4.314147669542634E-2,3.7391689999999977E-2,null,454397.98761366343,2154.2085837516934,-3.0907114988774076E-3,-3.0907114988775186E-3,0,null,339149,35133,78432]
["10C","NHS Surrey Heath CCG",null,null,180863,97835.65625,1848.6409447475853,9.9710376203814288E-3,null,178458.6882541239,98114.6796875,1818.8785696750317,2.851960606131243E-3,188208,1.3472651678647196E-2,1.6363035756626232E-2,4.0350290233007957E-2,3.7391689999999998E-2,188208,0,4.0350290233007957E-2,3.7391689999999998E-2,188208,4.0350290233007957E-2,3.7391689999999977E-2,188208,188208,1918.2450638319524,4.0610849095724433E-2,3.7651507872379586E-2,null,186456.69929117654,1900.3955359692366,9.3925330410820074E-3,9.3925330410820074E-3,0,null,139368,13957,34883]
["10D","NHS Swale CCG",null,null,229090,116668.421875,1963.5990297824537,-7.475814494241062E-4,null,229590.4653694889,117802.734375,1948.94003596416,9.7225322994025642E-3,239832,-2.1798177406169295E-3,7.5215212103956208E-3,4.7477764213156748E-2,3.7391689999999998E-2,239966.68100359209,0,4.7477764213156748E-2,3.7391689999999998E-2,239966.68100359209,4.7477764213156748E-2,3.7391689999999977E-2,239966.68100359209,239966.68100359209,2037.0213159883801,4.7477764213156748E-2,3.7391689999999977E-2,null,239808.51100291283,2035.6786476579848,6.595679194945081E-4,6.595679194945081E-4,0,null,178304,18679,42849]
["10E","NHS Thanet CCG",null,null,329809,149464.4375,2206.6051665299979,-6.5449828224876105E-3,null,333365.11943380156,150796.78125,2210.691214165432,8.9141187849450798E-3,344905,-1.0667341081878612E-2,-1.848312242457073E-3,4.6639122751174877E-2,3.7391689999999998E-2,345191.00243544223,4.7729173465644231E-2,4.6978754069668893E-2,3.7728320553751069E-2,345303.01590096345,4.6978754069668893E-2,3.7728320553751082E-2,345303.01590096345,345303.01590096345,2289.8566735884056,4.6978754069668893E-2,3.7728320553751304E-2,null,348213.88582277403,2309.1599365472134,-8.3594309139414236E-3,-8.3594309139414236E-3,0,null,259107,26686,59112]
["10J","NHS North Hampshire CCG",null,null,395646,229643.46875,1722.8706836453409,-8.4286963190574049E-3,null,399820.3100647711,230728.5625,1732.8600574312125,4.7251234964633682E-3,412681,-1.0440465278251709E-2,-5.7646742695885989E-3,4.22934938494548E-2,3.7391689999999998E-2,412681,0.14886182749099028,4.3348366970121344E-2,3.8441602156068636E-2,412796.60799826065,4.3348366970121344E-2,3.8441602156068733E-2,412796.60799826065,412796.60799826065,1789.100593032389,4.3348366970121344E-2,3.8441602156068511E-2,null,417378.37362446188,1808.9584102725119,-1.0977486893759658E-2,-1.0977486893759658E-2,0,null,309213,34082,69386]
["10K","NHS Fareham and Gosport CCG",null,null,378971,207959.96875,1822.3266827645164,-1.0367912845636429E-2,null,382677.04230727081,208981.4375,1831.1532683723203,4.911852776954273E-3,396394,-9.6845169622039595E-3,-4.8202331067840332E-3,4.2487205253315841E-2,3.7391689999999998E-2,396394,0.12447341786401635,4.3369419773232165E-2,3.8269592392611372E-2,396394,4.3369419773232165E-2,3.8269592392611296E-2,396394,396394,1896.790474512838,4.5974494090576856E-2,4.0861933512029935E-2,null,399431.50219552667,1911.3252687599427,-7.6045634328555378E-3,-7.6045634328555378E-3,0,null,294816,30882,70696]
["10L","NHS Isle of Wight CCG",null,null,304759,146175.921875,2084.8782486941304,1.5176442572932602E-2,null,300209.38280153472,146765.703125,2045.5009338649584,4.0347359704311359E-3,316828,1.5154813470546813E-2,1.925069511201305E-2,4.1577291567069352E-2,3.7391689999999998E-2,317430.05380068847,0,4.1577291567069352E-2,3.7391689999999998E-2,317430.05380068847,4.1577291567069352E-2,3.7391689999999977E-2,317430.05380068847,317430.05380068847,2162.835369857044,4.1577291567069352E-2,3.7391689999999977E-2,null,313179.00430565886,2133.8704999690904,1.3573864903410504E-2,1.3573864903410504E-2,0,null,247261,24570,44997]
["10Q","NHS Oxfordshire CCG",null,null,1260409,752421.75,1675.1363181619884,-1.2050157186101362E-2,null,1276210.8811304481,754489.25,1691.4898139774,2.7477940397124812E-3,1318609,-1.2381873061959037E-2,-9.6681018592466028E-3,4.0242228702629168E-2,3.7391689999999998E-2,1318609,0.24966047409287545,4.2007905150033942E-2,3.9152528027168738E-2,1318609,4.2007905150033942E-2,3.9152528027168731E-2,1318609,1318609,1747.6842778078017,4.6175487480651034E-2,4.3308690080467782E-2,null,1333720.2475529297,1767.7127242739771,-1.1330147818221503E-2,-1.1330147818221614E-2,0,null,923658,112197,282754]
["10R","NHS Portsmouth CCG",null,null,426054,233199.9375,1826.9901980569784,6.0710401334020947E-3,null,421797.93106820213,234095.46875,1801.8201433820027,3.840186492331199E-3,443585,1.0090303006037527E-2,1.396923814367601E-2,4.1375467555194723E-2,3.7391689999999998E-2,443682.18345376092,0,4.1375467555194723E-2,3.7391689999999998E-2,443682.18345376092,4.1375467555194723E-2,3.7391689999999977E-2,443682.18345376092,443682.18345376092,1895.3044491757635,4.1375467555194723E-2,3.7391689999999977E-2,null,440443.38141015125,1881.469059448214,7.3535037199108366E-3,7.3535037199108366E-3,0,null,329166,36725,77694]
["10V","NHS South Eastern Hampshire CCG",null,null,409526,218521.34375,1874.0778038987326,-5.6018958754801007E-3,null,411071.60556143383,219544.90625,1872.3805192425584,4.6840390162117274E-3,427607,-3.7599424054669539E-3,9.0648489381894848E-4,4.2250873151053803E-2,3.7391689999999998E-2,427607,0,4.2250873151053803E-2,{"$f":"MAX(R169,NewMinGrowthPerHead(P169,$P$2,$L$1,$U$1,$T$2,AG169,G169,T169, $P$1))","v":3.7391689999999998E-2},427607,4.2250873151053803E-2,3.7391689999999977E-2,427607,{"$f":"Z169","v":427607},{"$f":"AA169/K169*1000","v":1947.6972037468986},{"$f":"AA169/E169-1","v":4.4151042913026295E-2},{"$f":"AB169/G169-1","v":3.9283000788447486E-2},null,429070.80407249409,{"$f":"AF169/K169*1000","v":1954.3646509562054},-3.4115676447814547E-3,-3.4115676447814547E-3,{"$f":"IF(AF169=N169,1,0)","v":0},null,318860,33556,75191]
["10X","NHS Southampton CCG",null,null,533844,290995.65625,1834.5428480944895,-3.6818057336007737E-3,null,535164.84094193624,292276.1875,1831.0244345237199,4.4005167173351012E-3,558214,-2.4681011174266798E-3,1.9215546796811367E-3,4.1956749474269417E-2,3.7391689999999998E-2,558214,0,4.1956749474269417E-2,3.7391689999999998E-2,558214,4.1956749474269417E-2,3.7391689999999977E-2,558214,558214,1909.8853203701381,4.5650040086617105E-2,4.1068799430825864E-2,null,558974.26379590761,1912.4865031842787,-1.3601051875712367E-3,-1.3601051875711256E-3,0,null,402433,43918,111863]
["11A","NHS West Hampshire CCG",null,null,1060909,572752.5,1852.2992042810813,-9.761704170611174E-3,null,1073778.8903987636,575823.25,1864.7716819332384,5.3613908276262112E-3,1110485,-1.1985605708810465E-2,-6.6884743976949323E-3,4.2953552291421726E-2,3.7391689999999998E-2,1110485,0.17271722137365866,4.4178245933601534E-2,3.8609852596408922E-2,1110485,4.4178245933601534E-2,3.8609852596408922E-2,1110485,1110485,1928.5171274345037,4.672973836587313E-2,4.114773843084607E-2,null,1121271.1677815684,1947.248861141971,-9.6195889910455357E-3,-9.6195889910455357E-3,0,null,815254,85571,209660]
["11E","NHS Bath and North East Somerset CCG",null,null,357613,211439,1691.3294141572749,-6.8535458869503074E-3,null,359805.9918903049,212651.703125,1691.9967562112836,5.7354751252134406E-3,372739,-6.0949287664266993E-3,-3.9441095354286748E-4,4.3341624233098175E-2,3.7391689999999998E-2,373112.52826687094,1.0184918103108263E-2,4.3413869754240331E-2,3.7463523521764762E-2,373138.36420442315,4.3413869754240331E-2,3.7463523521764852E-2,373138.36420442315,373138.36420442315,1754.6925734476085,4.3413869754240331E-2,3.7463523521764852E-2,null,375695.65144102002,1766.7182812083111,-6.8068055267291872E-3,-6.8068055267294092E-3,0,null,279324,31490,61925]
["11J","NHS Dorset CCG",null,null,1562187,811920.5,1924.0639939501466,-7.1094514729810321E-3,null,1573732.8073481952,815512.25,1929.747600171788,4.4237705538905381E-3,1625959,-7.3365740958596382E-3,-2.9452588624209186E-3,4.1980872811072656E-2,3.7391689999999998E-2,1627768.9737541112,7.6055748545407836E-2,4.2519661717356438E-2,3.7928105925308694E-2,1628610.6627792518,4.2519661717356438E-2,3.7928105925308708E-2,1628610.6627792518,1628610.6627792518,1997.0400969197603,4.2519661717356438E-2,3.7928105925308708E-2,null,1642463.1388232945,2014.0263237287907,-8.4339646452991079E-3,-8.4339646452991079E-3,0,null,1241403,128067,256489]
["11M","NHS Gloucestershire CCG",null,null,1170936,660995.375,1771.4738170444839,-2.2239405178424376E-2,null,1202374.8242561917,665453.4375,1806.8504218316427,6.7444685221889067E-3,1226194,-2.614727422926566E-2,-1.9579155175056928E-2,4.4388345598385337E-2,3.7391689999999998E-2,1226194,0.50559471078261919,4.7978320330991142E-2,4.0957614467283639E-2,1227115.5424950894,4.7978320330991142E-2,4.0957614467283632E-2,1227115.5424950894,1227115.5424950894,1844.0291586818792,4.7978320330991142E-2,4.0957614467283632E-2,null,1255413.5250549954,1886.5535202152973,-2.2540766046523553E-2,-2.2540766046523442E-2,0,null,914953,100289,210952]
["11N","NHS Kernow CCG",null,null,1164551,586774.5,1984.6653186189924,-1.8804545439443432E-2,null,1193997.5296242351,590534.5625,2021.8927145762705,6.408019605487203E-3,1219856,-2.466213613817303E-2,-1.8412151984572467E-2,4.4039316288089436E-2,3.7391689999999998E-2,1219856,0.47545905705803654,4.7414184600902631E-2,4.0745069789378016E-2,1219856,4.7414184600902631E-2,4.0745069789378086E-2,1219856,1219856,2065.6809566501875,4.7490406173709809E-2,4.0820806042788593E-2,null,1246033.8245684761,2110.0099870419963,-2.100891970371821E-2,-2.100891970371821E-2,0,null,924806,95969,199081]
["11X","NHS Somerset CCG",null,null,1103363,586146.75,1882.4006104273374,-3.6576592415797582E-2,null,1152184.3449374377,589769.875,1953.6168152661878,6.1812592153756007E-3,1156090,-4.2372859127927653E-2,-3.6453517538518443E-2,4.3804076943766646E-2,3.7391689999999998E-2,1156090,0.9413432547067383,5.0484344496407596E-2,4.403091875869327E-2,1159065.5577965898,5.0484344496407596E-2,4.403091875869336E-2,1159065.5577965898,1159065.5577965898,1965.2844387763785,5.0484344496407596E-2,4.4030918758693582E-2,null,1202631.6471391288,2039.1540804608387,-3.6225630222001759E-2,-3.6225630222001648E-2,0,null,884133,90765,181192]
["12D","NHS Swindon CCG",null,null,417236,241927.0625,1724.6354983539718,-1.2627439003844443E-2,null,422886.82388004416,243210.375,1738.7696716476185,5.3045429756333196E-3,435007,-1.3362496916307531E-2,-8.1288358798283777E-3,4.2894578802169958E-2,3.7391689999999998E-2,435133.16248110216,0.20991183679350231,4.4382925786422112E-2,3.8872183642102653E-2,435754.15442342364,4.4382925786422112E-2,3.8872183642102653E-2,435754.15442342364,435754.15442342364,1791.6758461616764,4.4382925786422112E-2,3.8872183642102431E-2,null,441640.87450427574,1815.8800770907726,-1.3329201214583475E-2,-1.3329201214583475E-2,0,null,325630,35303,74074]
["12F","NHS Wirral CCG",null,null,753779,337632.40625,2232.543399408954,2.9168983909502177E-3,null,749904.72658791242,338052.3125,2218.3097078737255,1.243678753066968E-3,781999,5.1663541710367245E-3,6.4164582090169286E-3,3.8681872003461182E-2,3.7391689999999998E-2,782936.58279689692,0,3.8681872003461182E-2,3.7391689999999998E-2,782936.58279689692,3.8681872003461182E-2,3.7391689999999977E-2,782936.58279689692,782936.58279689692,2316.0219701111996,3.8681872003461182E-2,3.7391689999999977E-2,null,782743.11222662253,2315.4496605510499,2.4716994279772031E-4,2.4716994279794235E-4,0,null,599339,56294,126366]
["13T","NHS Newcastle Gateshead CCG",null,null,1085960,530687.3125,2046.3274218563497,6.4800054129272588E-3,null,1078046.1198981283,531883.9375,2026.8446627007388,2.254858881707289E-3,1128085,7.3409476234833626E-3,9.6123593061396839E-3,3.9730861866005718E-2,3.7391689999999998E-2,1129106.1267520075,0,3.9730861866005718E-2,3.7391689999999998E-2,1129106.1267520075,3.9730861866005718E-2,3.7391689999999977E-2,1129106.1267520075,1129106.1267520075,2122.843062452901,3.9730861866005718E-2,3.7391689999999755E-2,null,1125741.471432979,2116.5171423003899,2.9888348296751577E-3,2.9888348296747136E-3,0,null,851970,84974,191141]
["14L","NHS Manchester CCG",null,null,1342099,659284.125,2035.6913644780996,1.4890774767857273E-3,null,1341015.037251085,664160.875,2019.1117660327177,7.3970384164794289E-3,1405607,8.0831513354007178E-4,8.211332688114803E-3,4.5065316183866555E-2,3.7391689999999998E-2,1405607,0,4.5065316183866555E-2,3.7391689999999998E-2,1405607,4.5065316183866555E-2,3.7391689999999977E-2,1405607,1405607,2116.3652556317775,4.7319907100742853E-2,3.9629726078029837E-2,null,1402131.0946504143,2111.1317264065192,2.4790159513952137E-3,2.4790159513952137E-3,0,null,978772,111930,314905]
["14Y","NHS Buckinghamshire CCG",null,null,968758,572417.625,1692.3972248408668,-7.1443647370605934E-4,null,968857.60792928946,576432.375,1680.7827768683003,7.0136729280478871E-3,1014012,-1.028096682879065E-4,6.9101421863728696E-3,4.4667616011934808E-2,3.7391689999999998E-2,1014012,0,4.4667616011934808E-2,3.7391689999999998E-2,1014012,4.4667616011934808E-2,3.7391689999999977E-2,1014012,1014012,1759.1170169787913,4.6713420689171059E-2,3.9423246007862067E-2,null,1011830.278865481,1755.3321477918048,2.156212538890756E-3,2.156212538890534E-3,0,null,734113,83598,196301]
["15A","NHS Berkshire West CCG",null,null,881336,553094.125,1593.4647651518628,-4.8826783589139833E-4,null,882303.30585165974,555635,1587.9188781334144,4.5939287458531819E-3,917656,-1.0963416381241098E-3,3.49255059236242E-3,4.2157393505400265E-2,3.7391689999999998E-2,918490.82856247539,0,4.2157393505400265E-2,3.7391689999999998E-2,918490.82856247539,4.2157393505400265E-2,3.7391689999999977E-2,918490.82856247539,918490.82856247539,1653.047105676344,4.2157393505400265E-2,3.7391689999999977E-2,null,921197.08897173149,1657.9176779211739,-2.9377648297574943E-3,-2.9377648297573833E-3,0,null,680390,82854,154412]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,null,1877358,1035613.5,1812.7979212321973,-4.1213601252640952E-3,null,1887056.5708348663,1044295.375,1807.0141992488154,8.3833157833497207E-3,1968211,-5.1395230989685903E-3,3.2007064392665097E-3,4.6088472128292812E-2,3.7391689999999998E-2,1968211,0,4.6088472128292812E-2,3.7391689999999998E-2,1968211,4.6088472128292812E-2,3.7391689999999977E-2,1968211,1968211,1884.7263399974361,4.8394072947194999E-2,3.9678122929635462E-2,null,1971941.8513643125,1888.2989416325936,-1.8919682452762654E-3,-1.8919682452761544E-3,0,null,1407877,152602,407732]
["15D","NHS East Berkshire CCG",null,null,792813,467395.375,1696.2362967327181,2.6565816297094091E-2,null,770671.30582437979,469647.59375,1640.9565727161353,4.8186586142406895E-3,825885,2.8730399079715863E-2,3.3687499678972666E-2,4.2390526403360163E-2,3.7391689999999998E-2,826420.76040942722,0,4.2390526403360163E-2,3.7391689999999998E-2,826420.76040942722,4.2390526403360163E-2,3.7391689999999977E-2,826420.76040942722,826420.76040942722,1759.6614385068958,4.2390526403360163E-2,3.7391689999999977E-2,null,804926.82319526805,1713.8953417564871,2.6702970499648648E-2,2.6702970499648648E-2,0,null,612469,68080,145336]
["15E","NHS Birmingham and Solihull CCG",null,null,2590986,1338521.875,1935.706878156175,-7.9854613547363229E-3,null,2615674.7394569633,1347418.625,1941.2487633210228,6.6466974998073969E-3,2713765,-9.4387651050561461E-3,-2.8548042216737235E-3,4.4286918752243887E-2,3.7391689999999998E-2,2713765,7.3719928254970257E-2,4.4810316193049093E-2,3.7911631546627092E-2,2713765,4.4810316193049093E-2,3.7911631546627023E-2,2713765,2713765,2014.0474160359779,4.7386979319842037E-2,4.0471281454775188E-2,null,2733628.4803562402,2028.7892935695763,-7.2663423354630829E-3,-7.2663423354628609E-3,0,null,1932910,213862,566993]
["15F","NHS Leeds CCG",null,null,1664145,892733.0625,1864.1014541790873,-2.6339468798984855E-3,null,1666622.4861684032,896551.5625,1858.9254158690992,4.2773144183847478E-3,1733852,-1.4865311064529152E-3,2.7844249509969554E-3,4.1828940433149553E-2,3.7391689999999998E-2,1733852,0,4.1828940433149553E-2,3.7391689999999998E-2,1733852,4.1828940433149553E-2,3.7391689999999977E-2,1733852,1733852,1933.9121948159006,4.1887575902340268E-2,3.7450075735044441E-2,null,1740732.5372317629,1941.586641573404,-3.9526676755895496E-3,-3.9526676755894385E-3,0,null,1276564,138115,319173]
["15M","NHS Derby and Derbyshire CCG",null,null,2028394,1062176.125,1909.6588148222593,9.8076270625395701E-3,null,2012404.5432748315,1066289,1887.2974805843739,3.8721214902095458E-3,2109284,7.9454485325045621E-3,1.1848335764726103E-2,4.1408596656613783E-2,3.7391689999999998E-2,2112386.9490066953,0,4.1408596656613783E-2,3.7391689999999998E-2,2112386.9490066953,4.1408596656613783E-2,3.7391689999999977E-2,2112386.9490066953,2112386.9490066953,1981.0641852318604,4.1408596656613783E-2,3.7391689999999977E-2,null,2100366.2223885679,1969.7907625311411,5.7231574617768732E-3,5.7231574617768732E-3,0,null,1620949,164075,324260]
["99A","NHS Liverpool CCG",null,null,1233475,543229,2270.6354042217927,1.391593907789912E-2,null,1215751.1237971904,546268.6875,2225.5552104973808,5.5955913620222564E-3,1287166,1.4578539847408978E-2,2.0255706761072467E-2,4.3196509979597675E-2,3.7391689999999998E-2,1287166,0,4.3196509979597675E-2,3.7391689999999998E-2,1287166,4.3196509979597675E-2,3.7391689999999977E-2,1287166,1287166,2356.2873535562117,4.3528243377449982E-2,3.7721577482305646E-2,null,1270128.5709796166,2325.0986191289185,1.3413940454266582E-2,1.3413940454266804E-2,0,null,947200,93597,246369]
["99C","NHS North Tyneside CCG",null,null,469886,220946.0625,2126.7000401964624,9.0686572935840815E-3,null,465782.53707528609,221540.53125,2102.4709765170164,2.6905605072731209E-3,488155,8.8098256119264473E-3,1.1524089488067046E-2,4.0182855111687399E-2,3.7391689999999998E-2,488767.36105701036,0,4.0182855111687399E-2,3.7391689999999998E-2,488767.36105701036,4.0182855111687399E-2,3.7391689999999977E-2,488767.36105701036,488767.36105701036,2206.2209488224757,4.0182855111687399E-2,3.7391689999999755E-2,null,486344.66660046735,2195.2852773998543,4.9814352308570342E-3,4.9814352308570342E-3,0,null,375312,34687,78156]
["99D","NHS South Lincolnshire CCG",null,null,310065,170773.859375,1815.6467338431023,-2.1159126231794723E-2,null,317647.34928833519,171979.453125,1847.0075553587162,7.0595918743785457E-3,323841,-2.3870337043022327E-2,-1.6979260006071417E-2,4.4715251945271817E-2,3.7391689999999998E-2,323929.63459441072,0.43845732746472349,4.7829492245863747E-2,4.0484099154055576E-2,324895.25151321373,4.7829492245863747E-2,4.0484099154055597E-2,324895.25151321373,324895.25151321373,1889.1515562447439,4.7829492245863747E-2,4.0484099154055819E-2,null,331450.58126547985,1927.268491920202,-1.9777698766548668E-2,-1.9777698766548557E-2,0,null,248138,28783,46920]
["99E","NHS Basildon and Brentwood CCG",null,null,536072,286350.625,1872.0825212097932,1.4986352162650096E-2,null,526736.239192963,288745.1875,1824.2251715206958,8.3623442414346716E-3,560703,1.7723786807113839E-2,2.6234343455091569E-2,4.6066716424983722E-2,3.7391689999999998E-2,560767.0768073739,0,4.6066716424983722E-2,3.7391689999999998E-2,560767.0768073739,4.6066716424983722E-2,3.7391689999999977E-2,560767.0768073739,560767.0768073739,1942.0828504972881,4.6066716424983722E-2,3.7391689999999977E-2,null,550269.32231242256,1905.7263848334185,1.9077484550358292E-2,1.9077484550358292E-2,0,null,415819,42678,102206]
["99F","NHS Castle Point and Rochford CCG",null,null,349830,188116.6875,1859.6436320940427,1.3873297340578183E-2,null,344786.52702720527,189104.8125,1823.256227427873,5.2527237914499203E-3,364433,1.4627813378556898E-2,1.9957373033357317E-2,4.2840822011115387E-2,3.7391689999999998E-2,364817.0047641485,0,4.2840822011115387E-2,3.7391689999999998E-2,364817.0047641485,4.2840822011115387E-2,3.7391689999999977E-2,364817.0047641485,364817.0047641485,1929.1788502957772,4.2840822011115387E-2,3.7391689999999977E-2,null,359877.19858374714,1903.0567959963851,1.3726366104441556E-2,1.3726366104441778E-2,0,null,275808,28451,60174]
["99G","NHS Southend CCG",null,null,371608,192351.65625,1931.9199389529563,-1.0966345311093195E-2,null,375618.42307370657,193696.15625,1939.2146459989785,6.9898020438803332E-3,387884,-1.0676854028854765E-2,-3.7616810810875423E-3,4.4642852555066392E-2,3.7391689999999998E-2,388197.64115228312,9.7138310680117287E-2,4.5332751112209024E-2,3.8076799775433864E-2,388454.01297530578,4.5332751112209024E-2,3.8076799775433878E-2,388454.01297530578,388454.01297530578,2005.4812676506369,4.5332751112209024E-2,3.80767997754341E-2,null,392141.90832616709,2024.5208573991365,-9.4044917734062983E-3,-9.4044917734062983E-3,0,null,293197,30292,64395]
["99H","NHS Surrey Downs CCG",null,null,558675,313306.78125,1783.1564250574293,6.2025555629154905E-3,null,553626.67230819981,315180.0625,1756.5409052744249,5.9790638508563365E-3,582662,9.1186497044164483E-3,1.5152234544088872E-2,4.3594321152857773E-2,3.7391689999999998E-2,583030.05737007281,0,4.3594321152857773E-2,3.7391689999999998E-2,583030.05737007281,4.3594321152857773E-2,3.7391689999999977E-2,583030.05737007281,583030.05737007281,1849.8316573246852,4.3594321152857773E-2,3.7391690000000199E-2,null,578176.55530673335,1834.4325168307032,8.3944982182209138E-3,8.3944982182209138E-3,0,null,436270,45629,100763]
["99J","NHS West Kent CCG",null,null,895793,503703.3125,1778.4139547424556,8.9387181051558962E-4,null,893676.67651131365,507223.9375,1761.8976756421589,6.9894815313529257E-3,935813,2.3681086732036949E-3,9.3741420563921984E-3,4.4642520058034041E-2,3.7391689999999998E-2,935813,0,4.4642520058034041E-2,3.7391689999999998E-2,935813,4.4642520058034041E-2,3.7391689999999977E-2,935813,935813,1844.9701025791985,4.4675499808549457E-2,3.7424440839130435E-2,null,933794.68291007366,1840.9909585745322,2.1614142025701E-3,2.1614142025701E-3,0,null,681755,74597,179461]
["99K","NHS High Weald Lewes Havens CCG",null,null,324446,174816.46875,1855.9235426725206,7.9918011417521306E-3,null,322705.62100238836,176239.15625,1831.0665340715871,8.1381777710802794E-3,339180,5.393085475876358E-3,1.3575153135293894E-2,4.5834167991461339E-2,3.7391689999999998E-2,339316.71246815764,0,4.5834167991461339E-2,3.7391689999999998E-2,339316.71246815764,4.5834167991461339E-2,3.7391689999999977E-2,339316.71246815764,339316.71246815764,1925.3196604438331,4.5834167991461339E-2,3.7391689999999977E-2,null,336972.19245030399,1912.0166007393943,6.9576068007433101E-3,6.9576068007435321E-3,0,null,250662,26753,61765]
["99M","NHS North East Hampshire and Farnham CCG",null,null,403217,229046.4375,1760.4159418545858,-1.1826400408462279E-2,null,406802.67048422736,229549.03125,1772.1820400155896,2.1942875666860484E-3,418666,-8.8142746948028927E-3,-6.6393281814888239E-3,3.9668025687150443E-2,3.7391689999999998E-2,419211.82231349574,0.17144811314367522,4.0879890709257349E-2,3.860090166398733E-2,419700.46689211461,4.0879890709257349E-2,3.8600901663987219E-2,419700.46689211461,419700.46689211461,1828.3695845138297,4.0879890709257349E-2,3.8600901663986997E-2,null,424707.58138743823,1850.1824166920253,-1.1789557603295697E-2,-1.1789557603295697E-2,0,null,318735,33724,66207]
["99N","NHS Wiltshire CCG",null,null,921322,504448.25,1826.3954726773261,-1.8424689454618282E-2,null,940411.18359821872,507042.25,1854.6998471985692,5.1422519554780166E-3,962480,-2.02987628509258E-2,-1.5260892248411762E-2,4.2726219446499014E-2,3.7391689999999998E-2,962480,0.39408372494284727,4.5519957263759014E-2,4.0171135209695188E-2,963260.53806616098,4.5519957263759014E-2,4.0171135209695175E-2,963260.53806616098,963260.53806616098,1899.7638521566221,4.5519957263759014E-2,4.0171135209695175E-2,null,981678.66709697689,1936.0884957752078,-1.8761871524907492E-2,-1.8761871524907381E-2,0,null,725157,77290,160033]
["99P","NHS Northern, Eastern and Western Devon CCG",null,null,1809472,945570,1913.6309316073903,-1.2875843794269426E-2,null,1837142.3959904509,950072.3125,1933.6869118480397,4.7614798481339093E-3,1888676,-1.5061650120775205E-2,-1.0371886016170895E-2,4.2331209626556454E-2,3.7391689999999998E-2,1888676,0.26783437097923546,4.4229221406997477E-2,3.9280707262811153E-2,1889503.5377177626,4.4229221406997477E-2,3.9280707262811188E-2,1889503.5377177626,1889503.5377177626,1988.7997080409209,4.4229221406997477E-2,3.9280707262811188E-2,null,1918434.1475780613,2019.2506636994133,-1.508032469961107E-2,-1.508032469961107E-2,0,null,1408892,146039,333745]
["99Q","NHS South Devon and Torbay CCG",null,null,615496,299367.25,2055.9897583987563,1.0116906079757015E-2,null,610903.58830605226,301288.5,2027.6365951772216,6.4177026712173291E-3,642313,7.5174082815290255E-3,1.3983355443955459E-2,4.4049361420011701E-2,3.7391689999999998E-2,642608.20575657149,0,4.4049361420011701E-2,3.7391689999999998E-2,642608.20575657149,4.4049361420011701E-2,3.7391689999999977E-2,642608.20575657149,642608.20575657149,2132.8666900879771,4.4049361420011701E-2,3.7391689999999755E-2,null,637818.9084034441,2116.970639116475,7.5088669997502855E-3,7.5088669997502855E-3,0,null,485145,46658,110510]

{"sheet":"Total 2023-24","index":7,"n_rows":200,"n_cols":40,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,31,5,34],[5,4,5,7],[5,9,5,11],[5,14,5,15],[5,16,5,18],[5,19,5,22],[5,23,5,25]]}
[null,"Year index",null,null,"2022-23",null,null,null,null,"2023-24",null,4.3273831697547394E-2,null,null,null,-3.7953789153341688E-2,0.05,3.6182430000000002E-2,null,-3.7953789153341688E-2,3.6182430000000002E-2,null,null,1.8958219931347883E-2,null,null,null,null,null,null,null,null,null,null,-3.5000000000000364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.5000000000000003E-2,0.1,2.3025350235374234E-2,1,0,4.1700000000000001E-2,null,null,null,null,1,null,null,null,null,null,null,null,null,0.10781913834157675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5175699999999994E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,2045.345126222737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4607272148132324E-2,null,null,null,null,null,null,null,22,null,null,"from Minimum Allocation worksheets"]
[null,null,null,null,119129814,60459122.5,1970.4191704072448,null,null,119129818.47026987,60764816.9453125,1960.5064979869037,5.0562170384211846E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,124285022.13030447,null,null,null,null,124285022.18491174,null,-4.3937131710691801E-10]
[null,null,null,null,"Baseline",null,null,null,null,"Opening Target",null,null,null,null,"Distance from Target",null,"Minimum per capita growth",null,null,"Per capita pace of change",null,null,null,"Minimum programme",null,null,null,null,null,null,null,"Closing target"]
["CCG","Clinical Commissioning Group (192)",null,null,"Baseline\n£000","Estimated Population","Allocation per head\n£","Closing DfT",null,"Opening Target\n£000","Estimated Population","Opening Target per head\n£","population growth rate %","Sum of minimum allocations\n£000","DFT\n(total allocation)","DFT\n(per capita)","Apply minimum per capita growth [programme]","Apply minimum per capita growth [per capita]","Allocation after min per capita growth\n£000","First Transition position","Growth on per capita parameters\n[programme]","Growth on per capita parameters\n[per capita]","Allocation after per capita p-o-c","Apply minimum programme growth\n[programme]","Apply minimum programme growth\n[per capita]","Allocation after minimum programme growth","Allocation\n£000","Minimum allocation per head\n£","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per head","DFT\n(total allocation)","DFT\n(per capita)","Does minimum apply?",null,"Minimum Allocation CCG","Minimum Allocation PC Med","Minimum Allocation Spec Services"]
[]
["00C","NHS Darlington CCG",null,null,227933,108490.84375,{"$f":"E9/F9*1000","v":2100.9422742184174},-1.1721020743811206E-2,null,230740.64422326017,108475.96875,{"$f":"J9/K9*1000","v":2127.1130083662897},{"$f":"K9/F9-1","v":-1.3710834468461108E-4},{"$f":"SUM(AL9:AN9)","v":236081},{"$f":"E9/J9-1","v":-1.2167965607929654E-2},{"$f":"G9/L9-1","v":-1.2303405622991592E-2},{"$f":"(1+M9)*(1+R9)-1","v":3.6040360742231492E-2},{"$f":"MinGrowthPerHead(P9,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.6182430000000002E-2},{"$f":"MAX((1+IF($S$2=1,Q9,0))*$E9,$N9)","v":236147.78754505905},{"$f":"MinMaxRamp(P9,0,1,$P$2,$T$2)","v":0.35152587494261689},{"$f":"(1+M9)*(1+V9)-1","v":3.8532830143315877E-2},{"$f":"MAX(R9,NewMinGrowthPerHead(P9,$P$2,$L$1,$U$1,$T$2,AG9,G9,T9, $P$1))","v":3.8675241186299905E-2},{"$f":"MAX((1+IF($S$2=1,U9,0))*$E9,$N9)","v":236715.90357305642},{"$f":"MAX(U9,$X$1)","v":3.8532830143315877E-2},{"$f":"(1+X9)/(1+M9) - 1","v":3.8675241186299836E-2},{"$f":"MAX((1+IF($Z$2=1,X9,0))*$E9,$N9)","v":236715.90357305642},{"$f":"Z9","v":236715.90357305642},{"$f":"AA9/K9*1000","v":2182.1967233923083},{"$f":"AA9/E9-1","v":3.8532830143315877E-2},{"$f":"AB9/G9-1","v":3.8675241186300058E-2},null,240539.76468140649,{"$f":"AF9/K9*1000","v":2217.4474904738427},{"$f":"AA9/AF9-1","v":-1.5897001950653578E-2},{"$f":"AB9/AG9-1","v":-1.5897001950653467E-2},{"$f":"IF(AF9=N9,1,0)","v":0},null,180317,17771,37993]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,null,683662,296002.53125,{"$f":"E10/F10*1000","v":2309.6491679072424},1.1625223101822124E-2,null,676695.51084843441,296842.9375,{"$f":"J10/K10*1000","v":2279.6416062566232},{"$f":"K10/F10-1","v":2.8391860246972378E-3},{"$f":"SUM(AL10:AN10)","v":708747},{"$f":"E10/J10-1","v":1.0294865326993419E-2},{"$f":"G10/L10-1","v":1.3163280389453025E-2},{"$f":"(1+M10)*(1+R10)-1","v":3.9124344674292821E-2},{"$f":"MinGrowthPerHead(P10,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.6182430000000002E-2},{"$f":"MAX((1+IF($S$2=1,Q10,0))*$E10,$N10)","v":710409.82772871642},{"$f":"MinMaxRamp(P10,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M10)*(1+V10)-1","v":3.9124344674292821E-2},3.6182430000000002E-2,{"$f":"MAX((1+IF($S$2=1,U10,0))*$E10,$N10)","v":710409.82772871642},{"$f":"MAX(U10,$X$1)","v":3.9124344674292821E-2},{"$f":"(1+X10)/(1+M10) - 1","v":3.6182429999999988E-2},{"$f":"MAX((1+IF($Z$2=1,X10,0))*$E10,$N10)","v":710409.82772871642},710409.82772871642,2393.2178872496042,3.9124344674292821E-2,3.6182429999999988E-2,null,705018.81596558366,2375.05672832652,{"$f":"AA10/AF10-1","v":7.6466211128696226E-3},7.6466211128694006E-3,0,null,557000,54061,97686]
["00J","NHS North Durham CCG",null,null,534386,261762.296875,2041.4933945020612,7.2253789514509226E-3,null,531544.10361417697,262460.8125,2025.2322567742449,2.6685112154771762E-3,554298,5.3464921659367448E-3,8.0292705557221122E-3,3.8947494435735308E-2,3.6182430000000002E-2,555198.9957615349,0,3.8947494435735308E-2,3.6182430000000002E-2,555198.9957615349,3.8947494435735308E-2,3.6182429999999988E-2,555198.9957615349,555198.9957615349,2115.3595863440942,3.8947494435735308E-2,3.6182429999999988E-2,null,554097.34166910907,2111.1621822366687,1.988195953273042E-3,1.9881959532728199E-3,0,null,427292,42698,84308]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,null,635238,300221.375,2115.8986431262597,-2.8443128990766953E-2,null,653422.18542009499,300764.21875,2172.5396329914829,1.808144906404463E-3,660276,-2.7829152155897652E-2,-2.6071326389213612E-2,3.8055997982910261E-2,3.6182430000000002E-2,660276,0.74489503969181736,4.3347899186029437E-2,4.1464779948965184E-2,662774.23278313491,4.3347899186029437E-2,4.1464779948965136E-2,662774.23278313491,662774.23278313491,2203.6339147578037,4.3347899186029437E-2,4.1464779948965136E-2,null,681119.33954275807,2264.6288922716412,-2.6933762843877607E-2,-2.6933762843877607E-2,0,null,506645,51102,102529]
["00L","NHS Northumberland CCG",null,null,709266,325740.3125,2177.3970638037008,-2.0499029907748323E-2,null,724932.62871915009,325781.3125,2225.2124382338538,1.2586713534257221E-4,735723,-2.1611151296680786E-2,-2.1488004295043384E-2,3.6312851314156402E-2,3.6182430000000002E-2,735723,0.61394297985838231,4.0667115593518988E-2,4.0536146289565041E-2,738109.80240855285,4.0667115593518988E-2,4.0536146289565034E-2,738109.80240855285,738109.80240855285,2265.660349712517,4.0667115593518988E-2,4.0536146289565034E-2,null,755708.76601624885,2319.681138912008,-2.3288023639674971E-2,-2.3288023639674971E-2,0,null,564020,54581,117122]
["00M","NHS South Tees CCG",null,null,675508,297528.96875,2270.3940488147846,-2.3181032766845577E-2,null,689750.51937622146,297502.90625,2318.4664918755611,-8.7596512398424586E-5,701351,-2.0648798335232477E-2,-2.0734586084911522E-2,3.609166403292341E-2,3.6182430000000002E-2,701351,0.59241674528318622,4.0292361147427957E-2,4.0383495113156691E-2,702725.81229397678,4.0292361147427957E-2,4.0383495113156753E-2,702725.81229397678,702725.81229397678,2362.0804957900368,4.0292361147427957E-2,4.0383495113156753E-2,null,719633.98888610327,2418.9141476197033,-2.3495522520132872E-2,-2.3495522520132761E-2,0,null,519045,54520,127786]
["00N","NHS South Tyneside CCG",null,null,374140,157875.640625,2369.8399481949846,1.0211533950851281E-2,null,370134.01890796755,158029.90625,2342.1770454158423,9.7713380220842971E-4,387453,1.0823055670083015E-2,1.1810765045829896E-2,3.7194918877607508E-2,3.6182430000000002E-2,388056.10694886808,0,3.7194918877607508E-2,3.6182430000000002E-2,388056.10694886808,3.7194918877607508E-2,3.6182429999999988E-2,388056.10694886808,388056.10694886808,2455.5865162317532,3.7194918877607508E-2,3.6182429999999988E-2,null,385870.39835911884,2441.7555354913643,5.6643593264571468E-3,5.6643593264571468E-3,0,null,300530,26981,59942]
["00P","NHS Sunderland CCG",null,null,665368,284950.625,2335.0290949528535,3.5384853747973732E-2,null,642016.07451992435,285102.71875,2251.8763669977257,5.3375475137129591E-4,688011,3.6372804991740004E-2,3.6925973900596487E-2,3.6735497295300013E-2,3.6182430000000002E-2,689810.62436437921,0,3.6735497295300013E-2,3.6182430000000002E-2,689810.62436437921,3.6735497295300013E-2,3.6182429999999988E-2,689810.62436437921,689810.62436437921,2419.5161217289483,3.6735497295300013E-2,3.6182429999999988E-2,null,669204.59892203612,2347.2403274724511,3.0791816845753273E-2,3.0791816845753051E-2,0,null,533679,50826,103506]
["00Q","NHS Blackburn with Darwen CCG",null,null,363284,175059.828125,2075.1991127319061,-3.7996130596984035E-2,null,376447.2398387249,174947.40625,2151.7737696595595,-6.4219116518116071E-4,377245,-3.4967024447739914E-2,-3.558676009874806E-2,3.5517002797938124E-2,3.6182430000000002E-2,377245,1,4.340599782349619E-2,4.4076494524052892E-2,379052.70451331098,4.340599782349619E-2,4.4076494524052823E-2,379052.70451331098,379052.70451331098,2166.6666150605533,4.340599782349619E-2,4.4076494524052823E-2,null,392800.73006560729,2245.2503783010916,-3.5000000000000142E-2,-3.5000000000000031E-2,0,null,281542,29346,66357]
["00R","NHS Blackpool CCG",null,null,443533,172164.8125,2576.2116750773334,-3.5058359637973213E-2,null,456946.99721537856,171872.28125,2658.6427659659553,-1.6991349495414365E-3,460917,-2.9355696168533951E-2,-3.1004951828747296E-2,3.4421816219086132E-2,3.6182430000000002E-2,460917,0.88585576653563691,4.0693101409443599E-2,4.246438908659296E-2,461581.73334743473,4.0693101409443599E-2,4.2464389086593002E-2,461581.73334743473,461581.73334743473,2685.6089300172403,4.0693101409443599E-2,4.246438908659278E-2,null,476672.85658861452,2773.4132177792021,-3.1659287984597717E-2,-3.1659287984597828E-2,0,null,341899,35391,83627]
["00T","NHS Bolton CCG",null,null,652815,313833.6875,2080.1304193961014,-7.8257557963423707E-3,null,656983.11914172256,314693.71875,2087.6906019965563,2.7404045016676815E-3,679351,-6.344332175791334E-3,-3.6213137105779447E-3,3.9021988995720847E-2,3.6182430000000002E-2,679351,0.1034661060165127,3.9757719404388103E-2,3.6916149719844117E-2,679351,3.9757719404388103E-2,3.6916149719844027E-2,679351,679351,2158.7688584902839,4.0648575783338359E-2,3.7804571463847303E-2,null,685314.56339295697,2177.7192316233891,-8.7019358868308805E-3,-8.7019358868307695E-3,0,null,500313,51096,127942]
["00V","NHS Bury CCG",null,null,424091,206811.75,2050.6136619413551,-6.0989913469748913E-3,null,426215.81013638049,207373.1875,2055.30818749835,2.7147272821781421E-3,442215,-4.9852916899084665E-3,-2.2840981150904494E-3,3.8995382712034621E-2,3.6182430000000002E-2,442215,6.5259946145441408E-2,3.9459423538600991E-2,3.6645214492877637E-2,442215,3.9459423538600991E-2,3.664521449287772E-2,442215,442215,2132.4598677926961,4.2736110881862688E-2,3.9913030606582245E-2,null,444625.47015430592,2144.0836952670456,-5.4213496889177204E-3,-5.4213496889177204E-3,0,null,321481,32733,88001]
["00X","NHS Chorley and South Ribble CCG",null,null,380188,188646.0625,2015.3508372325555,-4.9712992226327302E-3,null,383482.51990081719,189732.125,2021.178648058768,5.7571437516752422E-3,395962,-8.591056253800744E-3,-2.8833724479574441E-3,4.2147881202470261E-2,3.6182430000000002E-2,396212.11865860474,8.2382069941641253E-2,4.2735448901528805E-2,3.6766634350631627E-2,396435.50484697445,4.2735448901528805E-2,3.6766634350631655E-2,396435.50484697445,396435.50484697445,2089.4485045533243,4.2735448901528805E-2,3.6766634350631655E-2,null,399981.0010624826,2108.1353569538242,-8.8641615628995973E-3,-8.8641615628997084E-3,0,null,297273,28625,70064]
["00Y","NHS Oldham CCG",null,null,545971,260564.6875,2095.3376500796949,1.9758331092778025E-2,null,535094.57567354001,261632.890625,2045.2114196930013,4.0995698045231954E-3,567826,2.0326171897312673E-2,2.45090702623878E-2,4.0430332202005426E-2,3.6182430000000002E-2,568044.78890266106,0,4.0430332202005426E-2,3.6182430000000002E-2,568044.78890266106,4.0430332202005426E-2,3.6182429999999988E-2,568044.78890266106,568044.78890266106,2171.1520579300677,4.0430332202005426E-2,3.6182429999999988E-2,null,558080.55902455654,2133.067282524722,1.7854465125107577E-2,1.7854465125107577E-2,0,null,416626,46168,105032]
["01A","NHS East Lancashire CCG",null,null,837687,383372.625,2185.0464675196881,-4.1875157102504446E-3,null,839831.5978503743,383509.125,2189.8607962727724,3.5605046134934426E-4,867467,-2.5536046224785558E-3,-2.1984633732329284E-3,3.6551363232243617E-2,3.6182430000000002E-2,868305.60181192844,6.2813239235226526E-2,3.6996955740534299E-2,3.6627863911341138E-2,868678.86886342091,3.6996955740534299E-2,3.6627863911341096E-2,868678.86886342091,868678.86886342091,2265.0800521719552,3.6996955740534299E-2,3.6627863911340874E-2,null,876027.84084146819,2284.2424957723447,-8.3889708014167619E-3,-8.3889708014167619E-3,0,null,656591,64728,146148]
["01C","NHS Eastern Cheshire CCG",null,null,406493,211367.828125,1923.1545481917224,-4.3901038714087015E-3,null,408880.68640024215,211983.75,1928.8303296844317,2.913981188451098E-3,423409,-5.8395675796359958E-3,-2.9426027812606836E-3,3.920184610882349E-2,3.6182430000000002E-2,423409,8.4074365178876662E-2,3.9799788535207492E-2,3.6778635095949704E-2,423409,3.9799788535207492E-2,3.6778635095949808E-2,423409,423409,1997.3653640904079,4.1614492746492537E-2,3.8588066657702313E-2,null,426411.2824737702,2011.5281594639694,-7.0408138742316106E-3,-7.0408138742316106E-3,0,null,311595,32901,78913]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,null,521537,236985.09375,2200.7164743879594,-1.0305418308325542E-2,null,526484.50038685533,237655.25,2215.3287183298298,2.8278413608029407E-3,543799,-9.3972384433349543E-3,-6.5959709820793133E-3,3.9112589532891207E-2,3.6182430000000002E-2,543799,0.18845631377369465,4.0452788138420459E-2,3.7518849423408301E-2,543799,4.0452788138420459E-2,3.7518849423408218E-2,543799,543799,2288.1842500849443,4.2685370357232522E-2,3.9745136056797525E-2,null,549327.03875988931,2311.4449975748034,-1.0063292665092427E-2,-1.0063292665092427E-2,0,null,396151,39195,108453]
["01E","NHS Greater Preston CCG",null,null,418137,209021.90625,2000.4458264766211,-1.5463833382898362E-2,null,423367.71121629328,208953.40625,2026.1345283347985,-3.2771684666421663E-4,434223,-1.2355007426678721E-2,-1.2678675329268474E-2,3.5842855561471598E-2,3.6182430000000002E-2,434223,0.36224786655052782,3.8410858843433315E-2,3.8751275135789333E-2,434223,3.8410858843433315E-2,3.8751275135789243E-2,434223,434223,2078.085290844595,3.8470644788669794E-2,3.8811080680310139E-2,null,441774.39937212807,2114.2244450591629,-1.7093338552121806E-2,-1.7093338552121695E-2,0,null,317314,33180,83729]
["01F","NHS Halton CCG",null,null,305975,132256.265625,2313.5009789824467,2.0151963927780292E-2,null,299557.14336192643,132445.78125,2261.7341264837492,1.4329425082766356E-3,317133,2.1424482040541815E-2,2.2888124599852011E-2,3.7667219850276323E-2,3.6182430000000002E-2,317500.22759368829,0,3.7667219850276323E-2,3.6182430000000002E-2,317500.22759368829,3.7667219850276323E-2,3.6182429999999988E-2,317500.22759368829,317500.22759368829,2397.2090662094101,3.7667219850276323E-2,3.6182429999999766E-2,null,312273.84626556601,2357.7485316510674,1.6736532343722521E-2,1.6736532343722743E-2,0,null,242302,22772,52059]
["01G","NHS Salford CCG",null,null,638471,282634.25,2259.0008111189641,2.2827866962540577E-2,null,624429.65621667972,284661.875,2193.5837253115815,7.1740243795648251E-3,666283,2.2486670265462028E-2,2.9822014565726418E-2,4.3616028014496599E-2,3.6182430000000002E-2,666318.56902244361,0,4.3616028014496599E-2,3.6182430000000002E-2,666318.56902244361,4.3616028014496599E-2,3.6182429999999988E-2,666318.56902244361,666318.56902244361,2340.7369498372186,4.3616028014496599E-2,3.6182429999999766E-2,null,651545.00718421896,2288.8383180368601,2.2674660499773402E-2,2.2674660499773625E-2,0,null,489409,49779,127095]
["01H","NHS Cumbria CCG",null,null,694817,322521.5,2154.3276959830587,-1.2140251873037466E-2,null,703157.73997576209,322059.09375,2183.3190045600509,-1.4337222479741119E-3,719636,-1.1861833414575806E-2,-1.3278549088081681E-2,3.469683219714903E-2,3.6182430000000002E-2,719636,0.37938711680233372,3.7383361374368151E-2,3.8872816444119683E-2,720791.59500005434,3.7383361374368151E-2,3.8872816444119662E-2,720791.59500005434,720791.59500005434,2238.072481069491,3.7383361374368151E-2,3.887281644411944E-2,null,733001.07268911228,2275.9831562406002,-1.6656834681381572E-2,-1.6656834681381794E-2,0,null,544921,56571,118144]
["01J","NHS Knowsley CCG",null,null,425021,167131.125,2543.0391855496696,4.4844873559584997E-2,null,405885.30821288435,167623.1875,2421.4150456534203,2.9441703333235036E-3,440943,4.7145564029824616E-2,5.0228538934112832E-2,3.9172812413799107E-2,3.6122291900291106E-2,441670.26790492533,0,3.9172812413799107E-2,3.6122291900291106E-2,441670.26790492533,3.9172812413799107E-2,3.6122291900291037E-2,441670.26790492533,441670.26790492533,2634.899589323973,3.9172812413799107E-2,3.6122291900291037E-2,null,423310.91657994513,2525.3720734784688,4.3370843051511399E-2,4.3370843051511176E-2,0,null,330222,36370,74351]
["01K","NHS Morecambe Bay CCG",null,null,741476,348893.9375,2125.2189284601714,-1.4285408173419389E-2,null,750935.15662468132,349661.28125,2147.6074043433464,2.1993610880670644E-3,769509,-1.2596502562482903E-2,-1.0424845731997534E-2,3.8461369316680871E-2,3.6182430000000002E-2,769994.18227545521,0.2978527351999295,4.0578208184653519E-2,3.8294623392015913E-2,771563.76749192411,4.0578208184653519E-2,3.8294623392015836E-2,771563.76749192411,771563.76749192411,2206.6033869511371,4.0578208184653519E-2,3.8294623392015836E-2,null,782735.89849704155,2238.5546826884815,-1.4273180809222463E-2,-1.4273180809222574E-2,0,null,590622,56666,122221]
["01R","NHS South Cheshire CCG",null,null,363973,187566.8125,1940.497869259254,-2.0438488090660845E-2,null,371537.38023723423,187958.15625,1976.7026217423552,2.0864232045314512E-3,379743,-2.0359674798816285E-2,-1.8315730492221793E-2,3.8344345066079866E-2,3.6182430000000002E-2,379743,0.52330658549205122,4.2063064943735462E-2,3.9893407208696066E-2,379743,4.2063064943735462E-2,3.9893407208696052E-2,379743,379743,2020.3592521673293,4.3327389669013838E-2,4.1155099509880388E-2,null,387262.88823333976,2060.3675624389925,-1.9418045110505822E-2,-1.9418045110505822E-2,0,null,284288,29442,66013]
["01T","NHS South Sefton CCG",null,null,375777,155548.953125,2415.8118229058318,2.5756575862478259E-2,null,365259.4210052999,155685.9375,2346.129823095293,8.8065121781899514E-4,389604,2.8794819215758105E-2,2.9700828626186615E-2,3.7094945318862038E-2,3.6182430000000002E-2,389716.42726708599,0,3.7094945318862038E-2,3.6182430000000002E-2,389716.42726708599,3.7094945318862038E-2,3.6182429999999988E-2,389716.42726708599,389716.42726708599,2503.2217650812936,3.7094945318862038E-2,3.6182429999999544E-2,null,381103.11726549052,2447.8968581570862,2.2600995928341083E-2,2.2600995928341083E-2,0,null,289988,27320,72296]
["01V","NHS Southport and Formby CCG",null,null,282065,126104.796875,2236.7507580190932,-3.3959622168038273E-3,null,282730.08295791462,126395.96875,2236.8599707252497,2.3089674795528925E-3,292725,-2.3523600706247816E-3,-4.882411397488795E-5,3.8574941533754181E-2,3.6182430000000002E-2,292945.64088371838,1.3949746849967984E-3,3.8584856700661918E-2,3.6192322325849222E-2,292948.43760527222,3.8584856700661918E-2,3.6192322325849124E-2,292948.43760527222,292948.43760527222,2317.7039624159079,3.8584856700661918E-2,3.6192322325849346E-2,null,294851.70416874683,2332.7619312917909,-6.4549959744690799E-3,-6.4549959744689689E-3,0,null,220932,20814,50979]
["01W","NHS Stockport CCG",null,null,655991,318037.1875,2062.6235729115797,3.4773925593174493E-3,null,652781.81335857604,319476.125,2043.2882531005284,4.5244315965409232E-3,684094,4.9161704198108502E-3,9.4628448931330933E-3,4.087056652607246E-2,3.6182430000000002E-2,684094,0,4.087056652607246E-2,3.6182430000000002E-2,684094,4.087056652607246E-2,3.6182429999999988E-2,684094,684094,2141.2992911442134,4.284052677551986E-2,3.8143517443454789E-2,null,680588.66267948248,2130.3271494215178,5.1504491813263442E-3,5.1504491813265663E-3,0,null,505736,49624,128734]
["01X","NHS St Helens CCG",null,null,459132,199834.59375,2297.5601540461507,4.8935377353511722E-3,null,456320.57959259069,200353.046875,2277.5824311635674,2.594411284207343E-3,476368,6.1610642454903441E-3,8.7714598642987252E-3,3.8870713388889477E-2,3.6182430000000002E-2,476978.78837966762,0,3.8870713388889477E-2,3.6182430000000002E-2,476978.78837966762,3.8870713388889477E-2,3.6182429999999988E-2,476978.78837966762,476978.78837966762,2380.6914634907153,3.8870713388889477E-2,3.618243000000021E-2,null,475566.58180168626,2373.6428730150114,2.9695244199692272E-3,2.9695244199692272E-3,0,null,364350,35420,76598]
["01Y","NHS Tameside and Glossop CCG",null,null,550896,250518.5625,2199.0226772117935,3.0364902913699865E-3,null,548634.62156769901,251105.359375,2184.8781839354119,2.3423289242288092E-3,572044,4.1218296173857194E-3,6.4738132223483014E-3,3.8609510076566655E-2,3.6182430000000002E-2,572165.82466314023,0,3.8609510076566655E-2,3.6182430000000002E-2,572165.82466314023,3.8609510076566655E-2,3.6182429999999988E-2,572165.82466314023,572165.82466314023,2278.5886612984214,3.8609510076566655E-2,3.6182429999999766E-2,null,572066.39824630704,2278.1927063212729,1.7380223194018996E-4,1.7380223194018996E-4,0,null,426988,42024,103032]
["02A","NHS Trafford CCG",null,null,499037,248209.3125,2010.5490602815314,4.8899729559189531E-2,null,475935.8228497518,249686.25,1906.1354914407652,5.9503710200237148E-3,520379,4.8538429009032713E-2,5.4777621690389022E-2,4.108342815676358E-2,3.4925239006686912E-2,520379,0,4.108342815676358E-2,3.4925239006686912E-2,520379,4.108342815676358E-2,3.4925239006686981E-2,520379,520379,2084.1315851393501,4.2766368024815815E-2,3.6598223993357992E-2,null,496500.2905807987,1988.4967257139658,4.8094049232616509E-2,4.8094049232616509E-2,0,null,376812,38499,105068]
["02D","NHS Vale Royal CCG",null,null,205565,108122.484375,1901.2234244178223,-2.1467414877971658E-2,null,209711.59883552685,108345.4375,1935.5831096766474,2.0620421949122392E-3,213883,-1.9772863582900646E-2,-1.7751593867010529E-2,3.8319081892286722E-2,3.6182430000000002E-2,213883,0.50718839620030076,4.1923175045099459E-2,3.9779106653791155E-2,214182.93747814588,4.1923175045099459E-2,3.9779106653791141E-2,214182.93747814588,214182.93747814588,1976.8523937904249,4.1923175045099459E-2,3.9779106653791141E-2,null,218483.79463674742,2016.5481784754195,-1.9685016757202467E-2,-1.9685016757202356E-2,0,null,164639,16600,32644]
["02E","NHS Warrington CCG",null,null,441430,222454,1984.3653069848149,-1.1662011195157307E-2,null,447238.50161253463,223407.53125,2001.8953663297091,4.2864198890557592E-3,460440,-1.2987481157350822E-2,-8.7567310658368536E-3,4.062394297664218E-2,3.6182430000000002E-2,460440,0.25019231616676724,4.2405762219321463E-2,3.7956644215578331E-2,460440,4.2405762219321463E-2,3.7956644215578317E-2,460440,460440,2060.986921182855,4.3064585551503054E-2,3.8612655607482171E-2,null,466177.78880367801,2086.6699801718432,-1.2308155689704781E-2,-1.2308155689704781E-2,0,null,347046,34388,79006]
["02F","NHS West Cheshire CCG",null,null,538678,267133.375,2016.5132866681299,1.0148649474293059E-3,null,538707.3216808883,267887.4375,2010.9465628857208,2.8227940443608102E-3,559591,-5.442970553437565E-5,2.7682106949777907E-3,3.9107359592275293E-2,3.6182430000000002E-2,559744.27425044763,0,3.9107359592275293E-2,{"$f":"MAX(R41,NewMinGrowthPerHead(P41,$P$2,$L$1,$U$1,$T$2,AG41,G41,T41, $P$1))","v":3.6182430000000002E-2},559744.27425044763,3.9107359592275293E-2,3.6182429999999988E-2,559744.27425044763,{"$f":"Z41","v":559744.27425044763},{"$f":"AA41/K41*1000","v":2089.4756375070692},{"$f":"AA41/E41-1","v":3.9107359592275293E-2},{"$f":"AB41/G41-1","v":3.6182429999999988E-2},null,561635.16322216659,{"$f":"AF41/K41*1000","v":2096.5341580161503},-3.3667567409253474E-3,-3.3667567409253474E-3,{"$f":"IF(AF41=N41,1,0)","v":0},null,418921,43812,96858]
["02G","NHS West Lancashire CCG",null,null,239797,114212.703125,2099.5650522127507,-1.45737858114251E-2,null,243200.60436598439,114388.2109375,2126.0985058929327,1.536675060635817E-3,249664,-1.3995048963210688E-2,-1.2479879745288747E-2,3.7774705698450095E-2,3.6182430000000002E-2,249664,0.35656799272253559,4.030715815298036E-2,3.8710996868883657E-2,249664,4.030715815298036E-2,3.8710996868883685E-2,249664,249664,2182.602542288319,4.1147303761097875E-2,3.9549853427048864E-2,null,253739.3232438445,2218.2296686367781,-1.6061062951319149E-2,-1.6061062951319149E-2,0,null,183669,17659,48336]
["02H","NHS Wigan Borough CCG",null,null,723611,330954.25,2186.4381557269621,-8.0675858773779918E-3,null,729373.60227994167,331514.75,2200.1241340843558,1.6935875577968051E-3,752741,-7.9007551986093327E-3,-6.2205482615140806E-3,3.7937295671055749E-2,3.6182430000000002E-2,752741,0.17772995032897371,3.9199784663174864E-2,3.7442784471467899E-2,752741,3.9199784663174864E-2,3.7442784471467982E-2,752741,752741,2270.6108853376809,4.0256436123828898E-2,3.8497649425959901E-2,null,760437.13181520416,2293.8259362975678,-1.0120668091040064E-2,-1.0120668091040064E-2,0,null,563693,56955,132093]
["02M","NHS Fylde & Wyre CCG",null,null,400423,180360.34375,2220.1277269410839,4.2910006455005867E-3,null,399203.94681916916,181031.734375,2205.1600411242493,3.722495816101512E-3,415699,3.0537102414547324E-3,6.7875734811535526E-3,4.0039614760392972E-2,3.6182430000000002E-2,416455.78266120085,0,4.0039614760392972E-2,3.6182430000000002E-2,416455.78266120085,4.0039614760392972E-2,3.6182429999999988E-2,416455.78266120085,416455.78266120085,2300.4573430121891,4.0039614760392972E-2,3.618243000000021E-2,null,416078.33355576452,2298.372354395472,9.0715876073299562E-4,9.0715876073321766E-4,0,null,319902,32056,63741]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,null,320429,161179.25,1988.0288560717338,-9.0921950967643994E-3,null,323197.41953447042,161620.40625,1999.7315130772381,2.7370536219768482E-3,332555,-8.5657228899228555E-3,-5.852114110806772E-3,3.9018516873060349E-2,3.6182430000000002E-2,332931.66434311785,0.16720326030876489,4.0207467696538712E-2,3.7368135483989033E-2,333312.63866653421,4.0207467696538712E-2,3.7368135483988985E-2,333312.63866653421,333312.63866653421,2062.3177877115022,4.0207467696538712E-2,3.7368135483989207E-2,null,336791.07937548676,2083.8400743438719,-1.0328185400286238E-2,-1.0328185400286238E-2,0,null,255542,26645,50368]
["02P","NHS Barnsley CCG",null,null,585641,267480.9375,2189.468174718058,2.0104956499061188E-2,null,575208.16341165756,269068.4375,2137.7764287632494,5.9350023775057714E-3,609723,1.8137497434778327E-2,2.418014590268136E-2,4.2332175185579635E-2,3.6182430000000002E-2,610432.45740785799,0,4.2332175185579635E-2,3.6182430000000002E-2,610432.45740785799,4.2332175185579635E-2,3.6182429999999988E-2,610432.45740785799,610432.45740785799,2268.6884536870211,4.2332175185579635E-2,3.6182429999999766E-2,null,599845.45108359819,2229.3415632727201,1.7649556740214845E-2,1.7649556740214845E-2,0,null,464614,45287,99822]
["02Q","NHS Bassetlaw CCG",null,null,245449,118797.6484375,2066.1099207627149,-1.6562704126775185E-2,null,250052.04908630962,119119.7421875,2099.1654657270506,2.7112805197440082E-3,254930,-1.8408363791175386E-2,-1.5746993509578755E-2,3.8991811237359952E-2,3.6182430000000002E-2,255019.50107639877,0.44991410027367867,4.2190983250892211E-2,3.9372951614431273E-2,255804.73464794824,4.2190983250892211E-2,3.9372951614431217E-2,255804.73464794824,255804.73464794824,2147.4587667030014,4.2190983250892211E-2,3.9372951614431217E-2,null,260667.80098356301,2188.2837907192561,-1.8656183530398662E-2,-1.8656183530398551E-2,0,null,195104,20373,39453]
["02R","NHS Bradford Districts CCG",null,null,668393,336312.5,1987.4164653410146,-7.0113056845294564E-3,null,671655.26047333831,336869.125,1993.8166208415162,1.6550826983832145E-3,692140,-4.8570459658713316E-3,-3.2100020802315887E-3,3.789739761226163E-2,3.6182430000000002E-2,693723.35528225242,9.171434514947395E-2,3.8548857313229767E-2,3.683281326288243E-2,694158.78638616158,3.8548857313229767E-2,3.6832813262882347E-2,694158.78638616158,694158.78638616158,2060.6186048844979,3.8548857313229767E-2,3.6832813262882347E-2,null,699979.45189215313,2077.8973195960098,-8.3154805334033632E-3,-8.3154805334034743E-3,0,null,533173,59018,99949]
["02T","NHS Calderdale CCG",null,null,441694,223652.9375,1974.908109579379,1.0846825548125993E-2,null,436751.02650143928,224282.46875,1947.3257492464591,2.8147685294765967E-3,458496,1.1317600185524634E-2,1.416422513983262E-2,3.9099043694760471E-2,3.6182430000000002E-2,458963.81300571351,0,3.9099043694760471E-2,3.6182430000000002E-2,458963.81300571351,3.9099043694760471E-2,3.6182429999999988E-2,458963.81300571351,458963.81300571351,2046.3650840106666,3.9099043694760471E-2,3.6182429999999766E-2,null,455548.40519645717,2031.136930743532,7.4973543322656155E-3,7.4973543322656155E-3,0,null,345539,36597,76360]
["02W","NHS Bradford City CCG",null,null,256260,139954.5,1831.0236541161592,-3.8543763582340018E-2,null,265065.80210528307,139737.625,1896.8821182217966,-1.5496107663561798E-3,265433,-3.3221192757960649E-2,-3.4719323606347996E-2,3.4576750550562974E-2,3.6182430000000002E-2,265433,0.99198067446708549,4.1600383200659952E-2,4.3216963438850099E-2,266920.51419900113,4.1600383200659952E-2,4.3216963438850176E-2,266920.51419900113,266920.51419900113,1910.1549364317673,4.1600383200659952E-2,4.3216963438850398E-2,null,276583.60056129261,1979.3065794648551,-3.493730771702086E-2,-3.4937307717020971E-2,0,null,196281,24439,44713]
["02X","NHS Doncaster CCG",null,null,685511,323321.6875,2120.2134793385922,-3.1444524221363457E-3,null,687225.67161216296,323822.3125,2122.2307576849353,1.548380511901204E-3,710478,-2.4950633874611938E-3,-9.5054618308509919E-4,3.7786834681386328E-2,3.6182430000000002E-2,711414.29082927178,2.7158462373859975E-2,3.797972445259501E-2,3.6375021566180769E-2,711546.51888922288,3.797972445259501E-2,3.6375021566180665E-2,711546.51888922288,711546.51888922288,2197.336290374441,3.797972445259501E-2,3.6375021566180887E-2,null,716637.07311441493,2213.0564987377602,-7.1033922415835171E-3,-7.1033922415832951E-3,0,null,543243,53656,113579]
["02Y","NHS East Riding of Yorkshire CCG",null,null,617786,306600.3125,2014.9555457481799,-3.1320217294277697E-2,null,638809.82730305428,307151.28125,2079.7889063113075,1.7970260548902939E-3,643878,-3.2910932807363458E-2,-3.117304855621883E-2,3.8044476824329543E-2,3.6182430000000002E-2,643878,0.89065853017768082,4.4371844285020723E-2,4.2498447412837072E-2,645198.30419346585,4.4371844285020723E-2,4.2498447412837148E-2,645198.30419346585,645198.30419346585,2100.5880280483639,4.4371844285020723E-2,4.249844741283737E-2,null,666159.85657938791,2168.8330710142136,-3.1466249698016813E-2,-3.1466249698016702E-2,0,null,481555,52190,110133]
["03A","NHS Greater Huddersfield CCG",null,null,461092,252882.71875,1823.3432568234755,4.6784997916560211E-3,null,458793.22791822045,253765.15625,1807.9441429154851,3.4895128633616324E-3,478528,5.0104751811839154E-3,8.5174721621419369E-3,3.9798201918274323E-2,3.6182430000000002E-2,479442.63251890097,0,3.9798201918274323E-2,3.6182430000000002E-2,479442.63251890097,3.9798201918274323E-2,3.6182429999999988E-2,479442.63251890097,479442.63251890097,1889.316246579463,3.9798201918274323E-2,3.6182429999999988E-2,null,478131.77485568321,1884.1506135879647,2.7416242386597567E-3,2.7416242386597567E-3,0,null,368656,40865,69007]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,null,295213,144168.25,2047.69774204792,1.6053441878000285E-2,null,290932.28781237436,144181.875,2017.8145679710044,9.4507632575124845E-5,305792,1.471377487804415E-2,1.4809673074649421E-2,3.6280357148375186E-2,3.6182430000000002E-2,305923.43307484325,0,3.6280357148375186E-2,3.6182430000000002E-2,305923.43307484325,3.6280357148375186E-2,3.6182429999999988E-2,305923.43307484325,305923.43307484325,2121.7884222607263,3.6280357148375186E-2,3.6182429999999766E-2,null,303415.50724423735,2104.3942398740296,8.2656481647365165E-3,8.2656481647365165E-3,0,null,224307,26384,55101]
["03E","NHS Harrogate and Rural District CCG",null,null,302748,163457.59375,1852.1501085048244,-6.223936503149341E-3,null,304953.24188667675,163536.34375,1864.7429366090175,4.8177633227886041E-4,313567,-7.231409881178541E-3,-6.7531174710294684E-3,3.668163817069714E-2,3.6182430000000002E-2,313853.2925929022,0.19294621345798479,3.8050556471202146E-2,3.7550689105651298E-2,314267.72987054352,3.8050556471202146E-2,3.7550689105651402E-2,314267.72987054352,314267.72987054352,1921.6996214062879,3.8050556471202146E-2,3.7550689105651625E-2,null,317960.1196144615,1944.2780260547527,-1.1612744857421475E-2,-1.1612744857421475E-2,0,null,235534,26181,51852]
["03F","NHS Hull CCG",null,null,640187,301211.5,2125.3736992113518,-1.6983927989174474E-2,null,650106.40491412755,301602.59375,2155.5066779465569,1.2984024514335335E-3,665023,-1.5258125191733529E-2,-1.3979533927452881E-2,3.7527811807244404E-2,3.6182430000000002E-2,665023,0.39941525507008224,4.0363903438378923E-2,3.9014844017830307E-2,666027.44625050551,4.0363903438378923E-2,3.9014844017830397E-2,666027.44625050551,666027.44625050551,2208.2948225656814,4.0363903438378923E-2,3.9014844017830175E-2,null,678549.33704559831,2249.812671067582,-1.8453913535032007E-2,-1.8453913535032007E-2,0,null,484569,54757,125697]
["03H","NHS North East Lincolnshire CCG",null,null,357970,169266.1875,2114.834659462038,-1.1502920643482017E-2,null,361244.00366086687,169122.828125,2135.9860621173425,-8.4694632234216805E-4,370323,-9.0631363501897377E-3,-9.902406682531284E-3,3.5304839101635954E-2,3.6182430000000002E-2,370608.07325321261,0.28292590521517952,3.7309481082820506E-2,3.8188771244523058E-2,371325.67494321725,3.7309481082820506E-2,3.8188771244523023E-2,371325.67494321725,371325.67494321725,2195.5975964922227,3.7309481082820506E-2,3.8188771244523023E-2,null,376821.40160018369,2228.0930716323642,-1.4584433457411561E-2,-1.4584433457411339E-2,0,null,275049,32800,62474]
["03J","NHS North Kirklees CCG",null,null,380021,196989.609375,1929.1423603798901,7.1854819109364865E-3,null,377372.94967223419,197670.6875,1909.0991914126578,3.4574317252615838E-3,394572,7.0170644983054142E-3,1.0498757244981727E-2,3.9764960006640537E-2,3.6182430000000002E-2,395132.51986668352,0,3.9764960006640537E-2,3.6182430000000002E-2,395132.51986668352,3.9764960006640537E-2,3.6182429999999988E-2,395132.51986668352,395132.51986668352,1998.94341879437,3.9764960006640537E-2,3.6182429999999988E-2,null,393437.82273118506,1990.3700832283748,4.3074077721712012E-3,4.3074077721714232E-3,0,null,301153,31567,61852]
["03K","NHS North Lincolnshire CCG",null,null,358283,178958.21875,2002.0483133021796,-2.8200653880800286E-2,null,369091.76241349452,179307.4375,2058.4297425671175,1.9513982226646576E-3,371915,-2.9284756567894976E-2,-2.7390504567147977E-2,3.8204434552258304E-2,3.6182430000000002E-2,371970.99942468677,0.7825858447756564,4.3764894679643174E-2,4.1732060588118652E-2,373963.21776050661,4.3764894679643174E-2,4.1732060588118625E-2,373963.21776050661,373963.21776050661,2085.5979148132469,4.3764894679643174E-2,4.1732060588118625E-2,null,384944.66628760338,2146.8416015236589,-2.8527342989322579E-2,-2.8527342989322579E-2,0,null,281427,31180,59308]
["03L","NHS Rotherham CCG",null,null,560643,266398.0625,2104.5310718053738,5.7068281366190465E-3,null,557310.41217509133,267122.5625,2086.3472069121503,2.719614374072199E-3,581880,5.9797695361587522E-3,8.7156465774151926E-3,3.9000446630788943E-2,3.6182430000000002E-2,582508.32740042545,0,3.9000446630788943E-2,3.6182430000000002E-2,582508.32740042545,3.9000446630788943E-2,3.6182429999999988E-2,582508.32740042545,582508.32740042545,2180.6781199937964,3.9000446630788943E-2,3.6182429999999766E-2,null,581268.07404784486,2176.035107659035,2.1337028609600406E-3,2.1337028609600406E-3,0,null,439789,45948,96143]
["03M","NHS Scarborough and Ryedale CCG",null,null,251616,121109.2734375,2077.5948270373342,-1.6449700763688235E-2,null,255269.77463196052,121247.1875,2105.3665647457642,1.138757244474542E-3,261376,-1.4313385269479784E-2,-1.3190927496173899E-2,3.7362390248759647E-2,3.6182430000000002E-2,261376,0.37688364274782565,4.0038067033256075E-2,3.8855063303959776E-2,261690.21827463977,4.0038067033256075E-2,3.8855063303959714E-2,261690.21827463977,261690.21827463977,2158.3199055618488,4.0038067033256075E-2,3.8855063303959714E-2,null,266013.29428877571,2193.9749677803925,-1.6251353247943134E-2,-1.6251353247943023E-2,0,null,198663,21368,41345]
["03N","NHS Sheffield CCG",null,null,1251866,613445.25,2040.7134948065861,3.8268421710949019E-2,null,1205797.2116159587,616304.875,1956.4946839272668,4.661581453275554E-3,1304455,3.8206083029750815E-2,4.3045765251080059E-2,4.1012678797897939E-2,3.6182430000000002E-2,1304455,0,4.1012678797897939E-2,3.6182430000000002E-2,1304455,4.1012678797897939E-2,3.6182429999999988E-2,1304455,1304455,2116.5742036358224,4.2008489726536258E-2,3.7173620413788688E-2,null,1259247.1938845452,2043.2212123659501,3.5900660597064427E-2,3.5900660597064427E-2,0,null,926616,96926,280913]
["03Q","NHS Vale of York CCG",null,null,642913,363417.84375,1769.0738389892283,3.2347040264901761E-3,null,641135.32574982778,364988.4375,1756.5907844678716,4.3217298682791672E-3,668412,2.7726973990915837E-3,7.1064101165361215E-3,4.0660530556717145E-2,3.6182430000000002E-2,669054.18368181074,0,4.0660530556717145E-2,3.6182430000000002E-2,669054.18368181074,4.0660530556717145E-2,3.6182429999999988E-2,669054.18368181074,669054.18368181074,1833.0832293332876,4.0660530556717145E-2,3.618243000000021E-2,null,668575.34171982866,1831.7712919873761,7.1621241781105738E-4,7.1621241781127942E-4,0,null,499895,56615,111902]
["03R","NHS Wakefield CCG",null,null,793663,381399.6875,2080.9219986579042,1.5918501175216093E-4,null,793758.12545819627,383065.875,2072.1191243103976,4.3686126512623158E-3,824297,-1.1984187014324466E-4,4.2482472384091086E-3,4.0709109672713684E-2,3.6182430000000002E-2,825972.31411017501,0,4.0709109672713684E-2,3.6182430000000002E-2,825972.31411017501,4.0709109672713684E-2,3.6182429999999988E-2,825972.31411017501,825972.31411017501,2156.2148132098037,4.0709109672713684E-2,3.6182429999999988E-2,null,827329.75675364572,2159.7584403822075,-1.6407516258053478E-3,-1.6407516258053478E-3,0,null,627353,67973,128971]
["03T","NHS Lincolnshire East CCG",null,null,546175,254547.03125,2145.6742092724758,-3.3464134678816815E-2,null,565949.7707225756,255466.890625,2215.3546760520662,3.6137108748934832E-3,568859,-3.4940858262612617E-2,-3.1453413547200659E-2,3.9926893715664491E-2,3.6182430000000002E-2,568859,0.89866895849144734,4.6322745831697043E-2,4.2555252577779396E-2,571475.32570462709,4.6322745831697043E-2,4.2555252577779479E-2,571475.32570462709,571475.32570462709,2236.9839171976928,4.6322745831697043E-2,4.2555252577779257E-2,null,589857.29634223355,2308.9383320834536,-3.1163419951901861E-2,-3.1163419951901972E-2,0,null,436163,48557,84139]
["03V","NHS Corby CCG",null,null,159463,83501.453125,1909.7032929629031,-7.9138963981878474E-3,null,162149.29920081448,84600.1171875,1916.6557280463517,1.3157424468473788E-2,167140,-1.6566825845405697E-2,-3.6273781366751301E-3,4.9815922058284556E-2,3.6182430000000002E-2,167406.79637918022,0.10363937533357513,5.0560540529073883E-2,3.6917378442173271E-2,167525.5354743877,5.0560540529073883E-2,3.6917378442173243E-2,167525.5354743877,167525.5354743877,1980.2045321414785,5.0560540529073883E-2,3.6917378442173021E-2,null,168975.45666747802,1997.3430567829616,-8.5806614859078589E-3,-8.58066148590797E-3,0,null,127907,13991,25242]
["03W","NHS East Leicestershire and Rutland CCG",null,null,603590,338844.3125,1781.3195551275485,-1.9683111154380928E-2,null,617807.49431054946,340758.125,1813.0381903895893,5.648058501793507E-3,630748,-2.301282266964999E-2,-1.7494741936586067E-2,4.2034848983170559E-2,3.6182430000000002E-2,630748,0.49984976961674471,4.5599504796647761E-2,3.9727065504778857E-2,631113.40510020859,4.5599504796647761E-2,3.972706550477878E-2,631113.40510020859,631113.40510020859,1852.0861537790436,4.5599504796647761E-2,3.9727065504778558E-2,null,644507.33212334919,1891.392412501827,-2.0781651899930864E-2,-2.0781651899930864E-2,0,null,462219,52663,115866]
["04C","NHS Leicester City CCG",null,null,739590,418147.4375,1768.7301981851795,-1.772460526973807E-2,null,753561.52648743941,420660.6875,1791.3761586942669,6.0104397985221159E-3,771005,-1.8540657924197124E-2,-1.2641655633953586E-2,4.2410342115801303E-2,3.6182430000000002E-2,771005,0.36119016097010243,4.4987081443486732E-2,3.8743774520640803E-2,772861.99556478835,4.4987081443486732E-2,3.8743774520640706E-2,772861.99556478835,772861.99556478835,1837.2574821715145,4.4987081443486732E-2,3.8743774520640928E-2,null,786719.56724062003,1870.1998798987368,-1.7614372710261228E-2,-1.7614372710261228E-2,0,null,555832,67093,148080]
["04D","NHS Lincolnshire West CCG",null,null,460595,241950.1875,1903.6769706987725,-2.4842803989029161E-2,null,473682.2904765915,243125.265625,1948.3054928861491,4.8566944177301785E-3,481035,-2.7628836331254458E-2,-2.2906326728702853E-2,4.1214851423531096E-2,3.6182430000000002E-2,481035,0.65446647796293855,4.5878476446465033E-2,4.0823514692814249E-2,481726.39685885957,4.5878476446465033E-2,4.08235146928142E-2,481726.39685885957,481726.39685885957,1981.3917554824659,4.5878476446465033E-2,4.08235146928142E-2,null,494329.58022233646,2033.2299851747932,-2.5495507183301291E-2,-2.549550718330118E-2,0,null,350255,39862,90918]
["04E","NHS Mansfield and Ashfield CCG",null,null,417002,198553.5625,2100.1990331953875,-1.4899382311767795E-2,null,424266.98889103718,199596.0625,2125.6280488551079,5.2504724008666237E-3,434259,-1.7123625172975721E-2,-1.1963059893482675E-2,4.1622877250977908E-2,3.6182430000000002E-2,434358.8230594123,0.34180171124236208,4.4059456860822355E-2,3.8606283235328692E-2,435374.88162987662,4.4059456860822355E-2,3.8606283235328664E-2,435374.88162987662,435374.88162987662,2181.2799119214919,4.4059456860822355E-2,3.8606283235328664E-2,null,442375.83795499307,2216.355535345258,-1.5825810825203179E-2,-1.5825810825203179E-2,0,null,329660,33416,71183]
["04F","NHS Milton Keynes CCG",null,null,525406,305531.875,1719.6438178504291,-2.8148468217610856E-2,null,542848.81709464116,308021.09375,1762.3754609975999,8.1471654962350648E-3,551094,-3.2131997980572424E-2,-2.4246617189609743E-2,4.4624379741500908E-2,3.6182430000000002E-2,551094,0.6927604911317069,4.9577046779222256E-2,4.1095072922805155E-2,551454.07784008409,4.9577046779222256E-2,4.1095072922805231E-2,551454.07784008409,551454.07784008409,1790.3127059462436,4.9577046779222256E-2,4.1095072922805231E-2,null,566341.73768752883,1838.6459537319554,-2.628741421784242E-2,-2.628741421784242E-2,0,null,404167,44418,102509]
["04G","NHS Nene CCG",null,null,1293238,705242.9375,1833.7482465040637,-1.9725863308468039E-2,null,1324009.7044603964,709528.375,1866.0419387179497,6.076540823211074E-3,1351270,-2.3241298275028521E-2,-1.7305984149570186E-2,4.2478834836189083E-2,3.6182430000000002E-2,1351270,0.49445668998771958,4.6006532575050718E-2,3.968882101074258E-2,1352735.3961742935,4.6006532575050718E-2,3.968882101074267E-2,1352735.3961742935,1352735.3961742935,1906.5275524383269,4.6006532575050718E-2,3.9688821010742892E-2,null,1381276.6221134875,1946.7531825115345,-2.0662932740817097E-2,-2.0662932740817208E-2,0,null,993047,110758,247465]
["04H","NHS Newark & Sherwood CCG",null,null,271027,138786.6875,1952.831390979052,-1.4124497319526252E-2,null,275978.10348563857,139660.3125,1976.0667762048618,6.2947319785264799E-3,282655,-1.7940204034687879E-2,-1.1758400832199811E-2,4.2704920677708369E-2,3.6182430000000002E-2,282655,0.33595430949142313,4.5102304125720361E-2,{"$f":"MAX(R73,NewMinGrowthPerHead(P73,$P$2,$L$1,$U$1,$T$2,AG73,G73,T73, $P$1))","v":3.8564816960625845E-2},283250.94218028162,4.5102304125720361E-2,3.8564816960625858E-2,283250.94218028162,{"$f":"Z73","v":283250.94218028162},{"$f":"AA73/K73*1000","v":2028.1419761271238},{"$f":"AA73/E73-1","v":4.5102304125720361E-2},{"$f":"AB73/G73-1","v":3.856481696062608E-2},null,287612.59838396346,{"$f":"AF73/K73*1000","v":2059.3724389952476},-1.5165038764605954E-2,-1.5165038764605843E-2,{"$f":"IF(AF73=N73,1,0)","v":0},null,216410,22602,43643]
["04K","NHS Nottingham City CCG",null,null,744750,386002.6875,{"$f":"E74/F74*1000","v":1929.3907118198497},-2.1744035171633258E-2,null,761166.77371562493,387657.1875,{"$f":"J74/K74*1000","v":1963.504865276424},{"$f":"K74/F74-1","v":4.2862395873863868E-3},{"$f":"SUM(AL74:AN74)","v":778964},{"$f":"E74/J74-1","v":-2.1567906380735358E-2},{"$f":"G74/L74-1","v":-1.7374112007495168E-2},{"$f":"(1+M74)*(1+R74)-1","v":4.0623756151220158E-2},{"$f":"MinGrowthPerHead(P74,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.6182430000000002E-2},{"$f":"MAX((1+IF($S$2=1,Q74,0))*$E74,$N74)","v":778964},{"$f":"MinMaxRamp(P74,0,1,$P$2,$T$2)","v":0.49640320021414763},{"$f":"(1+M74)*(1+V74)-1","v":4.41590390448936E-2},3.9702624496666568E-2,{"$f":"MAX((1+IF($S$2=1,U74,0))*$E74,$N74)","v":778964},{"$f":"MAX(U74,$X$1)","v":4.41590390448936E-2},{"$f":"(1+X74)/(1+M74) - 1","v":3.9702624496666505E-2},{"$f":"MAX((1+IF($Z$2=1,X74,0))*$E74,$N74)","v":778964},778964,2009.4145681227697,4.5940248405505146E-2,4.1476231751649495E-2,null,795067.4066596292,2050.9548959662438,{"$f":"AA74/AF74-1","v":-2.0254140120377406E-2},-2.0254140120377295E-2,0,null,543631,62872,172461]
["04L","NHS Nottingham North and East CCG",null,null,306779,156546.078125,1959.6722171157871,-1.0838451572322438E-2,null,311010.14947695617,157520.875,1974.405928591726,6.2269006459658716E-3,321072,-1.3604538257262488E-2,-7.4623517193589395E-3,4.2634635042705371E-2,3.6182430000000002E-2,321072,0.21321004912454111,4.4156007959897714E-2,3.7694388104295935E-2,321072,4.4156007959897714E-2,3.7694388104295928E-2,321072,321072,2038.2822276729987,4.6590542377411781E-2,4.0113856731055053E-2,null,324366.51454553881,2059.1970083047013,-1.0156765257211209E-2,-1.015676525721132E-2,0,null,235830,24542,60700]
["04M","NHS Nottingham West CCG",null,null,191416,96096.2890625,1991.9187501143263,1.3108985985691435E-2,null,189178.48823904953,96553.703125,1959.3084689267275,4.7599555296302665E-3,199258,1.1827516869270527E-2,1.6643770853224549E-2,4.1114612287384222E-2,3.6182430000000002E-2,199285.99462560195,0,4.1114612287384222E-2,3.6182430000000002E-2,199285.99462560195,4.1114612287384222E-2,3.6182429999999988E-2,199285.99462560195,199285.99462560195,2063.9912108560252,4.1114612287384222E-2,3.6182429999999988E-2,null,197382.42296399377,2044.2760513127007,9.644078905422182E-3,9.644078905422182E-3,0,null,145919,15671,37668]
["04N","NHS Rushcliffe CCG",null,null,236191,130702.5,1807.0886172797,1.1515310023400005E-2,null,234410.41633375379,131573.6875,1781.5903832120975,6.6654233851686229E-3,246354,7.5960091453914913E-3,1.4312063147551735E-2,4.3089024600222903E-2,3.6182430000000002E-2,246368.23980935125,0,4.3089024600222903E-2,3.6182430000000002E-2,246368.23980935125,4.3089024600222903E-2,3.6182429999999988E-2,246368.23980935125,246368.23980935125,1872.4734746782196,4.3089024600222903E-2,3.6182429999999988E-2,null,244562.63010240247,1858.7502923211944,7.3830155743448422E-3,7.3830155743448422E-3,0,null,179435,20149,46770]
["04Q","NHS South West Lincolnshire CCG",null,null,259560,137420.75,1888.7977252343624,-1.9544255981456704E-2,null,266167.48113052303,138313.15625,1924.3829607172529,6.4939701609836309E-3,270973,-2.4824524402674353E-2,-1.8491763962422136E-2,4.2911367781755416E-2,3.6182430000000002E-2,270973,0.52833611321206098,4.668234198367105E-2,3.9929073610107599E-2,271676.86868528166,4.668234198367105E-2,3.9929073610107668E-2,271676.86868528166,271676.86868528166,1964.2156686398491,4.668234198367105E-2,3.9929073610107668E-2,null,277508.51691799285,2006.3783116654376,-2.1014303623821839E-2,-2.1014303623821839E-2,0,null,202434,24473,44066]
["04V","NHS West Leicestershire CCG",null,null,703436,406123.09375,1732.0758430768258,-2.2981944396488374E-2,null,723156.67048518173,409296.0625,1766.8302647919602,7.8128252217866123E-3,736312,-2.7270260083407272E-2,-1.9670492637404946E-2,4.427794222347603E-2,3.6182430000000002E-2,736312,0.56201407535442693,4.829454755302609E-2,4.0167897568013915E-2,737408.12335251051,4.829454755302609E-2,4.0167897568013977E-2,737408.12335251051,737408.12335251051,1801.6496881215674,4.829454755302609E-2,4.0167897568013977E-2,null,754388.29734438099,1843.135975304871,-2.2508533140883191E-2,-2.250853314088308E-2,0,null,542865,60626,132821]
["04Y","NHS Cannock Chase CCG",null,null,268333,133863.078125,2004.5333168675038,-1.9431008833850072E-2,null,273625.68314826541,133985.1875,2042.2084579182708,9.1219607908588074E-4,279439,-1.934278642037246E-2,-1.8448234755217507E-2,3.7127631549863649E-2,3.6182430000000002E-2,279439,0.52709242157764302,4.0868865271485699E-2,3.9920254093140067E-2,279439,4.0868865271485699E-2,3.992025409314004E-2,279439,279439,2085.5962156264477,4.1388871290523266E-2,4.043978619702937E-2,null,285291.99268410943,2129.2800943694574,-2.051579726806485E-2,-2.051579726806485E-2,0,null,208870,21722,48847]
["05A","NHS Coventry and Rugby CCG",null,null,1012084,540727.25,1871.7088883536014,8.2442040955110762E-4,null,1014114.3189658823,546703.125,1854.9634574813931,1.1051551405999893E-2,1060925,-2.0020612350220013E-3,9.0273642883211824E-3,4.7633853391138903E-2,3.6182430000000002E-2,1060925,0,4.7633853391138903E-2,3.6182430000000002E-2,1060925,4.7633853391138903E-2,3.6182429999999988E-2,1060925,1060925,1940.5870416416587,4.8257852115041855E-2,3.6799607950061208E-2,null,1058182.3927147957,1935.5704116650068,2.5918096011483538E-3,2.5918096011483538E-3,0,null,761648,88479,210798]
["05C","NHS Dudley CCG",null,null,658709,322859.25,2040.2357993459996,-1.5419496479393668E-2,null,667491.97065869637,323657.90625,2062.3379122495835,2.4736979039627904E-3,683981,-1.3158166756716438E-2,-1.071701818227988E-2,3.8745632305213995E-2,3.6182430000000002E-2,684231.09671013523,0.30620051949371085,4.0922394554019359E-2,3.8353820883727595E-2,685664.94959428359,4.0922394554019359E-2,3.8353820883727519E-2,685664.94959428359,685664.94959428359,2118.486637754685,4.0922394554019359E-2,3.8353820883727741E-2,null,695950.82150182431,2150.2667108161345,-1.4779595899239495E-2,-1.4779595899239495E-2,0,null,519612,51505,112864]
["05D","NHS East Staffordshire CCG",null,null,260245,144150.78125,1805.3665595378104,-3.8726777967894144E-2,null,271333.7535824689,144588.703125,1876.5902710109733,3.0379431259586198E-3,271562,-4.0867578898909795E-2,-3.7953789153341688E-2,3.9330293290457563E-2,3.6182430000000002E-2,271562,1,4.8694525541399747E-2,4.5518300407612559E-2,272917.50679952156,4.8694525541399747E-2,4.5518300407612511E-2,272917.50679952156,272917.50679952156,1887.5437769407101,4.8694525541399747E-2,4.5518300407612511E-2,null,282816.06922230218,1956.0039139281973,-3.5000000000000142E-2,-3.5000000000000142E-2,0,null,206236,23299,42027]
["05F","NHS Herefordshire CCG",null,null,375919,190942.375,1968.7562805270438,-5.6053306019860916E-3,null,378471.08141319879,191742.015625,1973.855757067844,4.1878636159207172E-3,390770,-6.7431345181496738E-3,-2.583510229934638E-3,4.0521820698053324E-2,3.6182430000000002E-2,391151.92231499153,7.38145779981325E-2,4.1047461654056816E-2,3.6705878823719701E-2,391349.52073753136,4.1047461654056816E-2,3.6705878823719784E-2,391349.52073753136,391349.52073753136,2041.0212099935068,4.1047461654056816E-2,3.6705878823719784E-2,null,394601.41639632737,2057.980954826668,-8.2409629658548589E-3,-8.2409629658548589E-3,0,null,291941,34510,64319]
["05G","NHS North Staffordshire CCG",null,null,463573,220962.984375,2097.9667762509148,2.010769639410892E-2,null,454695.8012899225,221690.71875,2051.036704891023,3.2934673518210111E-3,482133,1.9523379553745279E-2,2.2881146518723749E-2,3.9595063003735609E-2,3.6182430000000002E-2,482133,0,3.9595063003735609E-2,3.6182430000000002E-2,482133,3.9595063003735609E-2,3.6182429999999988E-2,482133,482133,2174.8001121494849,4.0036844251067238E-2,3.6622761031455342E-2,null,474560.3101132111,2140.6413078049127,1.5957276083586436E-2,1.5957276083586214E-2,0,null,348759,35760,97614]
["05H","NHS Warwickshire North CCG",null,null,382882,194543.78125,1968.1019744752186,-1.9976466544566307E-2,null,390933.76914630248,195284.375,2001.869167189144,3.8068230464189945E-3,399345,-2.0596248730022637E-2,-1.6867831957938839E-2,4.0126993154818491E-2,3.6182430000000002E-2,399345,0.48193805594110967,4.355761976350947E-2,3.9600046348013479E-2,399559.42857029202,4.355761976350947E-2,3.9600046348013507E-2,399559.42857029202,399559.42857029202,2046.0389038820542,4.355761976350947E-2,3.9600046348013507E-2,null,407860.50609925622,2088.5465419302295,-2.0352736793162518E-2,-2.0352736793162296E-2,0,null,292957,31789,74599]
["05J","NHS Redditch and Bromsgrove CCG",null,null,336376,180447.46875,1864.1214660984265,-2.6264622094120171E-2,null,345960.96276150655,181022.609375,1911.1478060998786,3.1873022602320056E-3,352106,-2.7705330349985458E-2,-2.4606333351798626E-2,3.9485056601151758E-2,3.6182430000000002E-2,352106,0.703038095765675,4.4486472523745269E-2,4.1167955545753192E-2,352106,4.4486472523745269E-2,4.1167955545753143E-2,352106,352106,1945.0940477307436,4.6763146003282019E-2,4.3437395633768139E-2,null,360866.61153997743,1993.489171247217,-2.4276592125251018E-2,-2.4276592125251018E-2,0,null,257784,28529,65793]
["05L","NHS Sandwell and West Birmingham CCG",null,null,1155148,587474.25,1966.2955440174612,-2.935877389356123E-2,null,1191423.4752955942,591023.0625,2015.8663018257332,6.0407966817268566E-3,1209911,-3.0447171847603705E-2,-2.4590300340541771E-2,4.2441797384807689E-2,3.6182430000000002E-2,1209911,0.70258000972976486,4.7454171381282162E-2,4.1164707073660517E-2,1209964.5911627454,4.7454171381282162E-2,4.1164707073660489E-2,1209964.5911627454,1209964.5911627454,2047.2375241071838,4.7454171381282162E-2,4.1164707073660489E-2,null,1243346.9866341511,2103.7199147100137,-2.6848816806782749E-2,-2.6848816806782749E-2,0,null,876418,99836,233657]
["05N","NHS Shropshire CCG",null,null,622798,315019.0625,1977.0168670348323,-3.0828700258195396E-2,null,645545.74342116527,316252.9375,2041.2324025327518,3.9168264618907322E-3,651207,-3.5238003895138759E-2,-3.145919857936863E-2,4.0240976761170222E-2,3.6182430000000002E-2,651207,0.89883424512481791,4.663993728393856E-2,4.2556424691691866E-2,651845.25966056238,4.663993728393856E-2,4.2556424691691852E-2,651845.25966056238,651845.25966056238,2061.1516364510048,4.663993728393856E-2,4.2556424691691852E-2,null,672904.11852901918,2127.7402949941588,-3.1295482207022052E-2,-3.1295482207022274E-2,0,null,490876,53732,106599]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,null,417909,219024.84375,1908.0438220835395,-2.8639294023601103E-2,null,430876.05856865784,219228.71875,1965.4179480928879,9.3083047799225049E-4,437216,-3.0094636986175427E-2,-2.9191819513513906E-2,3.7146940186604027E-2,3.6182430000000002E-2,437216,0.83405198610039721,4.3067043344455547E-2,4.2097027670075129E-2,437216,4.3067043344455547E-2,4.2097027670075171E-2,437216,437216,1994.3372496674776,4.6199052903861837E-2,4.5226124570717507E-2,null,449206.49348016467,2049.0312402565396,-2.6692609421716029E-2,-2.6692609421715918E-2,0,null,328180,33689,75347]
["05R","NHS South Warwickshire CCG",null,null,539880,291609.40625,1851.3806085430415,-1.1842383021531178E-2,null,547068.67048690747,292492.1875,1870.3701974498292,3.0272728899669588E-3,563507,-1.3140343936181464E-2,-1.0152850453177265E-2,3.9319236979399097E-2,3.6182430000000002E-2,563507,0.29008144151935039,4.1382548360923144E-2,3.8239514026817314E-2,563507,4.1382548360923144E-2,3.8239514026817245E-2,563507,563507,1926.5711156815087,4.3763428910128077E-2,4.0613208754324726E-2,null,570441.58595990401,1950.2797351122549,-1.2156522474137121E-2,-1.2156522474137121E-2,0,null,412367,46840,104300]
["05T","NHS South Worcestershire CCG",null,null,601631,319072.6875,1885.5609507473121,-2.8552940105429636E-2,null,621737.88517477131,320802.53125,1938.0703847696691,5.4214723408438914E-3,631278,-3.2339810158294013E-2,-2.7093667203731409E-2,4.1800064384313496E-2,3.6182430000000002E-2,631278,0.77410477724946869,4.731931342276563E-2,4.1671917931466428E-2,631278,4.731931342276563E-2,4.1671917931466407E-2,631278,631278,1967.8086626693348,4.927771341569831E-2,4.3619757764619127E-2,null,648434.90411946515,2021.2898619996943,-2.645894601056864E-2,-2.6458946010568529E-2,0,null,461895,57224,112159]
["05V","NHS Stafford and Surrounds CCG",null,null,293414,150934,1943.9887633005155,-1.2941596357170182E-2,null,297625.95957849384,151357.890625,1966.3722740156538,2.8084502166509928E-3,307239,-1.4151855518446554E-2,-1.1383150083492333E-2,3.9092496770023466E-2,3.6182430000000002E-2,307239,0.32523285952835235,4.1405330910582183E-2,3.848878685215755E-2,307239,4.1405330910582183E-2,3.8488786852157508E-2,307239,307239,2029.8842612784993,4.7117724443959785E-2,4.4185182342386442E-2,null,310520.7809209018,2051.5665198469187,-1.0568635410387439E-2,-1.0568635410387439E-2,0,null,220472,24791,61976]
["05W","NHS Stoke on Trent CCG",null,null,636156,294842.5,2157.6129628530489,-9.5003238611529595E-3,null,641548.80307598948,295589,2170.4082461660937,2.5318602304620352E-3,662042,-8.4059124576851829E-3,-5.8953348226754576E-3,3.8805899086020501E-2,3.6182430000000002E-2,662042,0.16843813779072733,4.0003385794372459E-2,3.7376892496260888E-2,662042,4.0003385794372459E-2,3.7376892496260972E-2,662042,662042,2239.7382852541873,4.0691276982375291E-2,3.8063046438385539E-2,null,669593.79732732265,2265.2865882266346,-1.1278176944687357E-2,-1.1278176944687468E-2,0,null,480298,49248,132496]
["05X","NHS Telford and Wrekin CCG",null,null,357349,190842.6875,1872.4793948418903,-2.9973681741271241E-2,null,369806.06780832342,191801.03125,1928.0713216098698,5.0216424980915608E-3,375210,-3.3685406738053092E-2,-2.8832920310002952E-2,4.1385767726263678E-2,3.6182430000000002E-2,375210,0.82379772314294142,4.7256984134345981E-2,4.2024310572331532E-2,375210,4.7256984134345981E-2,4.2024310572331469E-2,375210,375210,1956.2459990683706,4.9981950418218624E-2,4.4735661421552386E-2,null,385710.90796827653,2010.9949641799778,-2.7224814624999372E-2,-2.7224814624999483E-2,0,null,275706,29907,69597]
["05Y","NHS Walsall CCG",null,null,608112,292661.875,2077.865454801723,1.0424864919916343E-2,null,601797.30002471409,294240.34375,2045.2576025265539,5.3934895004688066E-3,632862,1.049306797326377E-2,1.5943151725674065E-2,4.177106905677519E-2,3.6182430000000002E-2,633513.48834625364,0,4.177106905677519E-2,3.6182430000000002E-2,633513.48834625364,4.177106905677519E-2,3.6182429999999988E-2,633513.48834625364,633513.48834625364,2153.0476761695045,4.177106905677519E-2,3.6182429999999988E-2,null,627572.34044097911,2132.8561965458862,9.4668734143059652E-3,9.4668734143061872E-3,0,null,477119,50493,105250]
["06A","NHS Wolverhampton CCG",null,null,594583,286551.59375,2074.9596685849874,-1.8771120441648637E-2,null,605343.55591267231,287812.9375,2103.2534575089153,4.4018032965484899E-3,621695,-1.7775948562711141E-2,-1.3452391495145322E-2,4.0743501236199631E-2,3.6182430000000002E-2,621695,0.38435404271843771,4.3481107741481839E-2,3.8908038910992732E-2,621695,4.3481107741481839E-2,3.8908038910992815E-2,621695,621695,2160.0662061968637,4.5598343713156853E-2,4.101599606989681E-2,null,631591.30963756831,2194.4507259600459,-1.56688502304555E-2,-1.56688502304555E-2,0,null,450910,47448,123337]
["06D","NHS Wyre Forest CCG",null,null,233307,117911.875,1978.6556697533647,-3.8201068215052758E-2,null,242928.0287618681,118259.265625,2054.1986919840397,2.9461886260395698E-3,244074,-3.960444091570503E-2,-3.6774934443031926E-2,3.9235218889767998E-2,3.6182430000000002E-2,244074,1,4.7448949696893283E-2,4.437203269281996E-2,244377.17210693308,4.7448949696893283E-2,4.4372032692819863E-2,244377.17210693308,244377.17210693308,2066.4526438194939,4.7448949696893283E-2,4.4372032692819641E-2,null,253240.59285692553,2141.4017034398908,-3.5000000000000253E-2,-3.5000000000000364E-2,0,null,184561,20747,38766]
["06F","NHS Bedfordshire CCG",null,null,926156,503442.40625,1839.6463796100809,3.5227944180979964E-3,null,926035.57274454169,508753.4375,1820.205043321288,1.0549431641168949E-2,969364,1.300460360300626E-4,1.0680849588966534E-2,4.7113565713065242E-2,3.6182430000000002E-2,969790.51156654966,0,4.7113565713065242E-2,3.6182430000000002E-2,969790.51156654966,4.7113565713065242E-2,3.6182429999999988E-2,969790.51156654966,969790.51156654966,1906.2092559650757,4.7113565713065242E-2,3.6182429999999766E-2,null,965813.05488919327,1898.3912121265878,4.1182469601352967E-3,4.1182469601352967E-3,0,null,715249,79205,174910]
["06H","NHS Cambridgeshire and Peterborough CCG",null,null,1697843,988083.5,1718.3193525648387,-2.605088952008161E-2,null,1745199.5499321907,992432.125,1758.5077165173293,4.401070354884018E-3,1774472,-2.7135320963170506E-2,-2.2853675064947954E-2,4.0742741774924651E-2,3.6182430000000002E-2,1774472,0.65296214471279856,4.5393537426754893E-2,4.0812846861450529E-2,1774914.0997652537,4.5393537426754893E-2,4.0812846861450591E-2,1774914.0997652537,1774914.0997652537,1788.4488571601344,4.5393537426754893E-2,4.0812846861450591E-2,null,1820698.75450376,1834.5826466507824,-2.5146749084795861E-2,-2.5146749084795972E-2,0,null,1288612,156307,329553]
["06K","NHS East and North Hertfordshire CCG",null,null,1166897,617798,1888.8002227265224,3.3078133258983788E-2,null,1127134.3152643987,622377.375,1811.0142825554974,7.4124147375032035E-3,1217467,3.5277680926850241E-2,4.2951588466360491E-2,4.3863043914873945E-2,3.6182430000000002E-2,1218080.6543551346,0,4.3863043914873945E-2,3.6182430000000002E-2,1218080.6543551346,4.3863043914873945E-2,3.6182429999999988E-2,1218080.6543551346,1218080.6543551346,1957.141604569309,4.3863043914873945E-2,3.6182429999999988E-2,null,1175613.5714225809,1888.9079498151439,3.6123335052321126E-2,3.6123335052320904E-2,0,null,906264,92558,218645]
["06L","NHS Ipswich and East Suffolk CCG",null,null,774490,415892.8125,1862.234635276367,-2.6604359656610899E-2,null,797716.77499263955,417783.125,1909.404011932362,4.545191557019379E-3,809613,-2.9116568336993831E-2,-2.4703717160549199E-2,4.0892077632367796E-2,3.6182430000000002E-2,809613,0.70582049030140559,4.5920084105598891E-2,4.1187686623087125E-2,810054.64593894524,4.5920084105598891E-2,4.1187686623087139E-2,810054.64593894524,810054.64593894524,1938.935771852789,4.5920084105598891E-2,4.1187686623087139E-2,null,831664.76978172059,1990.6614700670846,-2.5984176110342094E-2,-2.5984176110342094E-2,0,null,602098,69255,138260]
["06M","NHS Great Yarmouth and Waveney CCG",null,null,512958,242885.5625,2111.9328572689456,-2.8873774337465519E-2,null,529212.02459904924,243632.0625,2172.1772543753318,3.0734638663423297E-3,534281,-3.0713634315780891E-2,-2.7734567694711942E-2,3.936709925754367E-2,3.6182430000000002E-2,534281,0.79241621984891253,4.5003711827893644E-2,4.180177172660067E-2,536043.01401181263,4.5003711827893644E-2,4.1801771726600601E-2,536043.01401181263,536043.01401181263,2200.2153924704085,4.5003711827893644E-2,4.1801771726600156E-2,null,551594.62053908547,2264.0477401823309,-2.8193905357659088E-2,-2.8193905357659088E-2,0,null,408747,42779,82755]
["06N","NHS Herts Valleys CCG",null,null,1255786,665965.0625,1885.6634840359964,3.4980830684299358E-2,null,1208537.7505374453,670354.25,1802.8344722770764,6.5907173621440052E-3,1309088,3.9095385677065497E-2,4.5943769676371149E-2,4.3011615531749481E-2,3.6182430000000002E-2,1309799.3846221536,0,4.3011615531749481E-2,3.6182430000000002E-2,1309799.3846221536,4.3011615531749481E-2,3.6182429999999988E-2,1309799.3846221536,1309799.3846221536,1953.8913710506849,4.3011615531749481E-2,3.6182429999999988E-2,null,1261282.5474137242,1881.5164480776011,3.846627173896433E-2,3.846627173896433E-2,0,null,957326,98026,253736]
["06P","NHS Luton CCG",null,null,454685,241516.59375,1882.6242658533686,-1.4099451760231974E-2,null,460023.34149517433,242997.84375,1893.1169692536596,6.1331189588293977E-3,474067,-1.1604501366873188E-2,-5.5425541953847413E-3,4.2537460106238933E-2,3.6182430000000002E-2,474067,0.15835869129670688,4.3667332599681696E-2,{"$f":"MAX(R105,NewMinGrowthPerHead(P105,$P$2,$L$1,$U$1,$T$2,AG105,G105,T105, $P$1))","v":3.730541509228285E-2},474539.88112308626,4.3667332599681696E-2,3.7305415092282912E-2,474539.88112308626,{"$f":"Z105","v":474539.88112308626},{"$f":"AA105/K105*1000","v":1952.8563455538329},{"$f":"AA105/E105-1","v":4.3667332599681696E-2},{"$f":"AB105/G105-1","v":3.7305415092282912E-2},null,480051.46456571721,{"$f":"AF105/K105*1000","v":1975.5379601623201},-1.1481234512256022E-2,-1.1481234512255911E-2,{"$f":"IF(AF105=N105,1,0)","v":0},null,346343,38188,89536]
["06Q","NHS Mid Essex CCG",null,null,733756,399975.65625,1834.50164662365,-3.8754449465875362E-3,null,735819.27429380396,402065.0625,1830.1000084875666,5.2238335442447159E-3,764293,-2.804050350249665E-3,2.4051353017155996E-3,4.1595274535791038E-2,3.6182430000000002E-2,764293,0,4.1595274535791038E-2,3.6182430000000002E-2,764293,4.1595274535791038E-2,3.6182429999999988E-2,764293,764293,1900.918710140352,4.1617376893681168E-2,3.6204417498856278E-2,null,767511.65154676582,1908.9240103938796,-4.1936191330506079E-3,-4.1936191330507189E-3,0,null,563901,61894,138498]
["06T","NHS North East Essex CCG",null,null,745589,365919.3125,2037.5776148737707,-9.2690660071832465E-3,null,755424.1609356117,369316.75,2045.4641197173205,9.2846629952061388E-3,779534,-1.301938889991372E-2,-3.8556065430469522E-3,4.5803034664103848E-2,3.6182430000000002E-2,779739.23881217453,0.11016018694419863,4.6591477887956589E-2,3.6963620136698232E-2,780327.09340700367,4.6591477887956589E-2,3.6963620136698294E-2,780327.09340700367,780327.09340700367,2112.8938598290051,4.6591477887956589E-2,3.6963620136698516E-2,null,787545.94694156223,2132.4403697952025,-9.1662633305307217E-3,-9.1662633305308328E-3,0,null,587017,61595,130922]
["06V","NHS North Norfolk CCG",null,null,373212,176687.609375,2112.2703585167574,-2.0191443204372383E-2,null,382140.67159965774,177440.375,2153.6286293334183,4.2604324528627835E-3,389408,-2.3364881739182386E-2,-1.9203993786738427E-2,4.0597015251858215E-2,3.6182430000000002E-2,389408,0.54868553676395504,4.4504541926407626E-2,4.0073379546827617E-2,389821.62910143845,4.4504541926407626E-2,4.0073379546827548E-2,389821.62910143845,389821.62910143845,2196.9161702991128,4.4504541926407626E-2,4.0073379546827548E-2,null,398461.33721685893,2245.6069382002765,-2.1682676105457155E-2,-2.1682676105457044E-2,0,null,288299,34918,66191]
["06W","NHS Norwich CCG",null,null,421565,240052.09375,1756.1396504170255,-1.5423330870163676E-2,null,428865.05303570797,241057.828125,1779.0961462297792,4.189650501642328E-3,439178,-1.702179504726431E-2,-1.2903459917780524E-2,4.0523672237642527E-2,3.6182430000000002E-2,439178,0.36867028336515778,4.3149014687425824E-2,3.879681907329096E-2,439755.11437670467,4.3149014687425824E-2,3.8796819073291022E-2,439755.11437670467,439755.11437670467,1824.2722827016871,4.3149014687425824E-2,3.87968190732908E-2,null,447302.17757954198,1855.5803852492788,-1.6872404341235825E-2,-1.6872404341235714E-2,0,null,325220,37929,76029]
["06Y","NHS South Norfolk CCG",null,null,433828,236620.125,1833.4366106855873,-2.9857435515911579E-2,null,450266.3757619207,238623.671875,1886.9308825227829,8.4673561684578402E-3,456010,-3.6508113078851157E-2,-2.8349884106870449E-2,4.4956155690308197E-2,3.6182430000000002E-2,456010,0.80999668876772701,5.0748804178583518E-2,4.1926441893735227E-2,456010,5.0748804178583518E-2,4.1926441893735289E-2,456010,456010,1911.0006832803876,5.1130862922633025E-2,4.2305292772459868E-2,null,469513.59076062881,1967.5901685335625,-2.8760809114710684E-2,-2.8760809114710462E-2,0,null,335393,41079,79538]
["07G","NHS Thurrock CCG",null,null,341822,184554.375,1852.1479103380777,2.2454834115821276E-2,null,334225.34887755552,186438.09375,1792.6880829715387,1.0206849607331092E-2,357704,2.2729129157787353E-2,3.3167971568137444E-2,4.6758588228768883E-2,3.6182430000000002E-2,357805.11414553423,0,4.6758588228768883E-2,3.6182430000000002E-2,357805.11414553423,4.6758588228768883E-2,3.6182429999999988E-2,357805.11414553423,357805.11414553423,1919.1631224535315,4.6758588228768883E-2,3.6182429999999988E-2,null,348698.3345359395,1870.3169911376519,2.6116498725795134E-2,2.6116498725795134E-2,0,null,264606,28417,64681]
["07H","NHS West Essex CCG",null,null,633275,324123.21875,1953.8094260641426,2.1769383884065796E-2,null,618934.24345677299,326655.53125,1894.7612522840848,7.8128080727015714E-3,661146,2.3170080981677943E-2,3.1163912450118403E-2,4.4277924453895556E-2,3.6182430000000002E-2,661315.10260854068,0,4.4277924453895556E-2,3.6182430000000002E-2,661315.10260854068,4.4277924453895556E-2,3.6182429999999988E-2,661315.10260854068,661315.10260854068,2024.5029988560486,4.4277924453895556E-2,3.6182429999999988E-2,null,645590.42951644957,1976.3646035503939,2.4357041822737235E-2,2.4357041822737457E-2,0,null,485794,52944,122408]
["07J","NHS West Norfolk CCG",null,null,384703,179520.9375,2142.9422403723797,-3.4447873619159464E-2,null,399656.9385760685,180433.140625,2214.9863223114226,5.0813188573060053E-3,400909,-3.7416937209566958E-2,-3.2525745740886625E-2,4.1447603321168147E-2,3.6182430000000002E-2,400909,0.9293070211681892,4.8071179054098856E-2,4.2772519387454806E-2,403196.126795649,4.8071179054098856E-2,4.2772519387454855E-2,403196.126795649,403196.126795649,2234.6012788949038,4.8071179054098856E-2,4.2772519387455077E-2,null,416536.53893349401,2308.5367659769072,-3.2026991370317726E-2,-3.2026991370317615E-2,0,null,308550,35319,57040]
["07K","NHS West Suffolk CCG",null,null,493485,256610.453125,1923.0900144181333,-2.3531916638563133E-2,null,507144.99491390371,257935.40625,1966.1705319445796,5.1632858633181566E-3,515716,-2.6935087698583549E-2,-2.1910875392806783E-2,4.153253609263774E-2,3.6182430000000002E-2,515716,0.62602501122305088,4.5994852784485341E-2,4.0621824827294269E-2,516182.76992635173,4.5994852784485341E-2,4.0621824827294262E-2,516182.76992635173,516182.76992635173,2001.2094401109453,4.5994852784485341E-2,4.0621824827294262E-2,null,528833.08556160855,2050.253950204281,-2.3921187952570144E-2,-2.3921187952570033E-2,0,null,383029,43131,89556]
["07L","NHS Barking and Dagenham CCG",null,null,478922,238261.5625,2010.068241703905,4.5847577063198308E-2,null,458870.88201314479,241310.453125,1901.5789663096252,1.2796401538750057E-2,500478,4.3696644901257464E-2,5.7052206254060378E-2,4.7562360986729058E-2,3.4326701195974703E-2,501700.66104848625,0,4.7562360986729058E-2,3.4326701195974703E-2,501700.66104848625,4.7562360986729058E-2,3.4326701195974696E-2,501700.66104848625,501700.66104848625,2079.0672536203924,4.7562360986729058E-2,3.4326701195974252E-2,null,479274.14563241031,1986.1308924903635,4.6792666828467722E-2,4.6792666828467722E-2,0,null,358174,40459,101845]
["07M","NHS Barnet CCG",null,null,835122,441642.9375,1890.9438577855669,3.5129293390873118E-2,null,805228.2161710941,445286.75,1808.3363499387622,8.2505847837768265E-3,873641,3.7124610425417703E-2,4.568149495507412E-2,4.4731540990174956E-2,3.6182430000000002E-2,873641,0,4.4731540990174956E-2,3.6182430000000002E-2,873641,4.4731540990174956E-2,3.6182429999999988E-2,873641,873641,1961.9739415107231,4.6123799875946281E-2,3.7563295934305296E-2,null,841013.4608544776,1888.7008446904779,3.8795501694316004E-2,3.8795501694315782E-2,0,null,616339,66363,190939]
["07N","NHS Bexley CCG",null,null,510664,251494.125,2030.5205936719196,3.5030540588488535E-2,null,492053.86979885865,253957.0625,1937.547493087965,9.7932208157944789E-3,534668,3.7821326776169339E-2,4.7984940196629022E-2,4.6329993342436593E-2,3.6182430000000002E-2,534668,0,4.6329993342436593E-2,3.6182430000000002E-2,534668,4.6329993342436593E-2,3.6182429999999988E-2,534668,534668,2105.3480251213728,4.7005467391474598E-2,3.6851353137048459E-2,null,513585.65469002945,2022.3326322733374,4.1049326665275832E-2,4.1049326665275832E-2,0,null,385537,37828,111303]
["07P","NHS Brent CCG",null,null,723521,387949.21875,1864.988934199265,-2.2516787902058577E-2,null,736431.10109028732,388845.3125,1893.8921916161387,2.3098222826360981E-3,754308,-1.7530629913883211E-2,-1.5261300270850819E-2,3.8575827265689977E-2,3.6182430000000002E-2,754308,0.43603715059573767,4.1675084090798675E-2,3.9274544589928344E-2,754308,4.1675084090798675E-2,3.9274544589928295E-2,754308,754308,1939.866511827888,4.2551632917358306E-2,4.0149073410331804E-2,null,769222.82315995567,1978.2232122444723,-1.9389470399078679E-2,-1.9389470399078568E-2,0,null,529165,60864,164279]
["07Q","NHS Bromley CCG",null,null,736013,364165.25,2021.0961919073829,5.2461014494459501E-2,null,696817.15060164221,367658.8125,1895.2820574690895,9.5933439558002487E-3,769616,5.624983450036436E-2,6.6382802465983604E-2,4.1770530800818717E-2,3.1871433223738921E-2,769616,0,4.1770530800818717E-2,3.1871433223738921E-2,769616,4.1770530800818717E-2,3.1871433223738865E-2,769616,769616,2093.2885975635359,4.565544358591489E-2,3.5719430844121325E-2,null,727496.81992143486,1978.7280902492575,5.7896033254294821E-2,5.7896033254294821E-2,0,null,548072,56241,165303]
["07R","NHS Camden CCG",null,null,595535,295595.875,2014.6932023324075,5.8244042579447486E-2,null,560651.64486062713,297470.6875,1884.7290453135056,6.3424853273070791E-3,616992,6.2219304017282484E-2,6.8956414367394414E-2,3.7734543021778144E-2,3.1194208882337877E-2,618007.24107847468,0,3.7734543021778144E-2,3.1194208882337877E-2,618007.24107847468,3.7734543021778144E-2,3.1194208882337815E-2,618007.24107847468,618007.24107847468,2077.5399629197909,3.7734543021778144E-2,3.1194208882337815E-2,null,586209.49093302025,1970.6462369776191,5.4242980772700511E-2,5.4242980772700733E-2,0,null,425051,49111,142830]
["07T","NHS City and Hackney CCG",null,null,680527,335825.71875,2026.4290731902142,4.3764715202664117E-2,null,652290.30362575804,339441.25,1921.6589133635291,1.0766093983086256E-2,711996,4.3288542259923402E-2,5.452068475737093E-2,4.6135680093912113E-2,3.4992849801130863E-2,711996,0,4.6135680093912113E-2,3.4992849801130863E-2,711996,4.6135680093912113E-2,3.4992849801130932E-2,711996,711996,2097.5529638781381,4.6242103546222157E-2,3.5098139692574248E-2,null,681564.79521030711,2007.9020897145151,4.464902677419369E-2,4.464902677419369E-2,0,null,495177,59761,157058]
["07V","NHS Croydon CCG",null,null,843160,425217.75,1982.8899428586883,-1.5087140671821153E-2,null,854317.70439629327,428077.25,1995.709195936699,6.7247898282702945E-3,881839,-1.3060368922329535E-2,-6.4234073301415728E-3,4.3150539065496485E-2,3.6182430000000002E-2,881839,0.18352592371833062,4.4460747130883327E-2,3.7483886047000127E-2,881839,4.4460747130883327E-2,3.7483886047000148E-2,881839,881839,2059.9996846363597,4.5873855495991211E-2,3.8887555033187526E-2,null,892208.95771413285,2084.2241855042121,-1.1622790406297878E-2,-1.1622790406297878E-2,0,null,624802,66571,190466]
["07W","NHS Ealing CCG",null,null,810025,439611,1842.5949305181171,-1.1272448326178242E-2,null,813959.32597881719,439834.375,1850.6041643034771,5.0811967853392481E-4,841346,-4.8335658223290778E-3,-4.3279021737069323E-3,3.6708934683234107E-2,3.6182430000000002E-2,841346,0.12365434782019806,3.7586262896606604E-2,3.7059312652041272E-2,841346,3.7586262896606604E-2,3.7059312652041321E-2,841346,841346,1912.870043411227,3.8666707817659907E-2,3.8139208856582174E-2,null,849910.38235633227,1932.3418783634913,-1.0076806371735247E-2,-1.0076806371735358E-2,0,null,597517,67669,176160]
["07X","NHS Enfield CCG",null,null,702971,352776.875,1992.678800162284,1.6879983526523423E-2,null,689463.27580424724,355528.28125,1939.2642221883643,7.7992817698155914E-3,735250,1.9591651462503634E-2,2.7543734042411172E-2,4.4263908736502211E-2,3.6182430000000002E-2,735250,0,4.4263908736502211E-2,3.6182430000000002E-2,735250,4.4263908736502211E-2,3.6182429999999988E-2,735250,735250,2068.0492629585992,4.5917968166538925E-2,3.782368879027409E-2,null,720165.14422875061,2025.6198513848908,2.094638416221084E-2,2.094638416221084E-2,0,null,510795,54931,169524]
["07Y","NHS Hounslow CCG",null,null,575013,324125.59375,1774.0437999583303,-3.3713915579657305E-3,null,574033.06305549666,325430.625,1763.9183867698273,4.0263134882416729E-3,598488,1.7071088889675234E-3,5.7402957327550297E-3,4.035442529418809E-2,3.6182430000000002E-2,598488,0,4.035442529418809E-2,3.6182430000000002E-2,598488,4.035442529418809E-2,3.6182429999999988E-2,598488,598488,1839.0647776311773,4.0825163952814991E-2,3.6651280917852302E-2,null,599227.92976011022,1841.3384719404028,-1.2348051940876958E-3,-1.2348051940876958E-3,0,null,427852,49748,120888]
["08A","NHS Greenwich CCG",null,null,649796,311805.4375,2083.9790518406207,4.3033951555979444E-2,null,622934.48267804238,315172.125,1976.4897757948688,1.0797398297455851E-2,680682,4.3120934976143666E-2,5.4383927183495606E-2,4.6204455003330702E-2,3.5028836407288745E-2,680682,0,4.6204455003330702E-2,3.5028836407288745E-2,680682,4.6204455003330702E-2,3.5028836407288821E-2,680682,680682,2159.7151080540511,4.7531840762331523E-2,3.6342042952177689E-2,null,650949.50711485546,2065.3777903577466,4.5675574772189531E-2,4.5675574772189309E-2,0,null,475001,50073,155608]
["08C","NHS Hammersmith and Fulham CCG",null,null,429644,238384.3125,1802.3165849053091,-1.7694586402475787E-2,null,433183.92602356238,237964.484375,1820.3721751222456,-1.7611399030295072E-3,445496,-8.1718776041792562E-3,-9.9186256874773671E-3,3.4357567775708864E-2,3.6182430000000002E-2,445496,0.2833893053564962,3.6363655941774597E-2,3.8192057401071837E-2,445496,3.6363655941774597E-2,3.8192057401071899E-2,445496,445496,1872.1112991716791,3.6895662455428191E-2,3.8725002505615169E-2,null,452312.97891048377,1900.7583425672017,-1.5071375857717562E-2,-1.5071375857717562E-2,0,null,316136,36785,92575]
["08D","NHS Haringey CCG",null,null,640545,329761.8125,1942.4474748724886,-9.5998493709819055E-3,null,645206.64985853306,331944.4375,1943.7188184800748,6.6187924655465302E-3,670398,-7.2250493071562838E-3,-6.5407794352700943E-4,4.3040706460615752E-2,3.6182430000000002E-2,670398,1.8687941243628839E-2,4.3174107305729903E-2,3.631495369825874E-2,670398,4.3174107305729903E-2,3.6314953698258767E-2,670398,670398,2019.6090799081396,4.6605624897548159E-2,3.9723908128180607E-2,null,674230.33464070735,2031.1541886907123,-5.6840139694241953E-3,-5.6840139694243064E-3,0,null,458759,54523,157116]
["08E","NHS Harrow CCG",null,null,488906,271209.5625,1802.6871747931086,-4.2124079335247311E-3,null,488100.27909081418,271902.1875,1795.1318581826936,2.5538369429727314E-3,508321,1.6507282288111824E-3,4.208780862517747E-3,3.8828670969393242E-2,3.6182430000000002E-2,508321,0,3.8828670969393242E-2,3.6182430000000002E-2,508321,3.8828670969393242E-2,3.6182429999999988E-2,508321,508321,1869.4994868329261,3.9711110111146031E-2,3.7062621276753305E-2,null,509706.24185194552,1874.5941198135654,-2.717725894257117E-3,-2.7177258942570059E-3,0,null,361574,39187,107560]
["08F","NHS Havering CCG",null,null,601326,291887.28125,2060.1308745788319,2.4219862976172291E-2,null,586717.5883379177,295243.6875,1987.2316096103416,1.1498980824468541E-2,630189,2.4898540545657877E-2,3.6683829210418351E-2,4.8097471893221222E-2,3.6182430000000002E-2,630248.26038366312,0,4.8097471893221222E-2,3.6182430000000002E-2,630248.26038366312,4.8097471893221222E-2,3.6182429999999988E-2,630248.26038366312,630248.26038366312,2134.6714157391193,4.8097471893221222E-2,3.6182429999999988E-2,null,612293.77066606132,2073.8589734151769,2.9323325791916321E-2,2.9323325791916321E-2,0,null,465339,45035,119815]
["08G","NHS Hillingdon CCG",null,null,607188,327147.875,1856.004719578264,2.8310238197630788E-3,null,604497.01365466509,330050.9375,1831.5264250829921,8.8738540637012253E-3,634837,4.4516123066775659E-3,1.3364969328336418E-2,4.5377361667191307E-2,3.6182430000000002E-2,634837,0,4.5377361667191307E-2,3.6182430000000002E-2,634837,4.5377361667191307E-2,3.6182429999999988E-2,634837,634837,1923.4515884385271,4.5536143665553253E-2,3.6339815383437557E-2,null,630831.55189920298,1911.3157401626922,6.349473308267628E-3,6.349473308267628E-3,0,null,459776,51276,123785]
["08H","NHS Islington CCG",null,null,589087,264313.28125,2228.7453631314638,5.5533991600455801E-2,null,555832.84286079986,266425.03125,2086.2635926248008,7.9895720336602416E-3,612985,5.9827621858480562E-2,6.8295190986581877E-2,3.9608394818752446E-2,3.1368204257609597E-2,612985,0,3.9608394818752446E-2,3.1368204257609597E-2,612985,3.9608394818752446E-2,3.1368204257609555E-2,612985,612985,2300.7785609483722,4.0567861792909943E-2,3.2320066261719127E-2,null,581045.6079609025,2180.89721237821,5.4968821038307691E-2,5.4968821038307691E-2,0,null,422565,48055,142365]
["08J","NHS Kingston CCG",null,null,372812,218864.765625,1703.3897573023296,5.6789785859940212E-2,null,352421.32572149805,220785.3125,1596.2172561705074,8.7750390955603219E-3,387604,5.7858797950881558E-2,6.7141550260482852E-2,4.0724735279122237E-2,3.1671775118669712E-2,387994.67000888014,0,4.0724735279122237E-2,3.1671775118669712E-2,387994.67000888014,4.0724735279122237E-2,3.1671775118669698E-2,387994.67000888014,387994.67000888014,1757.339134635055,4.0724735279122237E-2,3.1671775118670142E-2,null,367800.8025607653,1665.8753175022243,5.4904359391055424E-2,5.4904359391055424E-2,0,null,281757,32780,73067]
["08K","NHS Lambeth CCG",null,null,835919,423982.5,1971.588449994988,4.1171139425570935E-3,null,827205.96001882036,425801.40625,1942.7036826955532,4.2900502968872267E-3,872068,1.0533096232746342E-2,1.4868334042254183E-2,4.0627704741450721E-2,3.6182430000000002E-2,872068,0,4.0627704741450721E-2,3.6182430000000002E-2,872068,4.0627704741450721E-2,3.6182429999999988E-2,872068,872068,2048.0627522587006,4.3244620591229577E-2,3.8788167106531324E-2,null,864887.82949643396,2031.200030815854,8.30185170688158E-3,8.30185170688158E-3,0,null,581691,70249,220128]
["08L","NHS Lewisham CCG",null,null,724394,345633.59375,2095.8437290212041,4.5083565885519761E-2,null,691696.31274602551,348871.53125,1982.6676893574288,9.3681214978831306E-3,757752,4.7271738552667752E-2,5.708270744072852E-2,4.4008298080595587E-2,3.4318675065056529E-2,757752,0,4.4008298080595587E-2,3.4318675065056529E-2,757752,4.4008298080595587E-2,3.4318675065056592E-2,757752,757752,2172.0086969693089,4.6049525534446634E-2,3.6340957531063145E-2,null,722565.30666587094,2071.1500995135179,4.869690394698134E-2,4.8696903946981562E-2,0,null,530909,57544,169299]
["08M","NHS Newham CCG",null,null,760174,418245.5625,1817.5303414008129,1.3840471931719112E-2,null,749439.10667341843,421277.5,1778.9677983595573,7.2491803185599224E-3,794359,1.4323903344504174E-2,2.1676920221274099E-2,4.3693903277993495E-2,3.6182430000000002E-2,794359,0,4.3693903277993495E-2,3.6182430000000002E-2,794359,4.3693903277993495E-2,3.6182429999999988E-2,794359,794359,1885.5955991003555,4.496996740219994E-2,3.7449310280610382E-2,null,782804.37782444374,1858.168019475153,1.4760548743568247E-2,1.4760548743568247E-2,0,null,551147,68113,175099]
["08N","NHS Redbridge CCG",null,null,600571,334617.5,1794.7985386299281,1.1591940439584336E-2,null,593469.15618590103,337490.875,1758.4746733845798,8.5870434152428565E-3,628113,1.1966660339588708E-2,2.0656461986702901E-2,4.5080173512521915E-2,3.6182430000000002E-2,628113,0,4.5080173512521915E-2,{"$f":"MAX(R137,NewMinGrowthPerHead(P137,$P$2,$L$1,$U$1,$T$2,AG137,G137,T137, $P$1))","v":3.6182430000000002E-2},628113,4.5080173512521915E-2,3.6182429999999988E-2,628113,{"$f":"Z137","v":628113},{"$f":"AA137/K137*1000","v":1861.1258748847654},{"$f":"AA137/E137-1","v":4.585969019483116E-2},{"$f":"AB137/G137-1","v":3.6955309928806024E-2},null,619733.49294386106,{"$f":"AF137/K137*1000","v":1836.2970345312626},1.3521146027358544E-2,1.3521146027358544E-2,{"$f":"IF(AF137=N137,1,0)","v":0},null,447002,49378,131733]
["08P","NHS Richmond CCG",null,null,383470,224239.25,{"$f":"E138/F138*1000","v":1710.0931259803981},4.5453621316784432E-2,null,365804.17088046274,225585.265625,{"$f":"J138/K138*1000","v":1621.5782970885809},{"$f":"K138/F138-1","v":6.0025870805400228E-3},{"$f":"SUM(AL138:AN138)","v":397840},{"$f":"E138/J138-1","v":4.8293132024757934E-2},{"$f":"G138/L138-1","v":5.4585602835668601E-2},{"$f":"(1+M138)*(1+R138)-1","v":4.1188299323037691E-2},{"$f":"MinGrowthPerHead(P138,0,1,$Q$1,$Q$2,$R$1,$R$2)","v":3.4975767154444289E-2},{"$f":"MAX((1+IF($S$2=1,Q138,0))*$E138,$N138)","v":399264.47714140528},{"$f":"MinMaxRamp(P138,0,1,$P$2,$T$2)","v":0},{"$f":"(1+M138)*(1+V138)-1","v":4.1188299323037691E-2},3.4975767154444289E-2,{"$f":"MAX((1+IF($S$2=1,U138,0))*$E138,$N138)","v":399264.47714140528},{"$f":"MAX(U138,$X$1)","v":4.1188299323037691E-2},{"$f":"(1+X138)/(1+M138) - 1","v":3.4975767154444393E-2},{"$f":"MAX((1+IF($Z$2=1,X138,0))*$E138,$N138)","v":399264.47714140528},399264.47714140528,1769.9049449671045,4.1188299323037691E-2,3.4975767154444393E-2,null,381779.50796476577,1692.3955866843455,{"$f":"AA138/AF138-1","v":4.5798605770776879E-2},4.5798605770776879E-2,0,null,291299,32875,73666]
["08Q","NHS Southwark CCG",null,null,718696,343179.9375,2094.224986564082,4.4539752394769705E-2,null,685084.43714336329,345556.84375,1982.5520736582528,6.9261223931542659E-3,751448,4.9061927310433129E-2,5.6327858616983306E-2,4.1682500676166967E-2,3.4517307188741526E-2,751448,0,4.1682500676166967E-2,3.4517307188741526E-2,751448,4.1682500676166967E-2,3.4517307188741464E-2,751448,751448,2174.6002534496179,4.5571423800883748E-2,3.8379480428893498E-2,null,715961.77427308972,2071.9073785471505,4.9564413914330974E-2,4.9564413914330974E-2,0,null,513363,56987,181098]
["08R","NHS Merton CCG",null,null,419128,230764.5,1816.2585666339492,4.4189330112244685E-2,null,399614.20400980319,231862.03125,1723.4999704584152,4.756066249358204E-3,434226,4.8831587552173428E-2,5.3819900066991E-2,4.010062700903716E-2,3.5177255402514006E-2,435935.2955970437,0,4.010062700903716E-2,3.5177255402514006E-2,435935.2955970437,4.010062700903716E-2,3.517725540251404E-2,435935.2955970437,435935.2955970437,1880.1495581094359,4.010062700903716E-2,3.5177255402514263E-2,null,417433.11688443308,1800.3513323591358,4.4323696334167328E-2,4.4323696334167551E-2,0,null,310924,35740,87562]
["08T","NHS Sutton CCG",null,null,405225,203703.515625,1989.2882003371169,4.8865750214972747E-2,null,385553.42160265776,205355.390625,1877.4935512003083,8.1092120326531347E-3,421706,5.1021667284320671E-2,5.9544624835242033E-2,4.2053098225711238E-2,3.3670842194385854E-2,422265.96672851383,0,4.2053098225711238E-2,3.3670842194385854E-2,422265.96672851383,4.2053098225711238E-2,3.3670842194385875E-2,422265.96672851383,422265.96672851383,2056.2692094098215,4.2053098225711238E-2,3.3670842194385653E-2,null,402417.29842544504,1959.6139999085792,4.9323596129519087E-2,4.9323596129519087E-2,0,null,308290,32615,80801]
["08V","NHS Tower Hamlets CCG",null,null,655981,346486.375,1893.237504649353,5.7447887003970521E-2,null,622196.33612721297,350654.96875,1774.3833442463174,1.2031046675356372E-2,687295,5.4299040208233285E-2,6.6983361170761979E-2,4.4125993334103164E-2,3.1713401248096733E-2,687295,0,4.4125993334103164E-2,3.1713401248096733E-2,687295,4.4125993334103164E-2,3.1713401248096629E-2,687295,687295,1960.032114902122,4.7736138699139063E-2,3.528062912800789E-2,null,650052.98519664677,1853.8251076661716,5.7290737295956351E-2,5.7290737295956129E-2,0,null,470117,59809,157369]
["08W","NHS Waltham Forest CCG",null,null,620165,321376.71875,1929.7135225356146,-3.908983815142153E-3,null,620832.0899412625,323262.1875,1920.5218362919804,5.8668492146336515E-3,648865,-1.0745094399446931E-3,4.7860357898252825E-3,4.2261556075662732E-2,3.6182430000000002E-2,648865,0,4.2261556075662732E-2,3.6182430000000002E-2,648865,4.2261556075662732E-2,3.6182429999999988E-2,648865,648865,2007.2406396123888,4.6278006659518089E-2,4.0175454113471121E-2,null,648459.8218970669,2005.987235661662,6.2483146873737461E-4,6.2483146873737461E-4,0,null,448650,50909,149306]
["08X","NHS Wandsworth CCG",null,null,715711,413009.53125,1732.9164240686032,3.46426365532011E-2,null,687763.80904209672,414588.75,1658.9061064539178,3.823685969716939E-3,742433,4.0634867072792735E-2,4.4613928013617299E-2,4.014446621965817E-2,3.6182430000000002E-2,744442.83606253774,0,4.014446621965817E-2,3.6182430000000002E-2,744442.83606253774,4.014446621965817E-2,3.6182429999999988E-2,744442.83606253774,744442.83606253774,1795.6175512783154,4.014446621965817E-2,3.6182429999999766E-2,null,718698.64014568739,1733.5218096141957,3.5820571347723318E-2,3.5820571347723318E-2,0,null,522116,61735,158582]
["08Y","NHS West London CCG",null,null,547298,250463.65625,2185.1393858664874,0.11513848969172358,null,486983.01063919638,250286.03125,1945.7059117804695,-7.0918472827330437E-4,563693,0.12385440157683592,0.12305738119843501,2.2299836280351037E-2,2.3025350235374234E-2,563693,0,2.2299836280351037E-2,2.3025350235374234E-2,563693,2.2299836280351037E-2,2.3025350235374331E-2,563693,563693,2252.1952071586097,2.9956257833940514E-2,3.0687205459679401E-2,null,508831.25276555307,2032.9990060743874,0.10781913834157675,0.10781913834157675,0,null,405885,44239,113569]
["09A","NHS Central London (Westminster) CCG",null,null,439476,235275.015625,1867.924644835522,4.831912732436261E-2,null,416698.33115955559,236045.09375,1765.3335832554478,3.273097753088372E-3,454672,5.4662251171154086E-2,5.8114263815729483E-2,3.7431767338940825E-2,3.4047229674904617E-2,455926.36338304833,0,3.7431767338940825E-2,3.4047229674904617E-2,455926.36338304833,3.7431767338940825E-2,3.4047229674904589E-2,455926.36338304833,455926.36338304833,1931.5223042336515,3.7431767338940825E-2,3.4047229674904589E-2,null,435241.63802847726,1843.8919068974601,4.7524693290529552E-2,4.7524693290529552E-2,0,null,321619,39788,93265]
["09C","NHS Ashford CCG",null,null,245737,138788.390625,1770.5875750369519,-1.8516256874568704E-2,null,251557.54512340014,140016.703125,1796.6252561940555,8.8502539331178909E-3,256864,-2.3138026412783175E-2,-1.4492549888929784E-2,4.5352907626535099E-2,3.6182430000000002E-2,256881.88746142187,0.41407285396942239,4.8315252070635584E-2,3.9118786939547054E-2,257609.84509808177,4.8315252070635584E-2,3.9118786939547068E-2,257609.84509808177,257609.84509808177,1839.8508131426322,4.8315252070635584E-2,3.911878693954729E-2,null,262508.80026833096,1874.8391756801764,-1.8662060720408546E-2,-1.8662060720408546E-2,0,null,188025,22318,46521]
["09D","NHS Brighton and Hove CCG",null,null,607736,324853.5625,1870.7998623225812,4.5666452444821148E-2,null,580621.95923007338,326410.09375,1778.8112878481516,4.7914858560309526E-3,632966,4.6698269569206197E-2,5.1713509523379164E-2,4.0694227368050395E-2,3.5731534370469088E-2,632966,0,4.0694227368050395E-2,3.5731534370469088E-2,632966,4.0694227368050395E-2,3.5731534370469165E-2,632966,632966,1939.1741006783741,4.1514736661971696E-2,3.6548130953413027E-2,null,605971.01344528771,1856.4714298002241,4.4548313295103892E-2,4.4548313295103892E-2,0,null,454528,52020,126418]
["09E","NHS Canterbury and Coastal CCG",null,null,434507,233047.328125,1864.4581918010349,-1.4541026861865425E-2,null,442255.13329560775,234968.34375,1882.1902824754782,8.2430278881790997E-3,454191,-1.7519600593146389E-2,-9.4209872612464052E-3,4.4723710667731176E-2,3.6182430000000002E-2,454191,0.2691710646070401,4.6648245105040065E-2,3.8091230144485004E-2,454775.98903585563,4.6648245105040065E-2,3.80912301444849E-2,454775.98903585563,454775.98903585563,1935.4776978796983,4.6648245105040065E-2,3.80912301444849E-2,null,461414.10001087212,1963.7287842561648,-1.4386450207871992E-2,-1.4386450207872103E-2,0,null,334856,35870,83465]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,null,437590,203103.09375,2154.5215876358361,3.6669610165041E-4,null,439270.39668178174,204745.75,2145.4432958036091,8.0877953145408465E-3,457449,-3.8254266494517353E-3,4.2314293973575445E-3,4.456286140236343E-2,3.6182430000000002E-2,457449,0,4.456286140236343E-2,3.6182430000000002E-2,457449,4.456286140236343E-2,3.6182429999999988E-2,457449,457449,2234.2295261318,4.538266413766312E-2,3.6995655533638816E-2,null,458155.25726464984,2237.6789616617184,-1.5415238687130906E-3,-1.5415238687129795E-3,0,null,337831,33488,86130]
["09G","NHS Coastal West Sussex CCG",null,null,1119385,531866.75,2104.6342904496287,-4.6535565800696066E-3,null,1124095.8097307312,535956.875,2097.3624225470212,7.6901310337598172E-3,1168163,-4.1907546402647489E-3,3.467148941181275E-3,4.415080866157961E-2,3.6182430000000002E-2,1168806.7529536423,0,4.415080866157961E-2,3.6182430000000002E-2,1168806.7529536423,4.415080866157961E-2,3.6182429999999988E-2,1168806.7529536423,1168806.7529536423,2180.7850733394216,4.415080866157961E-2,3.6182429999999766E-2,null,1172207.2017106807,2187.1297046253594,-2.9008939307623161E-3,-2.9008939307623161E-3,0,null,879412,88735,200016]
["09H","NHS Crawley CCG",null,null,264326,136575.90625,1935.3779686158957,5.0559316266426846E-2,null,250639.69928054351,137233.96875,1826.3677831626035,4.8182912936007849E-3,274606,5.4605478536491781E-2,5.9686874931907941E-2,3.8613757138531213E-2,3.3633410277018674E-2,274606,0,3.8613757138531213E-2,3.3633410277018674E-2,274606,3.8613757138531213E-2,3.3633410277018605E-2,274606,274606,2001.006037362743,3.8891368991321285E-2,3.3909690929147862E-2,null,261583.84598656782,1906.1158718152121,4.9781950274180309E-2,4.9781950274180309E-2,0,null,199991,20108,54507]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,null,542837,279204.625,1944.2263895162912,-2.7659553058396513E-2,null,558761.42748726369,281594.625,1984.2758983317372,8.5600301212775953E-3,568664,-2.8499511068391881E-2,-2.0183437620301281E-2,4.5052182811938568E-2,3.6182430000000002E-2,568664,0.57666964629432227,4.9176584274462254E-2,4.0271826108655616E-2,569531.86947779625,4.9176584274462254E-2,4.0271826108655651E-2,569531.86947779625,569531.86947779625,2022.5239365907507,4.9176584274462254E-2,4.0271826108655651E-2,null,583324.89952599443,2071.5058020940369,-2.3645536234448983E-2,-2.3645536234449094E-2,0,null,413087,43357,112220]
["09L","NHS East Surrey CCG",null,null,365479,187932.59375,1944.7345067039494,2.8609576074927423E-2,null,354614.80247884663,189173.8125,1874.5448843710681,6.6045954309084109E-3,381234,3.0636615970935033E-2,3.7443553855703415E-2,4.3025995742765666E-2,3.6182430000000002E-2,381234,0,4.3025995742765666E-2,3.6182430000000002E-2,381234,4.3025995742765666E-2,3.6182429999999988E-2,381234,381234,2015.2577936758557,4.3107811939947283E-2,3.6263709379761755E-2,null,370012.4517775944,1955.939074694043,3.0327488084510801E-2,3.0327488084510801E-2,0,null,279798,28024,73412]
["09N","NHS Guildford and Waverley CCG",null,null,400839,230016.984375,1742.6495747223014,3.1386165599505356E-2,null,386621.08467693953,230922,1674.2496803117049,3.9345599954676569E-3,416657,3.6774805841075509E-2,4.0854058516446745E-2,4.0259351937084409E-2,3.6182430000000002E-2,416976.51837110898,0,4.0259351937084409E-2,3.6182430000000002E-2,416976.51837110898,4.0259351937084409E-2,3.6182429999999988E-2,416976.51837110898,416976.51837110898,1805.7028709742206,4.0259351937084409E-2,3.6182429999999766E-2,null,403014.05811305874,1745.2389036690256,3.4645094822308486E-2,3.4645094822308486E-2,0,null,309933,34984,71740]
["09P","NHS Hastings and Rother CCG",null,null,432590,193872.28125,2231.3143333892658,1.2461434859929899E-2,null,428464.25492212269,195219.4375,2194.7827552885083,6.9486790030743872E-3,450718,9.6291464935089888E-3,1.6644735344640171E-2,4.3382529094695643E-2,3.6182430000000002E-2,451356.8482610744,0,4.3382529094695643E-2,3.6182430000000002E-2,451356.8482610744,4.3382529094695643E-2,3.6182429999999988E-2,451356.8482610744,451356.8482610744,2312.0487080651196,4.3382529094695643E-2,3.6182429999999988E-2,null,446647.47873321304,2287.9252417332318,1.0543817556561974E-2,1.0543817556561752E-2,0,null,342041,38247,70430]
["09W","NHS Medway CCG",null,null,600656,309786.53125,1938.9351679568865,4.8021141483525209E-3,null,597000.46081032744,312239.15625,1911.9974188385522,7.9171453649180545E-3,627141,6.1231764958955548E-3,1.4088799939226737E-2,4.438603692288412E-2,3.6182430000000002E-2,627316.73939395184,0,4.438603692288412E-2,3.6182430000000002E-2,627316.73939395184,4.438603692288412E-2,3.6182429999999988E-2,627316.73939395184,627316.73939395184,2009.0905539460246,4.438603692288412E-2,3.6182429999999766E-2,null,622957.94985175168,1995.1307751836512,6.9969241796135062E-3,6.9969241796135062E-3,0,null,461711,49636,115794]
["09X","NHS Horsham and Mid Sussex CCG",null,null,445617,248844.328125,1790.7460594245763,1.6655082314898095E-4,null,446326.98156469973,250708.53125,1780.2624399711158,7.491443100376971E-3,465858,-1.5907206913879923E-3,5.8888056154409174E-3,4.394493171595526E-2,3.6182430000000002E-2,465858,0,4.394493171595526E-2,3.6182430000000002E-2,465858,4.394493171595526E-2,3.6182429999999988E-2,465858,465858,1858.1657260616255,4.5422414315432258E-2,3.7648926424952434E-2,null,465590.32566818933,1857.0980546486262,5.74913861078441E-4,5.74913861078441E-4,0,null,338642,36506,90710]
["09Y","NHS North West Surrey CCG",null,null,701988,379443.6875,1850.0452718692281,2.1596852238122466E-2,null,684836.31244284788,381001.59375,1797.4631174173346,4.1057640470036905E-3,730132,2.5044944675861602E-2,2.9253537356274562E-2,4.043675056723095E-2,3.6182430000000002E-2,730374.1136571893,0,4.043675056723095E-2,3.6182430000000002E-2,730374.1136571893,4.043675056723095E-2,3.6182429999999988E-2,730374.1136571893,730374.1136571893,1916.9844054154676,4.043675056723095E-2,3.6182429999999988E-2,null,714153.18327907473,1874.4099630923781,2.2713516872717943E-2,2.2713516872717943E-2,0,null,538737,57432,133963]
["10A","NHS South Kent Coast CCG",null,null,452994,210935,2147.552563585939,-3.0897751573167875E-3,null,455542.68536571169,212064.75,2148.1301600841803,5.355915329366967E-3,471690,-5.5948332562196779E-3,-2.6888338005492951E-4,4.1732135360857736E-2,3.6182430000000002E-2,471898.40692565637,7.6823822872836992E-3,4.1786906003805857E-2,3.623690885879325E-2,471923.21769828803,4.1786906003805857E-2,3.6236908858793271E-2,471923.21769828803,471923.21769828803,2225.3732301020705,4.1786906003805857E-2,3.6236908858793271E-2,null,475266.77568920871,2241.1399145270902,-7.0351182997633321E-3,-7.0351182997634432E-3,0,null,350410,36805,84475]
["10C","NHS Surrey Heath CCG",null,null,188208,98114.6796875,1918.2450638319524,9.3925330410820074E-3,null,185856.21674514117,98375.65625,1889.2500830980853,2.659913514789336E-3,195654,1.2653777721536974E-2,1.5347349190701021E-2,3.8938585649344271E-2,3.6182430000000002E-2,195654,0,3.8938585649344271E-2,3.6182430000000002E-2,195654,3.8938585649344271E-2,3.6182429999999988E-2,195654,195654,1988.845690673601,3.9562611578678908E-2,3.680480047768997E-2,null,193979.48223861781,1971.824022659242,8.632447834469037E-3,8.632447834469037E-3,0,null,143609,14575,37470]
["10D","NHS Swale CCG",null,null,239966,117802.734375,2037.0155351073529,6.5672813874928515E-4,null,240077.48626138415,118892.546875,2019.2812129240895,9.2511647185609114E-3,250877,-4.6437616088157441E-4,8.7824925373234386E-3,4.5768324338408606E-2,3.6182430000000002E-2,250948.84171819055,0,4.5768324338408606E-2,3.6182430000000002E-2,250948.84171819055,4.5768324338408606E-2,3.6182429999999988E-2,250948.84171819055,250948.84171819055,2110.7197071152873,4.5768324338408606E-2,3.6182429999999988E-2,null,250479.54282892015,2106.7724547297885,1.8736016681049072E-3,1.8736016681046852E-3,0,null,185018,19530,46329]
["10E","NHS Thanet CCG",null,null,345303,150796.78125,2289.8565681421005,-8.3594765782991631E-3,null,349558.39767496823,152111.375,2298.042455240236,8.7176512595490419E-3,360701,-1.2173638806197595E-2,-3.5621130843206394E-3,4.5215507066012073E-2,3.6182430000000002E-2,360916.05023641518,0.10177465955201825,4.594352380632527E-2,3.6904154993514494E-2,361167.43660089554,4.594352380632527E-2,3.6904154993514515E-2,361167.43660089554,361167.43660089554,2374.3617898457333,4.594352380632527E-2,3.6904154993514293E-2,null,364713.72554231406,2397.6755554429383,-9.72348637591125E-3,-9.723486375911361E-3,0,null,268919,27902,63880]
["10J","NHS North Hampshire CCG",null,null,412797,230728.5625,1789.1022920060016,-1.0976547693829497E-2,null,417978.26206586469,231693.875,1804.0108400183849,4.1837581335426588E-3,430163,-1.2396008443731565E-2,-8.2641122113387144E-3,4.0517566669346472E-2,3.6182430000000002E-2,430163,0.23611749175253469,4.2198975952459028E-2,3.7856833981834558E-2,430216.61067624722,4.2198975952459028E-2,3.7856833981834592E-2,430216.61067624722,430216.61067624722,1856.8320404509925,4.2198975952459028E-2,3.7856833981834592E-2,null,435805.35343770729,1880.9532769811344,-1.2823942426074209E-2,-1.282394242607432E-2,0,null,320171,35347,74645]
["10K","NHS Fareham and Gosport CCG",null,null,396394,208981.4375,1896.790474512838,-7.6045634328555378E-3,null,399127.41442957526,209961.46875,1900.9555267724584,4.6895612439261658E-3,414081,-6.8484757767937054E-3,-2.1910308794503841E-3,4.1041670965365151E-2,3.6182430000000002E-2,414081,6.2600882270010968E-2,4.1487680795719628E-2,3.6626358002797524E-2,414081,4.1487680795719628E-2,3.6626358002797454E-2,414081,414081,1972.1761448194288,4.4619747019379652E-2,3.9743804768922919E-2,null,416095.13589257799,1981.7690282402257,-4.8405658197792079E-3,-4.8405658197793189E-3,0,null,305844,32144,76093]
["10L","NHS Isle of Wight CCG",null,null,317430,146765.703125,2162.8350032816975,1.3573693114472762E-2,null,313149.25185437332,147338.4375,2125.3737800387175,3.9023720311017751E-3,329593,1.3669993207000797E-2,1.762571063725904E-2,4.0225999333951101E-2,3.6182430000000002E-2,330198.93896857608,0,4.0225999333951101E-2,3.6182430000000002E-2,330198.93896857608,4.0225999333951101E-2,3.6182429999999988E-2,330198.93896857608,330198.93896857608,2241.091629389487,4.0225999333951101E-2,3.6182429999999988E-2,null,326248.80540873547,2214.2816969179239,1.2107733405772203E-2,1.2107733405772203E-2,0,null,255586,25613,48394]
["10Q","NHS Oxfordshire CCG",null,null,1318609,754489.25,1747.6842778078017,-1.1330147818221503E-2,null,1334468.3019062588,756511.25,1763.97681053158,2.6799586607761938E-3,1378647,-1.1884360148235906E-2,-9.2362510813668308E-3,3.8959356077422624E-2,3.6182430000000002E-2,1378647,0.26389288803905231,4.0835741747143217E-2,3.8053800474210822E-2,1378647,4.0835741747143217E-2,3.8053800474210808E-2,1378647,1378647,1822.3747498797936,4.553131367979435E-2,4.2736822102490635E-2,null,1393179.7745269327,1841.5850055460942,-1.043137059025101E-2,-1.0431370590250899E-2,0,null,958729,116188,303730]
["10R","NHS Portsmouth CCG",null,null,443682,234095.46875,1895.3036655050589,7.3530871992666391E-3,null,438802.90243534819,235042.1875,1866.9112430522634,4.0441566641815641E-3,461590,1.1119109599259547E-2,1.5208233684626649E-2,4.0372914079592315E-2,3.6182430000000002E-2,461594.73526466166,0,4.0372914079592315E-2,3.6182430000000002E-2,461594.73526466166,4.0372914079592315E-2,3.6182429999999988E-2,461594.73526466166,461594.73526466166,1963.8803577109393,4.0372914079592315E-2,3.6182429999999988E-2,null,457684.25661084952,1947.2430097718077,8.5440532361091837E-3,8.5440532361091837E-3,0,null,339652,38367,83571]
["10V","NHS South Eastern Hampshire CCG",null,null,427607,219544.90625,1947.6972037468986,-3.4115676447814547E-3,null,428313.92505740531,220557.125,1941.9636752038971,4.6105317007325564E-3,445987,-1.6504834796360335E-3,2.9524386146921877E-3,4.0959781941257045E-2,3.6182430000000002E-2,445987,0,4.0959781941257045E-2,{"$f":"MAX(R169,NewMinGrowthPerHead(P169,$P$2,$L$1,$U$1,$T$2,AG169,G169,T169, $P$1))","v":3.6182430000000002E-2},445987,4.0959781941257045E-2,3.6182429999999988E-2,445987,{"$f":"Z169","v":445987},{"$f":"AA169/K169*1000","v":2022.0929158375639},{"$f":"AA169/E169-1","v":4.2983393630132261E-2},{"$f":"AB169/G169-1","v":3.8196754581536485E-2},null,446524.74891636177,{"$f":"AF169/K169*1000","v":2024.5310547839331},-1.2042981215862891E-3,-1.2042981215861781E-3,{"$f":"IF(AF169=N169,1,0)","v":0},null,330144,34918,80925]
["10X","NHS Southampton CCG",null,null,558214,292276.1875,1909.8853203701381,-1.3601051875712367E-3,null,558685.95800496009,293606.125,1902.8416318118709,4.5502766112275328E-3,583294,-8.4476439437541906E-4,3.7016683051864785E-3,4.0897346676193935E-2,3.6182430000000002E-2,583294,0,4.0897346676193935E-2,3.6182430000000002E-2,583294,4.0897346676193935E-2,3.6182429999999988E-2,583294,583294,1986.6547402578881,4.4929005721819903E-2,4.0195826979219973E-2,null,582897.98019530613,1985.3059270998046,6.793981419548345E-4,6.793981419548345E-4,0,null,417111,45797,120386]
["11A","NHS West Hampshire CCG",null,null,1110485,575823.25,1928.5171274345037,-9.6195889910455357E-3,null,1123593.3543888591,578809.9375,1941.2129640377143,5.1868129673471319E-3,1161522,-1.1666457742613656E-2,-6.5401565095688508E-3,4.1556914464461192E-2,3.6182430000000002E-2,1161522,0.18686161455911002,4.2888898336880699E-2,3.750754077069092E-2,1161522,4.2888898336880699E-2,3.750754077069085E-2,1161522,1161522,2006.7416344246856,4.5959198008077573E-2,4.056199754587797E-2,null,1171923.4820335915,2024.7120965050667,-8.8755641413910125E-3,-8.8755641413911235E-3,0,null,846645,89100,225777]
["11E","NHS Bath and North East Somerset CCG",null,null,373139,212651.703125,1754.6955632923525,-6.8051132112222357E-3,null,375426.1207471622,213944.1875,1754.7853257156717,6.0779403879980265E-3,388684,-6.0920661103985863E-3,-5.1152937059484316E-5,4.248028504063095E-2,3.6182430000000002E-2,388990.05107977596,1.4615124874138375E-3,4.2490712205585535E-2,3.6192794172134238E-2,388993.94186167995,4.2490712205585535E-2,3.6192794172134279E-2,388993.94186167995,388993.94186167995,1818.2028986493497,4.2490712205585535E-2,3.6192794172134279E-2,null,391551.9726046123,1830.1594316723947,-6.5330554355690351E-3,-6.5330554355689241E-3,0,null,289177,32763,66744]
["11J","NHS Dorset CCG",null,null,1628611,815512.25,1997.0405104276483,-8.4337593312557857E-3,null,1642979.8815333531,819186.4375,2005.6238803799204,4.505373769676746E-3,1693924,-8.7456223261498378E-3,-4.2796508539009182E-3,4.0850819140721972E-2,3.6182430000000002E-2,1695141.0934115904,0.12227573868288337,4.1721832159930416E-2,3.704953638086466E-2,1696559.6347958164,4.1721832159930416E-2,3.7049536380864723E-2,1696559.6347958164,1696559.6347958164,2071.0299354727981,4.1721832159930416E-2,3.7049536380864723E-2,null,1712612.8111107873,2090.626422401906,-9.3735000759214149E-3,-9.3735000759215259E-3,0,null,1284487,133419,276018]
["11M","NHS Gloucestershire CCG",null,null,1227115,665453.4375,1844.0283434556607,-2.2541198171141086E-2,null,1260503.3156577058,669808.625,1881.8857635010384,6.5446915660420935E-3,1283988,-2.648808237389233E-2,-2.011674713716316E-2,4.2963924410502008E-2,3.6182430000000002E-2,1283988,0.57476420391894734,4.706648366452848E-2,4.0258313851360299E-2,1284870.9881019979,4.706648366452848E-2,4.0258313851360361E-2,1284870.9881019979,1284870.9881019979,1918.2658152573026,4.706648366452848E-2,4.0258313851360361E-2,null,1314554.3773747825,1962.5820395710527,-2.2580571624631784E-2,-2.2580571624631784E-2,0,null,951675,104838,227475]
["11N","NHS Kernow CCG",null,null,1219856,590534.5625,2065.6809566501875,-2.100891970371821E-2,null,1253196.167102539,594219.5,2108.9785291504886,6.2400030988871702E-3,1277238,-2.6604108740312604E-2,-2.0530115362408008E-2,4.2648211574212391E-2,3.6182430000000002E-2,1277238,0.58657472464022875,4.683380472002252E-2,4.0342066998052116E-2,1277238,4.683380472002252E-2,4.0342066998052095E-2,1277238,1277238,2149.4380443590289,4.7039978489264334E-2,4.054696222047105E-2,null,1306154.1440318071,2198.1004393693024,-2.2138385552680218E-2,-2.2138385552680218E-2,0,null,962157,100472,214609]
["11X","NHS Somerset CCG",null,null,1159066,589769.875,1965.2851885661335,-3.6225262525532709E-2,null,1209868.5561627762,593350.0625,2039.0468167562994,6.0704821520427554E-3,1213309,-4.1990145048402483E-2,-3.6174563322437847E-2,4.2472556947575235E-2,3.6182430000000002E-2,1213309,1,5.0091541408902263E-2,4.3755442623359779E-2,1217125.4025346506,5.0091541408902263E-2,4.375544262335973E-2,1217125.4025346506,1217125.4025346506,2051.2771118729775,5.0091541408902263E-2,4.375544262335973E-2,null,1261269.8471861668,2125.6757635989406,-3.5000000000000253E-2,-3.5000000000000142E-2,0,null,922876,95141,195292]
["12D","NHS Swindon CCG",null,null,435754,243210.375,1791.6752112240276,-1.3329550872942852E-2,null,442033.10153380694,244411.71875,1808.5593595696073,4.9395250922170675E-3,453711,-1.4205048246430318E-2,-9.3356893464628943E-3,4.1300679113099426E-2,3.6182430000000002E-2,453750.93612624955,0.26673398132751125,4.3201540120753723E-2,3.8073947807979486E-2,454579.24391377892,4.3201540120753723E-2,3.8073947807979458E-2,454579.24391377892,454579.24391377892,1859.8913597050218,4.3201540120753723E-2,3.8073947807979458E-2,null,461120.62839712203,1886.6551520337935,-1.4185842229789802E-2,-1.4185842229789913E-2,0,null,336997,36966,79748]
["12F","NHS Wirral CCG",null,null,782937,338052.3125,2316.0232042488988,2.4770294410636495E-4,null,781277.91182600055,338424.6875,2308.5724555068123,1.1015306987436357E-3,811316,2.1235569941071564E-3,3.2274268560701369E-3,3.7323816756143824E-2,3.6182430000000002E-2,812159.19711960503,0,3.7323816756143824E-2,3.6182430000000002E-2,812159.19711960503,3.7323816756143824E-2,3.6182429999999988E-2,812159.19711960503,812159.19711960503,2399.8225517150104,3.7323816756143824E-2,3.6182429999999988E-2,null,814490.32494298858,2406.7107247989661,-2.8620693849822354E-3,-2.8620693849823464E-3,0,null,617494,58295,135527]
["13T","NHS Newcastle Gateshead CCG",null,null,1129106,531883.9375,2122.842824145258,2.9887222354332277E-3,null,1124947.4756614217,533125,2110.1007749803925,2.333333294164408E-3,1171884,3.6966386685148844E-3,6.0385974527608077E-3,3.8600188962747195E-2,3.6182430000000002E-2,1172689.7049589716,0,3.8600188962747195E-2,3.6182430000000002E-2,1172689.7049589716,3.8600188962747195E-2,3.6182429999999988E-2,1172689.7049589716,1172689.7049589716,2199.6524360308963,3.8600188962747195E-2,3.618243000000021E-2,null,1173365.0629616303,2200.9192271261527,-5.7557364197813321E-4,-5.7557364197802219E-4,0,null,877931,88703,205250]
["14L","NHS Manchester CCG",null,null,1405607,664160.875,2116.3652556317775,2.4790159513952137E-3,null,1403086.922804588,668885.75,2097.648100299024,7.1140519983203809E-3,1470843,1.7960948494728513E-3,8.9229243599464603E-3,4.3553885686765881E-2,3.6182430000000002E-2,1470843,0,4.3553885686765881E-2,3.6182430000000002E-2,1470843,4.3553885686765881E-2,3.6182429999999988E-2,1470843,1470843,2198.945036577622,4.6411265737862806E-2,3.9019626090578852E-2,null,1465642.4081794147,2191.1700289315695,3.5483360685812926E-3,3.5483360685815146E-3,0,null,1014355,116726,339762]
["14Y","NHS Buckinghamshire CCG",null,null,1014012,576432.375,1759.1170169787913,2.156212538890756E-3,null,1010940.1469397007,580103.125,1742.6903999865553,6.3680496779869866E-3,1059652,3.0386102180217645E-3,9.4260099168290701E-3,4.278089118969719E-2,3.6182430000000002E-2,1059652,0,4.278089118969719E-2,3.6182430000000002E-2,1059652,4.278089118969719E-2,3.6182429999999988E-2,1059652,1059652,1826.6614233460646,4.5009329278154597E-2,3.8396767079928562E-2,null,1054589.1194066429,1817.9338706486762,4.8008086753310586E-3,4.8008086753310586E-3,0,null,760874,87139,211639]
["15A","NHS Berkshire West CCG",null,null,918491,555635,1653.0474142197666,-2.9375787267761355E-3,null,921600.42314321618,558034.875,1651.5104421443482,4.3191573604974831E-3,955199,-3.3739384934429184E-3,9.3064629577677138E-4,4.0657864969352753E-2,3.6182430000000002E-2,955834.88305356575,0,4.0657864969352753E-2,3.6182430000000002E-2,955834.88305356575,4.0657864969352753E-2,3.6182429999999988E-2,955834.88305356575,955834.88305356575,1712.8586865714544,4.0657864969352753E-2,3.618243000000021E-2,null,961110.02944261057,1722.3117631180498,-5.4885977957217502E-3,-5.4885977957217502E-3,0,null,703025,86036,166138]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,null,1968211,1044295.375,1884.7263399974361,-1.8919682452762654E-3,null,1974132.0831823943,1052867.75,1875.004798259225,8.2087646897794908E-3,2061374,-2.9993348635767303E-3,5.1848089920818463E-3,4.4688207743553976E-2,3.6182430000000002E-2,2061374,0,4.4688207743553976E-2,3.6182430000000002E-2,2061374,4.4688207743553976E-2,3.6182429999999988E-2,2061374,2061374,1957.8660282832293,4.7333847844565513E-2,3.8806529485809982E-2,null,2060774.3063676399,1957.2964471251398,2.9100403208004444E-4,2.9100403208004444E-4,0,null,1461465,159514,440395]
["15D","NHS East Berkshire CCG",null,null,826421,469647.59375,1759.6619486565826,2.6703268154746995E-2,null,803171.7359955241,471660.34375,1702.8604304737546,4.2856601988072729E-3,859667,2.8946815435006101E-2,3.3356531848605542E-2,4.062315579895448E-2,3.6182430000000002E-2,859992.82903852779,0,4.062315579895448E-2,3.6182430000000002E-2,859992.82903852779,4.062315579895448E-2,3.6182429999999988E-2,859992.82903852779,859992.82903852779,1823.3307939375129,4.062315579895448E-2,3.6182429999999988E-2,null,837948.4075115337,1776.592877936929,2.6307611935751041E-2,2.6307611935751041E-2,0,null,632628,70671,156368]
["15E","NHS Birmingham and Solihull CCG",null,null,2713765,1347418.625,2014.0474160359779,-7.2663423354630829E-3,null,2738036.90455445,1355927.75,2019.3088492764089,6.3151309044728876E-3,2839832,-8.8647105209123112E-3,-2.6055614238090774E-3,4.2726057686364838E-2,3.6182430000000002E-2,2839832,7.4444612108830771E-2,4.3257308197789612E-2,3.6710346648681821E-2,2839832,4.3257308197789612E-2,3.671034664868178E-2,2839832,2839832,2094.382978739096,4.6454648799730158E-2,3.9887622338720119E-2,null,2858568.4142849911,2108.2011296582659,-6.5544746773806839E-3,-6.5544746773804619E-3,0,null,2006228,222341,611263]
["15F","NHS Leeds CCG",null,null,1733852,896551.5625,1933.9121948159006,-3.9526676755895496E-3,null,1739003.8658773373,900528.75,1931.0920010908451,4.4360945497765591E-3,1805193,-2.9625384844893521E-3,1.4604139644629477E-3,4.0779033230297301E-2,3.6182430000000002E-2,1805193,0,4.0779033230297301E-2,3.6182430000000002E-2,1805193,4.0779033230297301E-2,3.6182429999999988E-2,1805193,1805193,2004.5923020225619,4.1145957094377072E-2,3.6547733343906819E-2,null,1814318.2225439167,2014.7254849375065,-5.0295601017124048E-3,-5.0295601017122937E-3,0,null,1317758,143984,343451]
["15M","NHS Derby and Derbyshire CCG",null,null,2112386,1066289,1981.0632952229651,5.722705632622116E-3,null,2104737.6924847597,1070236.75,1966.609437103295,3.7023264799693756E-3,2193972,3.6338530651822687E-3,7.3496332555791355E-3,4.0018715648667991E-2,3.6182430000000002E-2,2196920.9746742272,0,4.0018715648667991E-2,3.6182430000000002E-2,2196920.9746742272,4.0018715648667991E-2,3.6182429999999988E-2,2196920.9746742272,2196920.9746742272,2052.742979227939,4.0018715648667991E-2,3.6182429999999766E-2,null,2194008.9011443574,2050.0220172259619,1.327284282370389E-3,1.327284282370389E-3,0,null,1674812,170490,348670]
["99A","NHS Liverpool CCG",null,null,1287166,546268.6875,2356.2873535562117,1.3413940454266582E-2,null,1269362.3146406435,549220.25,2311.2081439834815,5.4031332337716176E-3,1341777,1.4025692392165112E-2,1.9504608310627614E-2,4.1781061723783264E-2,3.6182430000000002E-2,1341777,0,4.1781061723783264E-2,3.6182430000000002E-2,1341777,4.1781061723783264E-2,3.6182429999999988E-2,1341777,1341777,2443.0581356022471,4.2427317067107007E-2,3.682521230489022E-2,null,1324708.4374613066,2411.9803256731825,1.2884769248849848E-2,1.2884769248849848E-2,0,null,978697,97715,265365]
["99C","NHS North Tyneside CCG",null,null,488767,221540.53125,2206.2193190664743,4.9806928416933349E-3,null,486814.01395622973,222102.78125,2191.8411431699697,2.5379103174827389E-3,507176,4.0117703841324737E-3,6.5598622150646602E-3,3.8812168079891407E-2,3.6182430000000002E-2,507737.10695590428,0,3.8812168079891407E-2,3.6182430000000002E-2,507737.10695590428,3.8812168079891407E-2,3.6182429999999988E-2,507737.10695590428,507737.10695590428,2286.0456951432448,3.8812168079891407E-2,3.6182429999999988E-2,null,507706.68912294076,2285.9087412843496,5.9912216276103436E-5,5.9912216276103436E-5,0,null,387163,36071,83942]
["99D","NHS South Lincolnshire CCG",null,null,324895,171979.453125,1889.1500937839141,-1.9778457592231735E-2,null,332107.39742938196,173062.6875,1919.0005785006774,6.2986266982292261E-3,338620,-2.1717063471660802E-2,-1.5555224449221194E-2,4.2708956317834001E-2,3.6182430000000002E-2,338770.92636288266,0.44443498426346267,4.5880474493611212E-2,3.9334097001855368E-2,339801.33676060184,4.5880474493611212E-2,3.9334097001855417E-2,339801.33676060184,339801.33676060184,1963.4581068238747,4.5880474493611212E-2,3.9334097001855417E-2,null,346101.53091149585,1999.8622228231366,-1.8203312000099392E-2,-1.8203312000099392E-2,0,null,258000,30037,50583]
["99E","NHS Basildon and Brentwood CCG",null,null,560767,288745.1875,1942.0825844932915,1.9077344968937204E-2,null,548589.40345522517,291053.34375,1884.8414396724318,7.9937479477472095E-3,585784,2.2198016345331695E-2,3.036920964068357E-2,4.446541117330427E-2,3.6182430000000002E-2,585784,0,4.446541117330427E-2,3.6182430000000002E-2,585784,4.446541117330427E-2,3.6182429999999988E-2,585784,585784,2012.634496661748,4.4612111625684125E-2,3.6327967065759026E-2,null,572481.78642004903,1966.9308005331893,2.3236046797462162E-2,2.3236046797462162E-2,0,null,430753,44661,110370]
["99F","NHS Castle Point and Rochford CCG",null,null,364817,189104.8125,1929.1788251026135,1.3726352866179958E-2,null,359451.01384169539,190091.625,1890.935562477807,5.2183362599511618E-3,379664,1.492828216272013E-2,2.0224519218779768E-2,4.1589578346393319E-2,3.6182430000000002E-2,379989.58520359616,0,4.1589578346393319E-2,3.6182430000000002E-2,379989.58520359616,4.1589578346393319E-2,3.6182429999999988E-2,379989.58520359616,379989.58520359616,1998.9812028993711,4.1589578346393319E-2,3.6182429999999988E-2,null,374719.5733345591,1971.2576676355895,1.4063882017531615E-2,1.4063882017531615E-2,0,null,285287,29575,64802]
["99G","NHS Southend CCG",null,null,388454,193696.15625,2005.4812006627003,-9.4045248616978494E-3,null,392220.42846347153,195016.71875,2011.2143767851776,6.8177011127448228E-3,404982,-9.6028360333666463E-3,-2.8506041865320464E-3,4.3246812106017662E-2,3.6182430000000002E-2,405253.397149831,8.1445833900915601E-2,4.382831489719452E-2,3.6759995124783118E-2,405479.28423507483,4.382831489719452E-2,3.6759995124783007E-2,405479.28423507483,405479.28423507483,2079.2026798219053,4.382831489719452E-2,3.6759995124783007E-2,null,408984.9340697031,2097.1788300571184,-8.5715867324119843E-3,-8.5715867324120953E-3,0,null,303907,31617,69458]
["99H","NHS Surrey Downs CCG",null,null,583030,315180.0625,1849.831475301519,8.3943989923489504E-3,null,576580.60436927411,317002.625,1818.8511983750107,5.7826072040962906E-3,607330,1.1185592407814138E-2,1.7032881499149832E-2,4.2174265984475934E-2,3.6182430000000002E-2,607618.862296929,0,4.2174265984475934E-2,3.6182430000000002E-2,607618.862296929,4.2174265984475934E-2,3.6182429999999988E-2,607618.862296929,607618.862296929,1916.7628731684131,4.2174265984475934E-2,3.6182429999999988E-2,null,601465.23590987257,1897.3509632920943,1.0231059119730324E-2,1.0231059119730324E-2,0,null,450947,47810,108573]
["99J","NHS West Kent CCG",null,null,935813,507223.9375,1844.9701025791985,2.1614142025701E-3,null,932106.48840812338,510581.8125,1825.5771466754377,6.6201035711175304E-3,976517,3.9764894225837732E-3,1.062291776552815E-2,4.3042065005172159E-2,3.6182430000000002E-2,976517,0,4.3042065005172159E-2,3.6182430000000002E-2,976517,4.3042065005172159E-2,3.6182429999999988E-2,976517,976517,1912.5573533820302,4.3495869367063733E-2,3.6633249887544128E-2,null,972922.60499638901,1905.517551110164,3.694430559175288E-3,3.694430559175288E-3,0,null,705278,77707,193532]
["99K","NHS High Weald Lewes Havens CCG",null,null,339316,176239.15625,1925.3156178225859,6.9554924774444249E-3,null,337823.79673265875,177635.71875,1901.7785336748821,7.9242464031030746E-3,354361,4.4171052536068345E-3,1.2376353887127989E-2,4.4393394893886162E-2,3.6182430000000002E-2,354379.38918181387,0,4.4393394893886162E-2,3.6182430000000002E-2,354379.38918181387,4.4393394893886162E-2,3.6182429999999988E-2,354379.38918181387,354379.38918181387,1994.9782153923584,4.4393394893886162E-2,3.6182429999999988E-2,null,352345.83961878077,1983.5303513178189,5.7714589882296163E-3,5.7714589882296163E-3,0,null,259774,27893,66694]
["99M","NHS North East Hampshire and Farnham CCG",null,null,419701,229549.03125,1828.3719069278363,-1.1788302368143988E-2,null,423400.98908087943,230019.28125,1840.7195552476296,2.0485819410314132E-3,435276,-8.7387350910809181E-3,-6.7080551649445486E-3,3.8305134613711989E-2,3.6182430000000002E-2,435777.70330250956,0.19165871899841566,3.9667047866020821E-2,3.7541558965255122E-2,436349.29965641681,3.9667047866020821E-2,3.7541558965255017E-2,436349.29965641681,436349.29965641681,1897.0118386821835,3.9667047866020821E-2,3.7541558965255017E-2,null,441512.57465770474,1919.4589786490114,-1.1694514035734738E-2,-1.1694514035734738E-2,0,null,329274,34928,71074]
["99N","NHS Wiltshire CCG",null,null,963261,507042.25,1899.764763192811,-1.8761400969872999E-2,null,983482.53064383508,509541.90625,1930.1308068689102,4.9298776384019138E-3,1005351,-2.0561148788883044E-2,-1.5732635098115177E-2,4.1290682590962025E-2,3.6182430000000002E-2,1005351,0.44950385994614789,4.4494009565703596E-2,3.9370042435476219E-2,1006120.3441482692,4.4494009565703596E-2,3.9370042435476149E-2,1006120.3441482692,1006120.3441482692,1974.5585825371338,4.4494009565703596E-2,3.9370042435475927E-2,null,1025404.5379746306,2012.4047215687287,-1.8806425281139627E-2,-1.8806425281139627E-2,0,null,752274,80786,172291]
["99P","NHS Northern, Eastern and Western Devon CCG",null,null,1889503,950072.3125,1988.7991420653045,-1.5080604989535673E-2,null,1922679.1059558839,954728.75,2013.8485469887485,4.9011400908496316E-3,1971737,-1.725514458086852E-2,-1.2438574370897792E-2,4.1260905249107083E-2,3.6182430000000002E-2,1971737,0.3553878391685083,4.3793455018166005E-2,3.8702627925967258E-2,1972250.8646371898,4.3793455018166005E-2,3.8702627925967237E-2,1972250.8646371898,1972250.8646371898,2065.7708952801408,4.3793455018166005E-2,3.8702627925967237E-2,null,2005429.4387266398,2100.5227282897263,-1.6544373713052174E-2,-1.6544373713052285E-2,0,null,1459749,152690,359298]
["99Q","NHS South Devon and Torbay CCG",null,null,642608,301288.5,2132.8660071658892,7.5085444057212403E-3,null,639377.1148949581,303171,2108.9652865708072,6.2481641350400352E-3,669809,5.0531760204972631E-3,1.1332913228716324E-2,4.265666789648459E-2,3.6182430000000002E-2,670019.51604362414,0,4.265666789648459E-2,3.6182430000000002E-2,670019.51604362414,4.265666789648459E-2,3.6182429999999988E-2,670019.51604362414,670019.51604362414,2210.0382821695484,4.265666789648459E-2,3.6182429999999988E-2,null,666751.63745031657,2199.2592874988591,4.9011932026203908E-3,4.9011932026203908E-3,0,null,501699,48979,119131]

{"sheet":"DAG 2019-20","index":8,"n_rows":200,"n_cols":90,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,78,5,81],[5,83,5,86],[2,58,3,61],[2,63,3,66],[2,68,3,71],[2,73,3,76],[2,78,3,81],[2,83,3,86],[2,53,3,56],[1,12,2,15],[2,30,3,32],[2,34,3,36],[2,38,3,40],[2,42,3,46],[2,48,3,51]]}
[null,null,null,"2019-20",null,null,"2018-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Closing Target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quadrant one",null,null,null,"Quadrant three",null,null,null,"Remaining",null,null,null,"Final allocations",null,null,null,null,null,"Final allocations per wgt capita",null,null,null,null,"Closing Target",null,null,null,null,"Closing DfT",null,null,null,null,"Baseline",null,null,null,null,"Final growth",null,null,null,null,"Final growth per head",null,null,null,null,"Target Fair Share Population (weighted population)",null,null,null,null,"Target Fair Share Population (weighted population)"]
[]
[null,null,null,104163643.34020874,59447416.8984375,1752.1979721703692,98144798.792121619,59079904.55623126,1661.221349785849,6.1326169314743773E-2,5.4764900773908387E-2,null,104163643.4035068,1752.1979732351433,-6.0767901821634496E-10,-6.0767912923864742E-10,null,78307094,8252460,17521036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78372981,8269628,17521036,null,104163645,null,null,null,null,null,null,78382155.196139202,8260451.835612487,17521036.371755075,104163643.4035068,null,null,null,null,null,null,74185184.232121602,7758002.5600000005,16201612.000000006,98144798.792121619,null,null,null,null,null,null,null,null,null,null,null,59447416.898437515,59447416.898437493,59447416.898437589,59447416.898437522,null,59079904.556231268,59079904.556231275,59079904.556231298,59079904.556231275,null,59447416.8984375,59079904.55623126]
[null,null,null,null,"current year",null,null,"previous year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ219","v":0},{"$f":"AR219","v":0},{"$f":"AS219","v":0},null,{"$f":"AU219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"current year",null,null,null,null,"previous year",null,null,null,null,"current year","previous year"]
["CCG","Clinical Commissioning Group (192)",null,"Allocation\n£000","Estimated Population","Allocation per capita\n£","Baseline £000","Estimated Population","Baseline per capita £","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per capita","DFT\n(total allocation)","DFT\n(per capita)",null,"Minimum CCG allocation\n£000","Minimum PC allocation\n£000","Minimum SS allocation\n£000",null,"Actual SS allocation\n£000","Remaining growth\n£000",null,"CCG minimum DfT","PC minimum DfT","CCG/PC DfT quadrant","CCG £000 per point","PC £000 per point",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG\n£000","PC\n£000","Specialised services\n£000",null,"Total\n£000",null,"CCG\n£","PC\n£","Specialised services\n£","Total\n£000",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG","PC","Specialised services","Total",null,"CCG","PC","Specialised services","Total",null,"Registered Population","Registered Population"]
[]
["00C","NHS Darlington CCG",null,203018.92366628378,108392.1875,{"$f":"D9/E9 * 1000","v":1873.0032887866921},{"$f":"BO9","v":192540.79977750161},108354.66748046875,{"$f":"G9/H9 * 1000","v":1776.949754492188},{"$f":"D9/G9-1","v":5.4420278200207894E-2},{"$f":"F9/I9-1","v":5.4055289999999978E-2},null,{"$f":"BE9","v":201518.78064244648},{"$f":"M9/E9 * 1000","v":1859.1633335423412},{"$f":"D9/M9-1","v":7.4441847010726647E-3},{"$f":"F9/N9-1","v":7.4441847010724427E-3},null,158018,15356,29377,null,{"$f":"ROUND(T9,0)","v":29377},{"$f":"D9-SUM(R9:T9)","v":267.92366628377931},null,1.315770424611884E-2,1.3672090884548682E-2,{"$f":"IF(AND(Y9<0,Z9>0),1,IF(AND(Y9>0,Z9>0),2,IF(AND(Y9>0,Z9<0),3,IF(AND(Y9<0,Z9<0),4,5))))","v":2},{"$f":"R9/(1+Y9)/1000","v":155.96584750602051},{"$f":"S9/(1+Z9)/1000","v":15.14888309354564},null,{"$f":"IF(AA9=1,MIN(W9,-1*Y9*R9),0)","v":0},0,{"$f":"W9-AE9-AF9","v":267.92366628377931},null,0,{"$f":"IF(AA9=3,MIN(W9,-1*Z9*S9),0)","v":0},{"$f":"AG9-AI9-AJ9","v":267.92366628377931},null,{"$f":"AK9*AB9/(AB9+AC9)","v":244.20423380531449},{"$f":"AK9*AC9/(AB9+AC9)","v":23.719432478464828},{"$f":"W9-SUM(AE9:AF9)-SUM(AI9:AJ9)-SUM(AM9:AN9)","v":0},null,{"$f":"ROUND(R9+AE9+AI9+AM9,0)","v":158262},{"$f":"ROUND(S9+AF9+AJ9+AN9,0)","v":15380},{"$f":"V9","v":29377},null,{"$f":"SUM(AQ9:AT9)","v":203019},null,{"$f":"AQ9/$E9 * 1000","v":1460.0867797782935},{"$f":"AR9/$E9 * 1000","v":141.89214513269232},{"$f":"AS9/$E9 * 1000","v":271.02506811203529},{"$f":"AU9/$E9 * 1000","v":1873.0039930230212},null,155965.84750602051,15148.883093545641,30404.050042880328,{"$f":"SUM(BB9:BD9)","v":201518.78064244648},null,{"$f":"AQ9/BB9-1","v":1.4722149308302068E-2},{"$f":"AR9/BC9-1","v":1.5256366098226115E-2},{"$f":"AS9/BD9-1","v":-3.3780040535120404E-2},{"$f":"AU9/BE9-1","v":7.4445634931432636E-3},null,150656,14557,27327.799777501616,{"$f":"SUM(BL9:BN9)","v":192540.79977750161},null,{"$f":"AQ9/BL9-1","v":5.0485875106202283E-2},{"$f":"AR9/BM9-1","v":5.6536374252936783E-2},{"$f":"AS9/BN9-1","v":7.4985920534497152E-2},{"$f":"AU9/BO9-1","v":5.4420674654966028E-2},null,{"$f":"AW9/(BL9*1000/$H9) - 1","v":5.012224880194216E-2},{"$f":"AX9/(BM9*1000/$H9) - 1","v":5.6170653564833861E-2},{"$f":"AY9/(BN9*1000/$H9) - 1","v":7.4613813525084893E-2},{"$f":"AZ9/(BO9*1000/$H9) - 1","v":5.405568631752522E-2},null,118289.25519344764,109020.90911361453,103158.40912320485,115009.13921865543,null,117448.44003280085,108801.32656352071,102539.63319911812,114303.79012845633,null,108392.1875,108354.66748046875]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,604253.14307456568,293122.5,{"$f":"D10/E10 * 1000","v":2061.4355536492958},{"$f":"BO10","v":571441.1019825699},292189.83605957031,{"$f":"G10/H10 * 1000","v":1955.7186166669642},{"$f":"D10/G10-1","v":5.7419812782379509E-2},{"$f":"F10/I10-1","v":5.4055289999999978E-2},null,{"$f":"BE10","v":589636.74420531106},{"$f":"M10/E10 * 1000","v":2011.5710810507928},{"$f":"D10/M10-1","v":2.4788819579000254E-2},{"$f":"F10/N10-1","v":2.4788819579000476E-2},null,481914,46345,74647,null,{"$f":"ROUND(T10,0)","v":74647},{"$f":"D10-SUM(R10:T10)","v":1347.1430745656835},null,3.6125889273386447E-2,6.4848546486176994E-2,{"$f":"IF(AND(Y10<0,Z10>0),1,IF(AND(Y10>0,Z10>0),2,IF(AND(Y10>0,Z10<0),3,IF(AND(Y10<0,Z10<0),4,5))))","v":2},{"$f":"R10/(1+Y10)/1000","v":465.11143577153183},43.522621271288571,null,{"$f":"IF(AA10=1,MIN(W10,-1*Y10*R10),0)","v":0},0,{"$f":"W10-AE10-AF10","v":1347.1430745656835},null,0,{"$f":"IF(AA10=3,MIN(W10,-1*Z10*S10),0)","v":0},{"$f":"AG10-AI10-AJ10","v":1347.1430745656835},null,{"$f":"AK10*AB10/(AB10+AC10)","v":1231.8712066663118},{"$f":"AK10*AC10/(AB10+AC10)","v":115.27186789937174},{"$f":"W10-SUM(AE10:AF10)-SUM(AI10:AJ10)-SUM(AM10:AN10)","v":0},null,{"$f":"ROUND(R10+AE10+AI10+AM10,0)","v":483146},46460,{"$f":"V10","v":74647},null,{"$f":"SUM(AQ10:AT10)","v":604253},null,{"$f":"AQ10/$E10 * 1000","v":1648.273332821602},158.50028571672254,254.66144700594461,{"$f":"AU10/$E10 * 1000","v":2061.435065544269},null,465111.43577153183,43522.621271288575,81002.687162490678,{"$f":"SUM(BB10:BD10)","v":589636.74420531106},null,{"$f":"AQ10/BB10-1","v":3.877471685586964E-2},6.7490850571750416E-2,-7.8462670624015574E-2,{"$f":"AU10/BE10-1","v":2.4788576930340644E-2},null,458160,44037,69244.101982569904,{"$f":"SUM(BL10:BN10)","v":571441.1019825699},null,{"$f":"AQ10/BL10-1","v":5.4535533438100137E-2},5.5021913391012145E-2,7.8026833517027994E-2,{"$f":"AU10/BO10-1","v":5.7419562407379887E-2},null,{"$f":"AW10/(BL10*1000/$H10) - 1","v":5.1180187922353459E-2},5.1665020300297737E-2,7.4596742840137287E-2,5.4055040421649325E-2,null,352754.6972566914,313216.20932074048,274835.36997874151,336512.62768934976,null,349991.58935834392,312056.69275985053,273145.99447520671,334307.400730166,null,293122.5,292189.83605957031]
["00J","NHS North Durham CCG",null,473854.24529071798,260056.4375,1822.1208051837516,448363.27785641735,259367.9208984375,1728.6766856259994,5.6853379153106731E-2,5.4055289999999978E-2,null,462618.41403485346,1778.9154480548225,2.4287470872307315E-2,2.4287470872307315E-2,null,372060,36431,64643,null,64643,720.24529071798315,null,3.9321016422487087E-2,3.7750508200976141E-2,2,357.98371640813286,35.105740456977529,null,0,0,720.24529071798315,null,0,0,720.24529071798315,null,655.92216070337599,64.323130014607244,0,null,372716,36495,64643,null,473854,null,1433.2119734586458,140.33492249158417,248.57296601242567,1822.1198619626557,null,357983.71640813281,35105.740456977532,69528.957169743167,462618.41403485346,null,4.1153502007535758E-2,3.957357186996302E-2,-7.0272263077597041E-2,2.4286940649751232E-2,null,353910,34457,59996.277856417379,448363.27785641735,null,5.3137803396343664E-2,5.9146182198102082E-2,7.7450173737496186E-2,5.685283207280345E-2,null,5.0349551475560306E-2,5.6342022697436267E-2,7.459755320978978E-2,5.4054744368128071E-2,null,271505.76784873247,252643.03091473039,235905.95988068788,264021.7721406818,null,269265.3749517554,251803.97794056669,234389.40570765687,262127.83436731223,null,260056.4375,259367.9208984375]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,555852.58295818162,298132.21875,1864.4498916914918,525872.73384069093,297298.9188079834,1768.8350026605265,5.7009704417519513E-2,5.4055289999999756E-2,null,573621.40010213503,1924.0503509053733,-3.0976559000047144E-2,-3.0976559000047033E-2,null,433372,43059,78648,null,78648,773.58295818162151,null,-2.5751921268585831E-2,-2.0644369014027886E-2,4,444.8271538439177,43.966664036689203,null,0,0,773.58295818162151,null,0,0,773.58295818162151,null,703.99970900233814,69.583249179283399,0,null,434076,43129,78648,null,555853,null,1455.9848708065874,144.6640023705925,263.80241736285006,1864.45129054003,null,444827.15384391765,43966.664036689202,84827.582221528181,573621.40010213503,null,-2.4169284071381192E-2,-1.9052253679974207E-2,-7.2848736928398217E-2,-3.0975831966818745E-2,null,412170,40719,72983.733840690955,525872.73384069093,null,5.3147972923793585E-2,5.9186129325376369E-2,7.7609980487885366E-2,5.701049746456599E-2,null,5.0204352309920264E-2,5.6225631651383834E-2,7.4597986889803236E-2,5.405608083042579E-2,null,337370.47923896945,316411.82088301633,287812.92029842042,327372.48237026442,null,335502.6784767285,315500.77880721976,286018.34347447142,325752.79059268202,null,298132.21875,297298.9188079834]
["00L","NHS Northumberland CCG",null,628758.05307525303,325474.59375,1931.8191500938099,596409.6287446433,325418,1832.7493523549506,5.4238601745411952E-2,5.40552900000002E-2,null,632296.10900903388,1942.6896020483439,-5.595568094394654E-3,-5.595568094394654E-3,null,490392,46969,90549,null,90549,848.05307525303215,null,-6.2078035603008175E-4,1.0096714356986558E-2,1,490.69661481925027,46.4995077524827,null,304.42572035430385,0,543.6273548987283,null,0,0,543.6273548987283,null,496.57116193411952,47.056192964608748,0,null,491193,47016,90549,null,628758,null,1509.1592690558509,144.45367135510864,278.20604661250917,1931.8189870234687,null,490696.61481925019,46499.507752482707,95099.986437301064,632296.10900903388,null,1.0115928371192684E-3,1.1107477745067484E-2,-4.7854753799586591E-2,-5.5956520348970917E-3,null,467627,44534,84248.628744643254,596409.6287446433,null,5.0394865993623084E-2,5.5732698612296128E-2,7.4783071834357173E-2,5.423851275413738E-2,null,5.0212222599672174E-2,5.5549127072276105E-2,7.4596187802117297E-2,5.4055201024199473E-2,null,372159.27731021104,334639.76038412476,322666.33210622589,360858.82912054961,null,369378.50976804661,333400.82714331785,320281.64519266755,358429.7553012069,null,325474.59375,325418]
["00M","NHS South Tees CCG",null,597196.01303194941,297279.8125,2008.8683722240623,566013.29060985218,296987.75262069702,1905.8472466127103,5.5091855508373921E-2,5.40552900000002E-2,null,609666.42414645758,2050.8167676083208,-2.0454482353964187E-2,-2.0454482353964298E-2,null,450936,46966,98813,null,98813,481.01303194940556,null,-1.9078029891652859E-2,-2.4010741998621299E-3,4,459.70629034865249,47.079040268944034,null,0,0,481.01303194940556,null,0,0,481.01303194940556,null,436.32817125417643,44.684860695229112,0,null,451372,47011,98813,null,597196,null,1518.3405701320537,158.13720953554488,332.39054871914652,2008.8683283867449,null,459706.2903486524,47079.040268944031,102881.09352886115,609666.42414645758,null,-1.812959823180027E-2,-1.4452348339163423E-3,-3.9541701874697965E-2,-2.0454503729504858E-2,null,429655,44495,91863.29060985212,566013.29060985218,null,5.054520487367764E-2,5.6545679289807804E-2,7.5652737279612969E-2,5.5091832484268854E-2,null,4.9513106181346522E-2,5.5507685485329361E-2,7.4595971917781112E-2,5.4055266998514817E-2,null,348655.27012883895,338810.44157661695,349066.98029785027,347943.80170455825,null,347614.63018379326,338589.75841300102,347422.73527427256,346869.5679281237,null,297279.8125,296987.75262069702]
["00N","NHS South Tyneside CCG",null,332828.10004702793,157356.140625,2115.1262272007566,315454.82695134054,157204.24853515625,2006.6558626168051,5.5073727238820203E-2,5.4055289999999978E-2,null,325701.68641869002,2069.8377904099671,2.1880186457422512E-2,2.1880186457422512E-2,null,263006,23134,46188,null,46188,500.10004702792503,null,3.7384955797818975E-2,7.9045453632693441E-3,2,253.52787172215221,22.952570366335667,null,0,0,500.10004702792503,null,0,0,500.10004702792503,null,458.5832531711556,41.516793856769411,0,null,263465,23176,46188,null,332829,null,1674.3229654308257,147.28373426005282,293.52524672088879,2115.1319464117669,null,253527.87172215222,22952.570366335669,49221.244330202091,325701.68641869002,null,3.919540763051943E-2,9.7344057810637707E-3,-6.1624698267550682E-2,2.1882949577816557E-2,null,250598,21917,42939.826951340554,315454.82695134054,null,5.13451823238813E-2,5.7443993247251024E-2,7.5644763364796086E-2,5.5076580113131213E-2,null,5.0330344159599694E-2,5.6423268047782749E-2,7.4606469400619879E-2,5.4058140120500031E-2,null,192283.26967950905,165181.16037863292,167003.5818585697,185881.78470343497,null,191476.02329063762,165036.05026813416,165924.63552534039,185168.04715080073,null,157356.140625,157204.24853515625]
["00P","NHS Sunderland CCG",null,592798.08296334767,284309.3125,2085.0463101286828,563023.11499728996,284072.08127784729,1981.9727178560859,5.2884095116061181E-2,5.2005555547753657E-2,null,565415.60721328016,1988.7340384366767,4.8428935106735738E-2,4.8428935106735738E-2,null,466919,43047,79874,null,79874,2958.0829633476678,null,6.0830536078469555E-2,3.0018042444206916E-2,2,440.14475839472067,41.792471807436065,null,0,0,2958.0829633476678,null,0,0,2958.0829633476678,null,2701.5649126506764,256.51805069699117,0,null,469621,43304,79874,null,592799,null,1651.7960522309659,152.31298482352736,280.94049856351432,2085.0495356180072,null,440144.75839472067,41792.471807436057,83478.377011123492,565415.60721328016,null,6.6969425497156898E-2,3.616747531776765E-2,-4.3177372873974385E-2,4.8430556987420603E-2,null,447968,40788,74267.114997290002,563023.11499728996,null,4.833604186013285E-2,6.1684809257624762E-2,7.5496200477352504E-2,5.2885723888713487E-2,null,4.7461297243959866E-2,6.0798926264111763E-2,7.4598793087435222E-2,5.200718296133755E-2,null,333819.20773265255,300764.96349047869,283235.17940897343,322689.33981776837,null,332338.8935530993,300535.9545576357,281829.25126567815,321486.91849329206,null,284309.3125,284072.08127784729]
["00Q","NHS Blackburn with Darwen CCG",null,318434.28415384906,175157.515625,1817.9881292424507,300434.93740843813,175120.75170898438,1715.587298915327,5.9910964086513641E-2,5.9688498738517337E-2,null,333717.41562729666,1905.2417730208183,-4.579662540152285E-2,-4.579662540152285E-2,null,240719,25499,51411,null,51411,805.28415384906111,null,-4.3403715150574396E-2,2.0366820412671904E-2,1,251.64116128455456,24.99003249604619,null,805.28415384906111,0,0,null,0,0,0,null,0,0,0,null,241524,25499,51411,null,318434,null,1378.8960133294308,145.5775386457957,293.51295499113701,1817.9865069663635,null,251641.16128455452,24990.032496046191,57086.221846695909,333717.41562729666,null,-4.0204715448416195E-2,2.0366820412671904E-2,-9.9414914196574777E-2,-4.5797476881954347E-2,null,228427,24176,47831.937408438134,300434.93740843813,null,5.7335603934736357E-2,5.4723692918597022E-2,7.4825791834442379E-2,5.9910018278241495E-2,null,5.7113679130626593E-2,5.450231633005731E-2,7.4600196004303898E-2,5.9687553128761284E-2,null,190852.33094517799,179844.02181164784,193688.79541554669,190456.45567729013,null,190516.31151831549,179816.1375042978,192750.34208381275,190039.29101849234,null,175157.515625,175120.75170898438]
["00R","NHS Blackpool CCG",null,390811,173096.546875,2257.7631215382962,351608.8674321007,173468.50117397308,2026.9320657787264,0.11149358335073734,0.11388198926681192,null,410024.65191613213,2368.7627472558856,-4.6859748130612777E-2,-4.6859748130612888E-2,null,295684,29953,65174,null,65174,0,null,-4.9900858346288435E-2,-4.991015079826322E-2,4,311.2138376268208,31.526491968276936,null,0,0,0,null,0,0,0,null,0,0,0,null,295684,29953,65174,null,390811,null,1708.2027650934328,173.0421579214418,376.51819852342163,2257.7631215382962,null,311213.83762682078,31526.491968276936,67284.322321034459,410024.65191613213,null,-4.9900858346288435E-2,-4.991015079826322E-2,-3.1364250218133383E-2,-4.6859748130612777E-2,null,264993,25836,60779.867432100677,351608.8674321007,null,0.1158181536870786,0.15935129276977866,7.2295856400282021E-2,0.11149358335073734,null,0.11821585235079501,0.16184253655916025,7.4600033235462604E-2,0.1138819892668117,null,236034.06545365733,226884.50325483154,228290.10081820356,234005.89327191692,null,236546.40672312616,227565.99793848512,227701.59045218941,234376.44643592671,null,173096.546875,173468.50117397308]
["00T","NHS Bolton CCG",null,576010.81493745628,310601.6875,1854.4999532156639,544283.45451631374,309358.24694824219,1759.395328508492,5.8291980323630366E-2,5.40552900000002E-2,null,578315.19022011932,1861.919021995395,-3.9846355787160892E-3,-3.9846355787160892E-3,null,434415,43459,97721,null,97721,415.81493745627813,null,-1.0333764804367762E-2,-1.1566713805176487E-2,4,438.95101656582938,43.967560185376115,null,0,0,415.81493745627813,null,0,0,415.81493745627813,null,377.95686123237215,37.858076223905954,0,null,434793,43497,97721,null,576011,null,1399.8410745917149,140.04109362734872,314.61838081610551,1854.5005490351691,null,438951.01656582946,43967.560185376118,95396.613468913711,578315.19022011932,null,-9.472620882302607E-3,-1.0702440239852784E-2,2.4365503622869378E-2,-3.984315575806141E-3,null,412662,41048,90573.454516313679,544283.45451631374,null,5.3629847187286472E-2,5.9661859286688657E-2,7.8914352133923948E-2,5.8292320334965009E-2,null,4.941182091357188E-2,5.5419684887723086E-2,7.4595103683875452E-2,5.405562865015745E-2,null,332913.8375244257,316418.27013369347,323672.76291531033,330051.28361857199,null,331344.41947439779,315324.53117917734,322056.39942487422,328544.84950352454,null,310601.6875,309358.24694824219]
["00V","NHS Bury CCG",null,372040.24533205881,204868.28125,1815.9972986645964,351774.16715281055,204179.50073242188,1722.8672118941661,5.7611047290020867E-2,5.4055289999999756E-2,null,374623.21169892774,1828.6052355844017,-6.8948380298036183E-3,-6.8948380298036183E-3,null,276586,28010,67277,null,67277,167.24533205881016,null,-2.611798945969146E-2,-8.8698574205980929E-4,4,284.00360311260954,28.034866526889903,null,0,0,167.24533205881016,null,0,0,167.24533205881016,null,152.21929835555869,15.026033703251453,0,null,276738,28025,67277,null,372040,null,1350.8093996371144,136.79521216757414,328.39148934872026,1815.9961011534087,null,284003.60311260959,28034.866526889899,62584.742059428267,374623.21169892774,null,-2.5582784982233875E-2,-3.5193771585950717E-4,7.4974471191654457E-2,-6.8954929066269433E-3,null,262905,26473,62396.167152810565,351774.16715281055,null,5.261596394134771E-2,5.8625769652098425E-2,7.8223279888908648E-2,5.7610349876504596E-2,null,4.90770004471901E-2,5.5066600799343002E-2,7.4598222929113112E-2,5.4054594931233213E-2,null,215396.99377550781,201756.56626082136,212344.81646791566,213801.87480028186,null,214300.09082909208,201053.10035014836,211298.06077204499,212757.39153062759,null,204868.28125,204179.50073242188]
["00X","NHS Chorley and South Ribble CCG",null,332609.67864939506,184909.5625,1798.7694857554761,313325.42695616221,183604.58435058594,1706.5228957348868,6.1547037151028716E-2,5.40552900000002E-2,null,330221.68394412333,1785.8550930491942,7.2314896973144638E-3,7.2314896973144638E-3,null,256031,23401,52841,null,52841,336.67864939506399,null,1.6204076759883224E-2,-2.2150600715894031E-2,3,251.94840864675751,23.931087974418272,null,0,0,336.67864939506399,null,0,336.67864939506399,0,null,0,0,0,null,256031,23738,52841,null,332610,null,1384.6282287320864,128.3762704267931,285.76672447645859,1798.7712236353379,null,251948.40864675757,23931.087974418278,54342.18732294751,330221.68394412333,null,1.6204076759883002E-2,-8.0684996279603016E-3,-2.762471289619195E-2,7.2324628333031438E-3,null,242465,22035,48825.426956162191,313325.42695616221,null,5.5950343348524445E-2,7.7286135693215297E-2,8.224348037843443E-2,6.1548062763945088E-2,null,4.84980942257347E-2,6.9683311649183732E-2,7.4605670439645166E-2,5.4056308374770268E-2,null,191085.35671470579,172223.18971888817,184378.51485589071,188461.40047429898,null,188968.14292106222,170629.00609187316,182791.76401611167,186498.91003216174,null,184909.5625,183604.58435058594]
["00Y","NHS Oldham CCG",null,480161.44487122179,256758.234375,1870.0917072437001,452954.35043434956,255302.4150390625,1774.1874880621297,6.0065864056240148E-2,5.40552900000002E-2,null,469228.40342708305,1827.5106329862301,2.3300041865086607E-2,2.3300041865086607E-2,null,360268,39561,79764,null,79764,568.44487122178543,null,1.0708049237598383E-2,6.4432176500623273E-2,2,356.4511040272796,37.166294737593205,null,0,0,568.44487122178543,null,0,0,568.44487122178543,null,514.77094905219587,53.673922169589581,0,null,360783,39615,79764,null,480162,null,1405.1467555781287,154.2891120763106,310.6580016573227,1870.0938693117619,null,356451.10402727965,37166.294737593205,75611.004662210165,469228.40342708305,null,1.2152847680305667E-2,6.5885105838381142E-2,5.4925805527161309E-2,2.330122493238207E-2,null,341655,37493,73806.350434349544,452954.35043434956,null,5.5986301971286734E-2,5.6597231483210164E-2,8.0720012987903544E-2,6.0067089629584736E-2,null,4.9998859034404486E-2,5.0606324575645623E-2,7.4592329895393661E-2,5.4056508624343191E-2,null,270343.38787946146,267472.07801764074,256541.84038508774,267794.17086114449,null,268759.21374679764,266186.70395248517,255124.93417558412,266305.13723895984,null,256758.234375,255302.4150390625]
["01A","NHS East Lancashire CCG",null,745865.27080167166,382499.5625,1949.9767945529916,706994.31704836467,382164.08624267578,1849.9758153606833,5.498057454774119E-2,5.4055289999999978E-2,null,740040.53451714735,1934.7487084175355,7.8708341136000115E-3,7.8708341136000115E-3,null,579151,53149,112799,null,112799,766.27080167166423,null,2.8167461229355428E-2,-3.8075741934380236E-2,3,563.28470005024565,55.252791011716354,null,0,0,766.27080167166423,null,0,766.27080167166423,0,null,0,0,0,null,579151,53915,112799,null,745865,null,1514.1219932767897,140.95440958837699,294.89968370878853,1949.9760865739552,null,563284.70005024562,55252.791011716356,121503.04345518533,740040.53451714735,null,2.8167461229355428E-2,-2.4212188872643092E-2,-7.163642331638953E-2,7.8704681854391279E-3,null,551877,50241,104876.31704836465,706994.31704836467,null,4.9420432451434015E-2,7.3127525327919329E-2,7.5543108059198172E-2,5.4980191515423771E-2,null,4.8500024499233074E-2,7.2186324759020426E-2,7.4599788871787309E-2,5.4054907303626054E-2,null,427212.29484702466,397633.90277454437,412249.70518030139,422349.84049820871,null,425625.58907478623,396916.06655192678,410071.10769395158,420788.48892006755,null,382499.5625,382164.08624267578]
["01C","NHS Eastern Cheshire CCG",null,358622.88755576755,209256.765625,1713.7935133645337,339159.52501790487,208597.41194677353,1625.9047600477711,5.7387043860363862E-2,5.4055289999999978E-2,null,355764.5569880266,1700.1340717727467,8.0343320086186942E-3,8.0343320086186942E-3,null,269888,28187,60282,null,60282,265.8875557675492,null,-4.093626667890371E-3,1.4974993826837313E-2,1,270.99736202812625,27.77112753657547,null,265.8875557675492,0,0,null,0,0,0,null,0,0,0,null,270154,28187,60282,null,358623,null,1291.0168003080546,134.70054320973642,288.07670719726582,1713.7940507150568,null,270997.36202812631,27771.12753657547,56996.067423324799,355764.5569880266,null,-3.1120672976837627E-3,1.4974993826837313E-2,5.7651917495811E-2,8.0346480722350844E-3,null,256593,26646,55920.525017904874,339159.52501790487,null,5.2850233638485955E-2,5.7832320048037289E-2,7.7994170846905408E-2,5.738737539825145E-2,null,4.9532774955141967E-2,5.4499163153026942E-2,7.4597485346526549E-2,5.4055620493234313E-2,null,205532.66388950148,199858.53428610528,193382.90896695619,203039.0186624667,null,203891.85288535774,198632.5009295202,192113.58926177135,201531.77954422237,null,209256.765625,208597.41194677353]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,457290.69154482393,234477.703125,1950.2523500114737,432099.47214290989,233537.333984375,1850.2372394634763,5.829958383652567E-2,5.4055289999999978E-2,null,461948.81391619344,1970.1183002032762,-1.0083633145153148E-2,-1.0083633145153148E-2,null,341530,32803,82804,null,82804,153.6915448239306,null,-2.0731604809145932E-2,-3.7240837820009642E-2,4,348.76036199803804,34.071864790903327,null,0,0,153.6915448239306,null,0,0,153.6915448239306,null,140.01307898873074,13.678465835199868,0,null,341670,32817,82804,null,457291,null,1457.153475347103,139.95787046116394,353.14231970217321,1950.25366551044,null,348760.36199803796,34071.864790903332,79116.587127252133,461948.81391619344,null,-2.0330183044361738E-2,-3.6829941613244488E-2,4.6607329848758372E-2,-1.0082965419277889E-2,null,324426,30927,76746.472142909886,432099.47214290989,null,5.3152336742431139E-2,6.1111650014550323E-2,7.892907241143754E-2,5.8300297688765657E-2,null,4.8928685859422894E-2,5.6856078430844725E-2,7.4602044335433382E-2,5.4056000989346709E-2,null,264510.49458217196,245202.61010417732,268435.98967223556,263639.62347432779,null,263221.20827728434,244321.87643355681,266918.09981918125,262337.56020295591,null,234477.703125,233537.333984375]
["01E","NHS Greater Preston CCG",null,372215.42816986865,209249.015625,1778.8156711662841,353063.87397605786,209211.58392333984,1687.5923758859785,5.4243879381183913E-2,5.4055289999999978E-2,null,375294.67367961654,1793.5313700695767,-8.204873998229445E-3,-8.204873998229445E-3,null,279226,28039,64884,null,64884,66.42816986865364,null,-8.1841657684493807E-3,-4.3502926807505671E-2,4,281.53008891649893,29.314255930145613,null,0,0,66.42816986865364,null,0,0,66.42816986865364,null,60.163644215270438,6.2645256533832043,0,null,279286,28045,64884,null,372215,null,1334.7063983350579,134.02691485182464,310.08031175773897,1778.8136249446216,null,281530.08891649893,29314.255930145609,64450.32883297198,375294.67367961654,null,-7.9710446763809895E-3,-4.3298248236973258E-2,6.7287657779360188E-3,-8.2060148880386263E-3,null,266262,26433,60368.873976057832,353063.87397605786,null,4.8914227339988514E-2,6.0984375591117246E-2,7.4792284940296438E-2,5.4242666654818361E-2,null,4.8726591358487559E-2,6.0794580430099998E-2,7.4600019738778611E-2,5.4054077490574226E-2,null,213521.00517513775,210963.85863953739,218674.59698625581,214185.08605320269,null,213034.32913412366,210831.12480777898,217657.49134247587,213623.35897798996,null,209249.015625,209211.58392333984]
["01F","NHS Halton CCG",null,271747.63815018459,131605.6875,2064.8624182764488,257367.81080067105,131379.166015625,1958.9697408344193,5.5872672284766001E-2,5.4055289999999978E-2,null,263447.84570916626,2001.7968122324974,3.1504499187216428E-2,3.150449918721665E-2,null,212048,19319,40031,null,40031,349.6381501845899,null,3.6087530839436166E-2,-1.308765471755291E-3,3,204.66224492461473,19.344317174392526,null,0,0,349.6381501845899,null,0,25.284040148840468,324.35411003574944,null,296.34417710094476,28.00993293480467,0,null,212344,19372,40031,null,271747,null,1613.4864992061987,147.19728583158687,304.17378428268916,2064.8575693204748,null,204662.24492461476,19344.317174392527,39441.283610159007,263447.84570916626,null,3.7533816157517164E-2,1.431057263893365E-3,1.495175450347408E-2,3.1502076885440156E-2,null,201891,18289,37187.810800671039,257367.81080067105,null,5.1775462997359911E-2,5.921592213899074E-2,7.6454868896925099E-2,5.5870192758741943E-2,null,4.9965132884481012E-2,5.7392785407482938E-2,7.4602060257745073E-2,5.4052814741769817E-2,null,155222.0880755136,139213.89659630528,133820.98981099061,150352.78532068693,null,154471.88636319301,138796.07040486793,133000.2172809857,149688.25363303174,null,131605.6875,131379.166015625]
["01G","NHS Salford CCG",null,555714.30719935906,275610.5,2016.3031060114149,522132.30102155893,272953.16479492188,1912.9007037300814,6.431704399842042E-2,5.4055289999999978E-2,null,544641.02074386878,1976.125803421382,2.033134860162833E-2,2.033134860162833E-2,null,418831,41276,95226,null,95226,381.30719935905654,null,2.3595916001840411E-2,-9.8881162186492677E-3,3,409.17611476602156,41.688217943978437,null,0,0,381.30719935905654,null,0,381.30719935905654,0,null,0,0,0,null,418831,41657,95226,null,555714,null,1519.6481991796393,151.14445930035322,345.50933291728722,2016.3019913972798,null,409176.11476602155,41688.217943978438,93776.688033868806,544641.02074386878,null,2.3595916001840411E-2,-7.4884333075564413E-4,1.5454928047872185E-2,2.0330784561559012E-2,null,395606,38765,87761.301021558931,522132.30102155893,null,5.8707400797763487E-2,7.4603379337030873E-2,8.5056840447332638E-2,6.4316455643020021E-2,null,4.8499732918576344E-2,6.4242448271602415E-2,7.4595120949593863E-2,5.4054707317306105E-2,null,310331.64396297076,300014.68699137494,318176.49085478659,310833.03888217575,null,308234.67397839465,298012.00231486198,316154.10449735261,308733.9365801469,null,275610.5,272953.16479492188]
["01H","NHS Cumbria CCG",null,621473.50991065672,323764.0625,1919.5259199302168,590365.60126876563,324183.16345214844,1821.0865579264034,5.2692617210482018E-2,5.4055289999999978E-2,null,617238.98866312846,1906.4468857260169,6.8604241230771912E-3,6.8604241230769691E-3,null,479569,49233,91908,null,91908,763.50991065672133,null,6.3553230740247546E-3,1.7489099924962836E-2,2,476.54043159935094,48.386759134452454,null,0,0,763.50991065672133,null,0,0,763.50991065672133,null,693.13106422647672,70.378846430244636,0,null,480262,49303,91908,null,621473,null,1483.3703169263883,152.28064418051341,283.87338387811337,1919.5243449850152,null,476540.43159935094,48386.759134452455,92311.797929324981,617238.98866312846,null,7.8095543502130216E-3,1.8935776686377803E-2,-4.3742830102185826E-3,6.8595980076402441E-3,null,457978,46749,85638.601268765633,590365.60126876563,null,4.8657359087117769E-2,5.4632184645660775E-2,7.3207626448249297E-2,5.2691753490347049E-2,null,5.0014808379905906E-2,5.5997368135571657E-2,7.4596855180506738E-2,5.4054425161810249E-2,null,361422.79623925593,348221.61061808222,313206.24075613392,352265.55337437062,null,359298.87540302059,347763.72610850533,311399.79929550277,350479.94689471973,null,323764.0625,324183.16345214844]
["01J","NHS Knowsley CCG",null,377569,165618.96875,2279.7449039181993,358444.08098565176,165151.58276367188,2170.3944642091442,5.3355376832443291E-2,5.0382749086535616E-2,null,358640.79820273811,2165.457259573343,5.2777603362799352E-2,5.2777603362799352E-2,null,288479,32241,56849,null,56849,0,null,4.798850923235598E-2,0.24406546696237474,2,275.26923955617491,25.915838720869417,null,0,0,0,null,0,0,0,null,0,0,0,null,288479,32241,56849,null,377569,null,1741.8234286644779,194.66973042603249,343.25174482768898,2279.7449039181993,null,275269.2395561749,25915.838720869411,57455.719925693826,358640.79820273811,null,4.798850923235598E-2,0.24406546696237497,-1.0559782846311649E-2,5.2777603362799352E-2,null,274946,30745,52753.080985651781,358444.08098565176,null,4.9220574221847224E-2,4.8658318425760294E-2,7.7643218894878574E-2,5.3355376832443291E-2,null,4.625961512000254E-2,4.5698946041196731E-2,7.460204950121252E-2,5.0382749086535616E-2,null,208772.58608497435,186506.70682083338,194942.47161821532,204680.52336607105,null,208169.29058073094,186168.94798933057,193960.15454020846,204084.61540626932,null,165618.96875,165151.58276367188]
["01K","NHS Morecambe Bay CCG",null,655065.91602372867,346843,1888.6525489161627,619882.15069385211,345955.67114257813,1791.7964710524463,5.6758797281861284E-2,5.4055289999999756E-2,null,662622.62073589663,1910.4396534913394,-1.1404235949228014E-2,-1.1404235949228014E-2,null,512458,47887,93819,null,93819,901.91602372867055,null,-6.9656254235461734E-3,-1.9609938711419472E-2,4,516.05262931464199,48.844844405153893,null,0,0,901.91602372867055,null,0,0,901.91602372867055,null,823.93028313852244,77.985740590148083,0,null,513282,47965,93819,null,655066,null,1479.8684130860361,138.29023506312654,270.49414288309123,1888.6527910322536,null,516052.62931464193,48844.844405153897,97725.147016100862,662622.62073589663,null,-5.3688890575396275E-3,-1.8013045509078562E-2,-3.9970745866028667E-2,-1.140410921604873E-2,null,487503,45296,87083.150693852134,619882.15069385211,null,5.287967458661802E-2,5.8923525256093345E-2,7.734962794155531E-2,5.6758932753210534E-2,null,5.0186091268939137E-2,5.6214479948093476E-2,7.4593443113246227E-2,5.4055425124772682E-2,null,391390.05197848176,351518.28089766903,331573.2832729292,378166.52619023051,null,389860.39177413075,350769.23330056987,329907.92662937794,376873.49993761344,null,346843,345955.67114257813]
["01R","NHS South Cheshire CCG",null,318719,186311.0625,1710.6821018746539,301448.51264594123,185925.41552734375,1621.3410726604382,5.729166550688336E-2,5.5103167816267673E-2,null,325798.53855572268,1748.6805892469356,-2.1729804520015827E-2,-2.1729804520015716E-2,null,242954,25128,50637,null,50637,0,null,-3.8221958159910918E-2,-7.0655696658945555E-3,4,252.60921899940294,25.30680700793592,null,0,0,0,null,0,0,0,null,0,0,0,null,242954,25128,50637,null,318719,null,1304.0234795504964,134.87121839584808,271.7874039283094,1710.6821018746539,null,252609.21899940295,25306.80700793592,47882.512548383784,325798.53855572268,null,-3.8221958159910918E-2,-7.0655696658945555E-3,5.752595895699697E-2,-2.1729804520015827E-2,null,230644,23780,47024.512645941213,301448.51264594123,null,5.3372296699675692E-2,5.6686291000840994E-2,7.6821367214543246E-2,5.729166550688336E-2,null,5.119191174640858E-2,5.4499046380453331E-2,7.4592444815703596E-2,5.5103167816267673E-2,null,191586.53543869231,182123.73082101726,162461.37643987453,185937.05935761909,null,190415.21293852455,181286.59754513088,161487.80719757447,184918.33045252218,null,186311.0625,185925.41552734375]
["01T","NHS South Sefton CCG",null,334598.43010742485,155182.25,2156.1643171653,317256.76648311608,155093.08374023438,2045.5893894952135,5.4661288446409495E-2,5.4055289999999978E-2,null,323388.35892835393,2083.9262153265204,3.4664423964483104E-2,3.4664423964483326E-2,null,255747,22605,55765,null,55765,481.43010742485058,null,4.4207660882836119E-2,-3.4494058782327475E-2,3,244.91967410368935,23.412595443474046,null,0,0,481.43010742485058,null,0,481.43010742485058,0,null,0,0,0,null,255747,23086,55765,null,334598,null,1648.0428657272337,148.76701426870665,359.35166554164539,2156.1615455375859,null,244919.67410368935,23412.595443474049,55056.089381190526,323388.35892835393,null,4.4207660882836119E-2,-1.3949561647813025E-2,1.2876152788499073E-2,3.4663093961676994E-2,null,243970,21423,51863.766483116066,317256.76648311608,null,4.8272328564987532E-2,7.7626849647574936E-2,7.5220790571659757E-2,5.4659932738760908E-2,null,4.7670001154771935E-2,7.7007655405926467E-2,7.4602978828902211E-2,5.4053935071328274E-2,null,185754.55008397915,168491.79072774787,186800.72507111751,184561.5414856752,null,185299.05345754896,168356.51114670426,185968.92100066031,184070.38567199506,null,155182.25,155093.08374023438]
["01V","NHS Southport and Formby CCG",null,250072.09455791535,125268.4765625,1996.2891017769127,236811.73196074419,125038.33166503906,1893.9130809512965,5.5995378638459048E-2,5.40552900000002E-2,null,248637.40687619994,1984.8361990109113,5.7702004687885111E-3,5.7702004687887332E-3,null,193215,17490,39098,null,39098,269.09455791534856,null,1.0508609961281445E-2,-1.3808916407292871E-2,3,191.2056939400083,17.734899748113417,null,0,0,269.09455791534856,null,0,241.5179479635523,27.576609951796257,null,25.235904374889799,2.3407055769064611,0,null,193240,17734,39098,null,250072,null,1542.6067698970305,141.56793861185025,312.11363842596825,1996.288346934849,null,191205.69394000832,17734.899748113417,39696.813188078202,248637.40687619994,null,1.0639359205641297E-2,-5.0733194221330713E-5,-1.5084666500585486E-2,5.7698201643261449E-3,null,183939,16556,36316.731960744175,236811.73196074419,null,5.0565676664546366E-2,7.1152452283160139E-2,7.6583654120149891E-2,5.5994979342720796E-2,null,4.8635563546172822E-2,6.9184516869075896E-2,7.4605740430411904E-2,5.4054891437853136E-2,null,145016.22942828442,127631.51459013621,134687.98038313119,141900.29361644114,null,144347.96744944883,127265.42172400308,133975.88941639027,141285.44329031036,null,125268.4765625,125038.33166503906]
["01W","NHS Stockport CCG",null,574619.34354334511,313465.75,1833.1168350715991,542639.76824327512,312021.74751663208,1739.1088043129112,5.8933342470640637E-2,5.40552900000002E-2,null,574855.24830227415,1833.8694045594268,-4.1037245397990141E-4,-4.1037245397990141E-4,null,434972,41482,97746,null,97746,419.34354334510863,null,-2.0428293736095893E-2,-3.0486894562711475E-2,4,444.04304168705261,42.786425234850221,null,0,0,419.34354334510863,null,0,0,419.34354334510863,null,382.48831500715153,36.855228337957101,0,null,435354,41519,97746,null,574619,null,1388.8407266184583,132.45147197102074,311.82354053034499,1833.115739119824,null,444043.04168705258,42786.425234850212,88025.78138037138,574855.24830227415,null,-1.9568016771618124E-2,-2.9622134307632608E-2,0.11042467862484773,-4.1097007111245976E-4,null,412941,39157,90541.768243275175,542639.76824327512,null,5.4276518921589245E-2,6.0321270781724889E-2,7.9568047946312337E-2,5.8932709374127645E-2,null,4.9419918442974886E-2,5.5436824719669708E-2,7.4594940223381867E-2,5.4054659819891437E-2,null,336775.78466636367,307918.07871383487,298664.14363281609,328076.6540557624,null,335495.73080238496,306746.55551490595,297200.31885364302,326901.45386022748,null,313465.75,312021.74751663208]
["01X","NHS St Helens CCG",null,406357.17879009299,198154.4375,2050.7094563052265,384418.78804853256,197589.50048828125,1945.5425875289961,5.7068986801942501E-2,5.4055289999999978E-2,null,401827.15409276378,2027.8483750471842,1.1273565390464979E-2,1.1273565390464757E-2,null,316985,30202,58625,null,58625,545.17879009299213,null,6.726790631156776E-3,3.7521559593592269E-2,2,314.86695591091762,29.109756535401953,null,0,0,545.17879009299213,null,0,0,545.17879009299213,null,499.04188235000458,46.13690774298756,0,null,317484,30248,58625,null,406357,null,1602.2048459045991,152.6486127770921,295.85509534703203,2050.708554028723,null,314866.9559109176,29109.756535401957,57850.441646444218,401827.15409276378,null,8.3115869733336734E-3,3.9101785795211397E-2,1.338897909007386E-2,1.1273120447680141E-2,null,301460,28559,54399.788048532573,384418.78804853256,null,5.3154647382737341E-2,5.9140726215903827E-2,7.766963995701448E-2,5.7068521709968456E-2,null,5.0152110337004396E-2,5.612112289837512E-2,7.459721082699633E-2,5.4054826234000153E-2,null,238804.70176839732,209492.15212556766,196281.72953620838,229327.48481089526,null,237630.11238402678,208746.02024043034,195265.11880199498,228353.36964883315,null,198154.4375,197589.50048828125]
["01Y","NHS Tameside and Glossop CCG",null,487818.57459638786,248556.28125,1962.6081149232186,461588.56778969336,247904.74877929688,1861.9593616604482,5.6825512235487707E-2,5.4055289999999978E-2,null,483002.59420085698,1943.2323004343989,9.9709203498152821E-3,9.9709203498152821E-3,null,373507,34933,78923,null,78923,455.57459638785804,null,4.6990690034924842E-3,-3.1188546657991978E-2,3,371.76007376065525,36.057583629399986,null,0,0,455.57459638785804,null,0,455.57459638785804,0,null,0,0,0,null,373507,35389,78923,null,487819,null,1502.7059389592473,142.37821640244707,317.52567105966068,1962.6098264213549,null,371760.07376065524,36057.583629399989,75184.936810801766,483002.59420085698,null,4.6990690034924842E-3,-1.8542108541484525E-2,4.971824607108255E-2,9.9718010979048533E-3,null,355296,33041,73251.567789693348,461588.56778969336,null,5.1255854273619672E-2,7.1063224478677967E-2,7.7424038576067611E-2,5.6826433843261137E-2,null,4.8500231600833166E-2,6.8255681392603407E-2,7.4599822095525958E-2,5.4056209191992943E-2,null,281954.17739843047,259493.09420654475,255096.22765692012,275655.26360532921,null,280853.16749634221,258741.29809103988,253798.30233935846,274639.12075169256,null,248556.28125,247904.74877929688]
["02A","NHS Trafford CCG",null,437485,243556.875,1796.2334259708332,412668.49079793209,242027.00146484375,1705.0514541778318,6.0136670851905771E-2,5.3477548474904379E-2,null,416228.15740215016,1708.956716586835,5.1070169616881378E-2,5.1070169616881378E-2,null,325563,32611,79311,null,79311,0,null,3.1799442807848299E-2,4.6646657371506972E-2,2,315.52934271222466,31.157602014320229,null,0,0,0,null,0,0,0,null,0,0,0,null,325563,32611,79311,null,437485,null,1336.7021563238566,133.89480383175388,325.63646581522283,1796.2334259708332,null,315529.34271222464,31157.602014320226,69541.212675605304,416228.15740215016,null,3.1799442807848299E-2,4.6646657371506972E-2,0.14048917107569925,5.1070169616881378E-2,null,308553,30774,73341.490797932085,412668.49079793209,null,5.512829238412853E-2,5.9693247546630301E-2,8.1393344164695236E-2,6.0136670851905771E-2,null,4.8500629540642493E-2,5.3036910480368515E-2,7.4600700523115737E-2,5.3477548474904379E-2,null,239307.0761191253,224229.73868275725,235947.54179118844,237546.30684434238,null,237870.68260715,222971.3976324274,234535.131749391,236142.318049197,null,243556.875,242027.00146484375]
["02D","NHS Vale Royal CCG",null,180313.56906906635,107292.4375,1680.5804143378357,170629.35562584206,107018.25,1594.394933815887,5.6755846071762317E-2,5.4055289999999978E-2,null,185146.4364595474,1725.6242916426183,-2.6102945770371311E-2,-2.6102945770371311E-2,null,141117,13917,25016,null,25016,263.56906906634686,null,-3.1338116909897851E-2,-3.3234938077750242E-2,4,145.68241247382056,14.395431266753047,null,0,0,263.56906906634686,null,0,0,263.56906906634686,null,239.86691060939233,23.702158456954532,0,null,141357,13941,25016,null,180314,null,1317.4926704410084,129.9346004698607,233.15715984176424,1680.5844307526334,null,145682.41247382056,14395.431266753045,25068.592718973803,185146.4364595474,null,-2.9690697733316562E-2,-3.1567742454689518E-2,-2.0979525880604477E-3,-2.6100618256313268E-2,null,134245,13164,23220.355625842069,170629.35562584206,null,5.2977764534992033E-2,5.9024612579762881E-2,7.7330614702539213E-2,5.6758371609833214E-2,null,5.0286863409612526E-2,5.6318258639750152E-2,7.4577479488151299E-2,5.4057809084018915E-2,null,110489.98445411361,103598.59496523747,85055.646869403252,105665.24975354536,null,110015.60353017434,103241.98796082754,84660.645469951385,105294.61041186511,null,107292.4375,107018.25]
["02E","NHS Warrington CCG",null,387184.09286138054,219281.65625,1765.693033711663,365531.22475004935,218209.00561523438,1675.1427087962936,5.9236712612273923E-2,5.40552900000002E-2,null,389233.12531655899,1775.0373285798228,-5.2642807662168778E-3,-5.2642807662168778E-3,null,298016,28739,60010,null,60010,419.09286138054449,null,-1.3803229796959804E-2,-2.6774173555043523E-2,4,302.18715879453129,29.529631478214181,null,0,0,419.09286138054449,null,0,0,419.09286138054449,null,381.78495863150903,37.307902749035456,0,null,298398,28776,60010,null,387184,null,1360.7978209531607,131.22848710697843,273.66630217159354,1765.6926102317325,null,302187.15879453131,29529.631478214182,57516.335043813517,389233.12531655899,null,-1.2539112547491515E-2,-2.5521194830019578E-2,4.3355769352948492E-2,-5.2645193414421199E-3,null,282840,27120,55571.224750049369,365531.22475004935,null,5.5006364022061938E-2,6.1061946902654762E-2,7.9875425994577975E-2,5.9236458567272443E-2,null,4.984563482381188E-2,5.5871595870404578E-2,7.4593045876834463E-2,5.4055037197699551E-2,null,229187.95694326202,212513.83680665932,195148.13366472634,222139.92440472037,null,227299.02928931057,211180.19537225383,193717.00717602193,220481.21667485993,null,219281.65625,218209.00561523438]
["02F","NHS West Cheshire CCG",null,476532.67600703612,264776.84375,1799.7520827651156,450610.06426031538,263907.41619873047,1707.4551020612171,5.7527813519374416E-2,5.4055289999999978E-2,null,470368.39027719607,1776.4710222216934,1.31052295546632E-2,1.3105229554662978E-2,null,364474,37477,74083,null,74083,498.6760070361197,null,7.5608940349132236E-3,1.5589324807793403E-2,2,361.73893027985122,36.901726991953907,null,0,0,498.6760070361197,null,0,0,498.6760070361197,null,452.51411779224975,46.161889243869922,0,null,364927,37523,74083,null,476533,null,1378.24363653402,141.7155649586521,279.79410491783233,1799.7533064105044,null,361738.93027985113,36901.72699195391,71727.733005391041,470368.39027719607,null,8.8131783816645104E-3,1.6835878932754289E-2,3.2836211266177084E-2,1.3105918361501656E-2,null,346473,35423,68714.064260315354,450610.06426031538,null,5.3262447578887873E-2,5.9283516359427413E-2,7.8134451767327473E-2,5.7528532528978493E-2,null,4.9803929916719003E-2,5.5805227772385724E-2,7.4594263799740324E-2,5.405600664864707E-2,null,274353.83657070389,265568.08179735014,243366.22313193502,268444.77476979309,null,272389.32191217819,264319.46349158493,241740.96689776567,266692.0384539697,null,264776.84375,263907.41619873047]
["02G","NHS West Lancashire CCG",null,212220.93009541885,113720.625,1866.160426883152,201121.35266537231,113598.50024414063,1770.4578161959148,5.5188458524909167E-2,5.40552900000002E-2,null,213308.92652990384,1875.7277013725859,-5.1005668266417281E-3,-5.1005668266417281E-3,null,160053,14864,37187,null,37187,116.93009541885112,null,-8.4785856971061335E-3,-3.5914327701010329E-2,4,161.42162709872281,15.41771693853185,null,0,0,116.93009541885112,null,0,0,116.93009541885112,null,106.73555911485096,10.194536304000158,0,null,160160,14874,37187,null,212221,null,1408.3636983176975,130.79421608877018,327.00312718119511,1866.1610415876628,null,161421.62709872282,15417.71693853185,36469.582492649191,213308.92652990384,null,-7.8157253237897129E-3,-3.5265723239022329E-2,1.9671667683484273E-2,-5.1002391114247647E-3,null,152486,14067,34568.352665372324,201121.35266537231,null,5.0325931560930126E-2,5.7368308807848045E-2,7.5752737192212649E-2,5.5188806099049081E-2,null,4.9197984911282022E-2,5.6232799338333805E-2,7.4597484656494739E-2,5.405563720087958E-2,null,122427.08481986927,110955.60687317362,123738.25546344111,121737.91420159231,null,121733.01662096099,110608.08894579146,123184.03835557739,121093.16278246096,null,113720.625,113598.50024414063]
["02H","NHS Wigan Borough CCG",null,640581.0930497715,328789.4375,1948.3019221071283,606092.82527291495,327903.66906738281,1848.3868356726605,5.6902616791952632E-2,5.4055289999999978E-2,null,638810.43127784331,1942.9165247373353,2.7718109868466456E-3,2.7718109868466456E-3,null,488991,49319,101380,null,101380,891.09304977150168,null,-1.0416227633213704E-2,6.5168762151430304E-2,1,494.13805445746226,46.301583141046464,null,891.09304977150168,0,0,null,0,0,0,null,0,0,0,null,489882,49319,101380,null,640581,null,1489.9566230743042,150.00177735332508,308.34323867231893,1948.3016390999483,null,494138.05445746228,46301.58314104646,98370.793679334529,638810.43127784331,null,-8.613087818413856E-3,6.5168762151430526E-2,3.0590444664650773E-2,2.7716653258385016E-3,null,465116,46889,94087.825272914954,606092.82527291495,null,5.3246931948159215E-2,5.1824521742839469E-2,7.750391409231816E-2,5.6902463267991088E-2,null,5.0409453678892602E-2,4.8990875488578167E-2,7.4601086798407712E-2,5.4055136889636479E-2,null,374769.37008441018,333215.37015406665,333763.90861859714,364576.62948803994,null,372145.33490635757,331745.57512385258,331747.98321124486,362283.13467037835,null,328789.4375,327903.66906738281]
["02M","NHS Fylde & Wyre CCG",null,353190.92439250601,178249.3125,1981.4434032810423,333851.31768752408,177596.66862010956,1879.828716841829,5.7928801476480274E-2,5.40552900000002E-2,null,348235.44342550455,1953.6425613170572,1.4230260189071142E-2,1.4230260189071142E-2,null,276156,27710,48568,null,48568,756.92439250601456,null,1.5817416904199577E-2,8.7179059684709737E-2,2,271.85594123953075,25.487981720358107,null,0,0,756.92439250601456,null,0,0,756.92439250601456,null,692.04169745093861,64.882695055075942,0,null,276848,27775,48568,null,353191,null,1553.1504504400261,155.82107785128204,272.47229915683408,1981.4438274481422,null,271855.94123953074,25487.981720358115,50891.520465615671,348235.44342550455,null,1.8362882700697636E-2,8.9729281224929958E-2,-4.565633811600367E-2,1.4230477305092526E-2,null,262418,26402,45031.31768752409,333851.31768752408,null,5.4988605964529924E-2,5.2003636088175043E-2,7.8538281669153776E-2,5.7929027947037692E-2,null,5.1125859750364766E-2,4.8151819073646962E-2,7.4589310428331057E-2,5.40555156413558E-2,null,206183.83654726995,183427.57822248546,172670.68965120628,198742.06496343872,null,204837.44914536705,182489.56590077875,171525.78716917839,197571.88269038044,null,178249.3125,177596.66862010956]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,283133.57227702206,159702.5,1772.8812778574038,267731.67898710608,159178.16723632813,1681.9623170406974,5.7527347335903922E-2,5.4055289999999756E-2,null,284143.73944893281,1779.2065837975788,-3.5551273234802894E-3,-3.5551273234804004E-3,null,221324,22850,38515,null,38515,444.57227702206001,null,-5.1920184238281042E-3,4.3608405177934184E-2,1,222.47911566746242,21.895185863421727,null,444.57227702206001,0,0,null,0,0,0,null,0,0,0,null,221769,22850,38515,null,283134,null,1388.6382492446894,143.07853665409121,241.16717020710382,1772.8839561058844,null,222479.11566746247,21895.185863421724,39769.437918048607,284143.73944893281,null,-3.1918306818689013E-3,4.3608405177934406E-2,-3.1542762073569652E-2,-3.5536220185287126E-3,null,210393,21615,35723.678987106046,267731.67898710608,null,5.4070239979467027E-2,5.7136247975942522E-2,7.813643756852251E-2,5.7528944916659164E-2,null,5.0609532964656978E-2,5.3665474691373394E-2,7.4596716788161155E-2,5.4056882335602907E-2,null,168734.94620279066,157571.55516361605,134934.39004224513,162164.17538955854,null,167929.00177909553,156816.28469931829,134002.57321324071,161450.0510089178,null,159702.5,159178.16723632813]
["02P","NHS Barnsley CCG",null,512558.60171981045,262230.9375,1954.607669889486,482784.4032418892,260349.66607666016,1854.3692047591603,6.1671831728589366E-2,5.4055289999999978E-2,null,499417.8474502184,1904.4962894594325,2.6312143902510243E-2,2.6312143902510243E-2,null,398563,38055,75284,null,75284,656.60171981045278,null,4.0480210131100369E-2,3.0297147055746043E-2,2,383.05678101247224,36.935946206149175,null,0,0,656.60171981045278,null,0,0,656.60171981045278,null,598.85737275379574,57.74434705665692,0,null,399162,38113,75284,null,512559,null,1522.1773746661759,145.34135584211913,287.09045819584122,1954.6091887041362,null,383056.78101247217,36935.946206149179,79425.120231597029,499417.8474502184,null,4.2043946970366841E-2,3.1867433076747886E-2,-5.213867123552185E-2,2.6312941391409828E-2,null,377400,35829,69555.403241889231,482784.4032418892,null,5.7662957074721799E-2,6.3747243852744884E-2,8.2360197642571631E-2,6.1672656693494865E-2,null,5.0075175420736917E-2,5.6115812906437634E-2,7.459523547221214E-2,5.4056109046523471E-2,null,290521.94469058886,265814.34482662333,269482.81679431885,285023.64177954505,null,288006.91717686917,263879.35219167598,267302.16334964318,282681.80463480891,null,262230.9375,260349.66607666016]
["02Q","NHS Bassetlaw CCG",null,216127.34984784632,117732.3671875,1835.7513316932032,204434.61485650152,117382.6669921875,1741.6081956129676,5.7195475431361054E-2,5.4055289999999978E-2,null,217533.65465097499,1847.6962609995935,-6.4647688900599798E-3,-6.4647688900599798E-3,null,167980,17573,30175,null,30175,399.34984784631524,null,-1.9788773721658437E-3,6.5515825209035983E-2,1,168.31307092749816,16.49248146694816,null,332.41182097641843,0,66.938026869896817,null,0,0,66.938026869896817,null,60.964320164215458,5.973706705681356,0,null,168373,17579,30175,null,216127,null,1430.13348004674,149.31322982747616,256.30165026702844,1835.7483601412446,null,168313.07092749816,16492.48146694816,32728.102256528666,217533.65465097499,null,3.5605715094844115E-4,6.5879627345908132E-2,-7.8009480553348221E-2,-6.4663771370545575E-3,null,159734,16704,27996.614856501525,204434.61485650152,null,5.4083664091552297E-2,5.2382662835249061E-2,7.7808876346798783E-2,5.7193764136791225E-2,null,5.0952721666675194E-2,4.925677289072028E-2,7.4607462975335936E-2,5.4053583788484572E-2,null,127653.76598596141,118690.28970407708,111043.72468942382,124149.01624919423,null,126544.94326361985,118042.46748982344,110246.75599893788,123182.36940085031,null,117732.3671875,117382.6669921875]
["02R","NHS Bradford Districts CCG",null,592609.12525717157,334130.3125,1773.5868404850924,560617.96594482812,333179.24963378906,1682.6316961846401,5.706409936118928E-2,5.4055289999999756E-2,null,594270.85010549694,1778.5601242194898,-2.7962415589295464E-3,-2.7962415589295464E-3,null,462927,51566,76717,null,76717,1399.125257171574,null,-6.773647805657923E-6,9.2216329499197114E-2,1,462.93013572569805,47.212258787271594,null,3.1357044577298052,0,1395.9895527138442,null,0,0,1395.9895527138442,null,1266.7946049189734,129.19494779487087,0,null,464197,51695,76717,null,592609,null,1389.2693438282406,154.71508589930764,229.60203588233259,1773.5864656098811,null,462930.13572569808,47212.258787271596,84128.455592527316,594270.85010549694,null,2.7366208776102852E-3,9.4948670702807991E-2,-8.8096893498489925E-2,-2.7964523334804703E-3,null,440257,49173,71187.965944828131,560617.96594482812,null,5.4377329605207914E-2,5.1288308624651835E-2,7.7668099963088766E-2,5.7063875934222574E-2,null,5.1376167819977336E-2,4.8295939376457264E-2,7.4600643723317095E-2,5.4055067208991892E-2,null,351100.33277946094,339769.16598482284,285440.84188381175,339157.36645230459,null,350023.30947375583,338739.60993384494,283709.10682754277,338184.31275074789,null,334130.3125,333179.24963378906]
["02T","NHS Calderdale CCG",null,390294.7674539588,221396.0625,1762.8803468623512,368972.34985446028,220614.66503953934,1672.4742654271499,5.7788659794993036E-2,5.4055289999999756E-2,null,383069.44803688896,1730.2450807447804,1.8861643636936654E-2,1.8861643636936654E-2,null,300337,31164,58331,null,58331,462.76745395880425,null,3.4034937210428939E-2,2.170528261701743E-2,2,290.45150138759828,30.501946628068588,null,0,0,462.76745395880425,null,0,0,462.76745395880425,null,418.78815331838979,43.979300640414422,0,null,300756,31208,58331,null,390295,null,1358.4523437493383,140.96004982021756,263.46900365493178,1762.8813972244877,null,290451.50138759828,30501.946628068588,62116.000021222091,383069.44803688896,null,3.5477518839369671E-2,2.3147813499932113E-2,-6.0934381156689699E-2,1.8862250696681127E-2,null,285433,29449,54090.349854460284,368972.34985446028,null,5.3683351259314893E-2,5.9730381337226968E-2,7.8399384676748118E-2,5.7789290048293251E-2,null,4.9964470781014958E-2,5.5990158410950119E-2,7.4593271184785204E-2,5.4055918028877992E-2,null,220287.276466929,219511.22934890105,210754.41377872392,218622.24125828352,null,219180.39433207258,218492.35968080317,209311.06391760186,217496.79175002498,null,221396.0625,220614.66503953934]
["02W","NHS Bradford City CCG",null,225001.23466169497,140352.578125,1603.1143685961056,199147.58149253207,140422.67003250122,1418.2010742741097,0.12982157742213096,0.13038580894929974,null,236818.4766463477,1687.3111973435487,-4.9899999999999944E-2,-4.9900000000000055E-2,null,167146,21183,34752,null,34752,1920.2346616949653,null,-4.9898106199226633E-2,7.1368925805701533E-3,1,175.92428884795888,21.032890519701997,null,1920.2346616949653,0,0,null,0,0,0,null,0,0,0,null,169066,21183,34752,null,225001,null,1204.5806515176901,150.92704589390672,247.60499924019476,1603.1126966517916,null,175924.28884795887,21032.890519701996,39861.297278686834,236818.4766463477,null,-3.8984320430512587E-2,7.1368925805701533E-3,-0.12817689406758692,-4.9900990892679742E-2,null,146694,20098,32355.581492532074,199147.58149253207,null,0.15250794170177384,5.398547119116337E-2,7.4065073070036958E-2,0.12982039909150189,null,0.15308350277178295,5.4511830258743732E-2,7.4601459866472375E-2,0.13038463003021405,null,133426.3457739279,151365.93447750655,135246.06120096083,135155.09107061778,null,133501.50236060991,151520.79666807398,134653.71775130954,135116.07063134306,null,140352.578125,140422.67003250122]
["02X","NHS Doncaster CCG",null,608389.28291419009,321430.5625,1892.7549333899763,575933.70796903013,320731.41687011719,1795.6884722716738,5.6352969961787958E-2,5.4055289999999978E-2,null,603351.77916712151,1877.0827965903879,8.3491984626653526E-3,8.3491984626655746E-3,null,474501,45818,87244,null,87244,826.28291419008747,null,2.5242758001068566E-2,4.0394006693678097E-3,2,462.81819237147488,45.633667333626846,null,0,0,826.28291419008747,null,0,0,826.28291419008747,null,752.12383912744622,74.159075062641278,0,null,475253,45892,87244,null,608389,null,1478.555730057561,142.7742267040957,271.42409645629141,1892.754053217948,null,462818.19237147487,45633.667333626843,94899.91946201981,603351.77916712151,null,2.6867586092087947E-2,5.6610104220748969E-3,-8.0673613902104591E-2,8.3487295584541155E-3,null,451568,43355,81010.707969030147,575933.70796903013,null,5.2450572228324388E-2,5.8516895398454727E-2,7.694405082045197E-2,5.6352478734783551E-2,null,5.0161380396290367E-2,5.6214508668894769E-2,7.4601583069709099E-2,5.4054799841466439E-2,null,351015.43152571429,328408.6271033354,321987.52152477379,344339.95951560902,null,349218.76457932283,327558.20611663465,320083.18173355551,342696.91029317485,null,321430.5625,320731.41687011719]
["02Y","NHS East Riding of Yorkshire CCG",null,541189.04659426061,304863.65625,1775.1838748219454,512460.61453412217,304284.99792480469,1684.1468295481402,5.6059785367613912E-2,5.4055289999999978E-2,null,555373.09862173442,1821.7097618428711,-2.5539681454997187E-2,-2.5539681454997187E-2,null,411614,44439,84591,null,84591,545.04659426060971,null,-2.680666516454655E-2,-3.4425748495660047E-3,4,422.9519307893691,44.592513063952907,null,0,0,545.04659426060971,null,0,0,545.04659426060971,null,493.06223706299915,51.984357197610578,0,null,412107,44491,84591,null,541189,null,1351.7747739076394,145.93736933836306,277.47157873955337,1775.1837219855558,null,422951.93078936904,44592.513063952909,87828.654768412496,555373.09862173442,null,-2.5641048071653905E-2,-2.2764598130480262E-3,-3.6863308187397137E-2,-2.5539765352220023E-2,null,391829,42062,78569.614534122185,512460.61453412217,null,5.1752167399554461E-2,5.7748086158527778E-2,7.6637584409463777E-2,5.6059694444996033E-2,null,4.9755848273837167E-2,5.574038624590516E-2,7.4594030549682611E-2,5.4055199249961605E-2,null,320779.64295211376,320915.82487452059,297995.30945918313,316957.96200262121,null,318226.41381017934,319351.96923830389,295820.54375187558,314616.6539892375,null,304863.65625,304284.99792480469]
["03A","NHS Greater Huddersfield CCG",null,406831.98826121649,249965.9375,1627.5497066924027,384172.29725277191,248802.74963378906,1544.08380863247,5.8983146808046172E-2,5.4055289999999978E-2,null,402993.22606437467,1612.1925654945474,9.525624622356732E-3,9.525624622356732E-3,null,318738,34737,52602,null,52602,754.98826121649472,null,1.9067317483169255E-2,5.1917412101745608E-2,2,312.77423437266128,33.022554432857035,null,0,0,754.98826121649472,null,0,0,754.98826121649472,null,682.88915052691652,72.099110689578268,0,null,319421,34809,52602,null,406832,null,1277.8581081672378,139.25497349013801,210.43667199655951,1627.5497536539353,null,312774.23437266127,33022.554432857032,57196.437258856393,402993.22606437467,null,2.1251001191547214E-2,5.4097740099883884E-2,-8.0327332943189278E-2,9.5256537513415118E-3,null,302580,32870,48722.297252771918,384172.29725277191,null,5.5658007799590292E-2,5.8989960450258616E-2,7.9628896131480387E-2,5.8983177364084538E-2,null,5.0745624145153601E-2,5.4062071935708556E-2,7.460496669313077E-2,5.4055320413849639E-2,null,237217.51793266644,237651.11152371232,194062.7471280093,229992.97580530494,null,235923.78264315109,236450.71331377645,192816.11336254512,228849.27832950259,null,249965.9375,248802.74963378906]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,263234.20232338022,144023.375,1827.7186069509912,249819.0334986907,144071.99926757813,1733.9874144087748,5.3699546575020296E-2,5.4055289999999978E-2,null,253554.77572419631,1760.5112762021881,3.8174893655770425E-2,3.8174893655770425E-2,null,197638,22780,42593,null,42593,223.20232338021742,null,3.3926042109653665E-2,3.6474076524042109E-2,2,191.15293739650227,21.978359629018268,null,0,0,223.20232338021742,null,0,0,223.20232338021742,null,200.18542721458556,23.016896165631874,0,null,197838,22803,42593,null,263234,null,1373.652020027999,158.32846577855852,295.73671634899546,1827.7172021555527,null,191152.9373965023,21978.359629018269,40423.478698675761,253554.77572419631,null,3.4972324749742656E-2,3.7520560446783646E-2,5.3669831770201126E-2,3.8174095708346067E-2,null,188560,21610,39649.033498690704,249819.0334986907,null,4.9204497242257172E-2,5.5205923183711203E-2,7.4250649802258373E-2,5.3698736695255045E-2,null,4.9558723076904343E-2,5.5562175182103157E-2,7.4613331561674157E-2,5.4054479846808112E-2,null,144976.21725678854,158170.12599446505,137153.49592899511,144706.69387663394,null,143907.99672435984,157529.51307911519,136266.96433530244,143723.35848047244,null,144023.375,144071.99926757813]
["03E","NHS Harrogate and Rural District CCG",null,269871.38537196186,163245.0625,1653.1672152225851,255854.32823988085,163132.0810546875,1568.3875702787709,5.4785303920827477E-2,5.4055289999999978E-2,null,265715.43678468041,1627.7088734900046,1.5640598971482289E-2,1.5640598971482289E-2,null,206951,22544,40055,null,40055,321.38537196186371,null,2.0630422284766858E-2,1.8235356787459134E-2,2,202.76781436391326,22.140264379668078,null,0,0,321.38537196186371,null,0,0,321.38537196186371,null,289.74774852590832,31.63762343595538,0,null,207241,22576,40055,null,269872,null,1269.508534140198,138.29514751786138,245.36729862809787,1653.1709802861571,null,202767.81436391326,22140.264379668082,40807.358041099083,265715.43678468041,null,2.2060629543792398E-2,1.9680687315191348E-2,-1.8436823093064381E-2,1.5642912077734605E-2,null,197242,21364,37248.328239880844,255854.32823988085,null,5.0694071242433081E-2,5.6730949260438202E-2,7.5350274569212061E-2,5.4787706178558881E-2,null,4.9966888852152724E-2,5.599958876398281E-2,7.4606027690455656E-2,5.4057690595135544E-2,null,153785.2941643823,159335.29460766638,138455.96656049986,151646.92622836499,null,152605.64182081676,158547.85020489324,137359.01669956374,150558.46011438899,null,163245.0625,163132.0810546875]
["03F","NHS Hull CCG",null,565896.3055330835,299668.03125,1888.4106628677414,535824.24645512237,299081.3346862793,1791.566989685846,5.6122990471055179E-2,5.4055289999999978E-2,null,573242.08582955902,1912.9237224217891,-1.2814446946694757E-2,-1.2814446946694646E-2,null,421285,47439,96647,null,96647,525.305533083505,null,-1.1885006773215356E-2,5.6237375202318196E-2,1,426.35219877015857,44.913199545616578,null,525.305533083505,0,0,null,0,0,0,null,0,0,0,null,421810,47439,96647,null,565896,null,1407.5909206614779,158.30517456973485,322.51354806469703,1888.4096432959097,null,426352.19877015857,44913.199545616582,101976.68751378382,573242.08582955902,null,-1.0653630456840313E-2,5.6237375202317974E-2,-5.2263783456031776E-2,-1.2814979938062687E-2,null,401011,45051,89762.246455122324,535824.24645512237,null,5.1866407654652891E-2,5.3006592528467733E-2,7.6699880147493626E-2,5.6122420259674177E-2,null,4.980704081365217E-2,5.094499340881975E-2,7.4591893796043474E-2,5.4054720904991305E-2,null,323358.5098857237,323223.68688358949,345998.40602615773,327156.00325182569,null,322608.62007324578,323079.110987733,344288.39431796956,326224.67884199793,null,299668.03125,299081.3346862793]
["03H","NHS North East Lincolnshire CCG",null,319645.3720097153,169562.078125,1885.1229917934536,303407.95725778805,169648.75170898438,1788.4479207854963,5.3516772924090628E-2,5.40552900000002E-2,null,319064.18744920858,1881.6954296466963,1.8215286558891375E-3,1.8215286558891375E-3,null,241021,29568,48469,null,48469,587.37200971529819,null,-1.6822272055869725E-3,0.16644661962408236,1,241.42713529516044,25.348781077979424,null,405.45208331777769,0,181.9199263975205,null,0,0,181.9199263975205,null,164.63407672013494,17.28584967738556,0,null,241591,29585,48469,null,319645,null,1424.7938139912437,174.47887126147478,285.84811259666793,1885.1207978493865,null,241427.13529516046,25348.781077979424,52288.271076068675,319064.18744920858,null,6.7873358410674989E-4,0.16711726331096033,-7.3042596312133168E-2,1.8203627158370761E-3,null,229990,28291,45126.957257788054,303407.95725778805,null,5.0441323535805882E-2,4.573892757414022E-2,7.4058676793130607E-2,5.3515546820073201E-2,null,5.097826856079557E-2,4.6273468915972726E-2,7.4607694096743726E-2,5.4054063269245667E-2,null,183105.70214065522,182425.80267985223,177409.74812246207,182093.68594355203,null,182475.66161267846,182346.37357918752,176520.48477845796,181482.36922679559,null,169562.078125,169648.75170898438]
["03J","NHS North Kirklees CCG",null,335125.07876105787,194611.96875,1722.0167953367866,316504.05462317832,193733.75102114677,1633.7063261043797,5.8833445783338378E-2,5.4055289999999978E-2,null,330357.4780558538,1697.5188123204975,1.443164154558052E-2,1.443164154558052E-2,null,260752,26780,47124,null,47124,469.07876105787,null,2.5950109717096437E-2,3.0417595704797851E-2,2,254.15660813360782,25.98946302123527,null,0,0,469.07876105787,null,0,0,469.07876105787,null,425.56180197896839,43.516959078901621,0,null,261178,26824,47124,null,335126,null,1342.0448992811498,137.83324927182824,242.14338050572752,1722.0215290587055,null,254156.60813360778,25989.463021235271,50211.406901010756,330357.4780558538,null,2.7626241623043502E-2,3.2110589514021681E-2,-6.1488157603259763E-2,1.4434430157927114E-2,null,247568,25281,43655.054623178352,316504.05462317832,null,5.4974794803851923E-2,6.1033978086309837E-2,7.9462628251525169E-2,5.8836356453608518E-2,null,5.0214051802067727E-2,5.6245892047942281E-2,7.459137997294274E-2,5.405818753540359E-2,null,192760.12254834757,187036.55368209537,170363.12098029547,188538.89977164133,null,191626.51119890844,186171.61074293181,169248.260524251,187501.14876142342,null,194611.96875,193733.75102114677]
["03K","NHS North Lincolnshire CCG",null,313782,177652.984375,1766.263601503317,295553.45572631335,177178.1650390625,1668.1144409704923,6.1675963926358435E-2,5.8838385498133139E-2,null,321282.70837432489,1808.4847237699262,-2.3346131549619065E-2,-2.3346131549619065E-2,null,242651,25659,45472,null,45472,0,null,-3.5982246724242106E-4,-4.9885678899369013E-2,4,242.738342709368,27.006223809231834,null,0,0,0,null,0,0,0,null,0,0,0,null,242651,25659,45472,null,313782,null,1365.8706655205888,144.43326178994849,255.95967419277983,1766.263601503317,null,242738.34270936801,27006.22380923184,51538.141855725029,321282.70837432489,null,-3.5982246724231004E-4,-4.9885678899369235E-2,-0.1177019899690307,-2.3346131549619065E-2,null,230808,22543,42202.455726313361,295553.45572631335,null,5.1311046410869698E-2,0.13822472607904901,7.7472844113383399E-2,6.1675963926358435E-2,null,4.8501170659686954E-2,0.13518255310072358,7.4593044811770426E-2,5.8838385498133139E-2,null,184100.16183109963,194353.8050447182,174864.62216396822,183359.82193902988,null,182718.98979042852,193553.73381595116,173539.44336009675,182060.09111715056,null,177652.984375,177178.1650390625]
["03L","NHS Rotherham CCG",null,495982.94575809967,263993.09375,1878.7724281446269,469067.49158166751,263162.83093261719,1782.4230341319446,5.7380770698209904E-2,5.4055289999999978E-2,null,488168.09719759453,1849.1699546499767,1.6008519617253691E-2,1.6008519617253691E-2,null,382596,39196,73529,null,73529,661.94575809966773,null,2.9490622294798596E-2,4.6935595136088359E-2,2,371.63621670216844,37.438788194898478,null,0,0,661.94575809966773,null,0,0,661.94575809966773,null,601.36408789901384,60.581670200653839,0,null,383197,39257,73529,null,495983,null,1451.5417602662192,148.70464769497403,278.52622565055265,1878.7726336117457,null,371636.21670216846,37438.788194898472,79093.092300527613,488168.09719759453,null,3.1107795145531858E-2,4.8564921376095249E-2,-7.0348650415461123E-2,1.6008630730414586E-2,null,363751,37107,68209.491581667491,469067.49158166751,null,5.3459646846331754E-2,5.7940550300482396E-2,7.7987803383103182E-2,5.7380886335940628E-2,null,5.0146498150032803E-2,5.4613309085801864E-2,7.4597513212903532E-2,5.4055405274048285E-2,null,281860.24042804161,269433.1126536259,268356.27368228987,278603.27694379934,null,280171.03678969573,268462.62994516862,266791.39219457121,277036.83442250779,null,263993.09375,263162.83093261719]
["03M","NHS Scarborough and Ryedale CCG",null,222460.53233420337,120626.71875,1844.2061148596349,210794.61599854188,120479.5810546875,1749.6293907501142,5.5342572581370764E-2,5.4055289999999978E-2,null,225684.40309393808,1870.932123766635,-1.4284862912714469E-2,-1.4284862912714469E-2,null,172059,18275,31831,null,31831,295.53233420336619,null,-2.0630742663062085E-2,-5.523077792420672E-3,4,175.68348068006139,18.376494810389797,null,0,0,295.53233420336619,null,0,0,295.53233420336619,null,267.54692200249855,27.985412200867607,0,null,172327,18303,31831,null,222461,null,1428.5972609198575,151.73255303357078,263.88017787311321,1844.2099918265412,null,175683.48068006136,18376.494810389795,31624.42760348694,225684.40309393808,null,-1.9105271975877303E-2,-3.9993922207754995E-3,6.5320517134128675E-3,-1.4282790701297898E-2,null,163900,17309,29585.615998541893,210794.61599854188,null,5.1415497254423403E-2,5.7426772199433929E-2,7.58944482199988E-2,5.5344791166482166E-2,null,5.0133004829155059E-2,5.613694735933672E-2,7.4582096933724751E-2,5.4057505878932322E-2,null,133243.7095155381,132248.83697227133,107299.04852829344,128800.74428875707,null,132704.72722182097,131813.90533969755,106693.7357695081,128340.45122391568,null,120626.71875,120479.5810546875]
["03N","NHS Sheffield CCG",null,1101479.5194633359,604647.125,1821.6898318392498,1040553.0770668404,601173.15856933594,1730.8708185560631,5.8551979460997661E-2,5.2470127931875554E-2,null,1052876.1120363523,1741.3067366132805,4.6162513206782219E-2,4.6162513206782219E-2,null,805392,82437,213273,null,213273,377.51946333586238,null,4.8497097703797065E-2,4.3852700328272931E-3,2,768.13946530114777,82.077069885050818,null,0,0,377.51946333586238,null,0,0,377.51946333586238,null,341.07499290645757,36.444470429404845,0,null,805733,82473,213273,null,1101479,null,1332.5673218077402,136.39856470003062,352.72308621330166,1821.6889727210726,null,768139.46530114778,82077.06988505082,202659.57685015383,1052876.1120363523,null,4.8941027504834311E-2,4.8238821817552235E-3,5.2370696291810237E-2,4.6162019831227363E-2,null,765498,77727,197328.07706684034,1040553.0770668404,null,5.2560555350895655E-2,6.1059863367941558E-2,8.0804126661401021E-2,5.8551480242507559E-2,null,4.6513127215799255E-2,5.4963602931302313E-2,7.4594426658039392E-2,5.2469631581617548E-2,null,582580.39620923076,590678.3174042952,687607.06261037348,600888.78546776937,null,578845.83979674103,587843.33796596678,683598.98668590363,596849.56976770249,null,604647.125,601173.15856933594]
["03Q","NHS Vale of York CCG",null,566758.30979942938,358916.4375,1579.0815091867432,535049.4595199707,357151.74291992188,1498.1012136343845,5.9263400261925003E-2,5.4055289999999978E-2,null,560348.57135463902,1561.2229277034407,1.1438841414898038E-2,1.1438841414898038E-2,null,434439,46510,85155,null,85155,654.30979942937847,null,2.2096601066964983E-2,-2.3987703744769884E-2,3,425.04690803833012,47.653088161337571,null,0,0,654.30979942937847,null,0,654.30979942937847,0,null,0,0,0,null,434439,47164,85155,null,566758,null,1210.4182327954818,131.40663138338431,237.25578185590902,1579.0806460347751,null,425046.90803833009,47653.088161337568,87648.575154971375,560348.57135463902,null,2.2096601066964983E-2,-1.0263514500501558E-2,-2.8449694140064263E-2,1.1438288545764008E-2,null,412306,43889,78854.459519970696,535049.4595199707,null,5.3681003914568315E-2,7.4620064253001939E-2,7.9900877114421398E-2,5.9262821251099274E-2,null,4.8500340778349305E-2,6.9336449447729764E-2,7.4591297987482097E-2,5.4054713836013013E-2,null,322368.53758763487,342941.65195807157,297384.31433149753,319797.52283359179,null,320296.69014046685,341029.08255274786,295237.60671060823,317798.79319214216,null,358916.4375,357151.74291992188]
["03R","NHS Wakefield CCG",null,697942.80313743977,375745.53125,1857.4879674964591,658628.80945099948,373747.33666992188,1762.2301079637475,5.9690668130977231E-2,5.4055289999999978E-2,null,694533.51434944244,1848.4145693999985,4.9087462556658412E-3,4.9087462556658412E-3,null,538785,59800,97896,null,97896,1461.8031374397688,null,-1.8253358310833523E-3,0.12179846936113425,1,539.7702619997815,53.307257616473819,null,983.46356575024402,0,478.33957168952475,null,0,0,478.33957168952475,null,435.34524138223861,42.994330307286113,0,null,540204,59843,97896,null,697943,null,1437.6857609001836,159.26470183402881,260.53802868746698,1857.4884914216793,null,539770.26199978148,53307.25761647382,101455.99473318708,694533.51434944244,null,8.0356038624951331E-4,0.12260511374545757,-3.5089052574461377E-2,4.9090297013978379E-3,null,511130,56883,90615.80945099947,658628.80945099948,null,5.688181088959765E-2,5.2036636604961162E-2,8.0341284739472441E-2,5.9690967028561692E-2,null,5.1261370110761817E-2,4.6441962203074505E-2,7.4596087737077044E-2,5.4055587308063036E-2,null,409378.22791660583,383632.61844549654,344231.73879555712,396378.44864476204,null,406430.02163078648,381399.19260060595,341910.03411749337,393800.54910768662,null,375745.53125,373747.33666992188]
["03T","NHS Lincolnshire East CCG",null,473858.37893293466,251486.8125,1884.227543473814,446535.32597735594,250451.33483886719,1782.9225237096191,6.1189006481794594E-2,5.6819642142057702E-2,null,492621.42829657719,1958.8360256328635,-3.8088171333761855E-2,-3.8088171333761855E-2,null,368014,39983,64097,null,64097,1764.3789329346619,null,-3.0368439406963432E-2,-4.1714755907597101E-2,4,379.54003866676828,41.72348499205799,null,0,0,1764.3789329346619,null,0,0,1764.3789329346619,null,1589.6283699397443,174.75056299491754,0,null,369604,40158,64097,null,473859,null,1469.6754725459014,159.68232926726526,254.87221124169284,1884.2300130548595,null,379540.03866676829,41723.484992057987,71357.904637750937,492621.42829657719,null,-2.6179158071625741E-2,-3.7520475395475095E-2,-0.10175333306955947,-3.8086910594724466E-2,null,349546,37587,59402.325977355969,446535.32597735594,null,5.7383005384126884E-2,6.8401308963205398E-2,7.9031821488499077E-2,6.1190397339424996E-2,null,5.3029311961984682E-2,6.4002248521193295E-2,7.4588990726536908E-2,5.6821027272938363E-2,null,287854.7400465433,300268.49089359294,242111.42628741663,281144.84540067881,null,285648.12096502149,298785.69998356968,240553.36787367519,279242.41909491742,null,251486.8125,250451.33483886719]
["03V","NHS Corby CCG",null,136086.18911489387,79913.375,1702.9213084154419,127046.91478919075,78638.086181640625,1615.5901161650088,7.1149105357670495E-2,5.4055289999999978E-2,null,137074.89824410589,1715.2935693694064,-7.2129116408410354E-3,-7.2129116408411464E-3,null,106278,11152,18451,null,18451,205.18911489387392,null,2.3712120200714004E-3,-3.0093912132182266E-2,3,106.02658847895154,11.498020416096031,null,0,0,205.18911489387392,null,0,205.18911489387392,0,null,0,0,0,null,106278,11357,18451,null,136086,null,1329.915048638604,142.11638539856438,230.88750787962593,1702.9189419167942,null,106026.58847895155,11498.020416096033,19550.289349058301,137074.89824410589,null,2.3712120200714004E-3,-1.2264756105200392E-2,-5.6228802010608203E-2,-7.2142912872701359E-3,null,99744,10407,16895.914789190745,127046.91478919075,null,6.5507699711260914E-2,9.1284712212933661E-2,9.2039124854259358E-2,7.1147616813897585E-2,null,4.8503912106024671E-2,7.3869564984679448E-2,7.46119384147228E-2,5.4053825210989448E-2,null,80413.798164327134,82747.000622360662,66332.503212658543,78230.257275677461,null,79130.975811314158,81578.212250004741,65547.060051220789,77082.00665039751,null,79913.375,78638.086181640625]
["03W","NHS East Leicestershire and Rutland CCG",null,526327.81184444681,333199,1579.6200224023687,496846.23662663269,331537.58283996582,1498.6121101886113,5.9337422817129504E-2,5.4055289999999978E-2,null,533822.19087501091,1602.1122238512448,-1.4039092339491854E-2,-1.4039092339491743E-2,null,393572,44691,87674,null,87674,390.81184444681276,null,-1.7864341503467274E-2,2.433101905043622E-2,1,400.73079171413616,43.629450996640664,null,390.81184444681276,0,0,null,0,0,0,null,0,0,0,null,393963,44691,87674,null,526328,null,1182.3654932937975,134.12705320244058,263.12804060036194,1579.6205870966,null,400730.79171413614,43629.450996640662,89461.948164234098,533822.19087501091,null,-1.6888624118917228E-2,2.433101905043622E-2,-1.9985571529828383E-2,-1.4038739870905093E-2,null,373495,42170,81181.236626632701,496846.23662663269,null,5.4801269093294414E-2,5.9781835428029506E-2,7.9978621208108835E-2,5.9337801516894828E-2,null,4.9541754722310705E-2,5.4497486653655391E-2,7.459356598961997E-2,5.405566681146956E-2,null,303926.45340587123,313985.02334526781,303536.93789706449,304658.60537973151,null,301030.13978993142,311653.88974887517,301214.447355312,301900.33525716304,null,333199,331537.58283996582]
["04C","NHS Leicester City CCG",null,642628.65401009959,409607.5625,1568.8886457268466,604569.3220967747,406178.91770935059,1488.4310724600095,6.2952800485024607E-2,5.40552900000002E-2,null,655919.55400178162,1601.3365329449493,-2.0263003154264769E-2,-2.0263003154264658E-2,null,474522,56168,111581,null,111581,357.65401009959169,null,-9.3671913840355225E-3,-2.7198278445386137E-3,4,479.00896868433563,56.321183924274621,null,0,0,357.65401009959169,null,0,0,357.65401009959169,null,320.02583394340803,37.628176156183677,0,null,474842,56206,111581,null,642629,null,1159.260822973697,137.21914619191145,272.40952124754773,1568.889490413156,null,479008.96868433559,56321.183924274628,120589.40139317137,655919.55400178162,null,-8.6991454372571386E-3,-2.0451261186109626E-3,-7.4703094045555862E-2,-2.0262475665949631E-2,null,448784,52819,102966.32209677466,604569.3220967747,null,5.8063567328603405E-2,6.4124652113822567E-2,8.3665005487218336E-2,6.2953372776551442E-2,null,4.9206982464409021E-2,5.521733257410677E-2,7.4594122241812055E-2,5.405585750112607E-2,null,363295.01004676247,405322.73144253192,409149.79377072013,374341.00713558914,null,360660.64480868401,402758.99975090206,406195.72951221076,371505.24312939146,null,409607.5625,406178.91770935059]
["04D","NHS Lincolnshire West CCG",null,401758,238697.65625,1683.1250306840832,379201.98106129956,237516.33752441406,1596.5300956289873,5.9482861549328581E-2,5.4239463003032284E-2,null,409996.83916249342,1717.6408248143134,-2.0094884583312878E-2,-2.0094884583312989E-2,null,299877,32805,69076,null,69076,0,null,-1.1423525037090765E-2,-4.9904867313976697E-2,4,303.34223764656264,34.528121312711775,null,0,0,0,null,0,0,0,null,0,0,0,null,299877,32805,69076,null,401758,null,1256.3047526781068,137.43327234701326,289.38700565896318,1683.1250306840832,null,303342.23764656263,34528.121312711773,72126.480203218976,409996.83916249342,null,-1.1423525037090765E-2,-4.9904867313976697E-2,-4.2293484925704616E-2,-2.0094884583312878E-2,null,284590,30649,63962.981061299542,379201.98106129956,null,5.3715871956147465E-2,7.0344872589644059E-2,7.9937158241582651E-2,5.9482861549328581E-2,null,4.8501014338587778E-2,6.5047717767559243E-2,7.4592531036065779E-2,5.4239463003032284E-2,null,230064.00397074484,248486.11955430731,244719.13915832798,233990.0202061655,null,227946.55982619917,247109.9956911444,242978.87350667029,231942.87652396614,null,238697.65625,237516.33752441406]
["04E","NHS Mansfield and Ashfield CCG",null,364246.13464184699,195172.625,1866.2767621322253,343420.14355432522,193960.4169921875,1770.5681854053644,6.0642893197752512E-2,5.4055289999999978E-2,null,368371.67873399612,1887.4146860195999,-1.1199406279895352E-2,-1.1199406279895352E-2,null,281565,28359,53864,null,53864,458.13464184699114,null,-7.6841650523319371E-3,4.1285492068521501E-2,1,283.74534607204862,27.234605894359127,null,458.13464184699114,0,0,null,0,0,0,null,0,0,0,null,282023,28359,53864,null,364246,null,1444.9926059046447,145.30213958028182,275.98132678699176,1866.2760722719183,null,283745.34607204871,27234.605894359131,57391.726767588298,368371.67873399612,null,-6.0700416619744457E-3,4.1285492068521279E-2,-6.1467513982878863E-2,-1.1199771785320389E-2,null,266873,26734,49813.14355432523,343420.14355432522,null,5.6768575314850134E-2,6.0784020348619627E-2,8.1321036108813027E-2,6.0642501136163984E-2,null,5.0205035323515501E-2,5.4195540616761129E-2,7.4605001936565829E-2,5.4054900373487813E-2,null,215201.12375995694,195997.38644884486,194725.34816342473,210234.05138054054,null,213327.184110011,194723.96852948985,193173.10431394965,208529.65656942243,null,195172.625,193960.4169921875]
["04F","NHS Milton Keynes CCG",null,450350.87794031005,297252.1875,1515.0464719130455,422625.31365649984,294316.6708984375,1435.9543833055211,6.5603179430811176E-2,5.5079805826043771E-2,null,466324.3136407272,1568.7834547583511,-3.4253919929046694E-2,-3.4253919929046583E-2,null,337315,36288,76553,null,76553,194.87794031004887,null,-3.5980422254238809E-2,-3.5234042362883078E-2,4,349.90471955846459,37.613267459058932,null,0,0,194.87794031004887,null,0,0,194.87794031004887,null,175.96269937590111,18.915240934147732,0,null,337491,36307,76553,null,450351,null,1135.3692729342824,122.14207843298041,257.53553117249976,1515.0468825397627,null,349904.71955846454,37613.26745905893,78806.326623203728,466324.3136407272,null,-3.5477428181389103E-2,-3.4728901456933192E-2,-2.8593219856288266E-2,-3.4253658180546043E-2,null,318035,34055,70535.313656499857,422625.31365649984,null,6.1175656767336939E-2,6.6128321832330084E-2,8.5314518806929751E-2,6.5603468243823571E-2,null,5.0696007201715076E-2,5.5599762179140644E-2,7.4596485696157178E-2,5.5080091786880558E-2,null,265378.4102551376,270688.77539013163,267383.30162685161,266136.77265003143,null,262305.69552279054,267763.95257396688,264747.28089921019,263140.20526877599,null,297252.1875,294316.6708984375]
["04G","NHS Nene CCG",null,1123636.2245295313,691032.875,1626.0242677014915,1058240.8660423739,685994.91723632813,1542.6365989790643,6.1796289092221457E-2,5.40552900000002E-2,null,1140617.2499228972,1650.5976650139796,-1.488757547241526E-2,-1.4887575472415371E-2,null,845781,90827,186509,null,186509,519.22452953131869,null,-9.3547901336715755E-3,-4.0656457945987379E-2,4,853.76781876745201,94.676198899024115,null,0,0,519.22452953131869,null,0,0,519.22452953131869,null,467.39415903448452,51.830370496834121,0,null,846248,90879,186509,null,1123636,null,1224.6132284227433,131.51183292111827,269.89888143888959,1626.0239427827512,null,853767.81876745203,94676.198899024123,192173.23225642109,1140617.2499228972,null,-8.8078030140654739E-3,-4.0107217475788048E-2,-2.9474616157068034E-2,-1.4887772321561021E-2,null,800777,85167,172296.86604237396,1058240.8660423739,null,5.6783598929539769E-2,6.7068230652717498E-2,8.2486317273645415E-2,6.179607691979605E-2,null,4.9079144728647606E-2,5.9288796603383265E-2,7.4594478052280921E-2,5.405507937441234E-2,null,647523.55086095294,681349.58938264404,652027.76892148866,650963.68523753993,null,640616.06365384278,675369.29671366315,646483.70576532721,644331.80749742582,null,691032.875,685994.91723632813]
["04H","NHS Newark & Sherwood CCG",null,236145.59160459758,136000.96875,1736.3522758333115,222432.66265748569,135028.08618164063,1647.3066378076919,6.164979901458012E-2,5.4055289999999978E-2,null,238297.22243341507,1752.1729780576661,-9.0291897104201047E-3,-9.0291897104202157E-3,null,183816,19101,32888,null,32888,340.5916045975755,null,-9.9363909511946957E-3,4.0879271830326358E-2,1,185.66079827598105,18.350831375873195,null,340.5916045975755,0,0,null,0,0,0,null,0,0,0,null,184157,19101,32888,null,236146,null,1354.0859428620797,140.4475289812963,241.82180687591608,1736.3552787192921,null,185660.79827598104,18350.831375873197,34285.59278156083,238297.22243341507,null,-8.0997081233361579E-3,4.0879271830326358E-2,-4.0763267255290669E-2,-9.0274759036109709E-3,null,174059,17988,30385.662657485689,222432.66265748569,null,5.8014811069809769E-2,6.1874583055370191E-2,8.2352567746217797E-2,6.1651635055193665E-2,null,5.0446304931827779E-2,5.4278466048751639E-2,7.4609961530559543E-2,{"$f":"AZ73/(BO73*1000/$H73) - 1","v":5.4057112906501725E-2},null,140810.81145562316,132064.14672516202,116328.16030113296,135999.0286904845,null,139263.65907943289,130951.45175784422,115279.83219507169,134647.39017153755,null,136000.96875,135028.08618164063]
["04K","NHS Nottingham City CCG",null,648020,381504.375,{"$f":"D74/E74 * 1000","v":1698.5912677934559},{"$f":"BO74","v":610238.29045846011},379334.08333206177,{"$f":"G74/H74 * 1000","v":1608.7093600926685},{"$f":"D74/G74-1","v":6.1913043039556248E-2},{"$f":"F74/I74-1","v":5.5872061125826988E-2},null,{"$f":"BE74","v":666144.78229545045},{"$f":"M74/E74 * 1000","v":1746.0999819345463},{"$f":"D74/M74-1","v":-2.7208472958378138E-2},{"$f":"F74/N74-1","v":-2.7208472958378027E-2},null,464461,52218,131341,null,{"$f":"ROUND(T74,0)","v":131341},{"$f":"D74-SUM(R74:T74)","v":0},null,-3.3998092748937725E-2,-4.9904258610007357E-2,{"$f":"IF(AND(Y74<0,Z74>0),1,IF(AND(Y74>0,Z74>0),2,IF(AND(Y74>0,Z74<0),3,IF(AND(Y74<0,Z74<0),4,5))))","v":4},{"$f":"R74/(1+Y74)/1000","v":480.8075393160558},54.960776819823359,null,{"$f":"IF(AA74=1,MIN(W74,-1*Y74*R74),0)","v":0},0,{"$f":"W74-AE74-AF74","v":0},null,0,{"$f":"IF(AA74=3,MIN(W74,-1*Z74*S74),0)","v":0},{"$f":"AG74-AI74-AJ74","v":0},null,{"$f":"AK74*AB74/(AB74+AC74)","v":0},{"$f":"AK74*AC74/(AB74+AC74)","v":0},{"$f":"W74-SUM(AE74:AF74)-SUM(AI74:AJ74)-SUM(AM74:AN74)","v":0},null,{"$f":"ROUND(R74+AE74+AI74+AM74,0)","v":464461},52218,{"$f":"V74","v":131341},null,{"$f":"SUM(AQ74:AT74)","v":648020},null,{"$f":"AQ74/$E74 * 1000","v":1217.4460646748807},136.87392182592924,344.27128129264571,{"$f":"AU74/$E74 * 1000","v":1698.5912677934559},null,480807.53931605577,54960.776819823353,130376.46615957128,{"$f":"SUM(BB74:BD74)","v":666144.78229545045},null,{"$f":"AQ74/BB74-1","v":-3.3998092748937725E-2},-4.9904258610007246E-2,7.3980670656328407E-3,{"$f":"AU74/BE74-1","v":-2.7208472958378138E-2},null,440153,48557,121528.29045846006,{"$f":"SUM(BL74:BN74)","v":610238.29045846011},null,{"$f":"AQ74/BL74-1","v":5.5226250871855953E-2},7.5395926436971017E-2,8.07442407403407E-2,{"$f":"AU74/BO74-1","v":6.1913043039556248E-2},null,{"$f":"AW74/(BL74*1000/$H74) - 1","v":4.9223308598764337E-2},6.9278243464446998E-2,7.4596132423493611E-2,5.5872061125826988E-2,null,364659.10086434212,395532.38463108358,442356.48925581743,380176.66523465066,null,362762.25399361982,394166.53092285042,439471.80581003008,377907.76220525452,null,381504.375,379334.08333206177]
["04L","NHS Nottingham North and East CCG",null,266076.73219900753,153479.546875,1733.6299045482019,250773.932815034,152471.7529296875,1644.7238783348851,6.102228892849304E-2,5.4055289999999978E-2,null,269443.07156912814,1755.5633767186814,-1.2493694309957171E-2,-1.2493694309957282E-2,null,199383,20753,45768,null,45768,172.73219900752883,null,-3.079745335330164E-2,3.4616155401427928E-2,1,205.71860927299102,20.058646766392215,null,172.73219900752883,0,0,null,0,0,0,null,0,0,0,null,199556,20753,45768,null,266077,null,1300.2123348886776,135.21671403488108,298.20260048901059,1733.6316494125695,null,205718.60927299105,20058.646766392219,43665.815529744847,269443.07156912814,null,-2.995649880567286E-2,3.4616155401427706E-2,4.8142567469584119E-2,-1.2492700404302393E-2,null,188912,19551,42310.932815034015,250773.932815034,null,5.6343694418565349E-2,6.1480231190220502E-2,8.1706238907065964E-2,6.10233568265377E-2,null,4.9407416581681129E-2,5.451022527188365E-2,7.4603422796557295E-2,5.4056350885897331E-2,null,156023.26701295708,144354.66248945185,148154.47470856344,153774.33125986677,null,154611.9013027469,143379.29467247159,147039.67587585092,152473.99025785626,null,153479.546875,152471.7529296875]
["04M","NHS Nottingham West CCG",null,168211.36626892464,94623.328125,1777.6944607857465,158741.69872500055,94123.332763671875,1686.5286647209434,5.965456852221962E-2,5.4055289999999756E-2,null,164454.41651208382,1737.9901951328011,2.284493075055094E-2,2.284493075055094E-2,null,126115,13360,28566,null,28566,170.36626892464119,null,1.9882052740035627E-2,5.9082964080123812E-2,2,123.65645582366794,12.614686906614487,null,0,0,170.36626892464119,null,0,0,170.36626892464119,null,154.59537936670947,15.770889557931715,0,null,126270,13376,28566,null,168212,null,1334.4489408911286,141.36048969161112,301.89172761143567,1777.7011581941756,null,123656.45582366796,12614.68690661449,28183.273781801367,164454.41651208382,null,2.1135525508339859E-2,6.0351326911357361E-2,1.3579906335997372E-2,2.284878428692183E-2,null,119646,12653,26442.698725000559,158741.69872500055,null,5.5363321799307919E-2,5.7140599067414755E-2,8.0298206211151246E-2,5.9658560737752442E-2,null,4.978671848306826E-2,5.1554604511113711E-2,7.4589845464812621E-2,5.4059261120425584E-2,null,93784.827211473414,90783.23637791285,95623.500261116234,93856.070503520779,null,93106.624792606293,90309.864434202114,95013.911799035544,93200.40306862173,null,94623.328125,94123.332763671875]
["04N","NHS Rushcliffe CCG",null,206464.11223677499,128001.953125,1612.9762647852176,194523.94509912157,127118.41943359375,1530.2577389324783,6.1381477388653627E-2,5.4055289999999978E-2,null,201478.96809304907,1574.0304204287825,2.4742752014808911E-2,2.4742752014809133E-2,null,154152,16962,35211,null,35211,139.1122367749922,null,2.1426968687477066E-2,4.0394044639335824E-2,2,150.91827876650223,16.303438189979321,null,0,0,139.1122367749922,null,0,0,139.1122367749922,null,125.54935872894815,13.562878046044037,0,null,154278,16976,35211,null,206465,null,1205.2784839098524,132.6229763339793,275.0817400857531,1612.9832003295849,null,150918.27876650222,16303.438189979324,34257.251136567524,201478.96809304907,null,2.2261857615643033E-2,4.1252759214559731E-2,2.7840787914661602E-2,2.4747158247545809E-2,null,146007,15976,32540.945099121564,194523.94509912157,null,5.6647968932996395E-2,6.259389083625444E-2,8.2052162060606948E-2,6.1386041162149629E-2,null,4.9354454594222164E-2,5.5259334761790013E-2,7.4583295237099057E-2,5.4059822272041869E-2,null,114461.02512716792,117329.81515359749,116231.99946054359,114986.41772827275,null,113177.14233722749,116352.2398169532,115237.84113419292,113768.30006995826,null,128001.953125,127118.41943359375]
["04Q","NHS South West Lincolnshire CCG",null,225538.14282419402,134597.28125,1675.6515490478675,212466.45264072777,133650.33349609375,1589.7188363315054,6.1523548875595635E-2,5.4055289999999978E-2,null,227898.27542878635,1693.1863207956612,-1.0356079264539408E-2,-1.0356079264539408E-2,null,171838,20249,33184,null,33184,267.1428241940157,null,-2.5514255762861815E-3,-2.0218123605975413E-2,4,172.27755335585215,20.666844823180579,null,0,0,267.1428241940157,null,0,0,267.1428241940157,null,238.52836663344422,28.614457560571456,0,null,172077,20278,33184,null,225539,null,1278.4582155146616,150.65683208218593,246.54286989916446,1675.6579174960118,null,172277.55335585214,20666.844823180574,34953.877249753627,227898.27542878635,null,-1.1641293479358605E-3,-1.8814909895894405E-2,-5.0634647398554389E-2,-1.0352318043422737E-2,null,162736,19067,30663.452640727774,212466.45264072777,null,5.7399714875626673E-2,6.3512875649027078E-2,8.2200376741802028E-2,6.1527583281005604E-2,null,4.9960468884299836E-2,5.6030621033678507E-2,7.4586647797836747E-2,5.4059296021693015E-2,null,130660.55036328734,148731.63897430245,118595.59383328698,130064.22727907276,null,128938.93689367983,147416.97860289313,117493.89080214126,128510.22847783731,null,134597.28125,133650.33349609375]
["04V","NHS West Leicestershire CCG",null,607108.28940619843,396364.25,1531.6928542526184,570995.02775507036,392938.00183105469,1453.1427988494024,6.3246192866357021E-2,5.4055289999999978E-2,null,621875.02378146071,1568.9483190814021,-2.374550160491995E-2,-2.3745501604919839E-2,null,456988,50086,99536,null,99536,498.28940619842615,null,-2.0915659113106E-2,-2.1105428966246564E-2,4,466.75039209190277,51.165877799390692,null,0,0,498.28940619842615,null,0,0,498.28940619842615,null,449.06250148730186,49.22690471112427,0,null,457437,50135,99536,null,607108,null,1154.0823876018083,126.48718949804378,251.12254700064395,1531.6921241004959,null,466750.39209190279,51165.877799390684,103958.75389016719,621875.02378146071,null,-1.9953688844612683E-2,-2.0147759478152838E-2,-4.2543352287964575E-2,-2.3745966981703615E-2,null,432082,47087,91826.027755070318,570995.02775507036,null,5.8680991108169378E-2,6.4731242168751368E-2,8.3962820056799892E-2,6.3245686020965364E-2,null,4.9529550716454818E-2,5.5527502253005734E-2,7.4592838714071741E-2,5.405478753587678E-2,null,353997.73171283281,368221.89984833373,352723.39213412476,354911.39316482114,null,350061.69483769208,364767.32121076057,349657.62314919638,351157.41947776463,null,396364.25,392938.00183105469]
["04Y","NHS Cannock Chase CCG",null,236806.75950261072,133391.125,1775.2812228145667,224332.93647907602,133195.41455078125,1684.2391852277185,5.5604064295294187E-2,5.40552900000002E-2,null,239449.27081924363,1795.0914711847856,-1.1035787695622967E-2,-1.1035787695623078E-2,null,179905,18919,37633,null,37633,349.75950261071557,null,-2.6393742660748676E-2,7.1593085740505158E-2,1,184.78209095703505,17.655022463052163,null,349.75950261071557,0,0,null,0,0,0,null,0,0,0,null,180255,18919,37633,null,236807,null,1351.3267842969312,141.83102511505169,282.12521635153763,1775.2830257635205,null,184782.09095703508,17655.022463052159,37012.157399156386,239449.27081924363,null,-2.4499619706585651E-2,7.159308574050538E-2,1.6774018173222327E-2,-1.103478331841834E-2,null,171331,18033,34968.936479076008,224332.93647907602,null,5.2086312459508122E-2,4.913214662008536E-2,7.6183715867883528E-2,5.5605136350932005E-2,null,5.0542699383088419E-2,4.7592867873430755E-2,7.4604747263529836E-2,5.4056360482725774E-2,null,140144.37302725419,127056.66731056242,125579.16692446409,136656.5162594842,null,139113.07713557428,126515.09770610984,124685.03521259142,135735.48914415523,null,133391.125,133195.41455078125]
["05A","NHS Coventry and Rugby CCG",null,870900.64045740094,521674.40625,1669.43332857323,815030.2237385544,514597.92022705078,1583.8195058754745,6.8550116414785478E-2,5.4055289999999978E-2,null,876237.90768833202,1679.6643599732511,-6.0911165610395557E-3,-6.0911165610395557E-3,null,641617,73233,155658,null,155658,392.6404574009357,null,-1.478495180234729E-2,-1.893595882255461E-3,4,651.24563532984075,73.37193679739265,null,0,0,392.6404574009357,null,0,0,392.6404574009357,null,352.8832227813723,39.757234619563363,0,null,641970,73273,155658,null,870901,null,1230.5951610981492,140.45734105821873,298.38151562567674,1669.4340177820445,null,651245.6353298407,73371.936797392642,151620.33556109868,876237.90768833202,null,-1.4242913620669095E-2,-1.3484283189340029E-3,2.6630098290966187E-2,-6.0907062357205E-3,null,603637,68506,142887.22373855443,815030.2237385544,null,6.3503396909069476E-2,6.9585145826642991E-2,8.9376614138802823E-2,6.85505575549894E-2,null,4.9077028980297976E-2,5.507627929204606E-2,7.4599277372186412E-2,5.4055725156160195E-2,null,493924.55068201263,528030.69399132882,514435.16851045412,500079.2838896531,null,488917.00444067677,522499.13461810979,510638.88559189072,495157.37326048687,null,521674.40625,514597.92022705078]
["05C","NHS Dudley CCG",null,580193.14192869677,320331.8125,1811.2254833531304,548975.72023206763,319480.24545288086,1718.3401103685278,5.6864849475369628E-2,5.4055289999999978E-2,null,589926.09265886084,1841.609448823822,-1.6498593385311344E-2,-1.6498593385311455E-2,null,448804,44240,86442,null,86442,707.14192869677208,null,-1.4731563305496187E-2,1.2565280017741154E-2,1,455.5144398065782,43.691010222298821,null,707.14192869677208,0,0,null,0,0,0,null,0,0,0,null,449511,44240,86442,null,580193,null,1403.2668079134351,138.10679512201119,269.85143724992969,1811.2250402853761,null,455514.43980657827,43691.010222298828,90720.642629983719,589926.09265886084,null,-1.3179472003406634E-2,1.2565280017741154E-2,-4.7162834234262818E-2,-1.6498833972562132E-2,null,426906,41842,80227.720232067673,548975.72023206763,null,5.2950766679315864E-2,5.7310836002103072E-2,7.7458012641476337E-2,5.6864590941719584E-2,null,5.0151612364466303E-2,5.4500090920387878E-2,7.4593708496785815E-2,5.4055032153633276E-2,null,345476.04284008872,314428.04232588445,307807.58336948627,336677.76225631632,null,344307.93737936037,313546.33138038969,306418.13088121329,335621.5416434693,null,320331.8125,319480.24545288086]
["05D","NHS East Staffordshire CCG",null,224953.99896654527,142623.875,1577.2534504937921,211512.32705324877,142069.916015625,1488.7903997211233,6.3550300356312261E-2,5.9419412423158846E-2,null,235465.59302299769,1650.9549542318753,-4.4641741162691928E-2,-4.4641741162691817E-2,null,172788,19723,32081,null,32081,361.99896654527402,null,-4.647535462463992E-2,-3.7858331338697093E-3,4,181.20978921523425,19.797951741686429,null,0,0,361.99896654527402,null,0,0,361.99896654527402,null,326.34442888376338,35.654537661510595,0,null,173114,19759,32081,null,224954,null,1213.7799509373867,138.53921722432517,224.93428957809482,1577.2534577398069,null,181209.78921523428,19797.951741686429,34457.852066076979,235465.59302299769,null,-4.4676334817753127E-2,-1.9674632100659117E-3,-6.897853242619667E-2,-4.4641736773707863E-2,null,163143,18631,29738.327053248762,211512.32705324877,null,6.1118160141716116E-2,6.0544254199989211E-2,7.8776218398449283E-2,6.355030524233829E-2,null,5.6996718775086608E-2,5.6425041915640906E-2,7.4586192161173681E-2,5.9419417290206944E-2,null,137435.03044282997,142478.53680947146,116912.62170421332,134382.98446850129,null,136216.80054672051,141743.26639477891,116004.15651090789,133316.9720945968,null,142623.875,142069.916015625]
["05F","NHS Herefordshire CCG",null,330843.47935593553,188340.4375,1756.624778764972,312431.99385741749,187473.50024414063,1666.5395026526282,5.8929577829728741E-2,5.40552900000002E-2,null,329990.71912820661,1752.0970191449546,2.5841945797198118E-3,2.5841945797195898E-3,null,252215,29331,48890,null,48890,407.4793559355312,null,2.4616924018208142E-3,4.285915534125162E-2,2,251.59564890276491,28.125562162228999,null,0,0,407.4793559355312,null,0,0,407.4793559355312,null,366.50789756254812,40.971458372983108,0,null,252582,29372,48890,null,330844,null,1341.0927751508489,155.95163943483988,259.58312855676576,1756.6275431424544,null,251595.64890276486,28125.562162229002,50269.508063212757,329990.71912820661,null,3.9203821748774459E-3,4.4316903981563405E-2,-2.7442243148233292E-2,2.5857723333784222E-3,null,239441,27704,45286.993857417474,312431.99385741749,null,5.4881995982308807E-2,6.0207912214842674E-2,7.9559401843414701E-2,5.8931244253381587E-2,null,5.0026339305540235E-2,5.5327740169707651E-2,7.4590154252220708E-2,5.4056948753050005E-2,null,190817.81296685091,202409.26920639488,170560.25338379154,188329.58613628196,null,189393.55872084387,201129.87898301071,169223.72924683415,186991.66527864028,null,188340.4375,187473.50024414063]
["05G","NHS North Staffordshire CCG",null,409639.59483418608,218799.09375,1872.2179686093241,387330.30381263327,218066.25219726563,1776.2047080180437,5.7597587387184346E-2,5.4055289999999756E-2,null,396921.34837026405,1814.0904588196634,3.2042233344571791E-2,3.2042233344571569E-2,null,304330,30582,74553,null,74553,174.59483418607851,null,2.7914252868212586E-2,2.2228102091393254E-2,2,296.06555133448251,29.917001829074923,null,0,0,174.59483418607851,null,0,0,174.59483418607851,null,158.57141844495695,16.023415741121564,0,null,304489,30598,74553,null,409640,null,1391.6373910940845,139.84518617321743,340.73724311300992,1872.2198203803118,null,296065.55133448256,29917.001829074921,70938.795206706549,396921.34837026405,null,2.8451296098278567E-2,2.2762915041280918E-2,5.0948212226640255E-2,3.2043254115602382E-2,null,289281,28904,69145.303812633283,387330.30381263327,null,5.2571720921871901E-2,5.8607805148076286E-2,7.8207714612408719E-2,5.7598633434472468E-2,null,4.9046257076916122E-2,5.5062124156600945E-2,7.4596386054304409E-2,5.4056332543677144E-2,null,224545.14315668694,215301.59796064769,240689.42289990431,226527.68376247719,null,223022.88141160333,214243.25061916644,239285.07194429892,225013.42299426047,null,218799.09375,218066.25219726563]
["05H","NHS Warwickshire North CCG",null,335495.65835025365,192349.4375,1744.1988014664907,317147.46633029514,191658.75146484375,1654.7507687822435,5.7853818705427384E-2,5.4055289999999978E-2,null,341163.25954818178,1773.6639315526036,-1.6612577818121421E-2,-1.6612577818121421E-2,null,251270,27132,56861,null,56861,232.65835025365232,null,-2.0039949354690112E-2,7.0596597451260124E-3,1,256.40841158222429,26.941800058664612,null,232.65835025365232,0,0,null,0,0,0,null,0,0,0,null,251503,27132,56861,null,335496,null,1307.5317675415611,141.05578031648781,295.61302980155585,1744.2005776596045,null,256408.41158222433,26941.800058664616,57813.047907292821,341163.25954818178,null,-1.9131242816701755E-2,7.0596597451257903E-3,-1.6467699624131527E-2,-1.6611576392156602E-2,null,238787,25637,52723.466330295145,317147.46633029514,null,5.3252480243899392E-2,5.8314155322385597E-2,7.8476131364060286E-2,5.7854895963745934E-2,null,4.9470473969001283E-2,5.4513973645798464E-2,7.4603552307610066E-2,5.405636339011255E-2,null,194467.95895637022,193890.17113771816,196154.85569418449,194705.88641207039,null,193093.1328010789,192828.73909694463,195009.44353811559,193388.57541603406,null,192349.4375,191658.75146484375]
["05J","NHS Redditch and Bromsgrove CCG",null,292559,178487.765625,1639.0983380601103,275861.75813688617,177842.75146484375,1551.155477885299,6.0527569953456428E-2,5.6695064697643627E-2,null,300616.40781459957,1684.2409717100159,-2.680295421389256E-2,-2.680295421389256E-2,null,217945,24413,50201,null,50201,0,null,-4.1916113305861868E-2,3.0910953941853947E-2,1,227.48008084346114,23.680997768675329,null,0,0,0,null,0,0,0,null,0,0,0,null,217945,24413,50201,null,292559,null,1221.0640837865549,136.77688167877753,281.25737259477779,1639.0983380601103,null,227480.0808434611,23680.997768675334,49455.329202463123,300616.40781459957,null,-4.1916113305861757E-2,3.0910953941853725E-2,1.5077663207623271E-2,-2.680295421389256E-2,null,206246,23068,46547.758136886165,275861.75813688617,null,5.6723524335017483E-2,5.830587827293221E-2,7.8483733896925756E-2,6.0527569953456428E-2,null,5.2904766034247652E-2,5.4481401705183341E-2,7.4586339151544667E-2,5.6695064697643627E-2,null,172527.83070524185,170423.38299900378,167797.81233076664,171565.3210462064,null,170996.40935310078,169398.4248609645,166550.76892413749,170136.21390574737,null,178487.765625,177842.75146484375]
["05L","NHS Sandwell and West Birmingham CCG",null,994915,575628.9375,1728.3964289929397,928189.98669377528,571256.65789794922,1624.8213020557735,7.1887236732535831E-2,6.374554962205381E-2,null,1036847.4557669121,1801.2427593894411,-4.0442261331389839E-2,-4.0442261331389728E-2,null,734420,84388,176107,null,176107,0,null,-4.9900009488836217E-2,2.6644352368750734E-2,1,772.99232431827977,82.197890443066953,null,0,0,0,null,0,0,0,null,0,0,0,null,734420,84388,176107,null,994915,null,1275.8566363769717,146.60138589714316,305.93840671882481,1728.3964289929397,null,772992.32431827975,82197.890443066965,181657.24100556539,1036847.4557669121,null,-4.9900009488836217E-2,2.6644352368750512E-2,-3.055337059421348E-2,-4.0442261331389839E-2,null,686134,79419,162636.98669377528,928189.98669377528,null,7.0374008575584401E-2,6.2566892053538936E-2,8.2822570560699305E-2,7.1887236732535831E-2,null,6.2243815426181959E-2,5.4495999078426394E-2,7.4597822412239667E-2,6.374554962205381E-2,null,586260.95248404727,591547.81827727682,616347.88659456687,591741.04273876373,null,581939.99142357137,588244.94599623885,611886.38253732177,587381.88615374407,null,575628.9375,571256.65789794922]
["05N","NHS Shropshire CCG",null,541955.72022518923,311223.875,1741.3693606417221,512143.20651241334,310001.58166503906,1652.0664306345091,5.8211284136311825E-2,5.4055289999999756E-2,null,555706.8123617532,1785.5532849520403,-2.4745228654156404E-2,-2.4745228654156293E-2,null,414261,45891,81180,null,81180,623.7202251892304,null,-3.2413669550371726E-2,2.1559934947144255E-2,1,428.13854119610892,44.92247437481425,null,623.7202251892304,0,0,null,0,0,0,null,0,0,0,null,414885,45891,81180,null,541956,null,1333.0757481250434,147.45334046110696,260.84117100591976,1741.3702595920702,null,428138.54119610891,44922.474374814243,82645.796790830063,555706.8123617532,null,-3.0956197400687002E-2,2.1559934947144477E-2,-1.7735890362819973E-2,-2.474472519656945E-2,null,393547,43348,75248.206512413308,512143.20651241334,null,5.4219699298940105E-2,5.8664759619821094E-2,7.8829699238189166E-2,5.8211830418693822E-2,null,5.0079381619142493E-2,5.4506984514548718E-2,7.4592728822803434E-2,5.4055834136925274E-2,null,324713.32645912748,323290.43439921545,280410.30407585873,317148.41636058548,null,321080.4644721825,320869.21383592772,277852.40167524002,313927.7351114403,null,311223.875,310001.58166503906]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,361816,218123.328125,1658.7680149124353,340413.64841262001,217891.49946594238,1562.3080718934998,6.2871602496495482E-2,6.174194754177198E-2,null,374578.44238170137,1717.2782278796039,-3.407148126452042E-2,-3.4071481264520309E-2,null,274711,29091,58014,null,58014,0,null,-4.9899224747556814E-2,3.671446043893134E-2,1,289.1388020676111,28.060764183498755,null,0,0,0,null,0,0,0,null,0,0,0,null,274711,29091,58014,null,361816,null,1259.4297105285837,133.36950362012087,265.96880076373083,1658.7680149124353,null,289138.80206761108,28060.764183498755,57378.876130591561,374578.44238170137,null,-4.9899224747556814E-2,3.671446043893134E-2,1.1068949276087814E-2,-3.407148126452042E-2,null,258926,27558,53929.64841262003,340413.64841262001,null,6.0963364049960278E-2,5.5628129762682388E-2,7.5734808358665084E-2,6.2871602496495482E-2,null,5.9835737233923325E-2,5.4506173409411662E-2,7.4591481964981776E-2,6.174194754177198E-2,null,219291.68526964306,201942.94211770635,194681.74702255917,213776.32442417697,null,217344.0951953608,200907.5790114447,193395.23137363896,212091.3997855451,null,218123.328125,217891.49946594238]
["05R","NHS South Warwickshire CCG",null,472443.59747937653,288329.125,1638.5566233705197,447001.94895947055,287548.66461181641,1554.5262558006038,5.6916191482227152E-2,5.4055289999999978E-2,null,475968.87828038627,1650.7832092244801,-7.4065363553729169E-3,-7.4065363553730279E-3,null,353060,39487,79564,null,79564,332.59747937653447,null,-2.267991611343112E-2,-1.973046902450093E-2,4,361.25319209236403,40.28177838059004,null,0,0,332.59747937653447,null,0,0,332.59747937653447,null,299.2314740734152,33.36600530311928,0,null,353359,39520,79564,null,472443,null,1225.5404305756485,137.06558433873096,275.94853624308678,1638.5545511574664,null,361253.19209236407,40281.77838059004,74433.907807432159,475968.87828038627,null,-2.1852241766062264E-2,-1.8911240049846123E-2,6.8921441096978286E-2,-7.4077916462202964E-3,null,335817,37345,73839.948959470552,447001.94895947055,null,5.2236783724469049E-2,5.8240728343821102E-2,7.7519704728822081E-2,5.6914854845154572E-2,null,4.938854864351172E-2,5.5376241554167427E-2,7.4603032862848861E-2,5.405395698098836E-2,null,273985.4379158981,289893.06159713806,252548.04880957157,271641.03916955716,null,271849.90091286157,288454.25770215783,251008.84706676984,269722.0038854368,null,288329.125,287548.66461181641]
["05T","NHS South Worcestershire CCG",null,517405,313593.1875,1649.9242350409797,479566.17569554492,311742.33544921875,1538.3415120839879,7.8902195822245114E-2,7.2534428851127375E-2,null,535631.13983666128,1708.0445659766167,-3.4027408940823123E-2,-3.4027408940823012E-2,null,383568,48994,84843,null,84843,0,null,-4.9901009125996931E-2,7.1023844794449786E-2,1,403.71372213242012,45.745013276901311,null,0,0,0,null,0,0,0,null,0,0,0,null,383568,48994,84843,null,517405,null,1223.1388157945873,156.23426130709552,270.55115793929673,1649.9242350409797,null,403713.72213242005,45745.013276901314,86172.404427339861,535631.13983666128,null,-4.990100912599682E-2,7.1023844794449786E-2,-1.5427263938779912E-2,-3.4027408940823123E-2,null,354592,46487,78487.175695544895,479566.17569554492,null,8.1716451583792038E-2,5.3929055434852824E-2,8.0979144021051441E-2,7.8902195822245114E-2,null,7.5332074650292125E-2,4.7708681933819719E-2,7.4599118735702685E-2,7.2534428851127597E-2,null,306188.79880465521,329209.94267801748,292375.79001838982,305690.99383656232,null,302797.15231824969,326635.7392159247,289690.38536887977,302517.86156778201,null,313593.1875,311742.33544921875]
["05V","NHS Stafford and Surrounds CCG",null,255478,149500.5,1708.8772278353583,240994.12267033168,149033.412109375,1617.0476087165414,6.0100541744254832E-2,5.6788444955991446E-2,null,259128.18445814401,1733.2930957297401,-1.4086404633200433E-2,-1.4086404633200433E-2,null,186558,21548,47372,null,47372,0,null,-4.3523645097690022E-2,8.1674094857949298E-2,1,195.04716352246277,19.920972594642556,null,0,0,0,null,0,0,0,null,0,0,0,null,186558,21548,47372,null,255478,null,1247.8754251658022,144.1332972130528,316.86850545650344,1708.8772278353583,null,195047.1635224628,19920.972594642553,44160.048341038659,259128.18445814401,null,-4.3523645097690133E-2,8.167409485794952E-2,7.2734332946289504E-2,-1.4086404633200433E-2,null,176506,20542,43946.122670331693,240994.12267033168,null,5.6949905385652588E-2,4.8972836140590115E-2,7.7956304709019042E-2,6.0100541744254832E-2,null,5.3647652203871354E-2,4.5695505901856004E-2,7.4588420745069328E-2,5.6788444955991446E-2,null,147929.71711179335,143363.87239140118,149831.36546744764,147887.50381882174,null,146747.81237943613,142573.37758860833,148861.46370964716,146766.75666364128,null,149500.5,149033.412109375]
["05W","NHS Stoke on Trent CCG",null,562085.32519023609,292240,1923.3688926575282,531305.21715297294,291168.83239746094,1824.732450854194,5.7933005443085994E-2,5.4055289999999978E-2,null,563494.90829878533,1928.1922676525639,-2.5015010566906692E-3,-2.5015010566906692E-3,null,418513,41940,101370,null,101370,262.32519023609348,null,-4.9631999438471963E-3,-1.2152337309673578E-2,4,420.6005244995784,42.455938890192506,null,0,0,262.32519023609348,null,0,0,262.32519023609348,null,238.27356127384513,24.051628962248355,0,null,418751,41964,101370,null,562085,null,1432.9010402408978,143.59430604982208,346.87243361620585,1923.3677799069258,null,420600.5244995784,42455.938890192498,100438.44490901439,563494.90829878533,null,-4.3973423518168797E-3,-1.1587045371080906E-2,9.2748856459246021E-3,-2.5020781519426993E-3,null,397691,39627,93987.21715297288,531305.21715297294,null,5.2955686701484428E-2,5.8974941327882613E-2,7.855092501580252E-2,5.7932393383904879E-2,null,4.9096214971043883E-2,5.5093406804712863E-2,7.4597637277760143E-2,5.4054680184242088E-2,null,318996.26471178595,305539.69071508059,340779.27700453892,321593.17434797925,null,317709.98392032966,304706.71369131119,338797.59287576447,320163.23521374335,null,292240,291168.83239746094]
["05X","NHS Telford and Wrekin CCG",null,307114,187726.609375,1635.964134346631,288558.10113268602,186593.41552734375,1546.4538248424965,6.4305589739036773E-2,5.7881010131842103E-2,null,318081.54200611374,1694.3870827108935,-3.4480284322511712E-2,-3.4480284322511601E-2,null,229538,24862,52714,null,52714,0,null,-4.5329880991936355E-2,-3.2489100251100411E-2,4,240.43697967471547,25.696868124640762,null,0,0,0,null,0,0,0,null,0,0,0,null,229538,24862,52714,null,307114,null,1222.7249017291851,132.43727185385862,280.80196076358715,1635.964134346631,null,240436.97967471546,25696.868124640758,51947.694206757507,318081.54200611374,null,-4.5329880991936355E-2,-3.24891002511003E-2,1.4751488106334643E-2,-3.4480284322511712E-2,null,216365,23435,48758.101132686024,288558.10113268602,null,6.0883229727543675E-2,6.0891828461702602E-2,8.1133160960242146E-2,6.4305589739036773E-2,null,5.4479308871510534E-2,5.4487855700227295E-2,7.4607003317614051E-2,5.7881010131842103E-2,null,182354.73792162308,184930.85642165979,176254.19917510962,181532.87862719578,null,180195.80751740286,183627.00532937743,174625.22590995894,179547.4475310143,null,187726.609375,186593.41552734375]
["05Y","NHS Walsall CCG",null,533367.43737091601,287643.6875,1854.2643574297663,502931.97749078961,285891.33435058594,1759.1718148198529,6.0516056330269352E-2,5.4055289999999978E-2,null,527293.27365018299,1833.1473853400068,1.151951679315899E-2,1.1519516793158768E-2,null,410527,42584,79622,null,79622,634.43737091601361,null,2.0095880813137068E-2,2.5741130897245057E-2,2,402.43962133516453,41.515347993065816,null,0,0,634.43737091601361,null,0,0,634.43737091601361,null,575.10953351566036,59.327837400353282,0,null,411102,42643,79622,null,533367,null,1429.2057078429716,148.24938579609886,276.80774326048783,1854.2628368995581,null,402439.62133516453,41515.347993065814,83338.304321952601,527293.27365018299,null,2.1524666572581674E-2,2.7162292054556225E-2,-4.4592991808373839E-2,1.1518687328915922E-2,null,389152,40137,73642.977490789621,502931.97749078961,null,5.6404695337554545E-2,6.2436156165134316E-2,8.1189309733683102E-2,6.0515186687980504E-2,null,4.996897581587878E-2,5.5963692401064025E-2,7.4602599945293724E-2,5.4054425655656102E-2,null,305222.48190413689,298770.6058871416,282759.92444274033,300932.4754991146,null,303436.21562161209,297453.44517552364,281109.50369064097,299277.63485726132,null,287643.6875,285891.33435058594]
["06A","NHS Wolverhampton CCG",null,514867,282238.0625,1824.2295012920167,483304.00030260708,280643.16400146484,1722.129958241507,6.5306721396120482E-2,5.928678179129121E-2,null,531816.5432549743,1884.2835673695652,-3.1871034231532036E-2,-3.1871034231531925E-2,null,381997,39275,93595,null,93595,0,null,-4.5772136872980318E-2,-4.990943162214545E-2,4,400.32052590477696,41.338164283702461,null,0,0,0,null,0,0,0,null,0,0,0,null,381997,39275,93595,null,514867,null,1353.4567117431229,139.15557544617144,331.61721410272219,1824.2295012920167,null,400320.52590477688,41338.164283702463,90157.853066494921,531816.5432549743,null,-4.5772136872980207E-2,-4.990943162214545E-2,3.8123655528598865E-2,-3.1871034231532036E-2,null,360146,36552,86606.000302607063,483304.00030260708,null,6.0672616105690524E-2,7.4496607572773099E-2,8.069879307407013E-2,6.5306721396120482E-2,null,5.46788633571067E-2,6.8424736858669899E-2,7.4591874442418105E-2,5.928678179129121E-2,null,303615.29530429671,297495.48025869549,305898.08526121557,303513.95868416806,null,302207.80248068884,296266.43403340032,304122.87459213962,302054.29565701995,null,282238.0625,280643.16400146484]
["06D","NHS Wyre Forest CCG",null,202185,116725.796875,1732.136386410941,187603.2154587156,116333.33471679688,1612.6350707251613,7.7726730352835061E-2,7.4103135827278566E-2,null,211394.81815734354,1811.0376953238815,-4.3566905932805655E-2,-4.3566905932805544E-2,null,154701,17875,29609,null,29609,0,null,-4.9900723251084966E-2,6.5221059061957964E-2,1,162.82614226311341,16.780554466075674,null,0,0,0,null,0,0,0,null,0,0,0,null,154701,17875,29609,null,202185,null,1325.3368504793084,153.13667140042816,253.66286453120435,1732.136386410941,null,162826.1422631134,16780.554466075675,31788.121428154453,211394.81815734354,null,-4.9900723251084966E-2,6.5221059061957964E-2,-6.8551437777773949E-2,-4.3566905932805655E-2,null,143159,16983,27461.215458715586,187603.2154587156,null,8.0623642243938587E-2,5.2523111346640672E-2,7.8211561484353487E-2,7.7726730352835061E-2,null,7.6990307555338866E-2,4.89842578721158E-2,7.4586336831804267E-2,7.4103135827278566E-2,null,123492.31195363168,120763.44454077577,107854.44803961439,120645.51003163075,null,122323.13030226501,120034.40321405434,107101.09550484929,119629.38131605869,null,116725.796875,116333.33471679688]
["06F","NHS Bedfordshire CCG",null,798664.1555342772,486320.96875,1642.2572886114674,748312.90261919971,480292.08276367188,1558.0371392201519,6.7286362080409168E-2,5.4055289999999978E-2,null,798796.47711278289,1642.529375539666,-1.6565117936417906E-4,-1.6565117936429008E-4,null,603994,64585,129385,null,129385,700.15553427720442,null,-8.3651121645511584E-4,-8.5593922158975211E-3,4,604.49967075492987,65.142580899877885,null,0,0,700.15553427720442,null,0,0,700.15553427720442,null,632.04463114730254,68.110903129901914,0,null,604626,64653,129385,null,798664,null,1243.2653306191621,132.94306467224482,266.04857350190088,1642.256968793308,null,604499.67075492989,65142.580899877881,129154.2254579752,798796.47711278289,null,2.0898149524595233E-4,-7.515528140193739E-3,1.786813719849123E-3,-1.6584589013424189E-4,null,568914,60488,118910.90261919967,748312.90261919971,null,6.2772229194570706E-2,6.8856632720539546E-2,8.8083574761370631E-2,6.7286154233829665E-2,null,4.9597118494082437E-2,5.5606094108219706E-2,7.4594681134814156E-2,5.4055084730079583E-2,null,458470.9855503767,468807.06305917149,438209.5283685521,455882.54827046598,null,453653.46174926235,463222.42600997252,434570.9654634922,451259.74191414483,null,486320.96875,480292.08276367188]
["06H","NHS Cambridgeshire and Peterborough CCG",null,1475777,973472.4375,1515.9925881311869,1390856.2548980126,967901.83978271484,1436.9806913583791,6.1056449796973666E-2,5.4984661414008151E-2,null,1518570.8707723396,1559.9526111619773,-2.8180357990519656E-2,-2.8180357990519656E-2,null,1092562,133062,250153,null,250153,0,null,-3.7065293329353044E-2,2.0154961912227209E-2,1,1134.6169085311508,130.4331253269427,null,0,0,0,null,0,0,0,null,0,0,0,null,1092562,133062,250153,null,1475777,null,1122.3348067314951,136.68799944836653,256.96978195132516,1515.9925881311869,null,1134616.9085311508,130433.12532694273,253520.83691424626,1518570.8707723396,null,-3.7065293329353044E-2,2.0154961912227209E-2,-1.3284260793859026E-2,-2.8180357990519656E-2,null,1033938,125463,231455.25489801273,1390856.2548980126,null,5.6699724741715585E-2,6.056765739700154E-2,8.0783411507447278E-2,6.1056449796973666E-2,null,5.0652867277913849E-2,5.4498666079184188E-2,7.4598737578224883E-2,5.4984661414008151E-2,null,860528.06551037484,938678.96490216407,860175.08123991778,866666.26372621011,null,854002.81278611184,932745.95626672695,853510.54973694717,860145.92032925971,null,973472.4375,967901.83978271484]
["06K","NHS East and North Hertfordshire CCG",null,1017247.5243698371,603318.875,1686.0860260170662,957176.73784415028,598378.24904632568,1599.6182003100298,6.2758301733266464E-2,5.4055289999999756E-2,null,994178.3226451783,1647.8488637458563,2.3204289612027917E-2,2.3204289612027917E-2,null,776279,76005,164018,null,164018,945.52436983713415,null,2.7089527133475899E-2,-1.4028915643815365E-2,3,755.80461049635289,77.086439152147577,null,0,0,945.52436983713415,null,0,945.52436983713415,0,null,0,0,0,null,776279,76951,164018,null,1017248,null,1286.681110382963,127.54615044987611,271.85955354040595,1686.086814373245,null,755804.61049635278,77086.439152147592,161287.27299667784,994178.3226451783,null,2.7089527133476121E-2,-1.7569776686697791E-3,1.6930827538874649E-2,2.3204768027370593E-2,null,734308,71486.41,151382.32784415031,957176.73784415028,null,5.7157214683756674E-2,7.6442361562148564E-2,8.3468607834186859E-2,6.2758798642712721E-2,null,4.8500070695048247E-2,6.7627289981355698E-2,7.4595997767318067E-2,5.4055782840215505E-2,null,573225.26615281124,554762.59370429069,547234.28196874226,567389.2664135393,null,571005.4963715903,550308.56373473664,545082.17996078648,565090.08997444052,null,603318.875,598378.24904632568]
["06L","NHS Ipswich and East Suffolk CCG",null,673451.3901558388,409731.90625,1643.6391208082512,635860.31133991689,407773.1640625,1559.3481066901638,5.9118454392456332E-2,5.4055289999999756E-2,null,690912.56038530869,1686.2552069931915,-2.5272619475512403E-2,-2.5272619475512403E-2,null,509657,58352,104931,null,104931,511.39015583880246,null,-3.3144815623584067E-2,-8.4496004192304852E-3,4,527.12857958010432,58.849252670032101,null,0,0,511.39015583880246,null,0,0,511.39015583880246,null,460.03167973679501,51.358476102007472,0,null,510117,58403,104931,null,673451,null,1245.0018956755334,142.53954624750438,256.09672666296046,1643.6381685859985,null,527128.57958010444,58849.252670032118,104934.7281351721,690912.56038530869,null,-3.2272163261675924E-2,-7.5829793886127428E-3,-3.5528134854412308E-5,-2.527318417191704E-2,null,483608,55072,97180.31133991688,635860.31133991689,null,5.4815056822881347E-2,6.0484456711214385E-2,7.9755750452093155E-2,5.9117840805113397E-2,null,4.9772465020063272E-2,5.5414762081963831E-2,7.4593928518421615E-2,5.4054679345939549E-2,null,399790.39043982764,423516.307250218,356034.7914482929,394311.92761263903,null,396188.46463618666,420488.49924849888,353251.96089759114,391021.39669453277,null,409731.90625,407773.1640625]
["06M","NHS Great Yarmouth and Waveney CCG",null,447891.72331397841,240583.375,1861.6902490206498,423599.60134795378,239834.41975784302,1766.2168831965635,5.7346895249012597E-2,5.4055289999999978E-2,null,460369.16593498737,1913.5535276907117,-2.7103124067112239E-2,-2.710312406711235E-2,null,348279,35752,63239,null,63239,621.72331397840753,null,-2.1860935004375803E-2,-2.7564949033520358E-2,4,356.06286719727126,36.765437408356426,null,0,0,621.72331397840753,null,0,0,621.72331397840753,null,563.53522183383348,58.188092144574064,0,null,348843,35810,63239,null,447892,null,1449.9879719452767,148.84652773700594,262.85689940129902,1861.6913990835817,null,356062.8671972712,36765.437408356433,67540.861329359715,460369.16593498737,null,-2.0276945063387175E-2,-2.5987380423203366E-2,-6.3692722371156862E-2,-2.7102523058091577E-2,null,331135,33799,58665.601347953794,423599.60134795378,null,5.3476678696000146E-2,5.9498801739696461E-2,7.7957074451870723E-2,5.7347548427204353E-2,null,5.0197121739915751E-2,5.6200497434081065E-2,7.460130807054477E-2,5.4055941144795838E-2,null,270048.93722763786,264587.25606816862,229160.51630362589,262738.09978503286,null,267996.49748876307,263481.78985511669,227629.98675033008,260975.97610976663,null,240583.375,239834.41975784302]
["06N","NHS Herts Valleys CCG",null,1096472.1731992494,651355.75,1683.3691468897748,1032256.4147030511,646355.75421142578,1597.0406513398123,6.2209115469310294E-2,5.4055289999999978E-2,null,1072913.2997603244,1647.2001663612004,2.1957853858450394E-2,2.1957853858450394E-2,null,822835,82171,190789,null,190789,677.17319924943149,null,2.5917132562386813E-2,3.3962658899462372E-3,2,802.04821021444707,81.892870038857239,null,0,0,677.17319924943149,null,0,0,677.17319924943149,null,614.43637431983404,62.736824929597532,0,null,823449,82234,190789,null,1096472,null,1264.2077697172399,126.25051671072221,292.9105945560471,1683.3688809840091,null,802048.210214447,81892.870038857247,188972.21950702008,1072913.2997603244,null,2.6682672578785427E-2,4.1655636318631561E-3,9.6140083326503589E-3,2.1957692429517284E-2,null,778749,77326,176181.41470305106,1032256.4147030511,null,5.7399752680260319E-2,6.3471536093939962E-2,8.2912180728992535E-2,6.2208947682269145E-2,null,4.928284527560356E-2,5.5308019917506002E-2,7.4599432521824882E-2,5.4055123500940994E-2,null,608297.82245656312,589352.69923385943,641166.99930870382,612324.24426297424,null,607341.80157095927,584884.00185954,639277.05009025335,610838.41924406611,null,651355.75,646355.75421142578]
["06P","NHS Luton CCG",null,394553.97855827154,236174.59375,1670.6029733914661,370927.71213959577,234034.251953125,1584.9291676070104,6.36950695390055E-2,5.4055289999999978E-2,null,405431.28388735757,1716.6591776443252,-2.6828973888724628E-2,-2.6828973888724628E-2,null,294895,32055,67342,null,67342,261.97855827154126,null,-2.6005610921168265E-2,-9.3258253719608053E-4,4,302.76868461111042,32.084921837813248,null,0,0,261.97855827154126,null,0,0,261.97855827154126,null,236.87636016632982,25.102198105211489,0,null,295132,32080,67342,null,394554,null,1249.6348371510642,135.83171454063313,285.13651248738518,1670.6030641790826,null,302768.68461111048,32084.921837813243,70577.67743843385,405431.28388735757,null,-2.5222835118894116E-2,-1.5340033671029651E-4,-4.5845620823331656E-2,-2.682892100250367E-2,null,278705,30123.15,62099.562139595735,370927.71213959577,null,5.8940456755350645E-2,6.4961665695652648E-2,8.441988445296289E-2,6.3695127344685076E-2,null,4.9343766086774377E-2,5.5310407577809251E-2,7.4592285441555495E-2,5.4055347281813271E-2,null,229629.00385717858,230903.31650179523,239464.18039344234,231384.40409150562,null,228626.7037710124,229387.8150203382,238519.20553530887,230319.90789757192,null,236174.59375,234034.251953125]
["06Q","NHS Mid Essex CCG",null,644521.55814360746,393605.25,1637.4821172827533,608213.4713593421,391510.001953125,1553.5068537844475,5.9696288382297125E-2,5.4055289999999978E-2,null,646407.53489041887,1642.2736609596006,-2.9176280365158513E-3,-2.9176280365159624E-3,null,487667,51377,104922,null,104922,555.55814360745717,null,-4.912030501724729E-5,-2.945213714585837E-2,4,487.69095552848972,52.936080709005864,null,0,0,555.55814360745717,null,0,0,555.55814360745717,null,501.1600673787454,54.398076228711808,0,null,488168,51431,104922,null,644521,null,1240.2476847044088,130.66644817364607,266.56656637582961,1637.4806992538845,null,487690.95552848984,52936.080709005873,105780.49865292314,646407.53489041887,null,9.781696094675052E-4,-2.8432038958067785E-2,-8.1158499331711598E-3,-2.9184914911901672E-3,null,462633,48462,97118.471359342147,608213.4713593421,null,5.5194938536593741E-2,6.1264495893689874E-2,8.0350612313331071E-2,5.969537070514308E-2,null,4.957790183791877E-2,5.561514959498326E-2,7.4599666383647234E-2,5.4054377207845006E-2,null,369879.69364138518,380961.39551478584,358904.420361923,368912.38590861647,null,368126.52400850947,378107.61918749864,357195.3189425944,367110.98592145019,null,393605.25,391510.001953125]
["06T","NHS North East Essex CCG",null,645381.82507347793,355431.3125,1815.7708743612113,606052.5113497175,351813.58211326599,1722.6523993454,6.4894234389313077E-2,5.4055289999999978E-2,null,652156.85627377022,1834.8323103181019,-1.0388652875633064E-2,-1.0388652875633064E-2,null,496277,50856,97505,null,97505,743.82507347792853,null,-9.2178081987362992E-3,-1.3675222403789933E-2,4,500.8941461672394,51.561109641736948,null,0,0,743.82507347792853,null,0,0,743.82507347792853,null,674.40325919595944,69.421814281969148,0,null,496951,50925,97505,null,645381,null,1398.1632527100437,143.27662816708082,274.32867215377939,1815.7685530309038,null,500894.14616723952,51561.109641736948,99701.600464793737,652156.85627377022,null,-7.8722145136089772E-3,-1.2337004501199456E-2,-2.2031747279416924E-2,-1.0389918021387445E-2,null,468503,47737,89812.511349717519,606052.5113497175,null,6.0721062618595889E-2,6.6782579550453525E-2,8.5650523904503562E-2,6.4892872999891438E-2,null,4.9924594538468314E-2,5.5924414784572996E-2,7.4600313212380254E-2,5.405394246737627E-2,null,379893.39607566019,371066.2372491284,338279.22518480197,372193.59126963868,null,376070.00493760325,367602.42670664896,335955.44841662399,368778.61524905317,null,355431.3125,351813.58211326599]
["06V","NHS North Norfolk CCG",null,326902.8370947988,174474.546875,1873.6419893327136,308875.48817536584,173764.16845703125,1777.5557004535442,5.8364453022564877E-2,5.4055289999999978E-2,null,330414.32718733529,1893.7680773806869,-1.0627535804600852E-2,-1.0627535804600852E-2,null,246409,29798,50366,null,50366,329.83709479880054,null,-1.4363110753481956E-2,2.9351772603899429E-2,1,249.99977444875296,28.948315622580118,null,329.83709479880054,0,0,null,0,0,0,null,0,0,0,null,246739,29798,50366,null,326903,null,1414.1833546458381,170.78708919845133,288.67247917877711,1873.6429230230663,null,249999.77444875293,28948.315622580125,51466.237116002267,330414.32718733529,null,-1.3043109562570265E-2,2.9351772603899207E-2,-2.1377842594600183E-2,-1.0627042771497286E-2,null,234054,28143,46678.488175365841,308875.48817536584,null,5.4196894733693934E-2,5.8806808087268569E-2,7.8998098884021095E-2,5.8364980436385272E-2,null,4.9904700051308648E-2,5.4495844002619309E-2,7.4604925345501227E-2,5.4055815266438767E-2,null,189607.45311201131,208330.32158167317,174620.65537178901,188571.34423987489,null,187797.5658813417,207079.71924981041,173313.50668015311,186930.74345962601,null,174474.546875,173764.16845703125]
["06W","NHS Norwich CCG",null,370207.63089035539,237093.515625,1561.4413996707356,349397.7696221532,235861.92057037354,1481.3657447426078,5.9559227555191496E-2,5.4055289999999978E-2,null,373393.91754393897,1574.8803444060406,-8.5333116150951849E-3,-8.5333116150951849E-3,null,279071,32720,57868,null,57868,548.63089035538724,null,-1.1431766493264273E-2,6.783108407890226E-2,1,282.29816672345913,30.641550417333903,null,548.63089035538724,0,0,null,0,0,0,null,0,0,0,null,279620,32720,57868,null,370208,null,1179.3658686231731,138.00461777179822,244.07247008613754,1561.4429564811089,null,282298.16672345914,30641.550417333892,60454.200403145936,373393.91754393897,null,-9.4870142252205802E-3,6.7831084078902482E-2,-4.2779498957881468E-2,-8.5323230889642332E-3,null,264780,31047,53570.769622153181,349397.7696221532,null,5.6046529194047956E-2,5.3886043740135836E-2,8.0215953740373047E-2,5.9560283971908268E-2,null,5.0560838539951858E-2,4.8411575844256705E-2,7.4604713706885706E-2,5.4056340929103053E-2,null,214103.53880778083,220515.90619058145,205116.06610331518,213100.3021619349,null,212526.80354807398,219610.12512243591,203767.06980298422,211640.67018671019,null,237093.515625,235861.92057037354]
["06Y","NHS South Norfolk CCG",null,371871,230298.28125,1614.7363236129233,349384.17426150606,228211.0830078125,1530.969353708143,6.43613174123423E-2,5.4714988057657399E-2,null,383056.13780405628,1663.3043708573325,-2.9199735235094448E-2,-2.9199735235094226E-2,null,278061,34407,59403,null,59403,0,null,-3.6932298978600286E-2,1.1768179762610353E-2,1,288.72425033577298,34.006801842762897,null,0,0,0,null,0,0,0,null,0,0,0,null,278061,34407,59403,null,371871,null,1207.3950291368055,149.40189658927383,257.93939788684378,1614.7363236129233,null,288724.25033577299,34006.801842762899,60325.085625520391,383056.13780405628,null,-3.6932298978600286E-2,1.1768179762610353E-2,-1.5285276696404781E-2,-2.9199735235094448E-2,null,262273,32333,54778.17426150605,349384.17426150606,null,6.0196817819600179E-2,6.4144991185476119E-2,8.4428256341940955E-2,6.43613174123423E-2,null,5.0588231413678519E-2,5.4500622400005749E-2,7.4600059891103188E-2,5.4714988057657399E-2,null,218977.27659375404,244734.37612863729,204677.99041815603,218614.64495179534,null,215846.04219396293,242358.27096258706,202638.37600788908,215761.43715715839,null,230298.28125,228211.0830078125]
["07G","NHS Thurrock CCG",null,295221.88804300176,178554.9375,1653.3952640934488,276893.62424417399,176522.3330078125,1568.6039240820553,6.6192437073470778E-2,5.4055289999999978E-2,null,292424.87554564292,1637.7305474716595,9.5648924946614144E-3,9.5648924946614144E-3,null,224492,22700,47937,null,47937,92.888043001759797,null,2.3240877331048626E-2,-4.6390679953590475E-2,3,219.39311160589045,23.804297549121326,null,0,0,92.888043001759797,null,0,92.888043001759797,0,null,0,0,0,null,224492,22793,47937,null,295222,null,1257.2713090053867,127.65258871656798,268.47199338858945,1653.395891110544,null,219393.11160589042,23804.297549121322,49227.466390631162,292424.87554564292,null,2.3240877331048848E-2,-4.2483822386880421E-2,-2.621435725314436E-2,9.5652753519612777E-3,null,211670,21122,44101.624244173996,276893.62424417399,null,6.0575424009070789E-2,7.9111826531578444E-2,8.696676872014919E-2,6.619284140563475E-2,null,4.8502218970176258E-2,6.682760982555358E-2,7.4593134208031042E-2,5.4055689729393563E-2,null,166394.42660953023,171310.72591892228,167024.69279130484,166890.31719727925,null,165569.04250486812,169689.85085802659,165980.60147112343,165962.71757389861,null,178554.9375,176522.3330078125]
["07H","NHS West Essex CCG",null,551147.95060995151,316014.28125,1744.0602634471966,518364.79680136766,313283.41552734375,1654.6193354308734,6.3243403122426933E-2,5.4055289999999978E-2,null,544834.16876847472,1724.0808441105055,1.1588446913577855E-2,1.1588446913577855E-2,null,415977,43097,91640,null,91640,433.95060995151289,null,9.8363101955600829E-3,-2.3623563126052294E-2,3,411.92517618963797,44.139737884276613,null,0,0,433.95060995151289,null,0,433.95060995151289,0,null,0,0,0,null,415977,43531,91640,null,551148,null,1316.3234216966262,137.75010365927884,289.98689438185005,1744.0604197377552,null,411925.17618963792,44139.737884276605,88769.254694560164,544834.16876847472,null,9.8363101955603049E-3,-1.3791153129920297E-2,3.2339409802612185E-2,1.1588537565103252E-2,null,393307,40516,84541.796801367673,518364.79680136766,null,5.7639452132812297E-2,7.4415045907789468E-2,8.3960874587390988E-2,6.3243498402910436E-2,null,4.8499766054911575E-2,6.5130392033382334E-2,7.4593729579253365E-2,5.4055384457109001E-2,null,312416.61598396441,317657.36935621098,301186.68665616674,310943.27073243255,null,311110.50983405887,315163.71019220067,299923.16780897102,309584.10967948317,null,316014.28125,313283.41552734375]
["07J","NHS West Norfolk CCG",null,332468.73833596555,176762.8125,1880.8749059475706,312682.17273858335,175842.08203125,1778.1987629276059,6.3280120590452293E-2,5.7741656984914291E-2,null,346464.72407153272,1960.0543755295403,-4.0396567855714771E-2,-4.0396567855714771E-2,null,257733,30028,43243,null,43243,1464.7383359655505,null,-3.4355625061190054E-2,2.0981126712677822E-2,1,266.90260585459509,29.410925642360489,null,1464.7383359655505,0,0,null,0,0,0,null,0,0,0,null,259198,30028,43243,null,332469,null,1466.3604653835207,169.87736037522032,244.63856050038805,1880.876386259129,null,266902.60585459502,29410.925642360489,50151.192574577246,346464.72407153272,null,-2.886673148029284E-2,2.0981126712677822E-2,-0.13774732404028933,-4.0395812615667936E-2,null,244323,28328,40031.172738583336,312682.17273858335,null,6.0882520270297835E-2,6.0011296243998924E-2,8.0233154356754488E-2,6.3280957427526152E-2,null,5.5356545398308699E-2,5.4489859444779354E-2,7.4606384989921892E-2,5.7742489463031843E-2,null,202427.07593091269,211659.55480699331,170158.81878658949,197731.49459352644,null,200630.13921395215,210381.39833383617,168870.13189557474,196158.04259878793,null,176762.8125,175842.08203125]
["07K","NHS West Suffolk CCG",null,429234.43671708088,252258.15625,1701.5681201272589,404996.62580741371,250879.66259765625,1614.3063236533437,5.9846945295768617E-2,5.4055289999999978E-2,null,437349.51152916817,1733.7378423385196,-1.8555124901622477E-2,-1.8555124901622477E-2,null,324440,36609,67777,null,67777,408.43671708088368,null,-2.3721501063369788E-2,1.6682255284096392E-2,1,332.32320526712664,36.008300341359032,null,408.43671708088368,0,0,null,0,0,0,null,0,0,0,null,324848,36609,67777,null,429234,null,1287.7601455156121,145.12513904097005,268.68110433991171,1701.5663888964939,null,332323.20526712656,36008.300341359034,69018.005920682554,437349.51152916817,null,-2.249378059867313E-2,1.6682255284096392E-2,-1.798090084069881E-2,-1.855612345556934E-2,null,307742,34527,62727.625807413729,404996.62580741371,null,5.5585522938045528E-2,6.0300634286210686E-2,8.049681663528685E-2,5.9845866973004869E-2,null,4.9817154673932995E-2,5.4506499754873428E-2,7.4592317747119274E-2,5.4054217569854845E-2,null,252044.05363828246,259138.42060894976,234172.34485511499,249600.51216226138,null,249333.3201863539,257072.90398589589,232309.01845000748,247134.75823474143,null,252258.15625,250879.66259765625]
["07L","NHS Barking and Dagenham CCG",null,409473.61693039536,227890.296875,1796.8014546709533,381896.87427618692,224031.66444396973,1704.655791510665,7.2209919776051956E-2,5.4055289999999756E-2,null,396337.46345410059,1739.1590115462243,3.3143860188770802E-2,3.3143860188770802E-2,null,300860,33289,74429,null,74429,895.61693039536476,null,4.7236395826333322E-2,6.4795445369035365E-2,2,287.28948038766657,31.263281736204966,null,0,0,895.61693039536476,null,0,0,895.61693039536476,null,807.71964067801048,87.897289717354226,0,null,301668,33377,74429,null,409474,null,1323.7421870816543,146.46082109545719,326.60012743247694,1796.8031356095885,null,287289.48038766661,31263.281736204972,77784.701330229,396337.46345410059,null,5.0048890035691906E-2,6.7610249033683623E-2,-4.3140891111513424E-2,3.3144826712604658E-2,null,282613,31194,68089.874276186951,381896.87427618692,null,6.7424357690551995E-2,6.9981406680772018E-2,9.3099389464286864E-2,7.2210922846855707E-2,null,4.9350756924146477E-2,5.1864510029036026E-2,7.4591059744395949E-2,5.4056276086835497E-2,null,217889.10330935026,224990.27655763581,263917.01210967655,226194.45377072837,null,216027.65868994183,222180.01419315819,261893.0601192521,224085.37991061449,null,227890.296875,224031.66444396973]
["07M","NHS Barnet CCG",null,722320.93599746004,428645.75,1685.1232888637296,677423.31273561588,423732.57261180878,1598.7048353637404,6.6277056631747211E-2,5.4055289999999978E-2,null,706163.76642278582,1647.4297632083972,2.2880201934632804E-2,2.2880201934632804E-2,null,525288,54755,142236,null,142236,41.93599746003747,null,2.3873428193087243E-2,-2.0839853318327384E-2,3,513.03997695009866,55.920372357435198,null,0,0,41.93599746003747,null,0,41.93599746003747,0,null,0,0,0,null,525288,54797,142236,null,722321,null,1225.4594849009934,127.83749751397278,331.82645576212991,1685.123438177096,null,513039.9769500987,55920.372357435197,137203.41711525191,706163.76642278582,null,2.3873428193087243E-2,-2.0088785358129524E-2,3.6679719722437332E-2,2.2880292568764782E-2,null,495248,51330,130845.31273561592,677423.31273561588,null,6.0656479178108791E-2,6.7543346970582396E-2,8.7054606896006526E-2,6.627715111113508E-2,null,4.8499136127031273E-2,5.5307066001390792E-2,7.4594686053841341E-2,5.4055383396456547E-2,null,389105.16454923322,402438.23882810911,465519.76516007708,403015.97034664487,null,387136.93686047394,398295.9182078258,463001.43027812376,400542.62426298048,null,428645.75,423732.57261180878]
["07N","NHS Bexley CCG",null,441859.71085703257,243943.6875,1811.3184865955286,414901.6434441054,241442.50463867188,1718.4283441104205,6.497459780864645E-2,5.4055289999999756E-2,null,434970.83970033721,1783.0788906982361,1.583754709037799E-2,1.5837547090378212E-2,null,327483,31500,82736,null,82736,140.7108570325654,null,7.5355752615662297E-3,3.5837968421659205E-3,2,325.03368421009071,31.387513528134431,null,0,0,140.7108570325654,null,0,0,140.7108570325654,null,128.31943935962218,12.391417672943231,0,null,327611,31512,82736,null,441859,null,1342.9779772432112,129.17735368741606,339.16024164388347,1811.3155725745107,null,325033.68421009067,31387.51352813443,78549.641962112102,434970.83970033721,null,7.9293805999609557E-3,3.9661144790581471E-3,5.329569853300109E-2,1.5835912826726917E-2,null,309132,29566,76203.643444105415,414901.6434441054,null,5.9777053168225791E-2,6.5818845971724382E-2,8.5722365239478293E-2,6.4972884494072236E-2,null,4.8911036386327433E-2,5.4890881988950424E-2,7.4590328170072162E-2,5.4053594252238213E-2,null,246515.45856223261,225884.32681951509,266512.39195372589,248242.97616166944,null,245875.34554066797,224307.6684982694,266035.15768040402,247498.45101883126,null,243943.6875,241442.50463867188]
["07P","NHS Brent CCG",null,630310,383764.34375,1642.4402377793858,592494.74865311373,381905.08129882813,1551.4188673219201,6.3823774696484037E-2,5.8669758615600642E-2,null,653915.59158538596,1703.9508808858325,-3.6098835827045206E-2,-3.6098835827045206E-2,null,452771,52073,125466,null,125466,0,null,-4.6066010853274997E-2,1.9212835439221809E-3,1,474.63556718950196,51.973144852069829,null,0,0,0,null,0,0,0,null,0,0,0,null,452771,52073,125466,null,630310,null,1179.8151844324384,135.69004220444856,326.93501114249887,1642.4402377793858,null,474635.56718950183,51973.144852069847,127306.87954381426,653915.59158538596,null,-4.6066010853274775E-2,1.9212835439219589E-3,-1.4460173326145243E-2,-3.6098835827045206E-2,null,427162,49142,116190.74865311373,592494.74865311373,null,5.9951493812651968E-2,5.9643482153758587E-2,7.9827795710116556E-2,6.3823774696484037E-2,null,5.4816238167866738E-2,5.4509718764627957E-2,7.4596243308251653E-2,5.8669758615600642E-2,null,359978.08897873299,374031.50227493426,431941.6375666252,373197.32220557198,null,359371.32182702736,372084.44032475899,429985.01118422137,372033.06262224657,null,383764.34375,381905.08129882813]
["07Q","NHS Bromley CCG",null,636573.98804914136,353043.375,1803.1041881160959,597628.83293248608,349360.75073242188,1710.6353008446981,6.5166124809535209E-2,5.40552900000002E-2,null,617151.10444704816,1748.0886150237154,3.1471844516093972E-2,3.1471844516093972E-2,null,466789,46844,122835,null,122835,105.98804914136417,null,2.1520146288416031E-2,2.4803516290132333E-2,2,456.95525604270051,45.710225672896684,null,0,0,105.98804914136417,null,0,0,105.98804914136417,null,96.349954183367998,9.6380949579961825,0,null,466885,46854,122835,null,636574,null,1322.4578991179201,132.71457083708199,347.93175201205798,1803.1042219670601,null,456955.25604270049,45710.225672896675,114485.62273145096,617151.10444704816,null,2.1730232503051949E-2,2.5022285719790593E-2,7.2929482928473677E-2,3.1471863880652373E-2,null,440553,43960,113115.83293248611,597628.83293248608,null,5.9770334102820843E-2,6.5832575068243804E-2,8.5922251691457063E-2,6.5166144806660498E-2,null,4.8715783226667364E-2,5.4714788461650343E-2,7.4594908027857398E-2,5.4055309788533901E-2,null,346568.80181371554,328959.58915749384,388440.18121926044,352215.39681819221,null,346114.37680101086,326349.77804364893,387314.57628667814,351353.3282784241,null,353043.375,349360.75073242188]
["07R","NHS Camden CCG",null,529054,287746.65625,1838.6104182574668,500069.7496528115,284025.75010299683,1760.6493406723519,5.7960415256695041E-2,4.4279730088299996E-2,null,492649.95433811465,1712.0961916933297,7.3894344942739165E-2,7.3894344942739165E-2,null,381741,40397,106916,null,106916,0,null,0.10988805922317169,-1.3560745433960464E-2,3,343.94549687036596,40.952344316195827,null,0,0,0,null,0,0,0,null,0,0,0,null,381741,40397,106916,null,529054,null,1326.6565977688924,140.3908581474611,371.56296234111318,1838.6104182574668,null,343945.49687036598,40952.344316195835,107752.11315155284,492649.95433811465,null,0.10988805922317169,-1.3560745433960575E-2,-7.7595986482126289E-3,7.3894344942739165E-2,null,364048,37814,98207.749652811515,500069.7496528115,null,4.8600733969146992E-2,6.83080340614588E-2,8.8671722730378155E-2,5.7960415256695041E-2,null,3.5041080600358709E-2,5.4493541887556729E-2,7.4593903867188338E-2,4.4279730088299996E-2,null,260858.75403181053,294718.87664032844,365593.94411931839,281161.12554822682,null,259202.85069852517,291371.50291410374,363042.68405447417,278887.41065681668,null,287746.65625,284025.75010299683]
["07T","NHS City and Hackney CCG",null,585450.11581744091,323519.0625,1809.630972881052,547717.7145837195,319028.99714660645,1716.8273714380312,6.8890233470719542E-2,5.40552900000002E-2,null,565556.34340015019,1748.1391638248524,3.517558002742649E-2,3.517558002742649E-2,null,419869,49478,115839,null,115839,264.11581744090654,null,4.2980070866098563E-2,5.213964545781713E-2,2,402.56665657219855,47.026077017058569,null,0,0,264.11581744090654,null,0,0,264.11581744090654,null,236.49008009136446,27.625737349542053,0,null,420105,49506,115839,null,585450,null,1298.5479024130148,153.02344046573762,358.05927200966715,1809.6306148884194,null,402566.65657219861,47026.077017058567,115963.609810893,565556.34340015019,null,4.3566309185013141E-2,5.2735059784847715E-2,-1.0745596062092799E-3,3.5175375242452844E-2,null,395030,46386,106301.71458371945,547717.7145837195,null,6.3476191681644423E-2,6.7261673780882214E-2,8.9719017737661444E-2,6.8890022016100172E-2,null,4.8716388764532992E-2,5.2449332809634708E-2,7.4594995157143629E-2,5.4055081480123057E-2,null,305318.82930206001,338429.28464019392,393454.86826275836,322769.65961554222,null,302838.56732680643,334476.43928150064,390898.95363698859,319876.32097004278,null,323519.0625,319028.99714660645]
["07V","NHS Croydon CCG",null,728788,415648.125,1753.3773308853492,685037.70922714367,412238.41619873047,1661.751264095928,6.3865521829762129E-2,5.5138256109147799E-2,null,750656.82660361601,1805.9911291639196,-2.913292176741078E-2,-2.913292176741078E-2,null,530116,55559,143113,null,143113,0,null,-3.5814397988678137E-2,-1.5664421564089204E-2,4,549.80700696438646,56.443149284801954,null,0,0,0,null,0,0,0,null,0,0,0,null,530116,55559,143113,null,728788,null,1275.3961057805807,133.66835228716599,344.31287281760262,1753.3773308853492,null,549807.00696438644,56443.149284801962,144406.67035442768,750656.82660361601,null,-3.5814397988678137E-2,-1.5664421564089315E-2,-8.9585221461898623E-3,-2.913292176741078E-2,null,500697,52255,132085.70922714367,685037.70922714367,null,5.8756094004957182E-2,6.322839919624923E-2,8.3485873205957795E-2,6.3865521829762129E-2,null,5.0070742730663698E-2,5.4506360018280686E-2,7.4597654793035595E-2,5.5138256109147799E-2,null,416990.4013854409,406200.47103580431,489959.80336607102,428408.68330514757,null,415397.14883528982,403075.64395585284,487315.41381977353,426295.34794270853,null,415648.125,412238.41619873047]
["07W","NHS Ealing CCG",null,716532.42327860266,438184.875,1635.2285625527413,678710.56279303692,437491.41586303711,1551.3688684705915,5.5726052545757909E-2,5.40552900000002E-2,null,728536.25010846346,1662.6229969906274,-1.6476636307491521E-2,-1.6476636307491521E-2,null,522069,58508,135810,null,135810,145.42327860265505,null,-2.555923200703214E-2,2.436180802501009E-2,1,535.76268270804485,57.116537869373111,null,145.42327860265505,0,0,null,0,0,0,null,0,0,0,null,522214,58508,135810,null,716532,null,1191.7663748663163,133.52354984867972,309.93767185597176,1635.227596570968,null,535762.682708045,57116.537869373096,135657.02953104535,728536.25010846346,null,-2.5288589790469107E-2,2.4361808025010312E-2,1.127626555611938E-3,-1.6477217306175573E-2,null,497132,55396,126182.56279303689,678710.56279303692,null,5.0453400706452101E-2,5.6177341324283425E-2,7.6297683244505921E-2,5.572542889463783E-2,null,4.8790982512137093E-2,5.450586458151685E-2,7.4594364610931718E-2,5.4054667335852846E-2,null,406338.75756377814,411046.59963969816,460273.00090170885,415784.2100247051,null,406624.43487498065,409779.40245970077,458815.83047048684,415489.50972850143,null,438184.875,437491.41586303711]
["07X","NHS Enfield CCG",null,609420,343347.5625,1774.9361479739646,572281.48222898669,339923.580078125,1683.5592343945621,6.4895543406999767E-2,5.4276031227534105E-2,null,607279.86808030098,1768.7030123602551,3.5241278892783612E-3,3.5241278892783612E-3,null,436688,46040,126692,null,126692,0,null,-1.1811553625369342E-2,3.6649331146185737E-3,1,441.90761549791267,45.871882618362072,null,0,0,0,null,0,0,0,null,0,0,0,null,436688,46040,126692,null,609420,null,1271.8540851735331,134.09153006583526,368.99053273459606,1774.9361479739646,null,441907.61549791275,45871.882618362069,119500.36996402618,607279.86808030098,null,-1.1811553625369453E-2,3.6649331146185737E-3,6.018081816933929E-2,3.5241278892783612E-3,null,412335,43225,116721.48222898669,572281.48222898669,null,5.9061200237670919E-2,6.5124349334875653E-2,8.5421445826509901E-2,6.4895543406999767E-2,null,4.8499870176375692E-2,5.4502555422377252E-2,7.4597242142710352E-2,5.4276031227534105E-2,null,335156.21232105145,330122.97440842865,405454.80084848293,346581.76607695722,null,333918.97447605012,327255.89253965137,403782.17914707086,344925.20549114823,null,343347.5625,339923.580078125]
["07Y","NHS Hounslow CCG",null,504626.04239675042,318917.875,1582.3071767198701,475609.10809943546,316827.41741943359,1501.1614587313254,6.10100475435984E-2,5.4055289999999978E-2,null,510558.12786852318,1600.9078445932928,-1.1618824866304722E-2,-1.1618824866304611E-2,null,370445,42311,91677,null,91677,193.04239675041754,null,-1.7986778703566908E-2,1.6231853654057771E-2,1,377.23015532412722,41.635183789863142,null,193.04239675041754,0,0,null,0,0,0,null,0,0,0,null,370638,42311,91677,null,504626,null,1162.1738041494225,132.67051901684721,287.46272061420206,1582.3070437804715,null,377230.15532412723,41635.183789863135,91692.788754532812,510558.12786852318,null,-1.747515470618477E-2,1.6231853654057993E-2,-1.7219188932160456E-4,-1.1618907906311482E-2,null,350994,39861,84754.108099435456,475609.10809943546,null,5.5966768662712107E-2,6.146358596121515E-2,8.1682080736929619E-2,6.1009958401591291E-2,null,4.9045069035881461E-2,5.4505855543101056E-2,7.4591821197732111E-2,5.4055201442305023E-2,null,286102.8540756469,299633.01979782555,311105.99418983213,291381.53089280328,null,285772.50655340229,297635.63351880858,309645.28672147851,290651.13177760661,null,318917.875,316827.41741943359]
["08A","NHS Greenwich CCG",null,558646,300540.5,1858.8043874286493,522538.03064645565,296353.24816131592,1763.226939095397,6.9101131852304709E-2,5.4205982346371862E-2,null,541741.6369661158,1802.5578481639438,3.1203736025446904E-2,3.1203736025446904E-2,null,402379,41440,114827,null,114827,0,null,3.4364984181604941E-2,3.382944636970886E-2,2,389.01065499463363,40.083981110730129,null,0,0,0,null,0,0,0,null,0,0,0,null,402379,41440,114827,null,558646,null,1338.8511698090606,137.88491068591421,382.06830693367448,1858.8043874286493,null,389010.65499463357,40083.981110730136,112647.00086075213,541741.6369661158,null,3.4364984181605163E-2,3.382944636970886E-2,1.9352482734473098E-2,3.1203736025446904E-2,null,378420,38751,105367.03064645563,522538.03064645565,null,6.3313249828233165E-2,6.9391757632061069E-2,8.9781113651062006E-2,6.9101131852304709E-2,null,4.8498739436321214E-2,5.4492559010183461E-2,7.459784227200128E-2,5.4205982346371862E-2,null,295037.54429221537,288469.58779731015,382201.89037008345,309178.32644554402,null,293035.46396701992,285150.36511478404,379810.88664017979,306736.94513316191,null,300540.5,296353.24816131592]
["08C","NHS Hammersmith and Fulham CCG",null,381598,239545.84375,1593.0061403956211,361782.7698525298,239940.24328613281,1507.8036301776092,5.4771072031836399E-2,5.650769670051492E-2,null,393016.21547459869,1640.6722376062878,-2.9052784656252051E-2,-2.9052784656252051E-2,null,278407,31077,72114,null,72114,0,null,-3.4245028177100401E-2,-4.9915248346819707E-2,4,288.27912682084991,32.709713471271847,null,0,0,0,null,0,0,0,null,0,0,0,null,278407,31077,72114,null,381598,null,1162.2284721857127,129.73299604577255,301.04467216413559,1593.0061403956211,null,288279.12682084984,32709.713471271847,72027.37518247703,393016.21547459869,null,-3.4245028177100179E-2,-4.9915248346819707E-2,1.2026651992178561E-3,-2.9052784656252051E-2,null,265753,28812,67217.769852529818,361782.7698525298,null,4.7615643097161708E-2,7.8613077884214899E-2,7.2841306074451717E-2,5.4771072031836399E-2,null,4.934048673132696E-2,8.0388957151935614E-2,7.460768242578375E-2,5.650769670051492E-2,null,218639.68134523454,235399.71082114003,244382.88407844736,224298.97847042896,null,219842.50848514074,235395.16781318845,243768.87107352735,225021.62363302335,null,239545.84375,239940.24328613281]
["08D","NHS Haringey CCG",null,551194,321680.5625,1713.4824551296911,516267.99334781081,318493.83821725845,1620.9669745498875,6.765092374932391E-2,5.7074253844988654E-2,null,565605.08107185259,1758.2818081271309,-2.5479051645969641E-2,-2.547905164596953E-2,null,387514,45855,117825,null,117825,0,null,-4.0314436155408195E-2,1.936417284955394E-2,1,403.79267397498614,44.983923529326994,null,0,0,0,null,0,0,0,null,0,0,0,null,387514,45855,117825,null,551194,null,1204.6546952926319,142.5482461347039,366.27951370235496,1713.4824551296911,null,403792.67397498601,44983.923529327003,116828.48356753965,565605.08107185259,null,-4.0314436155407862E-2,1.9364172849553718E-2,8.5297386564489042E-3,-2.5479051645969641E-2,null,364654,43054,108559.99334781081,516267.99334781081,null,6.2689563257224634E-2,6.5057834347563626E-2,8.5344576454656096E-2,6.765092374932391E-2,null,5.2162043005677505E-2,5.4506852849452558E-2,7.4592624611342861E-2,5.7074253844988432E-2,null,306248.67828982847,323732.66123850626,396389.3128746521,322797.47477823892,null,304591.98129663081,320807.9879917315,394093.96255648794,320648.66707572027,null,321680.5625,318493.83821725845]
["08E","NHS Harrow CCG",null,431529.11654233164,268365.625,1607.9895349575104,407723.97074071318,267267.66491699219,1525.5267443869193,5.8385445816127923E-2,5.40552900000002E-2,null,435285.35941119312,1621.9862711969654,-8.6293802161012678E-3,-8.6293802161012678E-3,null,315736,33553,82152,null,82152,88.11654233164154,null,-1.1305257596702423E-2,4.987528332085045E-3,1,319.34629209468216,33.386483965314291,null,88.11654233164154,0,0,null,0,0,0,null,0,0,0,null,315824,33553,82152,null,431529,null,1176.8422278374885,125.02719005088672,306.11968280214722,1607.9891006905225,null,319346.29209468217,33386.483965314284,82552.583351196648,435285.35941119312,null,-1.1029694666496614E-2,4.987528332085267E-3,-4.8524629385913176E-3,-8.6296479538716664E-3,null,299899,31689,76135.97074071315,407723.97074071318,null,5.3101210740949423E-2,5.8821673135788455E-2,7.9016911464554695E-2,5.8385159979778001E-2,null,4.8792674233113287E-2,5.4489732589652284E-2,7.4602346455796553E-2,5.4055005333087713E-2,null,242201.96693517116,240270.17777676738,280094.03863990778,248422.47626135006,null,242101.95129648095,239237.01756113203,279521.33891469345,248052.63073545814,null,268365.625,267267.66491699219]
["08F","NHS Havering CCG",null,517501.67826116661,281514.65625,1838.2761492943287,484941.40065957949,278062.16650390625,1744.003532579708,6.7142705401727287E-2,5.4055289999999978E-2,null,514453.31807176385,1827.4477248349795,5.9254359575877658E-3,5.9254359575877658E-3,null,391611,37114,88407,null,88407,369.67826116661308,null,1.3436303442359687E-2,-9.4440965280850886E-4,3,386.4189576294109,37.149083953478659,null,0,0,369.67826116661308,null,0,35.050819854334996,334.62744131227811,null,305.27890296648582,29.348538345792278,0,null,391916,37178,88407,null,517501,null,1392.1690800068247,132.06417205853734,314.0404879008853,1838.2737399662471,null,386418.95762941096,37149.083953478657,90885.276488874209,514453.31807176385,null,1.422560219175617E-2,7.7837845362638269E-4,-2.7268184513666416E-2,5.9241175460957862E-3,null,368916,34764,81261.400659579493,484941.40065957949,null,6.2344815621984351E-2,6.9439650212863802E-2,8.7933499575707286E-2,6.7141306756105967E-2,null,4.9316241438288611E-2,5.632406512891297E-2,7.4591106317214217E-2,5.4053908507338599E-2,null,293071.92197219323,267348.21836943174,308366.17233862047,293604.5617732972,null,291730.98792861117,265099.04632261384,307156.13415030722,292172.18872073683,null,281514.65625,278062.16650390625]
["08G","NHS Hillingdon CCG",null,524692.57148019806,316898.25,1655.7130608332425,491510.50134519977,312904.00268554688,1570.8028568721879,6.7510399155630063E-2,5.4055289999999978E-2,null,530546.89753929316,1674.1868960756115,-1.1034511908839306E-2,-1.1034511908839306E-2,null,389679,42730,91974,null,91974,309.57148019806482,null,-1.7379536965905551E-2,4.2296971465384026E-2,1,396.57122425149322,40.995993627348959,null,309.57148019806482,0,0,null,0,0,0,null,0,0,0,null,389989,42730,91974,null,524693,null,1230.6442209762913,134.83823277660889,290.23195931186115,1655.7144130647614,null,396571.22425149317,40995.993627348958,92979.679660450987,530546.89753929316,null,-1.6597836274976241E-2,4.2296971465384026E-2,-1.0816123094030794E-2,-1.1033704214356677E-2,null,366969,40031,84510.501345199766,491510.50134519977,null,6.2730094367644096E-2,6.7422747370787572E-2,8.8314452476315308E-2,6.7511270998247497E-2,null,4.9335237105363694E-2,5.3968742995339269E-2,7.4597124977397344E-2,5.4056150853742935E-2,null,300771.71058908926,295033.00458987505,315472.30783496855,302789.35693535028,null,299078.48480957816,291982.86083716247,314041.8569183994,300987.73402585968,null,316898.25,312904.00268554688]
["08H","NHS Islington CCG",null,517190.67606817646,255947.1875,2020.6929449778638,486708.13870996854,252448.00146484375,1927.9540178009615,6.2630013623775849E-2,4.8102250531203428E-2,null,489595.68165021227,1912.8777558855272,5.636282232913814E-2,5.636282232913814E-2,null,370580,39900,105836,null,105836,874.67606817645719,null,7.073129234345199E-2,3.6090195223861699E-2,2,346.09990634431864,38.510160779370224,null,0,0,874.67606817645719,null,0,0,874.67606817645719,null,787.09667570956651,87.579392466890795,0,null,371367,39988,105836,null,517191,null,1450.9516733798841,156.23535617088973,413.50718104687121,2020.6942105976452,null,346099.90634431859,38510.160779370221,104985.61452652344,489595.68165021227,null,7.3005202233555E-2,3.8375306431373213E-2,8.100019010335302E-3,5.6363483960430338E-2,null,352245,37321,97142.138709968553,486708.13870996854,null,5.4286079291402389E-2,7.1461107687361025E-2,8.9496292808501909E-2,6.2630679180395443E-2,null,3.9872390429452453E-2,5.6812610152170429E-2,7.460122695375393E-2,4.8102906988654937E-2,null,262492.72387925244,277143.38491840276,356207.44473528658,279418.01618812227,null,261230.27132810699,274181.792751609,354297.53881508199,277617.46365900332,null,255947.1875,252448.00146484375]
["08J","NHS Kingston CCG",null,328467.21938706195,212189.8125,1547.9876979817868,310280.25382127916,209554.50017547607,1480.666144422848,5.8614640608932955E-2,4.5467071569452511E-2,null,308798.17808257462,1455.2921954373969,6.3695457747253048E-2,6.3695457747253048E-2,null,245866,27603,54341,null,54341,657.21938706195215,null,7.4284548813742024E-2,7.4074158327194661E-2,2,228.86487595068996,25.69934281166395,null,0,0,657.21938706195215,null,0,0,657.21938706195215,null,590.87028893381193,66.349098128140199,0,null,246457,27669,54341,null,328467,null,1161.4930853478181,130.3974006763402,256.09617803870765,1547.9866640628659,null,228864.87595068992,25699.342811663952,54233.959320220718,308798.17808257462,null,7.6866858561120521E-2,7.6642317384166603E-2,1.9736836683317271E-3,6.3694747292731169E-2,null,234305,26035,49940.25382127917,310280.25382127916,null,5.1864023388318747E-2,6.2761666986748565E-2,8.8120220503278723E-2,5.8613933547947861E-2,null,3.8800294305856076E-2,4.9562593543758693E-2,7.4606204001397947E-2,4.546637328988079E-2,null,173578.10154625596,184948.66582895236,184011.30625808443,176234.75360631192,null,172479.92345099474,182884.80862478795,182773.27377713416,175001.60566976611,null,212189.8125,209554.50017547607]
["08K","NHS Lambeth CCG",null,726574,416706.75,1743.609864731013,683348.65180044679,413713.32934570313,1651.7443440393326,6.3255189112710664E-2,5.561727577466602E-2,null,736862.96975047863,1768.3010168433284,-1.3963206420812169E-2,-1.3963206420812169E-2,null,500202,59665,166707,null,166707,0,null,-3.4745039701931879E-2,1.211782568936659E-2,1,518.20712720868994,58.950646343335961,null,0,0,0,null,0,0,0,null,0,0,0,null,500202,59665,166707,null,726574,null,1200.3693244709859,143.1822258698713,400.05831439015566,1743.609864731013,null,518207.12720869004,58950.64634333596,159705.19619845258,736862.96975047863,null,-3.474503970193199E-2,1.211782568936659E-2,4.3842053785443813E-2,-1.3963206420812169E-2,null,473154,56175,154019.65180044677,683348.65180044679,null,5.7165320381947549E-2,6.2127280818869535E-2,8.2374866137156388E-2,6.3255189112710664E-2,null,4.9571153728689143E-2,5.4497469830937506E-2,7.4599606245189687E-2,5.561727577466602E-2,null,393024.08888642059,424246.00001856894,541866.42718013749,420536.36689807556,null,393192.97025379044,421800.79231870937,539372.3203384158,419585.40980410605,null,416706.75,413713.32934570313]
["08L","NHS Lewisham CCG",null,625102,334478.84375,1868.8835233693312,585682.81417853595,330341.75537109375,1772.9602893240105,6.7304665370371941E-2,5.4103430642484351E-2,null,606954.56271566288,1814.6276634743447,2.9899169392748393E-2,2.9899169392748393E-2,null,451617,47877,125608,null,125608,0,null,2.7698042588650162E-2,1.8930150082696828E-2,2,439.44522737674004,46.987519209353337,null,0,0,0,null,0,0,0,null,0,0,0,null,451617,47877,125608,null,625102,null,1350.2109578492584,143.13909801656925,375.53346750350335,1868.8835233693312,null,439445.2273767399,46987.519209353341,120521.81612956965,606954.56271566288,null,2.7698042588650384E-2,1.8930150082696828E-2,4.2201354358636145E-2,2.9899169392748393E-2,null,425399,44841,115442.81417853595,585682.81417853595,null,6.1631550614834607E-2,6.7705894159363122E-2,8.8053863670919164E-2,6.7304665370371941E-2,null,4.8500485279020289E-2,5.449969672907673E-2,7.4595987099265182E-2,5.4103430642484351E-2,null,333288.66207522288,338151.79835797142,408920.48260120512,346396.11047775712,null,331839.48172202305,334924.66485475155,406660.42960579821,344434.69655704667,null,334478.84375,330341.75537109375]
["08M","NHS Newham CCG",null,657645,405949.8125,1620.0155283973681,615538.44945245096,400514.66493988037,1536.8686925479917,6.8406044472127947E-2,5.4101457237395012E-2,null,650968.51213022205,1603.5689439571352,1.0256237813915048E-2,1.0256237813915048E-2,null,470118,56956,130571,null,130571,0,null,3.5480024878777883E-3,3.3990992692692901E-2,2,468.45591724017083,55.083651987795989,null,0,0,0,null,0,0,0,null,0,0,0,null,470118,56956,130571,null,657645,null,1158.0692625643226,140.30305778254302,321.64320805050255,1620.0155283973681,null,468455.9172401707,55083.651987796002,127428.94290225532,650968.51213022205,null,3.5480024878780103E-3,3.3990992692692679E-2,2.4657326869256035E-2,1.0256237813915048E-2,null,442369,53289,119880.44945245098,615538.44945245096,null,6.2728174894714606E-2,6.881345118129456E-2,8.9176763987603325E-2,6.8406044472127947E-2,null,4.8499607054572014E-2,5.4503409293022997E-2,7.4594083446702264E-2,5.4101457237395012E-2,null,355291.25399818132,396416.67177206586,432355.78837387805,371515.38928464602,null,351926.19923251926,391858.88811880024,428739.98251774284,367763.05492712295,null,405949.8125,400514.66493988037]
["08N","NHS Redbridge CCG",null,519514.23680332524,324502.875,1600.9541881665155,487051.60462462553,320670.83752441406,1518.8521924371878,6.6651319635254946E-2,5.4055289999999756E-2,null,518248.04400018428,1597.0522418335563,2.4432177174613656E-3,2.4432177174613656E-3,null,380317,41056,98018,null,98018,123.23680332524236,null,5.078032152854961E-3,-1.4573250047992259E-3,3,378.39549550731834,41.115919257228867,null,0,0,123.23680332524236,null,0,59.831935397037014,63.404867928205348,null,57.190616447790887,6.2142514804144575,0,null,380374,41122,98018,null,519514,null,1172.1745146325745,126.72306832412502,302.05587546797545,1600.9534584246749,null,378395.49550731835,41115.919257228867,98736.629235637098,518248.04400018428,null,5.2286681955053815E-3,1.4789266252535072E-4,-7.2782435576372873E-3,2.4427607869856871E-3,null,358441,38474,90136.604624625543,487051.60462462553,null,6.118998663657349E-2,6.8825700473046814E-2,8.7438343259063078E-2,6.6650833437646773E-2,null,4.8658449597008158E-2,5.6203993688223708E-2,7.4596840749238558E-2,5.4054809543873539E-2,null,286986.68360961811,295896.06499603135,335005.15818685043,295770.2565100707,null,285160.54028213018,293012.98653425538,333028.20016050863,293683.17786576197,null,324502.875,320670.83752441406]
["08P","NHS Richmond CCG",null,335610.42025779985,219498.4375,{"$f":"D138/E138 * 1000","v":1528.9877416908712},{"$f":"BO138","v":315840.05296745314},217734.17114257813,{"$f":"G138/H138 * 1000","v":1450.5764130180223},{"$f":"D138/G138-1","v":6.2596137204878222E-2},{"$f":"F138/I138-1","v":5.4055289999999978E-2},null,{"$f":"BE138","v":322787.776156131},{"$f":"M138/E138 * 1000","v":1470.5698128540482},{"$f":"D138/M138-1","v":3.9724689250520306E-2},{"$f":"F138/N138-1","v":3.9724689250520306E-2},null,251704,27212,55468,null,{"$f":"ROUND(T138,0)","v":55468},{"$f":"D138-SUM(R138:T138)","v":1226.4202577998512},null,5.2639459760059459E-2,8.7546011422154901E-3,{"$f":"IF(AND(Y138<0,Z138>0),1,IF(AND(Y138>0,Z138>0),2,IF(AND(Y138>0,Z138<0),3,IF(AND(Y138<0,Z138<0),4,5))))","v":2},{"$f":"R138/(1+Y138)/1000","v":239.11700978545292},26.975837303926824,null,{"$f":"IF(AA138=1,MIN(W138,-1*Y138*R138),0)","v":0},0,{"$f":"W138-AE138-AF138","v":1226.4202577998512},null,0,{"$f":"IF(AA138=3,MIN(W138,-1*Z138*S138),0)","v":0},{"$f":"AG138-AI138-AJ138","v":1226.4202577998512},null,{"$f":"AK138*AB138/(AB138+AC138)","v":1102.0887934161578},{"$f":"AK138*AC138/(AB138+AC138)","v":124.33146438369334},{"$f":"W138-SUM(AE138:AF138)-SUM(AI138:AJ138)-SUM(AM138:AN138)","v":0},null,{"$f":"ROUND(R138+AE138+AI138+AM138,0)","v":252806},27336,{"$f":"V138","v":55468},null,{"$f":"SUM(AQ138:AT138)","v":335610},null,{"$f":"AQ138/$E138 * 1000","v":1151.7439617309349},124.53847194242555,252.70339338975933,{"$f":"AU138/$E138 * 1000","v":1528.9858270631198},null,239117.00978545292,26975.837303926819,56694.929066751261,{"$f":"SUM(BB138:BD138)","v":322787.776156131},null,{"$f":"AQ138/BB138-1","v":5.724808212861765E-2},1.335130739466428E-2,-2.1640896054507919E-2,{"$f":"AU138/BE138-1","v":3.9723387287339262E-2},null,239039,25598,51203.05296745315,{"$f":"SUM(BL138:BN138)","v":315840.05296745314},null,{"$f":"AQ138/BL138-1","v":5.7593112420985637E-2},6.7895929369482078E-2,8.3294780005751523E-2,{"$f":"AU138/BO138-1","v":6.2594806601631747E-2},null,{"$f":"AW138/(BL138*1000/$H138) - 1","v":4.9092478114258764E-2},5.9312483934184312E-2,7.4587562964469001E-2,5.4053970091766157E-2,null,181353.63250287034,194135.12460387763,192361.17160807509,184218.78183100326,null,180716.62763287048,192318.03477417084,191374.73467999368,183393.10427316761,null,219498.4375,217734.17114257813]
["08Q","NHS Southwark CCG",null,623094,334416.6875,1863.2263977556443,584579.05842520564,330855.16479873657,1766.873002513993,6.588491499943494E-2,5.4533288529823531E-2,null,605499.70724891429,1810.6145114212168,2.905747523979052E-2,2.905747523979052E-2,null,439773,47696,135625,null,135625,0,null,1.7477950821370047E-2,-8.5892972458668781E-3,3,432.21870276892832,48.109224428887835,null,0,0,0,null,0,0,0,null,0,0,0,null,439773,47696,135625,null,623094,null,1315.0450214898442,142.62446158581724,405.55691467998287,1863.2263977556443,null,432218.70276892831,48109.224428887836,125171.78005109821,605499.70724891429,null,1.7477950821370047E-2,-8.5892972458668781E-3,8.3510995406748556E-2,2.905747523979052E-2,null,414964,44749,124866.05842520563,584579.05842520564,null,5.9785909139105975E-2,6.585622025073179E-2,8.6163859983126923E-2,6.588491499943494E-2,null,4.8499236807965085E-2,5.4504899378905236E-2,7.4596263660285489E-2,5.4533288529823754E-2,null,327807.84542744904,346224.29598277912,424697.42284267506,345565.8073447941,null,327075.03830108448,343270.580221474,422253.49899127334,344067.17203678028,null,334416.6875,330855.16479873657]
["08R","NHS Merton CCG",null,368096.12465703388,226818.96875,1622.8630554384965,347088.57194204396,225435.25415039063,1539.6375036820857,6.0525048685549088E-2,5.4055289999999756E-2,null,354397.20616241987,1562.4672315349283,3.8654137945816069E-2,3.8654137945815847E-2,null,269793,30843,66286,null,66286,1174.1246570338844,null,4.9873751509548203E-2,0.10747918782878796,2,256.97661229465109,27.849733285252679,null,0,0,1174.1246570338844,null,0,0,1174.1246570338844,null,1059.321166944309,114.80349008957539,0,null,270852,30958,66286,null,368096,null,1194.1329311770799,136.48770281696292,292.24187185623117,1622.8625058502741,null,256976.61229465101,27849.733285252678,69570.860582516165,354397.20616241987,null,5.3994749099732786E-2,0.11160849128825401,-4.7216040667199755E-2,3.8653786201976903E-2,null,256464,29316,61308.571942043927,347088.57194204396,null,5.6101441137937469E-2,5.6010369763951351E-2,8.118649481285134E-2,6.0524689535049969E-2,null,4.9658668777122328E-2,4.9568152986253944E-2,7.4590690475948795E-2,5.4054933040506903E-2,null,194898.89970492572,200424.23078857525,236048.13466965177,202258.6554577986,null,194851.74681401526,199455.2931858245,235130.53671713147,201864.80974601288,null,226818.96875,225435.25415039063]
["08T","NHS Sutton CCG",null,353964.94742046401,198247.3125,1785.4716059289026,332800.36901520169,196403.9951171875,1694.4684287945934,6.3595417480728722E-2,5.3706032870170839E-2,null,339224.48859748995,1711.1177161480559,4.3453404215945346E-2,4.3453404215945346E-2,null,265003,27753,60364,null,60364,844.9474204640137,null,4.7139969621893263E-2,8.75714976656079E-2,2,253.07313987421247,25.518322298414191,null,0,0,844.9474204640137,null,0,0,844.9474204640137,null,767.5522252471053,77.395195216908391,0,null,265771,27830,60364,null,353965,null,1340.6032931720072,140.38021322483249,304.48836475399889,1785.4718711508383,null,253073.13987421247,25518.322298414187,60633.026424863332,339224.48859748995,null,5.0174665442958011E-2,9.0588937413392134E-2,-4.4369618461435056E-3,4.3453559215179682E-2,null,250855,26294,55651.369015201664,332800.36901520169,null,5.9460644595483503E-2,5.8416368753327674E-2,8.4681312754606886E-2,6.3595575471947718E-2,null,4.9609705392519077E-2,4.8575139300210735E-2,7.4595870014431354E-2,5.370618939237648E-2,null,191938.38717820722,183645.92814190063,205722.80789870696,193599.40701858484,null,191342.82251082279,182155.03887402648,204795.77010514907,192837.35497723814,null,198247.3125,196403.9951171875]
["08V","NHS Tower Hamlets CCG",null,564660,331104.6875,1705.3820779870414,528581.24657216948,324833.74938964844,1627.2362325816073,6.8255833255152165E-2,4.8023663584147114E-2,null,532439.60637365282,1608.0702764851458,6.051464474214141E-2,6.051464474214141E-2,null,400656,49013,114991,null,114991,0,null,6.4968874480074046E-2,7.7886025071567389E-3,2,376.21381206620083,48.63420748961282,null,0,0,0,null,0,0,0,null,0,0,0,null,400656,49013,114991,null,564660,null,1210.0583746643574,148.02871070799924,347.2949926146847,1705.3820779870414,null,376213.81206620077,48634.207489612811,107591.58681783918,532439.60637365282,null,6.4968874480074268E-2,7.7886025071569609E-3,6.8773157837039633E-2,6.051464474214141E-2,null,377999,45600,104982.24657216949,528581.24657216948,null,5.9939312008761902E-2,7.4846491228070189E-2,9.5337580920884957E-2,6.8255833255152165E-2,null,3.9864652611692586E-2,5.448949817094273E-2,7.4592498053711376E-2,4.8023663584147114E-2,null,285332.02835371211,350002.40491635917,365049.29164095031,303869.54813706997,null,281363.40701321821,344442.13581613713,361375.56901583582,299557.86016365362,null,331104.6875,324833.74938964844]
["08W","NHS Waltham Forest CCG",null,533905,314321.09375,1698.5974235144695,499347.27925977408,311576.33331298828,1602.6482947219356,6.9205785583639878E-2,5.9869111088519444E-2,null,546936.5655334316,1740.0568285386719,-2.3826466092501608E-2,-2.3826466092501497E-2,null,378599,42961,112345,null,112345,0,null,-4.9047552220647828E-2,1.9480635461953444E-2,1,398.12611123100623,42.140084377898212,null,0,0,0,null,0,0,0,null,0,0,0,null,378599,42961,112345,null,533905,null,1204.4975902925701,136.67870484750119,357.42112837439822,1698.5974235144695,null,398126.11123100627,42140.084377898209,106670.36992452711,546936.5655334316,null,-4.9047552220647939E-2,1.9480635461953444E-2,5.3197810033731807E-2,-2.3826466092501608E-2,null,355329,40385,103633.27925977408,499347.27925977408,null,6.5488603519555211E-2,6.378605918038871E-2,8.4062965125213829E-2,6.9205785583639878E-2,null,5.6184388743077518E-2,5.4496711609572479E-2,7.4596552602890664E-2,5.9869111088519444E-2,null,301950.98429328587,303266.60260255623,361923.67945976171,312143.13330336969,null,300803.06048100046,300958.6473369181,359823.05966977717,310558.30153408274,null,314321.09375,311576.33331298828]
["08X","NHS Wandsworth CCG",null,628762.43812368892,406574.1875,1546.4888265285874,592533.49106506398,403858.760597229,1467.1799868568444,6.1142446131617456E-2,5.40552900000002E-2,null,611661.96097925398,1504.4289081417742,2.7957398424871105E-2,2.7957398424871105E-2,null,455605,51937,120346,null,120346,874.43812368891668,null,4.6785139873399162E-2,1.4713962602672659E-3,2,435.24213579789836,51.860692371190162,null,0,0,874.43812368891668,null,0,0,874.43812368891668,null,781.33875347846572,93.099370210450928,0,null,456386,52030,120346,null,628762,null,1122.5159245998618,127.97172471752158,296.00009961281665,1546.4877489301998,null,435242.1357978984,51860.692371190162,124559.13281016539,611661.96097925398,null,4.8579543346234377E-2,3.2646619446965452E-3,-3.3824358881708205E-2,2.795668214085012E-2,null,432366,48924,111243.49106506402,592533.49106506398,null,5.5554784603784713E-2,6.3486223530373698E-2,8.1825092396750732E-2,6.1141706724148426E-2,null,4.8504947335250126E-2,5.6383413782765901E-2,7.4599801046972392E-2,5.405455553088423E-2,null,330100.90924137365,373222.22335833823,422618.76178800582,349082.67805487837,null,329955.96278558386,371186.26575697609,420715.02618207858,348197.45850077784,null,406574.1875,403858.760597229]
["08Y","NHS West London CCG",null,501740,250446.09375,2003.3852095167686,480778.50962294091,250220.58605957031,1921.4186857850352,4.3599058521768264E-2,4.2659376812630656E-2,null,437224.36995013122,1745.7823494207771,0.14755726003385239,0.14755726003385239,null,374980,38819,87941,null,87941,0,null,0.1961207583488096,7.6244019155601084E-2,2,313.49677478856137,36.068957698326244,null,0,0,0,null,0,0,0,null,0,0,0,null,374980,38819,87941,null,501740,null,1497.2483474799653,154.99942290475431,351.13743913204877,2003.3852095167686,null,313496.77478856134,36068.957698326245,87658.637463243605,437224.36995013122,null,0.19612075834880982,7.6244019155601084E-2,3.2211604575167474E-3,0.14755726003385239,null,361958,37058,81762.509622940939,480778.50962294091,null,3.5976549765442289E-2,4.7520103621350396E-2,7.5566300564305244E-2,4.3599058521768264E-2,null,3.5043731546643864E-2,4.6576891308835133E-2,7.4597834781060302E-2,4.2659376812630656E-2,null,237765.51461918897,259574.94917413566,297418.45490527002,249529.09239066683,null,238251.73266361241,258805.59676830054,296270.25877088355,249454.06424587662,null,250446.09375,250220.58605957031]
["09A","NHS Central London (Westminster) CCG",null,388309.19970171928,231308.875,1678.7475175853901,366455.6241556257,229468.58055114746,1596.9751644231942,5.9634984717311434E-2,5.1204524017586017E-2,null,370099.01363296487,1600.0208104119001,4.9203552017065944E-2,4.9203552017065944E-2,null,284312,31636,70725,null,70725,1636.1997017192771,null,6.9796928395419178E-2,-4.9901234876634892E-2,3,265.76258769637479,33.297590904554262,null,0,0,1636.1997017192771,null,0,1578.6754665572214,57.524235162055675,null,51.119442459515788,6.4047927025398863,0,null,284363,33221,70725,null,388309,null,1229.3648481927032,143.62181304111223,305.75999299637766,1678.7466542301931,null,265762.5876963748,33297.590904554265,71038.835032035771,370099.01363296487,null,6.9988828995281915E-2,-2.3001935717754662E-3,-4.4177953072321863E-3,4.9203012427086357E-2,null,271718,29446,65291.624155625672,366455.6241556257,null,4.653721873412886E-2,0.12820077429871635,8.3217042226176208E-2,5.9634439762598968E-2,null,3.8210963919418361E-2,0.1192248038689907,7.459896257094778E-2,5.1203983398535602E-2,null,201562.45139291781,239630.44729379349,241028.84969387983,211219.86173151332,null,201107.7164538108,237837.31084935745,239643.86116111182,210372.55741393063,null,231308.875,229468.58055114746]
["09C","NHS Ashford CCG",null,211839.34910056464,134913.28125,1570.1889920534761,198938.64049475224,133545.91546630859,1489.6647329130865,6.4847676518392072E-2,5.40552900000002E-2,null,215747.41104836582,1599.1562064862744,-1.8114061850434293E-2,-1.8114061850434293E-2,null,158865,18132,34688,null,34688,154.34910056463559,null,-6.0955428748310503E-4,-3.5885766994376955E-2,4,158.96189590519543,18.806900032451082,null,0,0,154.34910056463559,null,0,0,154.34910056463559,null,138.01986747787933,16.329233086756265,0,null,159003,18148,34688,null,211839,null,1178.5570592220697,134.516037500941,257.11330773818833,1570.1864044611991,null,158961.89590519547,18806.900032451078,37978.615110719256,215747.41104836582,null,2.5857828739694888E-4,-3.5035015409990655E-2,-8.6643894231690832E-2,-1.8115679948945695E-2,null,149981,17005,31952.640494752231,198938.64049475224,null,6.0154286209586516E-2,6.7215524845633645E-2,8.5606681103460369E-2,6.4845921703119647E-2,null,4.940946788654399E-2,5.639913983907463E-2,7.4603899045725397E-2,5.4053552970036334E-2,null,120561.54966899459,135346.30417870588,128858.27743339527,123129.5860079235,null,119115.18737138886,133957.82266200136,127901.22693377167,121738.83334913955,null,134913.28125,133545.91546630859]
["09D","NHS Brighton and Hove CCG",null,535723,319712.5625,1675.6395050945175,506394.19523135666,317709.16668701172,1593.8923025479662,5.7916945029837574E-2,5.128778300508241E-2,null,509886.40572685923,1594.8275592919788,5.0671274979982917E-2,5.0671274979982917E-2,null,395680,44221,95822,null,95822,0,null,5.0178677048023257E-2,1.2245223919899351E-2,2,376.77398013091261,43.686054480706822,null,0,0,0,null,0,0,0,null,0,0,0,null,395680,44221,95822,null,535723,null,1237.6116750182439,138.31486524712332,299.71296482915022,1675.6395050945175,null,376773.98013091262,43686.054480706815,89426.371115239788,509886.40572685923,null,5.0178677048023257E-2,1.2245223919899573E-2,7.1518376570580688E-2,5.0671274979982917E-2,null,376110,41673,88611.195231356629,506394.19523135666,null,5.2032650022599825E-2,6.1142706308641159E-2,8.1375775936850303E-2,5.7916945029837574E-2,null,4.544036040563415E-2,5.4493330887861902E-2,7.4599615235379835E-2,5.128778300508241E-2,null,285756.87689727137,314392.37768642837,303416.22793341236,290998.17116295284,null,284459.45993781579,312866.83985272388,301590.18811221962,289532.88148832077,null,319712.5625,317709.16668701172]
["09E","NHS Canterbury and Coastal CCG",null,377389.92421182181,227708.875,1657.3351574980193,354917.2404259211,225725.25122070313,1572.3417672881462,6.331809567473301E-2,5.4055289999999756E-2,null,382265.53340417863,1678.7467480315759,-1.2754509016123405E-2,-1.2754509016123405E-2,null,285352,29279,62594,null,62594,164.92421182180988,null,-2.9051063567570035E-3,-4.1880000779445092E-2,4,286.18339319476843,30.558802680059813,null,0,0,164.92421182180988,null,0,0,164.92421182180988,null,149.01257607556167,15.911635746248232,0,null,285501,29295,62594,null,377390,null,1253.7982983755026,128.65111208335645,274.88607986842851,1657.3354903272875,null,286183.3931947684,30558.802680059813,65523.337529350421,382265.53340417863,null,-2.3844611916526981E-3,-4.1356420056485654E-2,-4.4706781427888309E-2,-1.2754310755564768E-2,null,269782,27394,57741.240425921082,354917.2404259211,null,5.8265562565330553E-2,6.9394757976199095E-2,8.404321656900926E-2,6.331830921233994E-2,null,4.9046770655197358E-2,6.0079017114640809E-2,7.459986965435017E-2,5.4055501677432449E-2,null,217050.21305023829,219920.40132801118,222315.2261109169,218163.43771839244,null,214934.91674651616,218129.68523006944,220991.11295154138,216187.2007666204,null,227708.875,225725.25122070313]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,380879.40468222072,198129.109375,1922.379835470457,358229.78653916571,196420.08024120331,1823.7941156487693,6.3226507102805307E-2,5.4055289999999978E-2,null,378426.41098702227,1909.9990515314569,6.4820890508157092E-3,6.4820890508154871E-3,null,288462,27635,64498,null,64498,284.4046822207165,null,3.1059937846777963E-4,-1.6236324479214304E-2,3,288.37243170194614,28.091096152102342,null,0,0,284.4046822207165,null,0,284.4046822207165,0,null,0,0,0,null,288462,27919,64498,null,380879,null,1455.9294235458681,140.91316560232229,325.53520380452676,1922.3777929527171,null,288372.43170194607,28091.096152102338,61962.883132973882,378426.41098702227,null,3.1059937846800167E-4,-6.1263594403900834E-3,4.0913474952185336E-2,6.4810196692688393E-3,null,272746,25981,59502.786539165711,358229.78653916571,null,5.762137666546896E-2,7.4592971787075246E-2,8.3949235848750581E-2,6.3225377430634166E-2,null,4.8498508496580328E-2,6.5323709428048105E-2,7.4599267893683763E-2,5.4054170072195262E-2,null,218710.44661254963,202161.23007807598,210234.90093160968,215972.40538312038,null,216515.55608015702,200230.89989951855,208514.40473022676,213907.49169760008,null,198129.109375,196420.08024120331]
["09G","NHS Coastal West Sussex CCG",null,975022.7179605125,519346.125,1877.404434201781,917562.97711008787,515159.169921875,1781.1251952464288,6.262212216909302E-2,5.4055289999999978E-2,null,987331.81985567592,1901.1055870604134,-1.2467036560173561E-2,-1.2467036560173561E-2,null,752028,72134,149986,null,149986,874.71796051249839,null,-6.8883871196682156E-3,-3.9025422114758235E-2,4,757.24419113264162,75.06338009350975,null,0,0,874.71796051249839,null,0,0,874.71796051249839,null,795.8297117274484,78.888248785049967,0,null,752824,72213,149986,null,975023,null,1449.5612150759764,139.04599750311027,288.79776468920414,1877.4049772682911,null,757244.19113264163,75063.380093509753,155024.24862952452,987331.81985567592,null,-5.837207052100557E-3,-3.797297816803491E-2,-3.2499745517650447E-2,-1.2466750901915846E-2,null,711459,67655,138448.97711008781,917562.97711008787,null,5.814108753983005E-2,6.7371221639198842E-2,8.3330502909664039E-2,6.2622429547980918E-2,null,4.9610381356458344E-2,5.8766102352544314E-2,7.4596720308618858E-2,5.4055594900807247E-2,null,574317.08800984267,540203.38584709889,525984.36200399406,563481.88671439397,null,571930.31171141251,535580.3974306219,522581.58277420455,560910.55620434054,null,519346.125,515159.169921875]
["09H","NHS Crawley CCG",null,234070.57168048335,134315.828125,1742.6879240371236,221351.72685255759,133480.74755859375,1658.3045188250187,5.7459885263952737E-2,5.0885349617146414E-2,null,222815.04292276519,1658.8889487797676,5.0515120568496386E-2,5.0515120568496386E-2,null,175886,16702,41284,null,41284,198.57168048335006,null,5.4125445958797647E-2,-1.7013982162170871E-2,3,166.85490391517862,16.991086034710474,null,0,0,198.57168048335006,null,0,198.57168048335006,0,null,0,0,0,null,175886,16901,41284,null,234071,null,1309.4957046783275,125.83029294411388,307.36511531298726,1742.6911129354285,null,166854.90391517861,16991.086034710475,38969.052972876132,222815.04292276519,null,5.4125445958797647E-2,-5.3019585991408436E-3,5.9404754555753669E-2,5.05170428781887E-2,null,167432,15740,38179.726852557593,221351.72685255759,null,5.0492140092694315E-2,7.3761118170266871E-2,8.1306845369284231E-2,5.746182028168545E-2,null,4.3960924944040913E-2,6.7085233017608825E-2,7.4584046236112922E-2,5.0887272604311251E-2,null,126547.84765452491,122278.56237936154,132218.75059573361,127163.16667766379,null,126487.8569761414,121709.6620569064,131516.84379175564,126940.33581629022,null,134315.828125,133480.74755859375]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,464945.7347155356,271700.1875,1711.2455423518454,434951.27805182373,269110.24731445313,1616.2568404301107,6.8960497824168021E-2,5.8770796537793268E-2,null,486257.27269009437,1789.6832430051024,-4.3827700214452592E-2,-4.3827700214452592E-2,null,344670,35389,83791,null,83791,1095.7347155355965,null,-3.9824781990412061E-2,-3.6800350117730085E-2,4,358.96573201971381,36.741084783747098,null,0,0,1095.7347155355965,null,0,0,1095.7347155355965,null,993.99655896503646,101.73815657055988,0,null,345664,35491,83791,null,464946,null,1272.2258426855153,130.62559995472949,308.39507609835567,1711.2465187386003,null,358965.73201971379,36741.084783747094,90550.455886633485,486257.27269009437,null,-3.7055715443565784E-2,-3.4024166436699366E-2,-7.4648501992039984E-2,-4.3827154650449063E-2,null,324530,33190,77231.278051823756,434951.27805182373,null,6.5121868548362327E-2,6.9328110876770044E-2,8.4936079185100821E-2,6.8961107741824845E-2,null,5.4968758404269513E-2,5.913490537559718E-2,7.4594093130228911E-2,5.8771400641503879E-2,null,272250.55843679863,264411.99923518504,307230.15392593818,277512.74691426608,null,270258.02076770924,262259.10035712604,305981.35416116891,275522.89418254403,null,271700.1875,269110.24731445313]
["09L","NHS East Surrey CCG",null,319241.43044009502,183940.03125,1735.5734272231457,300696.8835339747,182620.41571044922,1646.5677310183089,6.1671895924471754E-2,5.4055289999999978E-2,null,312621.57786240021,1699.5842380688962,2.1175290019835202E-2,2.1175290019835202E-2,null,240915,22876,55239,null,55239,211.43044009502046,null,2.3096196313693085E-2,-2.9812516391136468E-2,3,235.47639104518055,23.578947766782967,null,0,0,211.43044009502046,null,0,211.43044009502046,0,null,0,0,0,null,240915,23087,55239,null,319241,null,1309.7475213134171,125.51373316133436,300.30983263736942,1735.5710871121209,null,235476.39104518056,23578.947766782967,53566.239050436663,312621.57786240021,null,2.3096196313693085E-2,-2.0863855828036626E-2,3.1227896137869804E-2,2.1173913147202184E-2,null,228123,21538,51035.883533974687,300696.8835339747,null,5.6075012164490179E-2,7.1919398272820123E-2,8.2356102706192758E-2,6.1670464449393059E-2,null,4.8498559189501522E-2,6.422927510879739E-2,7.4591104936254204E-2,5.4053868794555093E-2,null,178592.47622336177,169688.96687653122,181745.78700413328,178416.81284746394,null,177979.7300359084,168405.04178029089,180920.72159060699,177708.3794166038,null,183940.03125,182620.41571044922]
["09N","NHS Guildford and Waverley CCG",null,352784.99850340514,226834.03125,1555.2560458381624,332922.55124630546,225634.0859375,1475.4975954232557,5.9660864614740072E-2,5.4055289999999978E-2,null,345388.84212533431,1522.6500195849001,2.141399916847031E-2,2.141399916847031E-2,null,269607,28385,54533,null,54533,259.99850340513512,null,1.7000717375357244E-2,-4.0739467054142664E-2,3,265.10010798792069,29.59050125082349,null,0,0,259.99850340513512,null,0,259.99850340513512,0,null,0,0,0,null,269607,28645,54533,null,352785,null,1188.5650425304073,126.2817569398551,240.4092529656526,1555.2560524359151,null,265100.1079879207,29590.501250823494,50698.232886590093,345388.84212533431,null,1.7000717375357244E-2,-3.1952863616907523E-2,7.5639068564542056E-2,2.1414003501542656E-2,null,255776,26668,50478.551246305462,332922.55124630546,null,5.4074659076692067E-2,7.4133793310334539E-2,8.0320228168023755E-2,5.9660869110064407E-2,null,4.8498635323932726E-2,6.8451657331099147E-2,7.4605366131469619E-2,5.4055294471544224E-2,null,201060.00657857611,212951.89404866376,172014.88099652267,197117.47610781161,null,200817.06183125862,211676.72543727508,171638.85478989212,196858.78084169232,null,226834.03125,225634.0859375]
["09P","NHS Hastings and Rother CCG",null,378157,189923.25,1991.1043013427791,355048.36218428274,188683.99951267242,1881.7089053724289,6.5085887662039266E-2,5.8136195060786378E-2,null,371709.42233264889,1957.1559687012984,1.7345747188461269E-2,1.7345747188461269E-2,null,294637,30497,53023,null,53023,0,null,3.7038551247000395E-2,-4.9888350199357445E-2,3,284.11383515657155,32.098332871088402,null,0,0,0,null,0,0,0,null,0,0,0,null,294637,30497,53023,null,378157,null,1551.3477154587445,160.57539032214331,279.18119556189146,1991.1043013427791,null,284113.83515657153,32098.332871088409,55497.254304988935,371709.42233264889,null,3.7038551247000395E-2,-4.9888350199357556E-2,-4.45833642758523E-2,1.7345747188461269E-2,null,279175,26853,49020.362184282734,355048.36218428274,null,5.5384615384615365E-2,0.13570178378579678,8.165255492544321E-2,6.5085887662039266E-2,null,4.8498223650410122E-2,0.12829132198601534,7.4594764708550532E-2,5.8136195060786378E-2,null,215480.59711936297,230999.83074847487,188297.56090831087,212138.94092477974,null,213882.85960101971,229523.206159024,187027.84580046422,210685.98448306759,null,189923.25,188683.99951267242]
["09W","NHS Medway CCG",null,522731.18383877998,302095.9375,1730.348273348694,491708.32730592706,299528.00341796875,1641.6105395654281,6.3091989315754216E-2,5.40552900000002E-2,null,524510.60133952985,1736.2385131032418,-3.3925291427960858E-3,-3.3925291427961968E-3,null,394320,41300,86696,null,86696,415.18383877997985,null,5.4107135988974431E-3,-3.3626247674922727E-4,3,392.19792933031306,41.313892311752895,null,0,0,415.18383877997985,null,0,13.887640289743086,401.29619849023675,null,363.05247109488511,38.243727395351605,0,null,394683,41352,86696,null,522731,null,1306.4823157378607,136.88366795730246,286.98168110916748,1730.3476648043306,null,392197.92933031311,41313.892311752898,90998.779697463804,524510.60133952985,null,6.3362666751713981E-3,9.2239404507199474E-4,-4.7283927452312025E-2,-3.3928796386287763E-3,null,372883,38833,79992.327305927072,491708.32730592706,null,5.846337859328532E-2,6.4867509592356987E-2,8.3803946201427948E-2,6.3091615438051196E-2,null,4.9466024286024535E-2,5.5815717657121233E-2,7.4591187119917191E-2,5.4054919300404292E-2,null,297454.8703497689,297320.80385307653,308751.27927049203,299344.3716700048,null,296063.50419910537,294948.99944304524,307502.38102519291,297863.72097549977,null,302095.9375,299528.00341796875]
["09X","NHS Horsham and Mid Sussex CCG",null,387690.71755316498,242897.75,1596.1066644428158,364920.78530298697,240990.58837890625,1514.2532650662149,6.2396917816760045E-2,5.4055289999999978E-2,null,387809.6718579384,1596.596394400271,-3.0673372379685926E-4,-3.0673372379697028E-4,null,288812,30652,68009,null,68009,217.71755316498457,null,-1.3338026514935097E-2,3.9179955587886894E-3,1,292.71625719988464,30.532374293120281,null,217.71755316498457,0,0,null,0,0,0,null,0,0,0,null,289030,30652,68009,null,387691,null,1189.9245670246019,126.1930174322323,279.99024280793049,1596.1078272647646,null,292716.25719988463,30532.374293120283,64561.040364933498,387809.6718579384,null,-1.2593277992644647E-2,3.9179955587886894E-3,5.3406196919640658E-2,-3.0600541077241417E-4,null,273290,28840,62790.785302987002,364920.78530298697,null,5.7594496688499364E-2,6.2829403606102563E-2,8.3104784751987459E-2,6.2397691811682643E-2,null,4.9290576068550251E-2,5.4484380038253732E-2,7.4600564860687557E-2,5.4056057917742484E-2,null,222004.93634256328,219730.20600121634,219050.2319918763,221327.54276727766,null,220321.48143668246,217655.01825361353,217582.98260595032,219658.63914122726,null,242897.75,240990.58837890625]
["09Y","NHS North West Surrey CCG",null,617635.46514394542,374092.875,1651.0217286120337,582929.28756834497,372157.24578857422,1566.3521110093131,5.9537543087559097E-2,5.4055289999999978E-2,null,607658.66558051226,1624.3524167107225,1.6418427200247443E-2,1.6418427200247443E-2,null,468036,47298,101787,null,101787,514.46514394541737,null,9.1666337958318245E-3,-2.2423150169910921E-2,3,463.78465589924576,48.3828969642855,null,0,0,514.46514394541737,null,0,514.46514394541737,0,null,0,0,0,null,468036,47812,101787,null,617635,null,1251.1224652434239,127.80783381666919,272.09018616032182,1651.0204852204149,null,463784.65589924576,48382.896964285501,95491.112716980962,607658.66558051226,null,9.1666337958318245E-3,-1.1799561417476068E-2,6.5931656924754334E-2,1.6417661731125133E-2,null,444077,44621,94231.287568344997,582929.28756834497,null,5.3952355109586847E-2,7.1513412966988543E-2,8.0182629640658698E-2,5.9536745145243763E-2,null,4.8499000869677733E-2,6.5969194402084375E-2,7.4593554864489375E-2,5.4054496186393353E-2,null,351748.42693913152,348193.81600773684,323993.39099216874,346797.95026732696,null,351019.30889208085,346358.23389223317,323095.40699470619,346041.22689628077,null,374092.875,372157.24578857422]
["10A","NHS South Kent Coast CCG",null,397706.56886546174,207538.234375,1916.3050609115589,375382.01809621259,206477.25146484375,1818.0308747480967,5.9471550828327668E-2,5.40552900000002E-2,null,394435.86836589937,1900.5455527447284,8.2920970476454414E-3,8.2920970476456635E-3,null,303625,29804,63975,null,63975,302.56886546174064,null,2.5618873665719688E-2,-3.8163216459668803E-2,3,296.04076894060807,30.986546272744281,null,0,0,302.56886546174064,null,0,302.56886546174064,0,null,0,0,0,null,303625,30107,63975,null,397707,null,1462.9834397231173,145.06724551583002,308.25645304664118,1916.3071382855885,null,296040.76894060802,30986.54627274429,67408.553152547043,394435.86836589937,null,2.561887366571991E-2,-2.838477915552462E-2,-5.0936461205106087E-2,8.2931900885498955E-3,null,288100,28052,59230.018096212567,375382.01809621259,null,5.388753904894128E-2,7.3256808783687344E-2,8.011110001823285E-2,5.9472699350413105E-2,null,4.8499824965679172E-2,6.7770074564532434E-2,7.4589325094973624E-2,5.4056432650578135E-2,null,224526.34743339106,222998.71377217109,228711.60568103654,225109.19107938407,null,222650.95774980518,221509.65334007653,227282.55708173141,223325.31985149035,null,207538.234375,206477.25146484375]
["10C","NHS Surrey Heath CCG",null,166251,97135.1953125,1711.5423453377844,157163.3765309593,96804.16748046875,1623.5187040131166,5.7822780787930794E-2,5.4217817821923031E-2,null,164347.69683948593,1691.9479732423679,1.1580954264135412E-2,1.1580954264135412E-2,null,125574,12046,28631,null,28631,0,null,2.6048642988761861E-2,-4.9886822425962651E-2,3,122.38601050552278,12.678489557167856,null,0,0,0,null,0,0,0,null,0,0,0,null,125574,12046,28631,null,166251,null,1292.7754929200241,124.01272228100252,294.75413013675768,1711.5423453377844,null,122386.01050552281,12678.489557167857,29283.196776795259,164347.69683948593,null,2.6048642988761639E-2,-4.9886822425962873E-2,-2.2272048429906266E-2,1.1580954264135412E-2,null,119357,11254,26552.3765309593,157163.3765309593,null,5.2087435173471253E-2,7.037497778567614E-2,7.8283895477946563E-2,5.7822780787930794E-2,null,4.8502017739014525E-2,6.6727238084150153E-2,7.4609202910685735E-2,5.4217817821923031E-2,null,92821.282737792455,91242.400457814554,99355.44735900528,93795.164330686399,null,92492.763417000693,90683.603506641768,99055.33093479884,93433.095523917887,null,97135.1953125,96804.16748046875]
["10D","NHS Swale CCG",null,207832.05459194773,114335.75,1817.7346507277709,195158.38332347368,113167.08203125,1724.5154670470567,6.4940439927028581E-2,5.4055289999999978E-2,null,208547.29806886666,1823.9902923527125,-3.429646337027803E-3,-3.4296463370276919E-3,null,157065,16123,34478,null,34478,166.05459194772993,null,1.9972952624704998E-3,4.5836153607115016E-4,2,156.75192013253613,16.115613222768484,null,0,0,166.05459194772993,null,0,0,166.05459194772993,null,150.57411666268044,15.480475285049492,0,null,157216,16138,34478,null,207832,null,1375.0379911794869,141.14570464618458,301.55047743159946,1817.7341732572706,null,156751.92013253612,16115.613222768481,35679.764713562065,208547.29806886666,null,2.9606008466849243E-3,1.3891359219202482E-3,-3.3681968567053522E-2,-3.4299081095284789E-3,null,148269,15133,31756.383323473692,195158.38332347368,null,6.0343025177211684E-2,6.6411154430714436E-2,8.5702979738078167E-2,6.4940160195526397E-2,null,4.9504867125927943E-2,5.5510971787045005E-2,7.4605608216079533E-2,5.405501312773664E-2,null,118885.4366460243,115978.10832787874,121058.46953120707,119020.3968127064,null,117904.18536333684,114758.96607170199,120330.28720564868,118056.06443985253,null,114335.75,113167.08203125]
["10E","NHS Thanet CCG",null,299845.65022835741,146794.5625,2042.620960353061,281948.13240073627,145493.9150390625,1937.8688952389402,6.347805064437595E-2,5.40552900000002E-2,null,301176.11185454368,2051.6843861607185,-4.4175536299798646E-3,-4.4175536299799756E-3,null,228664,23187,47705,null,47705,289.6502283574082,null,1.1385580819586183E-2,3.3863460059926354E-3,2,226.08983590086376,23.108745790987193,null,0,0,289.6502283574082,null,0,0,289.6502283574082,null,262.79031025526751,26.8599181021407,0,null,228927,23214,47705,null,299846,null,1559.5059932822783,158.13937249889619,324.97797730076007,2042.6233430819348,null,226089.83590086372,23108.745790987192,51977.530162692754,301176.11185454368,null,1.2548835235478339E-2,4.5547348161949497E-3,-8.2199561027995749E-2,-4.416392277439507E-3,null,216154,21794,44000.132400736271,281948.13240073627,null,5.9092128760050766E-2,6.5155547398366487E-2,8.4201282976178904E-2,6.3479291197521714E-2,null,4.9708228806871757E-2,5.5717923588375795E-2,7.4594907768322338E-2,5.4056519561442418E-2,null,171473.42654288217,166305.0971515009,176355.43008824813,171884.75072738036,null,169875.92796816918,164856.35219346892,175201.9631561155,170358.36284486103,null,146794.5625,145493.9150390625]
["10J","NHS North Hampshire CCG",null,362598.06354615348,227382.6875,1594.6599432560295,342215.63812910864,226201.33227539063,1512.8807363188978,5.9560181201757656E-2,5.4055289999999978E-2,null,363393.38251450169,1598.1576544366496,-2.1885895743202211E-3,-2.1885895743202211E-3,null,275440,30106,56689,null,56689,363.06354615348391,null,-7.9673699740951953E-3,2.2892693521218366E-2,1,277.65215746261032,29.432217270379297,null,363.06354615348391,0,0,null,0,0,0,null,0,0,0,null,275803,30106,56689,null,362598,null,1212.9463462340334,132.40234043763778,249.31097711649662,1594.6596637881676,null,277652.15746261034,29432.2172703793,56309.007781512031,363393.38251450169,null,-6.6599787284540302E-3,2.2892693521218144E-2,6.7483380272370663E-3,-2.1887644430892417E-3,null,261334,28402,52479.638129108644,342215.63812910864,null,5.5365930188953527E-2,5.9995774945426295E-2,8.0209430189583708E-2,5.9559995511373032E-2,null,4.9882830005684831E-2,5.4488620638458274E-2,7.4597256861626215E-2,5.4055105274360082E-2,null,210579.86369636614,211812.78277956304,191051.77283469081,207392.87915255147,null,208694.04404023776,210191.1508343622,189816.00925651676,205696.02437777806,null,227382.6875,226201.33227539063]
["10K","NHS Fareham and Gosport CCG",null,344931,205878.6875,1675.4089711204324,325137.41775945673,204854.00341796875,1587.1665299899985,6.0877589472605687E-2,5.5597468484286816E-2,null,350640.58336252626,1703.1417269090869,-1.6283293016949862E-2,-1.6283293016949751E-2,null,260032,27160,57739,null,57739,0,null,-3.9072202288966906E-2,-5.4171198721809644E-3,4,270.60513872052218,27.30793033206999,null,0,0,0,null,0,0,0,null,0,0,0,null,260032,27160,57739,null,344931,null,1263.0350579634426,131.92234868895792,280.45156446803173,1675.4089711204324,null,270605.13872052217,27307.930332069998,52727.514309934137,350640.58336252626,null,-3.9072202288966795E-2,-5.4171198721812974E-3,9.5044982788458077E-2,-1.6283293016949862E-2,null,246046,25628,53463.417759456752,325137.41775945673,null,5.6843029352234842E-2,5.9778367410644684E-2,7.9972108400925723E-2,6.0877589472605687E-2,null,5.1582988876297087E-2,5.4503717388569184E-2,7.4596951594001926E-2,5.5597468484286816E-2,null,205235.18977149486,196525.07530947708,178900.06382579065,200114.70662480363,null,204171.70343967952,195158.61406072465,177765.10741589827,199100.08477400008,null,205878.6875,204854.00341796875]
["10L","NHS Isle of Wight CCG",null,279921.32116789673,145043.375,1929.9145594750312,264569.65266945492,144499.16479492188,1830.9424351686819,5.8025054436692036E-2,5.4055289999999978E-2,null,274797.13220998092,1894.5858934265761,1.8647170429712645E-2,1.8647170429712867E-2,null,221579,21016,36866,null,36866,460.32116789673455,null,2.5246261286347327E-2,-2.1044908852061006E-2,3,216.12270960343824,21.467787634013209,null,0,0,460.32116789673455,null,0,442.27980443491413,18.041363461820424,null,16.411213418237981,1.630150043582445,0,null,221595,21460,36866,null,279921,null,1527.7843610575112,147.9557408258047,254.1722433030809,1929.9123451863968,null,216122.70960343821,21467.787634013213,37206.634972529486,274797.13220998092,null,2.5320293302831809E-2,-3.6275903907656559E-4,-9.1552211797971683E-3,1.8646001684267111E-2,null,210537,19855,34177.652669454896,264569.65266945492,null,5.2522834466150803E-2,8.0836061445479723E-2,7.8658044674546179E-2,5.8023840511007396E-2,null,4.8573714641862109E-2,7.6780708936927677E-2,7.4610864196971827E-2,5.4054080629027057E-2,null,163914.05399437613,154495.72817122759,126239.01313084172,156829.95666443644,null,163019.47832654321,153500.3070974226,125390.46858375508,156055.27462982803,null,145043.375,144499.16479492188]
["10Q","NHS Oxfordshire CCG",null,1148069,747848.3125,1535.1629211572233,1082637.0130764029,745291.42082214355,1452.635818458943,6.0437603862874223E-2,5.681197010950112E-2,null,1162526.4655444543,1554.4950040178826,-1.2436246376277826E-2,-1.2436246376277715E-2,null,816037,99682,232350,null,232350,0,null,-4.0259750478329526E-2,1.3990852430787237E-2,1,850.2686017458459,98.306606771685907,null,0,0,0,null,0,0,0,null,0,0,0,null,816037,99682,232350,null,1148069,null,1091.1798373550519,133.29173621689492,310.6913475852765,1535.1629211572233,null,850268.60174584598,98306.606771685896,213951.25702692248,1162526.4655444543,null,-4.0259750478329637E-2,1.3990852430787459E-2,8.5995021617294443E-2,-1.2436246376277826E-2,null,772949,94207,215481.013076403,1082637.0130764029,null,5.5744945656181821E-2,5.8116700457503168E-2,7.8285259024727827E-2,6.0437603862874223E-2,null,5.2135356090533991E-2,5.449900186758927E-2,7.4598604178989225E-2,5.6811970109501342E-2,null,644869.6379571677,707476.29220863921,725918.79284764989,663467.53238051163,null,640477.61463138112,703818.40167148272,720835.04426194041,658749.77888533787,null,747848.3125,745291.42082214355]
["10R","NHS Portsmouth CCG",null,391285,231311.25,1691.595199109425,368939.80905905529,230173.17480659485,1602.8792641412729,6.056595247320673E-2,5.534785866462677E-2,null,390092.55178012245,1686.4400316894335,3.056834113945639E-3,3.0568341139454169E-3,null,296032,31608,63645,null,63645,0,null,5.3171275290415654E-3,-4.9897690612393242E-2,3,294.46628520854307,33.267996180719841,null,0,0,0,null,0,0,0,null,0,0,0,null,296032,31608,63645,null,391285,null,1279.7994044820562,136.64705024074706,275.1487443866219,1691.595199109425,null,294466.28520854306,33267.996180719842,62358.270390859572,390092.55178012245,null,5.3171275290415654E-3,-4.9897690612393353E-2,2.063446598302443E-2,3.056834113945639E-3,null,280949,29055,58935.809059055282,368939.80905905529,null,5.3685900287952615E-2,8.7867836861125426E-2,7.9903729432575954E-2,6.056595247320673E-2,null,4.8501657045315394E-2,8.2515414967097689E-2,7.459049176803112E-2,5.5347858664626992E-2,null,223332.21095442268,239417.46501137232,211576.41696166323,222630.40919964149,null,223130.46189494384,238519.25129112357,210505.00048519718,222262.69752435092,null,231311.25,230173.17480659485]
["10V","NHS South Eastern Hampshire CCG",null,374046.91985368048,216374.59375,1728.7007377855814,353134.75992070884,215319.83740234375,1640.0474948383226,5.9218639189376754E-2,5.4055289999999978E-2,null,377696.7139209634,1745.5686796452433,-9.6632931470160832E-3,-9.6632931470160832E-3,null,282797,29502,61436,null,61436,311.91985368047608,null,-2.8730852749835112E-2,-5.8553944920420875E-3,4,291.16234238537118,29.675763300979703,null,0,0,311.91985368047608,null,0,0,311.91985368047608,null,283.06897972678468,28.850873953691401,0,null,283080,29531,61436,null,374047,null,1308.2866851136491,136.48090327148216,283.93351980585754,1728.7011081909889,null,291162.34238537116,29675.763300979703,56858.608234612548,377696.7139209634,null,-2.7758886397038496E-2,-4.8781660478779409E-3,8.0504815497769666E-2,-9.6630809494602232E-3,null,268401,27841,56892.759920708835,353134.75992070884,null,5.4690556294499704E-2,6.070184260622824E-2,7.9856208164677867E-2,5.9218866146132809E-2,null,4.9549280048592381E-2,5.5531263278637555E-2,7.4592257483695024E-2,5.4055515850415015E-2,null,220826.39995795014,213565.49349117852,192916.52139007341,215555.95868177441,null,219906.44393754622,212137.47835808527,191912.23346004856,214671.08763155318,null,216374.59375,215319.83740234375]
["10X","NHS Southampton CCG",null,486451,288342.1875,1687.0614883574747,458690.7663838141,286630.24725341797,1600.2873764340457,6.052058521918724E-2,5.4224080750289838E-2,null,490401.05663169804,1700.7606860570761,-8.0547473915102419E-3,-8.0547473915102419E-3,null,356866,38095,91490,null,91490,0,null,-3.0112974469943765E-2,-4.2920530721783146E-2,4,367.94594690548411,39.803382292516851,null,0,0,0,null,0,0,0,null,0,0,0,null,356866,38095,91490,null,486451,null,1237.6475433377227,132.11733021204188,317.29661480771006,1687.0614883574747,null,367945.94690548413,39803.382292516842,82651.727433697102,490401.05663169804,null,-3.0112974469943765E-2,-4.2920530721783035E-2,0.1069339122209263,-8.0547473915102419E-3,null,338338,35719,84633.766383814087,458690.7663838141,null,5.4761806241096167E-2,6.6519219463030854E-2,8.1010616792036583E-2,6.052058521918724E-2,null,4.8499492695106117E-2,6.0187100006692029E-2,7.4592459262213806E-2,5.4224080750289616E-2,null,279061.42727315647,286450.2218764752,280430.42625308112,279877.65316624223,null,277793.52110049798,285338.46584406844,278705.99479953345,278540.55249054602,null,288342.1875,286630.24725341797]
["11A","NHS West Hampshire CCG",null,965882.12645754963,566415.25,1705.2544514956999,911213.86926940444,563241.33819580078,1617.803608286715,5.9994979259893499E-2,5.4055289999999978E-2,null,974841.10870661575,1721.071437795179,-9.1901974270992559E-3,-9.1901974270991449E-3,null,719289,75106,170976,null,170976,511.1264575496316,null,-2.8310108136413326E-2,-6.0766674832496426E-3,4,740.24542811749177,75.565184499513961,null,0,0,511.1264575496316,null,0,0,511.1264575496316,null,463.78291424437526,47.343543305256325,0,null,719753,75153,170976,null,965882,null,1270.7161397931993,132.68180897318706,301.8562794698766,1705.2542282362631,null,740245.42811749177,75565.184499513955,159030.49608961001,974841.10870661575,null,-2.7683288999981737E-2,-5.4546879259800285E-3,7.5114548493007138E-2,-9.1903271482902671E-3,null,682173,70825,158215.86926940444,911213.86926940444,null,5.5088665191967534E-2,6.1108365690081268E-2,8.0650131933782454E-2,5.9994840480673828E-2,null,4.9176468497175829E-2,5.5162437561560029E-2,7.4594701381808459E-2,5.4055151998430695E-2,null,561424.70773284405,543814.68657481414,539577.22591368482,556353.29089368426,null,556862.92489513895,539774.08239657164,535482.41429541307,551982.64568681887,null,566415.25,563241.33819580078]
["11E","NHS Bath and North East Somerset CCG",null,327302.78750735812,209078.46875,1565.4542979206612,308418.41905534058,207664.99959182739,1485.1728488746176,6.1229703822031079E-2,5.4055289999999978E-2,null,330106.62026029924,1578.8647307103411,-8.4937186377244123E-3,-8.4937186377241902E-3,null,249453,27029,50475,null,50475,345.78750735812355,null,-7.7946562919717355E-4,-2.0717271940954296E-2,4,249.64759171715536,27.600813560320745,null,0,0,345.78750735812355,null,0,0,345.78750735812355,null,311.36344453068278,34.4240628274408,0,null,249764,27063,50475,null,327302,null,1194.5945533906156,129.43944042540247,241.41653754100398,1565.4505313570219,null,249647.59171715542,27600.813560320748,52858.214982823047,330106.62026029924,null,4.6629042981694013E-4,-1.9485424193941725E-2,-4.5086936507362285E-2,-8.4961042528857167E-3,null,236306,25459,46653.419055340557,308418.41905534058,null,5.6951579731365332E-2,6.3003260143760453E-2,8.1914273852603525E-2,6.122715044872562E-2,null,4.9806088047960717E-2,5.5816856243668944E-2,7.4600022571636337E-2,5.4052753888703453E-2,null,189340.34698795388,198632.8475862089,179343.52032147255,188395.73227608067,null,188482.82803966268,197570.11458620595,178391.26408788082,187535.24434217715,null,209078.46875,207664.99959182739]
["11J","NHS Dorset CCG",null,1433322.6987859264,804863.5625,1780.8269197003517,1353829.8186376349,801319.58154296875,1689.5004812322049,5.8717040394549391E-2,5.40552900000002E-2,null,1441067.2358973883,1790.4490935348913,-5.3741677824207246E-3,-5.3741677824207246E-3,null,1109443,112198,209862,null,209862,1819.6987859264482,null,-4.9566768353707102E-3,-1.2769127810347003E-2,4,1114.9695437094485,113.64920117535191,null,0,0,1819.6987859264482,null,0,0,1819.6987859264482,null,1651.3737345129689,168.32505141347937,0,null,1111094,112366,209862,null,1433322,null,1380.474967146994,139.60875511742401,260.74232923173236,1780.8260514961503,null,1114969.5437094485,113649.2011753519,212448.49101258785,1441067.2358973883,null,-3.4759188995914236E-3,-1.1290894806836538E-2,-1.217467349501955E-2,-5.3746526910419812E-3,null,1053465,105931,194433.81863763486,1353829.8186376349,null,5.4704237919627197E-2,6.0747090086943345E-2,7.9349268920745564E-2,5.8716524239625922E-2,null,5.0060156725446836E-2,5.6076400963164685E-2,7.4596670550955535E-2,5.4054776117813619E-2,null,845626.9048496515,817891.26998094656,720820.03294215887,822434.02738144726,null,841780.40631520667,813666.58988924196,716239.52928408759,818833.98768356896,null,804863.5625,801319.58154296875]
["11M","NHS Gloucestershire CCG",null,1062999.7866100855,651781.125,1630.9152656270701,1001345.9456690934,647166.6636505127,1547.2767710573037,6.1570969760900596E-2,5.40552900000002E-2,null,1086450.3647517697,1666.8944881639059,-2.1584583062883023E-2,-2.1584583062883023E-2,null,804189,86566,171294,null,171294,950.78661008551717,null,-2.3535019688144088E-2,-3.0960019368196035E-2,4,823.57177801006674,89.331711518816661,null,0,0,950.78661008551717,null,0,0,950.78661008551717,null,857.74786487057099,93.038745214946147,0,null,805047,86659,171294,null,1063000,null,1235.1492995443832,132.95721013706861,262.80908334066902,1630.9155930221207,null,823571.77801006683,89331.711518816664,173546.8752228861,1086450.3647517697,null,-2.2493216140585637E-2,-2.9918955691940252E-2,-1.2981364371975723E-2,-2.158438665270046E-2,null,761560,81511,158274.94566909337,1001345.9456690934,null,5.710252639319302E-2,6.3157119897927938E-2,8.2255939345736051E-2,6.1571182863989771E-2,null,4.9618482189724089E-2,5.5630210556695703E-2,7.4593814729341457E-2,5.4055501594368227E-2,null,624621.95267071959,642887.29025877616,588830.09109138546,620050.00653311971,null,618185.42600145028,637555.51504416228,583610.40759499767,614008.96593654575,null,651781.125,647166.6636505127]
["11N","NHS Kernow CCG",null,1059532,579195.75,1829.3159091723307,994379.68037770281,575386.83755493164,1728.1933048785988,6.5520566145870873E-2,5.8513479949417802E-2,null,1073235.6116667413,1852.9756333100534,-1.276850257089357E-2,-1.276850257089357E-2,null,815379,82276,161877,null,161877,0,null,-1.6970393573026876E-2,-4.9903522338690109E-2,4,829.4551808705595,86.597521340700851,null,0,0,0,null,0,0,0,null,0,0,0,null,815379,82276,161877,null,1059532,null,1407.7779403595416,142.05214730943726,279.48582150335181,1829.3159091723307,null,829455.18087055965,86597.521340700841,157182.90945548099,1073235.6116667413,null,-1.6970393573026987E-2,-4.9903522338689887E-2,2.9863873628376503E-2,-1.276850257089357E-2,null,772548,72183,149648.68037770281,994379.68037770281,null,5.5441215303126734E-2,0.13982516659047151,8.1713514555783462E-2,6.5520566145870873E-2,null,4.8500413026856259E-2,0.1323294377937243,7.4599940142314081E-2,5.8513479949417802E-2,null,629084.10482453532,623210.33473228558,533308.51836895826,612508.19146034599,null,621403.9151232515,618618.39430938056,528073.16059387405,605776.81344254327,null,579195.75,575386.83755493164]
["11X","NHS Somerset CCG",null,997997.25948249665,578764.8125,1724.3571791650631,939271.61053509836,575240.8369140625,1632.8319379651759,6.25225422430713E-2,5.6053068948385132E-2,null,1035574.6044794931,1789.2839753099072,-3.6286468241352621E-2,-3.6286468241352621E-2,null,770604,77591,147412,null,147412,2390.2594824966509,null,-3.2801604644128068E-2,-4.6971734119148234E-2,4,796.73829454241729,81.415213774677767,null,0,0,2390.2594824966509,null,0,0,2390.2594824966509,null,2168.6541653154254,221.60531718122513,0,null,772773,77813,147412,null,997998,null,1335.2107510855285,134.44666696975466,254.70104058891795,1724.3584586442009,null,796738.29454241716,81415.213774677759,157421.09616239826,1035574.6044794931,null,-3.0079255266851401E-2,-4.4244971027738611E-2,-6.35816698422218E-2,-3.6285753162496714E-2,null,730369,72559,136343.61053509836,939271.61053509836,null,5.805832394310273E-2,7.2410038727104942E-2,8.1180111201854643E-2,6.2523330638563079E-2,null,5.1616032322145955E-2,6.5880362573738749E-2,7.459703594643452E-2,5.6053852543504812E-2,null,604270.6204759489,585915.18375215062,534116.66602445906,591014.61153243785,null,596852.20168762468,581449.07976948319,529025.3520783725,584437.87331954658,null,578764.8125,575240.8369140625]
["12D","NHS Swindon CCG",null,381067,239149.65625,1593.4248285167669,358975.47128077853,237659.91450500488,1510.4586401474062,6.1540496458996952E-2,5.4927812099021756E-2,null,385482.00833236298,1611.8861067037933,-1.1453215031909769E-2,-1.1453215031909769E-2,null,290423,30259,60385,null,60385,0,null,7.5063494834037847E-4,-4.9895396899726663E-2,3,290.20516186331662,31.84807220306298,null,0,0,0,null,0,0,0,null,0,0,0,null,290423,30259,60385,null,381067,null,1214.3985676333164,126.52746599965059,252.49879488379989,1593.4248285167669,null,290205.16186331661,31848.072203062977,63428.774265983353,385482.00833236298,null,7.5063494834037847E-4,-4.9895396899726552E-2,-4.7987278663458532E-2,-1.1453215031909769E-2,null,275264,27868,55843.471280778496,358975.47128077853,null,5.5070768425947492E-2,8.5797330271278893E-2,8.1326046090274273E-2,6.1540496458996952E-2,null,4.8498386126534454E-2,7.9033542127596945E-2,7.4590111044115615E-2,5.4927812099021533E-2,null,220100.44505916926,229198.79727458543,215208.54743646013,219999.11780552645,null,218645.21883176532,227407.26550936757,213356.10185020664,218464.70757879855,null,239149.65625,237659.91450500488]
["12F","NHS Wirral CCG",null,696092.29421984474,336757.8125,2067.0412634297672,659709.30502182723,336408.41870117188,1961.0368479150345,5.5150031871710192E-2,5.4055289999999756E-2,null,690559.07374255417,2050.610403411366,8.0126678334739854E-3,8.0126678334739854E-3,null,540853,50029,104361,null,104361,849.29421984474175,null,7.9519912389243164E-3,5.6407744655462277E-3,2,536.58607225450339,49.748380604981143,null,0,0,849.29421984474175,null,0,0,849.29421984474175,null,777.23464379835139,72.059576046390418,0,null,541630,50101,104361,null,696092,null,1608.366546804315,148.77457371534624,309.89926922630787,2067.0403897459692,null,536586.07225450338,49748.380604981139,104224.62088306971,690559.07374255417,null,9.4000347871576739E-3,7.0880577564680358E-3,1.3085115184374718E-3,8.0122417731181006E-3,null,515300,47394,97015.305021827226,659709.30502182723,null,5.1096448670677308E-2,5.7116934633075989E-2,7.5716867318203818E-2,5.51495858876343E-2,null,5.0005912482639081E-2,5.6020152055546335E-2,7.4600786892495163E-2,5.4054844478642616E-2,null,406963.24130648258,358020.69677308074,353625.45669419202,394110.18862643198,null,405781.35273295623,357579.57965822448,351916.3962867079,393079.21651186317,null,336757.8125,336408.41870117188]
["13T","NHS Newcastle Gateshead CCG",null,999911.38516574085,527745.75,1894.6839177117786,944716.42766562873,525567.0029296875,1797.5185321747012,5.8424894374386582E-2,5.4055289999999756E-2,null,987605.370415268,1871.3658431456208,1.2460457505712341E-2,1.2460457505712341E-2,null,769411,72531,157230,null,157230,739.38516574085224,null,2.4135598651115364E-2,-4.0983904603991927E-2,3,751.27844497680576,75.630638889381373,null,0,0,739.38516574085224,null,0,739.38516574085224,0,null,0,0,0,null,769411,73270,157230,null,999911,null,1457.9198411356226,138.8357935615777,297.92755318256945,1894.6831878797698,null,751278.44497680571,75630.638889381356,160696.28654908095,987605.370415268,null,2.4135598651115364E-2,-3.1212732353538164E-2,-2.1570420969387216E-2,1.2460067506070427E-2,null,730791,68214,145711.42766562878,944716.42766562873,null,5.2846846772880429E-2,7.4119682176679191E-2,7.9050576326816779E-2,5.8424486669249154E-2,null,4.8500270826235203E-2,6.9685283395244157E-2,7.4595820827807913E-2,5.4054883978033708E-2,null,569792.48418963933,544285.73761169636,545229.11418150703,563638.00523739809,null,566653.20668060507,542854.80020896893,542087.53755606536,560716.75823730987,null,527745.75,525567.0029296875]
["14L","NHS Manchester CCG",null,1217698,647873.9375,1879.5292255447457,1143270.6526034703,641324.16796875,1782.6720240787474,6.5100374287613283E-2,5.4332597447953157E-2,null,1218943.7530393987,1881.4520580084279,-1.0219938666509165E-3,-1.0219938666508055E-3,null,866092,96940,254666,null,254666,0,null,-1.3584945454071073E-2,-2.5671789135293555E-2,4,878.01985179421592,99.494193967725437,null,0,0,0,null,0,0,0,null,0,0,0,null,866092,96940,254666,null,1217698,null,1336.8217949035804,149.62787417266648,393.07955646849894,1879.5292255447457,null,878019.8517942162,99494.193967725441,241429.70727745697,1218943.7530393987,null,-1.3584945454071296E-2,-2.5671789135293555E-2,5.4824623165911968E-2,-1.0219938666509165E-3,null,817679,91000,234591.65260347014,1143270.6526034703,null,5.9207830945884554E-2,6.527472527472522E-2,8.5571447976716675E-2,6.5100374287613283E-2,null,4.8499625573152461E-2,5.4505185810089563E-2,7.4596716038294097E-2,5.4332597447952935E-2,null,665917.03231561626,716022.91805322596,819150.88557932363,695665.54216977034,null,661026.32399747916,710865.10136884009,813472.61199468526,690131.5339175245,null,647873.9375,641324.16796875]
["14Y","NHS Buckinghamshire CCG",null,879938.02611644566,563792.625,1560.7476705046392,828448.00699638459,559494.6708984375,1480.7075922029094,6.2152384561516394E-2,5.4055289999999978E-2,null,885827.54009268992,1571.1939121103082,-6.6486011211933649E-3,-6.6486011211934759E-3,null,647555,72854,159172,null,159172,357.02611644566059,null,-2.6630510657203565E-2,-1.1579738543075702E-2,4,665.27152031159187,73.707513737743227,null,0,0,357.02611644566059,null,0,0,357.02611644566059,null,321.41548857919423,35.610627866466359,0,null,647876,72890,159172,null,879938,null,1149.1388345138428,129.2851250049608,282.32366466304876,1560.7476241818524,null,665271.5203115918,73707.51373774324,146848.50604335489,885827.54009268992,null,-2.6148000899609114E-2,-1.1091321580212532E-2,8.3919777522331485E-2,-6.6486306037331078E-3,null,612892.80606165936,68562,146993.2009347252,828448.00699638459,null,5.7078813117642069E-2,6.31253464017969E-2,8.2852805353106129E-2,6.2152353036972308E-2,null,4.9020395857370502E-2,5.5020834671011487E-2,7.4597905502020279E-2,5.4055258715776766E-2,null,504562.20959548885,530445.71712462988,498244.74845248985,505552.19993614993,null,501615.29052896745,525942.82991388161,495557.47290310392,502538.28087792679,null,563792.625,559494.6708984375]
["15A","NHS Berkshire West CCG",null,807617.89695116214,547396.375,1475.3804260233951,761790.0192049871,544245.25732421875,1399.7182500961551,6.0158149346720924E-2,5.4055289999999978E-2,null,804629.89495335182,1469.9218549873515,3.7135110397352733E-3,3.7135110397352733E-3,null,609929,70782,126116,null,126116,790.89695116213989,null,8.0632324342984063E-3,-2.3823750468575322E-2,3,605.05033848633377,72.509446971257645,null,0,0,790.89695116213989,null,0,790.89695116213989,0,null,0,0,0,null,609929,71573,126116,null,807618,null,1114.2364616499333,130.75168793362946,230.39246469251827,1475.3806142760811,null,605050.33848633384,72509.446971257639,127070.10949576033,804629.89495335182,null,8.0632324342981843E-3,-1.2914827106995319E-2,-7.5085281624956979E-3,3.7136391095951016E-3,null,578367.00049849425,66737,116686.01870649282,761790.0192049871,null,5.4570885742621034E-2,7.2463550953743905E-2,8.0815005928233541E-2,6.0158284618692548E-2,null,4.8500189789568937E-2,6.6289854878315069E-2,7.4593234237783301E-2,5.4055424493270943E-2,null,458888.62875142635,521823.67368720204,431138.29651663941,459211.74846911617,null,455580.14950188098,518206.89954462938,428286.7512831355,456025.01708113018,null,547396.375,544245.25732421875]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,1701335.1341257284,1017741.5,1671.677075294393,1599233.9277332826,1008377.1599116325,1585.9481861662046,6.3843822108727855E-2,5.40552900000002E-2,null,1716266.8073390913,1686.3484562033595,-8.700088558207919E-3,-8.700088558207919E-3,null,1240270,131417,329430,null,329430,218.13412572839297,null,-2.0557261352110445E-2,-3.2927491248620377E-2,4,1266.301694892526,135.8915684302483,null,0,0,218.13412572839297,null,0,0,218.13412572839297,null,196.99396677259517,21.140158955797808,0,null,1240467,131438,329430,null,1701335,null,1218.8428987124923,129.14674305803587,323.68730173624635,1671.6769435067747,null,1266301.6948925259,135891.5684302483,314073.54401631694,1716266.8073390913,null,-2.0401690210734902E-2,-3.2772956274577658E-2,4.8894458881532765E-2,-8.7001667079034117E-3,null,1172015.3548446724,123478,303740.57288861013,1599233.9277332826,null,5.8405075387770511E-2,6.4464924925897726E-2,8.4576870541463345E-2,6.3843738239991676E-2,null,4.8666585724938205E-2,5.4670677988787997E-2,7.4597571605802715E-2,5.4055206902948294E-2,null,960401.82343929599,977961.36122093012,1065625.3723670281,979493.66085059952,null,953152.91256472503,970367.45971059729,1058970.4000061776,971981.87138792663,null,1017741.5,1008377.1599116325]
["15D","NHS East Berkshire CCG",null,726579.17295923422,462630.34375,1570.5393793881126,685520.49358046916,460081.74780273438,1489.9971512766779,5.9894167662757791E-2,5.4055289999999978E-2,null,707973.73878685862,1530.3227476350735,2.62798365999517E-2,2.6279836599951922E-2,null,547368,59916,118689,null,118689,606.17295923421625,null,3.1793868428519723E-2,1.4562447221876162E-2,2,530.50131111330631,59.056000115187466,null,0,0,606.17295923421625,null,0,0,606.17295923421625,null,545.45256841120238,60.720390823013929,0,null,547913,59977,118689,null,726579,null,1184.3429800966228,129.64346331854716,256.55256211239384,1570.5390055275639,null,530501.31111330632,59056.000115187468,118416.42755836484,707973.73878685862,null,3.2821198594502388E-2,1.5595365128287408E-2,2.3018127404730304E-3,2.6279592298186438E-2,null,519172.8830620363,56506,109841.61051843295,685520.49358046916,null,5.5357507827560326E-2,6.142710508618543E-2,8.054679314887081E-2,5.9893915359236827E-2,null,4.9543622284377919E-2,5.5579782585864601E-2,7.4594141717648998E-2,5.4055039086400303E-2,null,402348.37289181602,425004.19215160434,401777.07455900835,404048.94287127978,null,400905.15825363906,422426.17949791427,399686.63924564392,402405.16811189527,null,462630.34375,460081.74780273438]
["15E","NHS Birmingham and Solihull CCG",null,2355170.2529971581,1320167.625,1783.9933417524599,2217977.0923040723,1310470.4106941223,1692.5045191438294,6.1855084603496646E-2,5.40552900000002E-2,null,2375538.5206303652,1799.4218882851071,-8.5741685332899609E-3,-8.5741685332898498E-3,null,1706681,187778,460551,null,460551,160.25299715809524,null,-2.2350140093158943E-2,-4.8625720191999289E-3,4,1745.6975855984138,188.69554568057401,null,0,0,160.25299715809524,null,0,0,160.25299715809524,null,144.62069043784714,15.632306720248085,0,null,1706826,187794,460551,null,2355171,null,1292.8858181929738,142.25011766971639,348.85797172915829,1783.9939075918485,null,1745697.5855984141,188695.54568057403,441145.38935137738,2375538.5206303652,null,-2.226707874210021E-2,-4.7777793446177608E-3,4.3989149874500422E-2,-8.5738540770791127E-3,null,1615779.5299881899,176765,425432.56231588247,2217977.0923040723,null,5.6348324955246554E-2,6.2393573388397128E-2,8.2547601652649627E-2,6.1855421398157029E-2,null,4.8588979933627874E-2,5.4589823346931965E-2,7.459581137182103E-2,5.4055624320755058E-2,null,1323990.2869470518,1357972.05699941,1496769.5584418166,1355747.7847348077,null,1313554.0127879884,1350384.3222283591,1486340.1719579662,1344988.6275891338,null,1320167.625,1310470.4106941223]
["15F","NHS Leeds CCG",null,1527149.6151958413,884667.0625,1726.2421988224992,1440824.0359780136,879777.00818443298,1637.7150375313797,5.9914033263076982E-2,5.4055289999999978E-2,null,1528153.3534721127,1727.376793201355,-6.5683085666157215E-4,-6.5683085666157215E-4,null,1145748,119827,261098,null,261098,476.61519584129564,null,-3.4908824188650822E-4,-4.1719825239570296E-2,4,1146.1481068275541,125.04380572201318,null,0,0,476.61519584129564,null,0,0,476.61519584129564,null,429.73181232967011,46.883383511625631,0,null,1146178,119874,261098,null,1527150,null,1295.6037910589669,135.50182332011485,295.13701941401263,1726.2426337930942,null,1146148.1068275541,125043.80572201316,256961.4409225455,1528153.3534721127,null,2.6081421997670162E-5,-4.1343956961020778E-2,1.6097975877638948E-2,-6.5657904675142653E-4,null,1086709.6576665435,112484,241630.37831147012,1440824.0359780136,null,5.472330342692544E-2,6.5698232637530607E-2,8.0567773905628082E-2,5.9914300335355941E-2,null,4.8893252258210396E-2,5.9807516838895181E-2,7.4594865757428686E-2,5.4055555596019156E-2,null,869273.67796195229,899894.02483727061,871848.76403607486,872135.09935217572,null,865291.84062993131,896408.99981633481,866919.48500751704,868020.23242046207,null,884667.0625,879777.00818443298]
["15M","NHS Derby and Derbyshire CCG",null,1863165.3572225964,1053807.5,1768.031976639563,1760708.9664602408,1049689.4992675781,1677.3617033311061,5.8190418015724443E-2,5.4055289999999978E-2,null,1830271.1415463011,1736.8173423953626,1.7972318379289254E-2,1.7972318379289254E-2,null,1450372,144572,265677,null,265677,2544.3572225964162,null,2.5917958806242147E-2,6.3092803372444273E-3,2,1413.7309787301633,143.66557362121273,null,0,0,2544.3572225964162,null,0,0,2544.3572225964162,null,2309.6472257560495,234.70999684036687,0,null,1452682,144807,265677,null,1863166,null,1378.5079343238683,137.41314234335965,252.11150992947006,1768.0325865966981,null,1413730.9787301635,143665.57362121274,272874.58919492475,1830271.1415463011,null,2.755193304515613E-2,7.9450236407836439E-3,-2.6376912618210957E-2,1.7972669571737709E-2,null,1377877,136564,246267.9664602408,1760708.9664602408,null,5.4290041854243798E-2,6.0359977739374848E-2,7.881266012278032E-2,5.8190783083101216E-2,null,5.0170155476000344E-2,5.6216371658604158E-2,7.4596945844288554E-2,5.4055653640790124E-2,null,1072216.6884095541,1033908.0015203725,925840.75055119779,1044557.2757780381,null,1063457.1041598411,1028357.3309210504,918904.92415621784,1036820.1096681411,null,1053807.5,1049689.4992675781]
["99A","NHS Liverpool CCG",null,1128066,536622.875,2102.157870180245,1062439.3651688364,532851.00036621094,1993.8770208532158,6.1769769628909232E-2,5.4306684010377859E-2,null,1111819.4963227548,2071.8824115031525,1.4612537134830905E-2,1.4612537134830683E-2,null,846846,80578,200642,null,200642,0,null,1.8111422426865031E-2,-4.9897017308112357E-2,3,831.78125826481664,84.809753750800425,null,0,0,0,null,0,0,0,null,0,0,0,null,846846,80578,200642,null,1128066,null,1578.1026852424061,150.15759438134276,373.89759055649654,2102.157870180245,null,831781.2582648166,84809.753750800432,195228.4843071379,1111819.4963227548,null,1.8111422426865031E-2,-4.9897017308112357E-2,2.7729128318926266E-2,1.4612537134830905E-2,null,801997,75041,185401.36516883638,1062439.3651688364,null,5.5921655567290118E-2,7.3786330139523626E-2,8.2203466070946529E-2,6.1769769628909232E-2,null,4.8499675824248634E-2,6.6238781182050177E-2,7.4596753810923122E-2,5.4306684010377859E-2,null,630848.2728580425,610344.43255776563,662393.98462557583,634528.46841841971,null,627329.18254213373,607618.50591118273,658437.96858110174,630906.51935216493,null,536622.875,532851.00036621094]
["99C","NHS North Tyneside CCG",null,432675.44276957348,219720.4375,1969.2089078858378,409319.11484897765,219095.58532714844,1868.2216450769279,5.7061415099593837E-2,5.4055289999999756E-2,null,425354.58823505032,1935.889956686666,1.7211180358721379E-2,1.7211180358721601E-2,null,338607,29352,64261,null,64261,455.44276957347756,null,3.7038184291438014E-2,-3.9647937969164104E-2,3,326.51353164141693,30.563791301629486,null,0,0,455.44276957347756,null,0,455.44276957347756,0,null,0,0,0,null,338607,29807,64261,null,432675,null,1541.0810384901042,135.65875045192371,292.4671037941111,1969.2068927361388,null,326513.53164141695,30563.791301629481,68277.265292003896,425354.58823505032,null,3.7038184291438014E-2,-2.4761041395709782E-2,-5.8822878667260436E-2,1.7210139416444781E-2,null,322026,27663,59630.114848977682,409319.11484897765,null,5.1489631272009007E-2,7.7504247550880256E-2,7.7660174942656646E-2,5.7060333377393579E-2,null,4.849935149509399E-2,7.4439986082991183E-2,7.4595470040507816E-2,5.4054211354056303E-2,null,247637.81998462524,219956.30259250643,231659.07360606611,242754.86830389575,null,246167.47983997932,219245.02258628685,230021.02665704576,241373.91902237391,null,219720.4375,219095.58532714844]
["99D","NHS South Lincolnshire CCG",null,281550.54938215588,168384.8125,1672.0661751020798,265165.6372773383,167158.00299072266,1586.3173317047531,6.1791234614915425E-2,5.4055289999999978E-2,null,288642.96733401972,1714.1864699586235,-2.4571594511278882E-2,-2.4571594511278882E-2,null,218002,25048,38085,null,38085,415.54938215587754,null,-2.022767477363685E-2,-7.3222664348046029E-3,4,222.50271250479909,25.23276099891984,null,0,0,415.54938215587754,null,0,0,415.54938215587754,null,373.22416286090782,42.325219294969713,0,null,218375,25090,38085,null,281550,null,1296.8806198005536,149.00393703856159,226.17835560436899,1672.0629124434843,null,222502.71250479913,25232.760998919832,40907.493830300744,288642.96733401972,null,-1.855129071610806E-2,-5.6577636876893322E-3,-6.8996987251516373E-2,-2.457349783898144E-2,null,206403,23580,35182.637277338283,265165.6372773383,null,5.8003032901653651E-2,6.4037319762510592E-2,8.2494177448464878E-2,6.1789162769703809E-2,null,5.0294688174257196E-2,5.6285010734577146E-2,7.4607396384815505E-2,5.405323324973299E-2,null,168752.84276385265,181590.84907856004,138795.71895190069,164731.93768229755,null,167428.82697649873,180223.60179198781,137740.29635237818,163539.26621579577,null,168384.8125,167158.00299072266]
["99E","NHS Basildon and Brentwood CCG",null,487949.8999029703,281462.125,1733.6254386019798,458940.65016897779,279038.83349609375,1644.7196414165144,6.3209152911845035E-2,5.4055289999999756E-2,null,485152.25436150836,1723.6857511876894,5.7665310555834459E-3,5.7665310555834459E-3,null,368996,36267,82596,null,82596,90.899902970297262,null,1.7085361336103055E-2,-4.6319021208969025E-2,3,362.7974740637946,38.028440124679015,null,0,0,90.899902970297262,null,0,90.899902970297262,0,null,0,0,0,null,368996,36358,82596,null,487950,null,1310.9969947111001,129.17546188496942,293.45333763823459,1733.6257942343041,null,362797.47406379459,38028.440124679022,84326.34017303474,485152.25436150836,null,1.7085361336103055E-2,-4.3926075305806944E-2,-2.0519569205590393E-2,5.766737376442066E-3,null,348898,33842,76200.650168977809,458940.65016897779,null,5.7604228169837679E-2,7.4345487855327796E-2,8.3927759367410371E-2,6.3209371016363924E-2,null,4.8498621720588719E-2,6.5095744953046264E-2,7.4595516423095143E-2,5.4055506226714289E-2,null,275156.66845854709,273676.61952131445,286112.24778159079,276882.09995229886,null,274611.92290970328,271807.86920820276,285060.37454559479,276115.08869562892,null,281462.125,279038.83349609375]
["99F","NHS Castle Point and Rochford CCG",null,320593.62206211023,186162.3125,1722.1188207044336,302616.55179992563,185222.16552734375,1633.8031192883948,5.9405442812890508E-2,5.4055289999999978E-2,null,316698.35288524232,1701.1947726274743,1.2299619310869536E-2,1.2299619310869536E-2,null,246130,24999,49111,null,49111,353.62206211022567,null,7.2027393510756266E-3,2.154938573305798E-2,2,244.36986753886072,24.471650954066074,null,0,0,353.62206211022567,null,0,0,353.62206211022567,null,321.43315125252195,32.188910857703682,0,null,246451,25031,49111,null,320593,null,1323.850121382651,134.45793438991581,263.80742342787562,1722.1154792004422,null,244369.86753886071,24471.650954066074,47856.834392315563,316698.35288524232,null,8.5163219266726209E-3,2.2857021252217002E-2,2.6206614449321375E-2,1.2297655100747873E-2,null,233559,23587,45470.551799925626,302616.55179992563,null,5.5198044177274364E-2,6.1220163649468029E-2,8.0061667518191992E-2,5.9403387201237612E-2,null,4.9869139344369096E-2,5.5860846230284089E-2,7.4607197741989095E-2,5.4053244769487252E-2,null,185337.56001792295,176113.4215670352,162374.25259533807,180743.47632106391,null,184430.32612890584,174949.84318447849,161896.0242988964,179960.99478081602,null,186162.3125,185222.16552734375]
["99G","NHS Southend CCG",null,338655.59135102987,189659.28125,1785.5998879624028,319025.26482415979,188323.41461181641,1694.0286765814751,6.1532200397012238E-2,5.4055289999999978E-2,null,343904.68771415774,1813.2763419093562,-1.5263230047886878E-2,-1.5263230047886989E-2,null,259718,26299,52273,null,52273,365.59135102987057,null,-1.3847546750686557E-2,-1.7189614100319495E-2,4,263.36495857637908,26.75897647940042,null,0,0,365.59135102987057,null,0,0,365.59135102987057,null,331.87179472577014,33.719556304100415,0,null,260050,26333,52273,null,338656,null,1371.1430217707841,138.84371925510499,275.61530158440371,1785.6020426102928,null,263364.95857637899,26758.976479400419,53780.752658378311,343904.68771415774,null,-1.2586938650828938E-2,-1.5919012437876412E-2,-2.8035172135944864E-2,-1.5262041785601643E-2,null,245960,24764,48301.264824159807,319025.26482415979,null,5.7285737518295576E-2,6.335810046842183E-2,8.2228388641565564E-2,6.1533481326816686E-2,null,4.9838737115946552E-2,5.5868329329905153E-2,7.4605704479983048E-2,5.4056561907565248E-2,null,199744.01634851823,192574.45745138839,182473.61380679047,196270.45172252692,null,198784.77286202164,191277.01317116694,181480.04270465579,195334.66906800351,null,189659.28125,188323.41461181641]
["99H","NHS Surrey Downs CCG",null,510948.57519975089,309493.5,1650.9185982896277,481851.99101704836,307646.0830078125,1566.2542695361151,6.0384899772413902E-2,5.4055289999999756E-2,null,510402.43325450359,1649.1539668991547,1.0700222210244803E-3,1.0700222210244803E-3,null,389888,38683,82029,null,82029,348.57519975089235,null,1.0864679719547743E-2,-3.9791916176399433E-2,3,385.69751997682789,40.286059502813387,null,0,0,348.57519975089235,null,0,348.57519975089235,0,null,0,0,0,null,389888,39032,82029,null,510949,null,1259.761513569752,126.1157342561314,265.04272302972436,1650.9199708556077,null,385697.5199768279,40286.059502813383,84418.853774862291,510402.43325450359,null,1.0864679719547743E-2,-3.1128869844562645E-2,-2.8309479079588362E-2,1.0708545059461283E-3,null,369633,36340,75878.991017048349,481851.99101704836,null,5.4797596534941428E-2,7.4078150798018605E-2,8.1050220891443869E-2,6.0385781371446345E-2,null,4.8501338283452711E-2,6.7666803785168428E-2,7.4597256459289607E-2,5.40561663366248E-2,null,292524.76165500091,289923.87125049223,286426.13872616325,291292.67414465157,null,291862.07207841717,288019.26342849788,285545.83113092801,290515.63491516741,null,309493.5,307646.0830078125]
["99J","NHS West Kent CCG",null,817460.13687164686,496486.1875,1646.491196437659,770044.55494083394,492969.25390625,1562.0539188581454,6.1575114876899706E-2,5.4055289999999978E-2,null,819879.44364546309,1651.3640546051708,-2.9508079420300648E-3,-2.9508079420300648E-3,null,607301,64123,145630,null,145630,406.13687164685689,null,1.3011771107449555E-3,-2.2717278127135754E-2,3,606.51182070150696,65.613561526100355,null,0,0,406.13687164685689,null,0,406.13687164685689,0,null,0,0,0,null,607301,64529,145630,null,817460,null,1223.1981780963442,129.97139019099097,293.32135246964953,1646.4909207569849,null,606511.8207015068,65613.56152610037,147754.06141785588,819879.44364546309,null,1.3011771107451775E-3,-1.6529532933049818E-2,-1.4375655041040991E-2,-2.950974883216273E-3,null,575106,60378,134560.55494083397,770044.55494083394,null,5.5980984375054277E-2,6.8750207029050214E-2,8.2263669795604288E-2,6.1574937131799068E-2,null,4.8500786351801439E-2,6.1179556322019879E-2,7.459729446950436E-2,5.4055113513983288E-2,null,459997.06143380963,472196.53644335468,501317.22240496468,467914.8453366211,null,457858.10455077927,468408.22611935,499330.93973456533,465538.33481872769,null,496486.1875,492969.25390625]
["99K","NHS High Weald Lewes Havens CCG",null,295420.80571307283,171932.03125,1718.2418166369034,277947.31043261103,170506.7529296875,1630.1249402551766,6.2866214655091124E-2,5.4055290000000422E-2,null,292948.13339519338,1703.8601316192696,8.440648824834085E-3,8.440648824834085E-3,null,222009,23246,49954,null,49954,211.80571307282662,null,5.0580277413314612E-4,-3.5667230823825946E-3,3,221.89676400119703,23.329208827619194,null,0,0,211.80571307282662,null,0,82.912044773065787,128.89366829976083,null,116.63156053998421,12.262107759776631,0,null,222126,23341,49954,null,295421,null,1291.940765109759,135.75713513243332,290.54504641641637,1718.2429466586086,null,221896.76400119701,23329.20882761919,47722.16056637717,292948.13339519338,null,1.0330749969915676E-3,5.054253004435072E-4,4.676735938052401E-2,8.4413120375499417E-3,null,209984,21862,46101.310432611048,277947.31043261103,null,5.78234532154831E-2,6.765163297045107E-2,8.3570066257024234E-2,6.2866913661413282E-2,null,4.9054331931771555E-2,5.8801038261275584E-2,7.4587511274409879E-2,5.4055983211714898E-2,null,168293.27293928634,167891.68809230821,161917.31552232488,167188.94660876316,null,166878.23986282447,166318.77330869343,160906.18172587006,165848.15662887046,null,171932.03125,170506.7529296875]
["99M","NHS North East Hampshire and Farnham CCG",null,370981.1077381497,227991,1627.1743522250865,351192.77199421619,227496.57934570313,1543.7277035297516,5.6346079196240906E-2,5.40552900000002E-2,null,375151.94458494987,1645.4682184162966,-1.1117726849089293E-2,-1.1117726849089404E-2,null,285982,30023,54515,null,54515,461.10773814970162,null,-3.2437803577792801E-3,2.0160504526349099E-2,1,286.91268172136557,29.429682747754867,null,461.10773814970162,0,0,null,0,0,0,null,0,0,0,null,286443,30023,54515,null,370981,null,1256.3785412582076,131.68502265440301,239.11031575807817,1627.1738796706886,null,286912.68172136554,29429.682747754872,58809.580115829507,375151.94458494987,null,-1.6370197320928481E-3,2.0160504526349099E-2,-7.3025179016259489E-2,-1.1118014034458557E-2,null,272162,28410,50620.771994216215,351192.77199421619,null,5.2472424511871507E-2,5.6775783174938477E-2,7.6929447188769151E-2,5.6345772418430418E-2,null,5.0190035712504244E-2,5.4484062123833388E-2,7.4594020957424068E-2,5.4054983887466879E-2,null,217603.32770970865,211794.54275757738,199536.0064661275,214103.62887950038,null,216945.41012856064,210671.197549556,198891.87691732359,213469.20250710435,null,227991,227496.57934570313]
["99N","NHS Wiltshire CCG",null,834255.01609586249,495483.46875,1683.719172711274,783457.81443996425,490466.50248241425,1597.3727267298041,6.48371880650771E-2,5.4055289999999756E-2,null,852306.15781238838,1720.1505429890053,-2.1179175524036697E-2,-2.1179175524036808E-2,null,637551,66317,129648,null,129648,739.01609586249106,null,-2.3051720961616118E-2,-3.7557512929165204E-2,4,652.59442457644252,68.904896542788578,null,0,0,739.01609586249106,null,0,0,739.01609586249106,null,668.43830578242887,70.577790080062186,0,null,638219,66388,129648,null,834255,null,1288.0732461369328,133.98630668240637,261.65958740676962,1683.7191402261087,null,652594.42457644257,68904.896542788571,130806.83669315721,852306.15781238838,null,-2.2028114300505663E-2,-3.6527107202397824E-2,-8.8591446934503937E-3,-2.1179194409107871E-2,null,601903,62128,119426.8144399642,783457.81443996425,null,6.0335303196694445E-2,6.8568117434973042E-2,8.5585348717259535E-2,6.4837167520432226E-2,null,4.9598988498065877E-2,5.7748442233066966E-2,7.4593367312028036E-2,5.4055269663377814E-2,null,494947.51358026697,495883.05732420448,443816.70062619785,486421.15265020321,null,489937.12582556583,490553.69510804187,439790.52030325064,481707.72895830619,null,495483.46875,490466.50248241425]
["99P","NHS Northern, Eastern and Western Devon CCG",null,1655849,936391.5,1768.329806496535,1560366.1699997992,931441.84112548828,1675.215886924688,6.1192578918968232E-2,5.5583235748069892E-2,null,1668675.2630250815,1782.0273496983702,-7.6864943762809945E-3,-7.6864943762808835E-3,null,1257424,125723,272702,null,272702,0,null,-5.0262322172532903E-3,-4.990050123970069E-2,4,1263.7760318064581,132.32614075056856,null,0,0,0,null,0,0,0,null,0,0,0,null,1257424,125723,272702,null,1655849,null,1342.8400407308268,134.26328624298702,291.22647952272104,1768.329806496535,null,1263776.0318064583,132326.14075056853,272573.0904680547,1668675.2630250815,null,-5.0262322172534013E-3,-4.9900501239700579E-2,4.7293565085215761E-4,-7.6864943762809945E-3,null,1192921,115015,252430.16999979923,1560366.1699997992,null,5.4071476652687078E-2,9.3100899882623933E-2,8.0306684419762187E-2,6.1192578918968232E-2,null,4.8499774817734709E-2,8.732289295940765E-2,7.4596306263048362E-2,5.5583235748069892E-2,null,958486.28353041306,952302.29681220523,924817.79048591969,952332.60653997271,null,950705.91483144159,946991.8923788307,917624.24463518534,944951.2565359656,null,936391.5,931441.84112548828]
["99Q","NHS South Devon and Torbay CCG",null,562528,295595.9375,1903.0302133296402,529965.68807822058,293831.33325195313,1803.6391225294822,6.1442302123101422E-2,5.5105863228764207E-2,null,554962.28403446055,1877.4354232607157,1.3632847101857637E-2,1.3632847101857637E-2,null,433048,39594,89886,null,89886,0,null,1.8047980002836139E-2,-4.988969181518399E-2,3,425.37091424590187,41.673055916680106,null,0,0,0,null,0,0,0,null,0,0,0,null,433048,39594,89886,null,562528,null,1464.9998361361108,133.94636047729853,304.08401671623108,1903.0302133296402,null,425370.91424590192,41673.055916680103,87918.313871878563,554962.28403446055,null,1.8047980002835917E-2,-4.9889691815184101E-2,2.2380844689411372E-2,1.3632847101857637E-2,null,410551,36268,83146.688078220628,529965.68807822058,null,5.4797089764730744E-2,9.1706187272526662E-2,8.1053281586385362E-2,6.1442302123101422E-2,null,4.8500320461444035E-2,8.5189083580328173E-2,7.4599772011165744E-2,5.5105863228764207E-2,null,322614.27377658,299905.57148828061,298299.51532859617,316723.50528394605,null,320230.32851497084,297844.43217067997,296023.41485194559,314464.75692078721,null,295595.9375,293831.33325195313]

{"sheet":"DAG 2020-21","index":9,"n_rows":200,"n_cols":90,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,78,5,81],[5,83,5,86],[2,58,3,61],[2,63,3,66],[2,68,3,71],[2,73,3,76],[2,78,3,81],[2,83,3,86],[2,53,3,56],[1,12,2,15],[2,30,3,32],[2,34,3,36],[2,38,3,40],[2,42,3,46],[2,48,3,51]]}
[null,null,null,"2020-21",null,null,"2019-20"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Closing Target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quadrant one",null,null,null,"Quadrant three",null,null,null,"Remaining",null,null,null,"Final allocations",null,null,null,null,null,"Final allocations per wgt capita",null,null,null,null,"Closing Target",null,null,null,null,"Closing DfT",null,null,null,null,"Baseline",null,null,null,null,"Final growth",null,null,null,null,"Final growth per head",null,null,null,null,"Target Fair Share Population \n(weighted population)",null,null,null,null,"Target Fair Share Population \n(weighted population)"]
[]
[null,null,null,109030024.24907652,59802739.78125,1823.1610231887869,104227035.74191912,59447416.8984375,1753.2643330825463,4.6081983172295837E-2,3.9866601280452718E-2,null,109030024.3340348,1823.1610246094288,-7.7921913366196804E-10,-7.7921913366196804E-10,null,81608011,8618223,18710918,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81683723,8635381,18710918,null,109030022,null,null,null,null,null,null,81692393.814394504,8626712.6078709681,18710917.911769316,109030024.3340348,null,null,null,null,null,null,78436371.7419191,8269628,17521036,104227035.74191912,null,null,null,null,null,null,null,null,null,null,null,59802739.78125,59802739.781249978,59802739.78125003,59802739.78125003,null,59447416.898437515,59447416.898437493,59447416.898437589,59447416.898437522,null,59802739.78125,59447416.8984375]
[null,null,null,null,"current year",null,null,"previous year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ219","v":0},{"$f":"AR219","v":0},{"$f":"AS219","v":0},null,{"$f":"AU219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"current year",null,null,null,null,"previous year",null,null,null,null,"current year","previous year"]
["CCG","Clinical Commissioning Group (192)",null,"Allocation\n£000","Estimated Population","Allocation per capita\n£","Baseline £000","Estimated Population","Baseline per capita £","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per capita","DFT\n(total allocation)","DFT\n(per capita)",null,"Minimum CCG allocation\n£000","Minimum PC allocation\n£000","Minimum SS allocation\n£000",null,"Actual SS allocation\n£000","Remaining growth\n£000",null,"CCG minimum DfT","PC minimum DfT","CCG/PC DfT quadrant","CCG £000 per point","PC £000 per point",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG\n£000","PC\n£000","Specialised services\n£000",null,"Total\n£000",null,"CCG\n£","PC\n£","Specialised services\n£","Total\n£000",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG","PC","Specialised services","Total",null,"CCG","PC","Specialised services","Total",null,"Registered Population","Registered Population"]
[]
["00C","NHS Darlington CCG",null,211109.9244932463,108449.640625,{"$f":"D9/E9 * 1000","v":1946.6170959775488},{"$f":"BO9","v":203104.46280760062},108392.1875,{"$f":"G9/H9 * 1000","v":1873.7924521322225},{"$f":"D9/G9-1","v":3.9415488832607259E-2},{"$f":"F9/I9-1","v":3.8864840000000012E-2},null,{"$f":"BE9","v":210987.20107866588},{"$f":"M9/E9 * 1000","v":1945.4854793684651},{"$f":"D9/M9-1","v":5.8166283998750679E-4},{"$f":"F9/N9-1","v":5.8166283998750679E-4},null,163660,15918,31199,null,{"$f":"ROUND(T9,0)","v":31199},{"$f":"D9-SUM(R9:T9)","v":332.92449324630434},null,5.5731044305147304E-3,9.7746221388825827E-3,{"$f":"IF(AND(Y9<0,Z9>0),1,IF(AND(Y9>0,Z9>0),2,IF(AND(Y9>0,Z9<0),3,IF(AND(Y9<0,Z9<0),4,5))))","v":2},{"$f":"R9/(1+Y9)/1000","v":162.75296075334612},{"$f":"S9/(1+Z9)/1000","v":15.763913700151068},null,{"$f":"IF(AA9=1,MIN(W9,-1*Y9*R9),0)","v":0},0,{"$f":"W9-AE9-AF9","v":332.92449324630434},null,0,{"$f":"IF(AA9=3,MIN(W9,-1*Z9*S9),0)","v":0},{"$f":"AG9-AI9-AJ9","v":332.92449324630434},null,{"$f":"AK9*AB9/(AB9+AC9)","v":303.52563111482328},{"$f":"AK9*AC9/(AB9+AC9)","v":29.398862131481014},{"$f":"W9-SUM(AE9:AF9)-SUM(AI9:AJ9)-SUM(AM9:AN9)","v":0},null,{"$f":"ROUND(R9+AE9+AI9+AM9,0)","v":163964},{"$f":"ROUND(S9+AF9+AJ9+AN9,0)","v":15947},{"$f":"V9","v":31199},null,{"$f":"SUM(AQ9:AT9)","v":211110},null,{"$f":"AQ9/$E9 * 1000","v":1511.8906716063634},{"$f":"AR9/$E9 * 1000","v":147.04520833906636},{"$f":"AS9/$E9 * 1000","v":287.68191227005275},{"$f":"AU9/$E9 * 1000","v":1946.6177922154825},null,162752.96075334615,15763.913700151068,32470.326625168647,{"$f":"SUM(BB9:BD9)","v":210987.20107866588},null,{"$f":"AQ9/BB9-1","v":7.4409659956304885E-3},{"$f":"AR9/BC9-1","v":1.1614266820502595E-2},{"$f":"AS9/BD9-1","v":-3.9153490503640587E-2},{"$f":"AU9/BE9-1","v":5.8202071360868857E-4},null,158347.46280760062,15380,29377,{"$f":"SUM(BL9:BN9)","v":203104.46280760062},null,{"$f":"AQ9/BL9-1","v":3.5469701205277371E-2},{"$f":"AR9/BM9-1","v":3.6866059817945329E-2},{"$f":"AS9/BN9-1","v":6.2021309187459517E-2},{"$f":"AU9/BO9-1","v":3.9415860595751528E-2},null,{"$f":"AW9/(BL9*1000/$H9) - 1","v":3.4921142723808973E-2},{"$f":"AX9/(BM9*1000/$H9) - 1","v":3.6316761590678981E-2},{"$f":"AY9/(BN9*1000/$H9) - 1","v":6.1458684519661855E-2},{"$f":"AZ9/(BO9*1000/$H9) - 1","v":3.8865211566196045E-2},null,119142.95206814405,109279.77687399465,103779.75591222804,115726.03748693297,null,118289.25519344764,109020.90911361453,103158.40912320485,115009.13921865543,null,108449.640625,108392.1875]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,630131.07800803927,294087.8125,{"$f":"D10/E10 * 1000","v":2142.663011606573},{"$f":"BO10","v":604566.36362786894},293122.5,{"$f":"G10/H10 * 1000","v":2062.5041190214633},{"$f":"D10/G10-1","v":4.2286034947035755E-2},{"$f":"F10/I10-1","v":3.886483999999979E-2},null,{"$f":"BE10","v":617649.63465130317},{"$f":"M10/E10 * 1000","v":2100.2217990631734},{"$f":"D10/M10-1","v":2.0207966873942329E-2},{"$f":"F10/N10-1","v":2.0207966873942107E-2},null,501058,48028,79494,null,{"$f":"ROUND(T10,0)","v":79494},{"$f":"D10-SUM(R10:T10)","v":1551.0780080392724},null,3.1471959929334048E-2,5.8644573780396003E-2,{"$f":"IF(AND(Y10<0,Z10>0),1,IF(AND(Y10>0,Z10>0),2,IF(AND(Y10>0,Z10<0),3,IF(AND(Y10<0,Z10<0),4,5))))","v":2},{"$f":"R10/(1+Y10)/1000","v":485.76987011292812},45.367445495415978,null,{"$f":"IF(AA10=1,MIN(W10,-1*Y10*R10),0)","v":0},0,{"$f":"W10-AE10-AF10","v":1551.0780080392724},null,0,{"$f":"IF(AA10=3,MIN(W10,-1*Z10*S10),0)","v":0},{"$f":"AG10-AI10-AJ10","v":1551.0780080392724},null,{"$f":"AK10*AB10/(AB10+AC10)","v":1418.5916529650431},{"$f":"AK10*AC10/(AB10+AC10)","v":132.48635507422929},{"$f":"W10-SUM(AE10:AF10)-SUM(AI10:AJ10)-SUM(AM10:AN10)","v":0},null,{"$f":"ROUND(R10+AE10+AI10+AM10,0)","v":502477},48160,{"$f":"V10","v":79494},null,{"$f":"SUM(AQ10:AT10)","v":630131},null,{"$f":"AQ10/$E10 * 1000","v":1708.5951156170404},163.76061146702568,270.30701926826703,{"$f":"AU10/$E10 * 1000","v":2142.6627463523332},null,485769.87011292815,45367.445495415996,86512.319042959032,{"$f":"SUM(BB10:BD10)","v":617649.63465130317},null,{"$f":"AQ10/BB10-1","v":3.4393096227207209E-2},6.155414910601853E-2,-8.1125082769703316E-2,{"$f":"AU10/BE10-1","v":2.0207840575738656E-2},null,483459.36362786894,46460,74647,{"$f":"SUM(BL10:BN10)","v":604566.36362786894},null,{"$f":"AQ10/BL10-1","v":3.9336576769189335E-2},3.659061558329757E-2,6.4932281270513315E-2,{"$f":"AU10/BO10-1","v":4.2285905915643962E-2},null,{"$f":"AW10/(BL10*1000/$H10) - 1","v":3.5925063110280098E-2},3.3188115254912498E-2,6.1436752387404647E-2,3.8864711392140316E-2,null,355606.78025836311,314499.5852796798,276505.60640556703,338779.52979146241,null,352754.6972566914,313216.20932074048,274835.36997874151,336512.62768934976,null,294087.8125,293122.5]
["00J","NHS North Durham CCG",null,493746.74911458715,260704.78125,1893.8921900366456,474093.29586128175,260056.4375,1823.0400309212946,4.1454822130739366E-2,3.8864840000000012E-2,null,484834.61096322676,1859.707400219484,1.8381810930648168E-2,1.8381810930647946E-2,null,386223,37845,68786,null,68786,892.74911458714632,null,3.2718420106731649E-2,3.4752648993386259E-2,2,373.98674457659405,36.573958072797247,null,0,0,892.74911458714632,null,0,0,892.74911458714632,null,813.22039087897247,79.528723708173843,0,null,387036,37925,68786,null,493747,null,1484.5757647569035,145.47105664177383,263.84633097326446,1893.8931523719418,null,373986.74457659404,36573.95807279725,74273.908313835476,484834.61096322676,null,3.4892293945282926E-2,3.6939997703109517E-2,-7.3887431514267132E-2,1.8382328396619352E-2,null,372955.29586128175,36495,64643,474093.29586128175,null,3.7754401921552327E-2,3.9183449787642211E-2,6.4090466098417398E-2,4.1455351320700551E-2,null,3.5173622323668052E-2,3.6599116306902602E-2,6.1444191642607393E-2,3.8865367873924583E-2,null,273776.18555731419,253540.71670386122,237389.91493489523,265930.76772639522,null,271505.76784873247,252643.03091473039,235905.95988068788,264021.7721406818,null,260704.78125,260056.4375]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,581330.0777181501,298891.875,1944.9510888114644,556132.17850482871,298132.21875,1865.3877156805238,4.5309191208943167E-2,4.2652459036868207E-2,null,599661.68831153796,2006.2830022112109,-3.0569921258441601E-2,-3.0569921258441601E-2,null,451606,44851,83693,null,83693,1180.0777181501035,null,-2.5220279748861318E-2,-2.0015104083667468E-2,4,463.29031125478264,45.767031907223611,null,0,0,1180.0777181501035,null,0,0,1180.0777181501035,null,1073.982294314146,106.09542383595731,0,null,452680,44957,83693,null,581330,null,1514.5276197287062,150.41225192220432,280.01095713960103,1944.9508287905114,null,463290.31125478266,45767.031907223609,90604.345149531626,599661.68831153796,null,-2.2902078884502353E-2,-1.7699026427268838E-2,-7.628050440765588E-2,-3.0570050861769005E-2,null,434355.17850482871,43129,78648,556132.17850482871,null,4.2188564571165932E-2,4.2384474483526224E-2,6.414657715390093E-2,4.5309051461319916E-2,null,3.953976370712442E-2,3.9735175699662006E-2,6.144196834427329E-2,4.2652319644424175E-2,null,339150.66793234518,317269.62797052483,289584.30054464587,328913.17893327714,null,337370.47923896945,316411.82088301633,287812.92029842042,327372.48237026442,null,298891.875,298132.21875]
["00L","NHS Northumberland CCG",null,654273.21949593816,325564.0625,2009.6604473841096,629128.33883293602,325474.59375,1932.9568295465028,3.9967808014573114E-2,3.9682012896067764E-2,null,662302.89398343244,2034.3243320458089,-1.2123870453290109E-2,-1.2123870453290109E-2,null,507925,48647,96139,null,96139,1562.2194959381595,null,-8.3305252719186873E-3,4.0056909411538832E-3,1,512.1918269585484,48.452912606898025,null,1562.2194959381595,0,0,null,0,0,0,null,0,0,0,null,509487,48647,96139,null,654273,null,1564.9362404672661,149.42374052725799,295.29979218759752,2009.6597731821216,null,512191.82695854834,48452.912606898033,101658.15441798605,662302.89398343244,null,-5.2808866057272308E-3,4.0056909411538832E-3,-5.4291310417588723E-2,-1.2124201866515305E-2,null,491563.33883293602,47016,90549,629128.33883293602,null,3.6462566979909683E-2,3.4690318189552594E-2,6.1734530475212379E-2,3.9967459125603177E-2,null,3.6177735141968759E-2,3.4405973385968736E-2,6.1442753610947864E-2,3.9681664102976466E-2,null,374948.91648392222,335888.89023962605,324913.83821832383,363271.74892591615,null,372159.27731021104,334639.76038412476,322666.33210622589,360858.82912054961,null,325564.0625,325474.59375]
["00M","NHS South Tees CCG",null,622359.04117371619,297414.375,2092.565435593744,597497.96858685557,297279.8125,2009.8841006462744,4.1608631148419839E-2,4.1137364547977562E-2,null,636115.72709635971,2138.8197093578942,-2.1626074213630719E-2,-2.162607421363083E-2,null,468033,48650,104932,null,104932,744.04117371619213,null,-1.9885457410459551E-2,-4.814112753519173E-3,4,477.5288802096739,48.885339536522892,null,0,0,744.04117371619213,null,0,0,744.04117371619213,null,674.94595546048924,69.095218255703003,0,null,468708,48719,104932,null,622359,null,1575.9426557643692,163.80849109932902,352.81415029115522,2092.5652971548534,null,477528.88020967395,48885.339536522893,109701.50735016288,636115.72709635971,null,-1.847193033812089E-2,-3.4026466441665626E-3,-4.3477135960755753E-2,-2.1626138940400441E-2,null,451673.96858685551,47011,98813,597497.96858685557,null,3.7713112992627362E-2,3.6331922316053644E-2,6.1925050347626298E-2,4.1608562238200308E-2,null,3.7243608884875101E-2,3.5863043115790916E-2,6.1444591763244238E-2,4.113729566893598E-2,null,349573.98146630003,338886.59241451544,350621.53169653437,348908.14278603456,null,348655.27012883895,338810.44157661695,349066.98029785027,347943.80170455825,null,297414.375,297279.8125]
["00N","NHS South Tyneside CCG",null,346324.39561603812,157527.421875,2198.5022765804601,333005.62313570798,157356.140625,2116.2543883768949,3.9995638376660203E-2,3.886483999999979E-2,null,340202.93896249391,2159.6426508677914,1.7993544300977105E-2,1.7993544300976883E-2,null,272638,23999,49079,null,49079,608.39561603812035,null,3.3598213304917968E-2,6.2324027984557162E-3,2,263.77561076488632,23.850354980873046,null,0,0,608.39561603812035,null,0,0,608.39561603812035,null,557.94658452007479,50.449031518045572,0,null,273196,24049,49079,null,346324,null,1734.275827968444,152.66548334094608,311.55845386046377,2198.4997651698536,null,263775.61076488631,23850.354980873042,52576.973216734506,340202.93896249391,null,3.5713647701532514E-2,8.3288076544882905E-3,-6.6530517120395039E-2,1.7992381418494796E-2,null,263641.62313570798,23176,46188,333005.62313570798,null,3.6240016848075429E-2,3.7668277528477789E-2,6.2592015242054266E-2,3.9994450360570699E-2,null,3.5113301998856539E-2,3.654000971615079E-2,6.1436647583240633E-2,3.886365327565322E-2,null,193096.36399017178,165337.20751404492,168043.44194083443,186600.59883376167,null,192283.26967950905,165181.16037863292,167003.5818585697,185881.78470343497,null,157527.421875,157356.140625]
["00P","NHS Sunderland CCG",null,616332.31641101092,284521.125,2166.2093330012349,593095.27106634877,284309.3125,2086.0916086466523,3.9179279414727652E-2,3.8405659666383984E-2,null,590412.63171997294,2075.1100000745919,4.390096569500801E-2,4.3900965695008232E-2,null,483508,44827,84845,null,84845,3152.316411010921,null,5.5800884301845599E-2,3.252230203725337E-2,2,457.953774418102,43.41504286304766,null,0,0,3152.316411010921,null,0,0,3152.316411010921,null,2879.3477951243399,272.96861588658129,0,null,486387,45100,84845,null,616332,null,1709.4934514967913,158.51195583456237,298.20281358721604,2166.2082209185696,null,457953.77441810194,43415.042863047667,89043.81443882329,590412.63171997294,null,6.2087545010468981E-2,3.8810445086223E-2,-4.715447631354619E-2,4.3900429779965E-2,null,469917.27106634883,43304,79874,593095.27106634877,null,3.5048145594388513E-2,4.147422870866424E-2,6.2235520945489231E-2,3.9178745923691194E-2,null,3.4277601279484982E-2,4.0698900479281264E-2,6.1444736917483311E-2,3.8405126572506054E-2,null,335244.06771076081,300964.99430869735,284596.62369986437,323840.09078213788,null,333819.20773265255,300764.96349047869,283235.17940897343,322689.33981776837,null,284521.125,284309.3125]
["00Q","NHS Blackburn with Darwen CCG",null,332886.67550914845,175171.625,1900.3458779876503,318642.4594183258,175157.515625,1819.1766324233386,4.47028186915992E-2,4.4618672050654951E-2,null,347999.92028800881,1986.6226638475771,-4.3428874254777039E-2,-4.342887425477715E-2,null,251431,26378,54574,null,54574,503.67550914845197,null,-3.7236068296638281E-2,1.6475328517502108E-2,1,261.1554003224424,25.950457684468837,null,503.67550914845197,0,0,null,0,0,0,null,0,0,0,null,251935,26378,54574,null,332887,null,1438.2180904013421,150.58374893764901,311.54589106540516,1900.3477304043963,null,261155.40032244241,25950.457684468838,60894.062281097562,347999.92028800881,null,-3.530618287448084E-2,1.6475328517502108E-2,-0.10378782502509121,-4.3427941809587756E-2,null,241732.4594183258,25499,51411,318642.4594183258,null,4.2205918916409901E-2,3.4471940076081342E-2,6.1523798408900765E-2,4.4703837045688255E-2,null,4.2121973390773393E-2,3.4388617491561746E-2,6.1438296905200307E-2,4.4619690322720063E-2,null,191178.24461644405,179895.69592160464,194626.03480982059,190877.22674554211,null,190852.33094517799,179844.02181164784,193688.79541554669,190456.45567729013,null,175171.625,175157.515625]
["00R","NHS Blackpool CCG",null,407948,172778.25,2361.1073731792048,391049.11827865674,173096.546875,2259.1387600646308,4.321421768122069E-2,4.5136055791303864E-2,null,426048.72849414224,2465.8701456586246,-4.248511328297766E-2,-4.2485113282977882E-2,null,307689,31207,69052,null,69052,0,null,-4.390802812057415E-2,-4.4140731154180379E-2,4,321.8194578029603,32.648111512986432,null,0,0,0,null,0,0,0,null,0,0,0,null,307689,31207,69052,null,407948,null,1780.831788723407,180.61879895183566,399.65678550396245,2361.1073731792048,null,321819.4578029603,32648.111512986434,71581.159178195536,426048.72849414224,null,-4.390802812057415E-2,-4.4140731154180379E-2,-3.5332749668099073E-2,-4.248511328297766E-2,null,295922.11827865674,29953,65174,391049.11827865674,null,3.9763441103320751E-2,4.1865589423430105E-2,5.9502255500659684E-2,4.321421768122069E-2,null,4.1678922097267757E-2,4.3784943053204239E-2,6.1454099884899804E-2,4.5136055791303864E-2,null,235587.23637429063,226325.67072872663,228783.50788345022,233686.83442835973,null,236034.06545365733,226884.50325483154,228290.10081820356,234005.89327191692,null,172778.25,173096.546875]
["00T","NHS Bolton CCG",null,600926.68563599244,311766.75,1927.4880520003896,576283.86151504435,310601.6875,1855.3790423789774,4.2761607198512186E-2,3.8864840000000012E-2,null,604295.39364565013,1938.2932709971481,-5.5746048126142922E-3,-5.5746048126141812E-3,null,451416,45202,104114,null,104114,194.68563599244226,null,-1.1670450129407595E-2,-1.2849745436023352E-2,4,456.74643650906364,45.790394918112725,null,0,0,194.68563599244226,null,0,0,194.68563599244226,null,176.94617571913147,17.739460273310783,0,null,451593,45220,104114,null,600927,null,1448.4963518399572,145.04433202065326,333.9483764705505,1927.489060331161,null,456746.43650906353,45790.394918112725,101758.56221847386,604295.39364565013,null,-1.1282926580558628E-2,-1.2456649896397831E-2,2.3147317829324887E-2,-5.5740845968210717E-3,null,435065.86151504435,43497,97721,576283.86151504435,null,3.7987670251586003E-2,3.9611927259351143E-2,6.542094329775594E-2,4.2762152700526856E-2,null,3.4108743104696471E-2,3.5726930315313377E-2,6.1439498875761389E-2,3.886538346349111E-2,null,334360.23861197953,317431.58677502163,325234.75574855378,331454.75659513223,null,332913.8375244257,316418.27013369347,323672.76291531033,330051.28361857199,null,311766.75,310601.6875]
["00V","NHS Bury CCG",null,388913,205557.65625,1891.9898538199061,372254.39119039197,204868.28125,1817.0425842355328,4.4750603898418229E-2,4.1246842663241745E-2,null,391510.04014900466,1904.6239740778551,-6.6333934833862074E-3,-6.6333934833860964E-3,null,288175,29087,71651,null,71651,0,null,-2.5053164306365394E-2,-3.6789029112593852E-3,4,295.58021981267865,29.194403375570868,null,0,0,0,null,0,0,0,null,0,0,0,null,288175,29087,71651,null,388913,null,1401.9181053977404,141.50287822227492,348.56887019989068,1891.9898538199061,null,295580.21981267864,29194.40337557087,66735.41696075513,391510.04014900466,null,-2.5053164306365394E-2,-3.6789029112593852E-3,7.3657785672269993E-2,-6.6333934833862074E-3,null,276952.39119039197,28025,67277,372254.39119039197,null,4.0521797848977581E-2,3.7894736842105203E-2,6.5014789601200995E-2,4.4750603898418229E-2,null,3.703221868428952E-2,3.4413968004478823E-2,6.1443068732344619E-2,4.1246842663241745E-2,null,216378.85909064431,202383.6178969444,213295.83046200598,214742.43627650873,null,215396.99377550781,201756.56626082136,212344.81646791566,213801.87480028186,null,205557.65625,204868.28125]
["00X","NHS Chorley and South Ribble CCG",null,348087.17818883806,186178.53125,1869.6418746661375,332781.17399390985,184909.5625,1799.6969410054703,4.5994200967655496E-2,3.8864840000000012E-2,null,347038.15273388004,1864.0073611273588,3.0227957551469675E-3,3.0227957551471896E-3,null,266473,24742,56473,null,56473,399.17818883806467,null,9.9982894361234642E-3,-1.2478936016044773E-2,3,263.83510030375436,25.054655442166847,null,0,0,399.17818883806467,null,0,308.75383490897974,90.42435392908493,null,82.582085429725879,7.8422684993590526,0,null,266556,25059,56473,null,348088,null,1431.7225418545675,134.59661450627112,303.32713240802298,1869.6462887688615,null,263835.10030375444,25054.655442166848,58148.396987958731,347038.15273388004,null,1.0312879875016501E-2,1.734032161480048E-4,-2.8812436365282301E-2,3.0251638266556302E-3,null,256202.17399390982,23738,52841,332781.17399390985,null,4.041271720955919E-2,5.5649170107001433E-2,6.8734505403001522E-2,4.5996670491853742E-2,null,3.3321398912130817E-2,4.8454002120471351E-2,6.14501494662687E-2,3.886729269224154E-2,null,193139.91317812583,173685.74888535266,185850.50023550077,190349.69925831162,null,191085.35671470579,172223.18971888817,184378.51485589071,188461.40047429898,null,186178.53125,184909.5625]
["00Y","NHS Oldham CCG",null,501773.78419608605,258134.734375,1943.8445020232898,480426.38755494979,256758.234375,1871.1235833366827,4.4434271709720807E-2,3.8864840000000234E-2,null,490838.05680408113,1901.4800855549572,2.2279705577862075E-2,2.2279705577862075E-2,null,374961,41035,85119,null,85119,658.78419608605327,null,9.6199910238601305E-3,5.8908115205127842E-2,2,371.38824838417707,38.752181998388828,null,0,0,658.78419608605327,null,0,0,658.78419608605327,null,596.53886942909321,62.245326656960081,0,null,375558,41097,85119,null,501774,null,1454.8913803069047,159.20755530829558,329.74640242078038,1943.8453380359808,null,371388.2483841771,38752.181998388827,80697.626421515175,490838.05680408113,null,1.1227473227719331E-2,6.0508025114783592E-2,5.4789388170976228E-2,2.2280145242046689E-2,null,361047.38755494979,39615,79764,480426.38755494979,null,4.0190326658551934E-2,3.7410071942445944E-2,6.7135549872122668E-2,4.4434720902187141E-2,null,3.4643525728749625E-2,3.1878096683532364E-2,6.1445063901857999E-2,3.8865286797153731E-2,null,271873.96205324185,268640.76286612632,257921.02646203394,269223.64518473193,null,270343.38787946146,267472.07801764074,256541.84038508774,267794.17086114449,null,258134.734375,256758.234375]
["01A","NHS East Lancashire CCG",null,776028.73110594624,382833.375,2027.0665563208699,746345.47353736067,382499.5625,1951.2322279776745,3.977147128380043E-2,3.886483999999979E-2,null,772747.73962987144,2018.4962704201835,4.2458765102908469E-3,4.2458765102906249E-3,null,599282,56042,119834,null,119834,870.73110594623722,null,2.327942492788404E-2,-2.4721495750338662E-2,3,585.6484410817061,57.462560443815363,null,0,0,870.73110594623722,null,0,870.73110594623722,0,null,0,0,0,null,599282,56913,119834,null,776029,null,1565.3859854825876,148.66258721565222,313.01868600144905,2027.0672586996889,null,585648.44108170609,57462.560443815353,129636.73810435008,772747.73962987144,null,2.327942492788404E-2,-9.5638001434462661E-3,-7.5616975925909546E-2,4.2462244816143802E-3,null,579631.47353736067,53915,112799,746345.47353736067,null,3.3901758892967981E-2,5.560604655476209E-2,6.2367574180622221E-2,3.9771831564747062E-2,null,3.300024571927862E-2,5.4685608274229081E-2,6.144124016949748E-2,3.8865199966798825E-2,null,428722.67159752065,398346.24214216514,414337.34846690984,423850.51523104782,null,427212.29484702466,397633.90277454437,412249.70518030139,422349.84049820871,null,382833.375,382499.5625]
["01C","NHS Eastern Cheshire CCG",null,374074.22907210997,209983.75,1781.4437025346483,358833.15421034471,209256.765625,1714.7983394400451,4.2473987375288846E-2,3.8864840000000012E-2,null,372851.21590410825,1775.6193796144141,3.2801640864603687E-3,3.2801640864603687E-3,null,280297,29258,64208,null,64208,311.22907210997073,null,-9.4517020861006884E-3,8.6626537216634159E-3,1,282.97156291147758,29.006724787565727,null,311.22907210997073,0,0,null,0,0,0,null,0,0,0,null,280608,29258,64208,null,374074,null,1336.3319780697316,139.33459136718912,305.77604219374115,1781.4426116306618,null,282971.56291147758,29006.724787565723,60872.928205064985,372851.21590410825,null,-8.3526517193425187E-3,8.6626537216636379E-3,5.4787438246769238E-2,3.2795497070505775E-3,null,270364.15421034471,28187,60282,358833.15421034471,null,3.7889067874306681E-2,3.7996239401142384E-2,6.5127235327295141E-2,4.2473348994728655E-2,null,3.4295793940833486E-2,3.4402594429312927E-2,6.1439660181742406E-2,3.8864203829576116E-2,null,207148.71914191477,201082.578408189,194558.48731399738,204508.11029375927,null,205532.66388950148,199858.53428610528,193382.90896695619,203039.0186624667,null,209983.75,209256.765625]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,478076,235364.390625,2031.2163566055585,457530.81307067565,234477.703125,1951.2764197744043,4.4904488052809555E-2,4.0968022788076652E-2,null,483088.88305265666,2052.5147485982693,-1.0376730304742399E-2,-1.0376730304742621E-2,null,355559,34293,88224,null,88224,0,null,-2.0909568046291516E-2,-3.3864961980685893E-2,4,363.15235896086341,35.495038116311903,null,0,0,0,null,0,0,0,null,0,0,0,null,355559,34293,88224,null,478076,null,1510.6745716963744,145.70173469714945,374.84005021203495,2031.2163566055585,null,363152.35896086349,35495.038116311895,84441.485975481279,483088.88305265666,null,-2.0909568046291627E-2,-3.3864961980685782E-2,4.4794498590621901E-2,-1.0376730304742399E-2,null,341909.81307067565,32817,82804,457530.81307067565,null,3.9920430498152859E-2,4.4976688911235074E-2,6.5455775083329337E-2,4.4904488052809555E-2,null,3.6002741657165549E-2,4.1039951644444184E-2,6.1441887022095854E-2,4.0968022788076652E-2,null,265844.89705646131,246061.34740812026,269886.93106057594,264973.23962711828,null,264510.49458217196,245202.61010417732,268435.98967223556,263639.62347432779,null,235364.390625,234477.703125]
["01E","NHS Greater Preston CCG",null,387090.56673284253,209231.71875,1850.0568128265329,372440.40733851492,209249.015625,1779.8908454889649,3.9335579882480154E-2,3.9421500209071647E-2,null,391413.15509083663,1870.7161487236822,-1.1043543891597007E-2,-1.1043543891597007E-2,null,288898,29235,68865,null,68865,92.566732842533384,null,-1.1533303290778951E-2,-3.9360256082632161E-2,4,292.26882500117819,30.432844555008053,null,0,0,92.566732842533384,null,0,0,92.566732842533384,null,83.837094116349817,8.7296387261835715,0,null,288982,29244,68865,null,387091,null,1381.1577026965469,139.768483357641,329.1326975250974,1850.0588835792853,null,292268.82500117819,30432.844555008054,68711.48553465039,391413.15509083663,null,-1.124589665409903E-2,-3.9064522964956216E-2,2.2341892939019559E-3,-1.1042436961102076E-2,null,279511.40733851492,28045,64884,372440.40733851492,null,3.3882669589993863E-2,4.2752718844713877E-2,6.1355650083225521E-2,3.9336743201896951E-2,null,3.3968139132601438E-2,4.2838921661100926E-2,6.1443390776269924E-2,3.9422663624658405E-2,null,213954.75969804885,210968.83209785476,219611.62508372421,214689.29502520934,null,213521.00517513775,210963.85863953739,218674.59698625581,214185.08605320269,null,209231.71875,209249.015625]
["01F","NHS Halton CCG",null,282946.42118091759,131833.640625,2146.2383943849127,271890.20992559782,131605.6875,2065.9457436107978,4.0664249214215076E-2,3.8864840000000012E-2,null,275220.73643810162,2087.6366239552267,2.8070867198458638E-2,2.807086719845886E-2,null,219879,20073,42564,null,42564,430.42118091759039,null,3.2393703267877161E-2,-3.1166211599805704E-3,3,212.97979569616533,20.135755521731223,null,0,0,430.42118091759039,null,0,62.55993654428999,367.86124437330039,null,336.08659852096508,31.774645852335336,0,null,220215,20167,42564,null,282946,null,1670.4006576470131,152.97309476088057,322.86144718610211,2146.2351995939957,null,212979.79569616533,20135.755521731222,42105.18522020505,275220.73643810162,null,3.3971317702625292E-2,1.5516913797974929E-3,1.0896871190458013E-2,2.8069336859854799E-2,null,212487.20992559782,19372,40031,271890.20992559782,null,3.6368259892480381E-2,4.1038612430311705E-2,6.3275961130124125E-2,4.0662700129686868E-2,null,3.4576278859617116E-2,3.9238555905860784E-2,6.1437454077387654E-2,3.8863293593988546E-2,null,155911.39769535427,139586.58442687406,134574.12656283483,150957.99697509519,null,155222.0880755136,139213.89659630528,133820.98981099061,150352.78532068693,null,131833.640625,131605.6875]
["01G","NHS Salford CCG",null,582838.37743686768,278114.5,2095.6777781700262,555982.62453499716,275610.5,2017.2766441590472,4.8303223368413084E-2,3.8864840000000234E-2,null,570418.1750364562,2051.0191846755783,2.1773854592935571E-2,2.1773854592935793E-2,null,436863,43481,101995,null,101995,499.37743686768226,null,2.3834609584433952E-2,-1.9272558580826216E-3,3,426.69294035422297,43.564960825958963,null,0,0,499.37743686768226,null,0,83.799011965290475,415.57842490239182,null,377.07900202071329,38.499422881678555,0,null,437240,43603,101995,null,582838,null,1572.1582297938439,156.78075037439615,366.73744087417231,2095.6764210424126,null,426692.94035422296,43564.960825958966,100160.27385627426,570418.1750364562,null,2.4718148927004302E-2,8.7315983579094869E-4,1.8317902628326443E-2,2.1773192908430827E-2,null,419099.6245349971,41657,95226,555982.62453499716,null,4.3284160622024226E-2,4.6714837842379398E-2,7.1083527608006181E-2,4.8302544503910916E-2,null,3.3890966314652493E-2,3.7290755480771764E-2,6.1440042089881519E-2,3.8864167247645076E-2,null,312359.64190834807,302004.26677922561,320126.40010984393,312873.17320676899,null,310331.64396297076,300014.68699137494,318176.49085478659,310833.03888217575,null,278114.5,275610.5]
["01H","NHS Cumbria CCG",null,645366.20484890218,323354.90625,1995.8447896564185,622008.55427797523,323764.0625,1921.1784948429081,3.7551976432286249E-2,3.8864840000000012E-2,null,645202.7655412961,1995.3393409854782,2.5331464205513576E-4,2.5331464205513576E-4,null,496036,50935,97432,null,97432,963.20484890218358,null,-7.5267938740009033E-4,1.3174787444323099E-2,1,496.40963730170375,50.272668281137058,null,373.35607260839123,0,589.8487762937923,null,0,0,589.8487762937923,null,535.60653804348374,54.24223825030856,0,null,496945,50989,97432,null,645366,null,1536.8407603990081,157.68741718295792,301.31597856341477,1995.8441561453808,null,496409.63730170374,50272.668281137056,98520.459958455322,645202.7655412961,null,1.0784695905710073E-3,1.4248929753579942E-2,-1.1048060056909059E-2,2.5299714666737749E-4,null,480797.55427797523,49303,91908,622008.55427797523,null,3.3584708529297291E-2,3.4196702026245918E-2,6.010358184271225E-2,3.7551647097744389E-2,null,3.4892552125374454E-2,3.5505320006627539E-2,6.1444981022914957E-2,3.8864510248735717E-2,null,363395.59876169986,348503.93608602142,314885.32298667089,353892.36432339612,null,361422.79623925593,348221.61061808222,313206.24075613392,352265.55337437062,null,323354.90625,323764.0625]
["01J","NHS Knowsley CCG",null,392687.84462256514,166135.671875,2363.6576070070146,377749.49535001384,165618.96875,2280.8347268495709,3.9545649845831754E-2,3.6312530312901714E-2,null,374263.37733602448,2252.7574789453956,4.9228613864611859E-2,4.9228613864611637E-2,null,298762,33171,60530,null,60530,224.84462256514234,null,4.4524852016443628E-2,0.2309812416100927,2,286.02670336013864,26.946795677091846,null,0,0,224.84462256514234,null,0,0,224.84462256514234,null,205.48566047412203,19.358962091020306,0,null,298967,33190,60530,null,392687,null,1799.5352631128003,199.77648162745001,364.34077833412323,2363.6525230743737,null,286026.70336013858,26946.795677091846,61289.878298794058,374263.37733602448,null,4.5241568314578595E-2,0.23168633472126188,-1.2398104220236461E-2,4.9226357104756868E-2,null,288659.49535001384,32241,56849,377749.49535001384,null,3.5708178029923543E-2,2.9434570887999723E-2,6.4750479340005995E-2,3.9543413912824565E-2,null,3.2486993523691776E-2,2.6232898099984192E-2,6.1438969573252677E-2,3.6310301333931205E-2,null,209385.22808375771,186802.58437557294,195891.11877946724,205282.67787876935,null,208772.58608497435,186506.70682083338,194942.47161821532,204680.52336607105,null,166135.671875,165618.96875]
["01K","NHS Morecambe Bay CCG",null,683060.85171403689,347573.9375,1965.2245983317919,655548.62143103348,346843,1890.0442604608813,4.1968252824550856E-2,3.9777025037804226E-2,null,691811.04035394127,1990.3996408071916,-1.2648235037457156E-2,-1.2648235037457267E-2,null,531864,49844,99793,null,99793,1559.8517140368931,null,-9.0617596106590259E-3,-1.9011553580104201E-2,4,536.72769736994906,50.809976592390065,null,0,0,1559.8517140368931,null,0,0,1559.8517140368931,null,1424.9564850325751,134.895229004318,0,null,533289,49979,99793,null,683061,null,1534.3181477753924,143.79386544193926,287.11301174588209,1965.2250249632136,null,536727.69736994896,50809.97659239007,104273.36639160226,691811.04035394127,null,-6.4067820364015482E-3,-1.6354595064201005E-2,-4.2967504998122852E-2,-1.2648020692853645E-2,null,513764.62143103348,47965,93819,655548.62143103348,null,3.800257502080151E-2,4.1988950276243164E-2,6.3675801276926958E-2,4.1968479025870309E-2,null,3.5819686934783102E-2,3.9797678963380267E-2,6.143892317096733E-2,3.9777250763429084E-2,null,392910.34722438018,352228.70478769921,333272.42553448136,379456.90535050037,null,391390.05197848176,351518.28089766903,331573.2832729292,378166.52619023051,null,347573.9375,346843]
["01R","NHS South Cheshire CCG",null,333345,186706.96875,1785.3913125564575,318921.52764625964,186311.0625,1711.7691422443561,4.5225772183490109E-2,4.300940383559726E-2,null,340654.17535566248,1824.5391569277592,-2.1456291701199004E-2,-2.1456291701199004E-2,null,253418,26065,53862,null,53862,0,null,-3.7040660139200932E-2,-1.2095618731271296E-2,4,263.16583630273834,26.384132406140047,null,0,0,0,null,0,0,0,null,0,0,0,null,253418,26065,53862,null,333345,null,1357.3033813179509,139.60378755278785,288.48414368571872,1785.3913125564575,null,263165.83630273829,26384.132406140048,51104.206646784129,340654.17535566248,null,-3.7040660139200821E-2,-1.2095618731271296E-2,5.3964116345193602E-2,-2.1456291701199004E-2,null,243156.52764625964,25128,50637,318921.52764625964,null,4.2201097593680847E-2,3.7289079910856504E-2,6.3688607144973153E-2,4.5225772183490109E-2,null,3.9991142973043958E-2,3.5089541069093455E-2,6.14330889367245E-2,4.3009403835597038E-2,null,192649.97991715831,182902.04813347114,163336.27170169473,186848.10104946158,null,191586.53543869231,182123.73082101726,162461.37643987453,185937.05935761909,null,186706.96875,186311.0625]
["01T","NHS South Sefton CCG",null,347999.41577723098,155277.4375,2241.1460504507036,334775.10576597601,155182.25,2157.3028214629958,3.9502071042580411E-2,3.8864840000000012E-2,null,337216.86458429089,2171.7054970352074,3.1975124394304721E-2,3.1975124394304721E-2,null,264532,23933,59228,null,59228,306.41577723098453,null,4.0607648882881708E-2,-1.548117972398555E-2,3,254.20916354399444,24.309337218449794,null,0,0,306.41577723098453,null,0,306.41577723098453,0,null,0,0,0,null,264532,24239,59228,null,347999,null,1703.6087422552939,156.10123653669902,381.43339401772391,2241.1433728097168,null,254209.16354399445,24309.337218449793,58698.363821846695,337216.86458429089,null,4.0607648882881486E-2,-2.893423947256335E-3,9.0230143341096802E-3,3.1973891427408141E-2,null,255924.10576597598,23086,55765,334775.10576597601,null,3.3634558215064336E-2,4.9943688815732523E-2,6.209988343943329E-2,3.9500829082757871E-2,null,3.3000924049700897E-2,4.9300056897997102E-2,6.1448799584092884E-2,3.886359880151824E-2,null,186093.26704234735,168518.99837293764,187608.27201401049,184962.74329719835,null,185754.55008397915,168491.79072774787,186800.72507111751,184561.5414856752,null,155277.4375,155182.25]
["01V","NHS Southport and Formby CCG",null,260504.83804588599,125542.484375,2075.0333191411801,250211.82034156,125268.4765625,1997.4045123532912,4.1137216020710632E-2,3.8864840000000012E-2,null,259729.43676638018,2068.8569137325567,2.9854193238914029E-3,2.9854193238914029E-3,null,200198,18384,41591,null,41591,331.83804588599014,null,6.447768510121632E-3,-3.744299150470809E-3,3,198.91543929434093,18.453093903827661,null,0,0,331.83804588599014,null,0,68.835195582255352,263.00285030373482,null,240.67571664633184,22.327133657402985,0,null,200439,18475,41591,null,260505,null,1596.5830292260378,147.16133818743381,331.29024176203296,2075.0346091755041,null,198915.43929434096,18453.093903827659,42360.903568211557,259729.43676638018,null,7.6593386167707056E-3,1.1871232155706846E-3,-1.8174861803214926E-2,2.9860428732126909E-3,null,193379.82034156,17734,39098,250211.82034156,null,3.6504220791867548E-2,4.1784143453253542E-2,6.3762852319811714E-2,4.1137863288748466E-2,null,3.4241956701746235E-2,3.9510355454984269E-2,6.1441093804086799E-2,3.8865485855316795E-2,null,145615.61608317611,127921.91221053388,135391.43856726115,142461.05158046659,null,145016.22942828442,127631.51459013621,134687.98038313119,141900.29361644114,null,125542.484375,125268.4765625]
["01W","NHS Stockport CCG",null,600909,314968.75,1907.8368885802163,574909.65683124284,313465.75,1834.0429754486506,4.5223354417212258E-2,4.0235651028577513E-2,null,600628.88271803421,1906.9475391385151,4.663733130816361E-4,4.6637331308185814E-4,null,453296,43364,104249,null,104249,0,null,-1.9096179931490931E-2,-2.8042911186202057E-2,4,462.12074081670977,44.615138362664318,null,0,0,0,null,0,0,0,null,0,0,0,null,453296,43364,104249,null,600909,null,1439.1776962000197,137.67715051096337,330.98204186923306,1907.8368885802163,null,462120.7408167097,44615.138362664307,93893.003538660138,600628.88271803421,null,-1.909617993149082E-2,-2.8042911186201946E-2,0.11029572035232449,4.663733130816361E-4,null,435644.6568312429,41519,97746,574909.65683124284,null,4.051775430266491E-2,4.4437486451985864E-2,6.6529576657868406E-2,4.5223354417212258E-2,null,3.5552505576507354E-2,3.9453533148245734E-2,6.1440202065256244E-2,4.0235651028577513E-2,null,338294.48642880359,309284.38573142095,300095.31784491253,329443.68303765455,null,336775.78466636367,307918.07871383487,298664.14363281609,328076.6540557624,null,314968.75,313465.75]
["01X","NHS St Helens CCG",null,423552.63885460835,198715.859375,2131.4485929143434,406555.29066621239,198154.4375,2051.7092415162915,4.180820808048713E-2,3.8864840000000012E-2,null,419655.58882520779,2111.8374252820395,9.2863055638316983E-3,9.2863055638314762E-3,null,329096,31377,62403,null,62403,676.63885460834717,null,4.4848434694713113E-3,3.4957405103878791E-2,2,327.62664577726105,30.317189717436428,null,0,0,676.63885460834717,null,0,0,676.63885460834717,null,619.32877830266364,57.310076305683531,0,null,329715,31434,62403,null,423552,null,1659.2284130568028,158.18566318192237,314.03130176056186,2131.4453779992868,null,327626.64577726106,30317.18971743642,61711.753330510299,419655.58882520779,null,6.3741891865496392E-3,3.6837526597040204E-2,1.1201215849233614E-2,9.2847832330791302E-3,null,317682.29066621239,30248,58625,406555.29066621239,null,3.7876550526482866E-2,3.9209203914308377E-2,6.4443496801705802E-2,4.1806636696168686E-2,null,3.4944290359389285E-2,3.6273178668946304E-2,6.143617838391302E-2,3.8863273055234293E-2,null,239838.37574078963,210167.08101721384,197239.49104323864,230180.2107222589,null,238804.70176839732,209492.15212556766,196281.72953620838,229327.48481089526,null,198715.859375,198154.4375]
["01Y","NHS Tameside and Glossop CCG",null,508425.02064242621,249223.8125,2040.0338777516542,488093.55630706326,248556.28125,1963.7144306006683,4.1654850945363142E-2,3.8864840000000012E-2,null,504446.56514847715,2024.0704934584737,7.8867728889739919E-3,7.8867728889739919E-3,null,387153,36803,83997,null,83997,472.02064242621418,null,1.1081447091381147E-3,-1.9601091082777411E-2,3,386.72445334313352,37.538801466686827,null,0,0,472.02064242621418,null,0,472.02064242621418,0,null,0,0,0,null,387153,37275,83997,null,508425,null,1553.4350274013243,149.56435994654404,337.03440757692442,2040.0337949247928,null,386724.45334313344,37538.801466686826,80183.310338656884,504446.56514847715,null,1.1081447091381147E-3,-7.0274344512818443E-3,4.7562137871782539E-2,7.8867319680366865E-3,null,373781.55630706326,35389,78923,488093.55630706326,null,3.577341756785879E-2,5.3293396253073055E-2,6.4290511004396755E-2,4.1654808653417419E-2,null,3.2999159694142133E-2,5.0472212152065099E-2,6.143987178157384E-2,3.8864797821330788E-2,null,283100.79764427798,260229.27595432135,256277.19952561526,276687.88348332723,null,281954.17739843047,259493.09420654475,255096.22765692012,275655.26360532921,null,249223.8125,248556.28125]
["02A","NHS Trafford CCG",null,457343,245133.5625,1865.6890363595153,437675.66410212725,243556.875,1797.0162579156399,4.4935868066184215E-2,3.821488989950983E-2,null,435648.2079886701,1777.1871119796992,4.9798878116569911E-2,4.9798878116569911E-2,null,338682,33932,84729,null,84729,0,null,2.9955231108357072E-2,4.273906122140203E-2,2,328.83176838233737,32.541218855131497,null,0,0,0,null,0,0,0,null,0,0,0,null,338682,33932,84729,null,457343,null,1381.622314569838,138.42249773529073,345.64422405438665,1865.6890363595153,null,328831.76838233735,32541.21885513149,74275.220751201297,435648.2079886701,null,2.9955231108357072E-2,4.273906122140203E-2,0.14074383277588076,4.9798878116569911E-2,null,325753.66410212725,32611,79311,437675.66410212725,null,3.9687461178700811E-2,4.0507804115175849E-2,6.8313348715814959E-2,4.4935868066184215E-2,null,3.3000240517323087E-2,3.3815307046763055E-2,6.1442007697371626E-2,3.821488989950983E-2,null,240720.58313110826,225584.66148305024,237394.10967032396,238952.12880716223,null,239307.0761191253,224229.73868275725,235947.54179118844,237546.30684434238,null,245133.5625,243556.875]
["02D","NHS Vale Royal CCG",null,188444.84559438308,107566.421875,1751.8928519661058,180420.77189719127,107292.4375,1681.5795791496605,4.4474223299322491E-2,4.1813824149792067E-2,null,193284.05591538997,1796.8809647679839,-2.5036779666530062E-2,-2.5036779666530062E-2,null,147206,14537,26621,null,26621,80.845594383077696,null,-2.8727612725756413E-2,-3.0505288932195174E-2,4,151.55995571243974,14.994408771955957,null,0,0,80.845594383077696,null,0,0,80.845594383077696,null,73.567298834688231,7.2782955483894636,0,null,147280,14544,26621,null,188445,null,1369.2005128807766,135.20948030511963,247.48429422460046,1751.8942874104969,null,151559.95571243975,14994.408771955959,26729.691430994255,193284.05591538997,null,-2.8239357106703555E-2,-3.003844825134816E-2,-4.0663182092788297E-3,-2.5035980813173042E-2,null,141463.77189719127,13941,25016,180420.77189719127,null,4.1114612065028755E-2,4.3253712072304662E-2,6.4158938279501143E-2,4.447507910774906E-2,null,3.8462770241922684E-2,4.0596421708954056E-2,6.1448399837086498E-2,4.1814677778373666E-2,null,110949.13699458455,103945.35748702509,85431.873979596887,106015.89947700682,null,110489.98445411361,103598.59496523747,85055.646869403252,105665.24975354536,null,107566.421875,107292.4375]
["02E","NHS Warrington CCG",null,404579,220369.640625,1835.9107854083518,387400.93337842036,219281.65625,1766.6819012747235,4.4341830753411804E-2,3.9185822916778079E-2,null,407857.84188324778,1850.7896129725684,-8.039178229620414E-3,-8.039178229620414E-3,null,310523,30043,64013,null,64013,0,null,-1.5835352072357201E-2,-2.5987189448086312E-2,4,315.51936015367841,30.844563515521386,null,0,0,0,null,0,0,0,null,0,0,0,null,310523,30043,64013,null,404579,null,1409.1006325522521,136.33003128195759,290.48012157414212,1835.9107854083518,null,315519.36015367834,30844.563515521386,61493.918214048004,407857.84188324778,null,-1.583535207235709E-2,-2.5987189448086312E-2,4.0964730482510037E-2,-8.039178229620414E-3,null,298614.93337842036,28776,60010,387400.93337842036,null,3.9877666153049107E-2,4.402974701139839E-2,6.6705549075154247E-2,4.4341830753411804E-2,null,3.4743698291245462E-2,3.8875279959757147E-2,6.143912958638964E-2,3.9185822916778079E-2,null,230975.2635488587,213822.98094664342,196543.2592043496,223709.1712568955,null,229187.95694326202,212513.83680665932,195148.13366472634,222139.92440472037,null,220369.640625,219281.65625]
["02F","NHS West Cheshire CCG",null,496859.20984426246,265597.6875,1870.7211441525162,476793.15057490254,264776.84375,1800.735834078778,4.2085460424850618E-2,3.8864840000000012E-2,null,492429.72431989462,1854.0437191114272,8.9951627726889694E-3,8.9951627726889694E-3,null,378408,38934,78879,null,78879,638.20984426245559,null,2.8211629023697782E-3,1.1864234009206998E-2,2,377.34345264993186,38.477494007012936,null,0,0,638.20984426245559,null,0,0,638.20984426245559,null,579.1538595766126,59.055984685843065,0,null,378987,38993,78879,null,496859,null,1426.9213093205112,146.81227222657952,296.98677252225696,1870.7203540693479,null,377343.45264993189,38477.494007012938,76608.777662949826,492429.72431989462,null,4.3555740493870232E-3,1.3397597902116587E-2,2.9633971540941495E-2,8.9947366321616595E-3,null,365187.15057490254,37523,74083,476793.15057490254,null,3.7788430954848184E-2,3.9175972070463416E-2,6.4738199047014833E-2,4.2085020308917365E-2,null,3.4581090727642261E-2,3.5964343573795077E-2,6.1447569131142465E-2,3.8864401244268265E-2,null,276233.45642499777,266736.55030961917,244852.48757653317,270096.6714804506,null,274353.83657070389,265568.08179735014,243366.22313193502,268444.77476979309,null,265597.6875,264776.84375]
["02G","NHS West Lancashire CCG",null,220982,113877.375,1940.5259385369568,212329.46668921018,113720.625,1867.1148412102923,4.0750506492133187E-2,3.9317933587351472E-2,null,223074.65151469351,1958.9022974466484,-9.3809471425114754E-3,-9.3809471425115865E-3,null,165950,15506,39526,null,39526,0,null,-1.2968602451828071E-2,-3.3920455396027283E-2,4,168.1304165320646,16.050438172103533,null,0,0,0,null,0,0,0,null,0,0,0,null,165950,15506,39526,null,220982,null,1457.2692775891612,136.16400975171757,347.09265119607824,1940.5259385369568,null,168130.41653206461,16050.438172103533,38893.796810525368,223074.65151469351,null,-1.2968602451828071E-2,-3.3920455396027394E-2,1.6254602052724998E-2,-9.3809471425114754E-3,null,160268.46668921018,14874,37187,212329.46668921018,null,3.5450100872352897E-2,4.2490251445475247E-2,6.2898324683356988E-2,4.0750506492133187E-2,null,3.4024823873197052E-2,4.105528381547785E-2,6.1435265736010214E-2,3.9317933587351472E-2,null,123079.50691253417,111266.04316290515,124310.07504456083,122355.9787114702,null,122427.08481986927,110955.60687317362,123738.25546344111,121737.91420159231,null,113877.375,113720.625]
["02H","NHS Wigan Borough CCG",null,667403.47752708127,329583.8125,2024.9886439039878,640886.90995941311,328789.4375,1949.2320520771386,4.1374799758895797E-2,3.886483999999979E-2,null,668506.9772637774,2028.3368051147152,-1.6506929235245993E-3,-1.6506929235245993E-3,null,508190,50966,107869,null,107869,378.47752708126791,null,-1.3762485768074595E-2,5.6144438510070005E-2,1,515.28155506817711,48.256657083664656,null,378.47752708126791,0,0,null,0,0,0,null,0,0,0,null,508568,50966,107869,null,667403,null,1543.0612205810321,154.63744901002988,327.28852543387575,2024.9871950249378,null,515281.55506817711,48256.657083664664,104968.76511193565,668506.9772637774,null,-1.3028906239985316E-2,5.6144438510069783E-2,2.7629503738294314E-2,-1.6514072422938453E-3,null,490187.90995941305,49319,101380,640886.90995941311,null,3.7496008504389167E-2,3.3394837689328716E-2,6.4006707437364474E-2,4.1374054655393344E-2,null,3.4995397550519503E-2,3.0904111527862543E-2,6.144219942403284E-2,3.8864096692373451E-2,null,377210.74524798995,334528.39308154868,335495.01818933734,366674.67559920548,null,374769.37008441018,333215.37015406665,333763.90861859714,364576.62948803994,null,329583.8125,328789.4375]
["02M","NHS Fylde & Wyre CCG",null,368578.09669980116,178955.03125,2059.6129325075967,353390.13806222181,178249.3125,1982.5610158368595,4.2977879124926677E-2,3.8864840000000012E-2,null,364689.24466232077,2037.8820428515935,1.0663467854888919E-2,1.0663467854888919E-2,null,287323,28626,51756,null,51756,873.09669980115723,null,1.2877811397769001E-2,7.6023438953133349E-2,2,283.66995186072336,26.603509704073293,null,0,0,873.09669980115723,null,0,0,873.09669980115723,null,798.2355227974524,74.861177003704839,0,null,288121,28701,51756,null,368578,null,1610.018997440174,160.38107338767543,289.21232132164488,2059.6123921494941,null,283669.95186072338,26603.509704073294,54415.783097524058,364689.24466232077,null,1.5690939805503179E-2,7.8842615852507514E-2,-4.8878890390260277E-2,1.0663202698176555E-2,null,277047.13806222181,27775,48568,353390.13806222181,null,3.997103891862297E-2,3.3339333933393389E-2,6.5639927524295816E-2,4.2977605490235993E-2,null,3.5869857429086993E-2,2.9264304927639539E-2,6.1437519397798734E-2,3.8864567444402365E-2,null,207659.97325809041,184422.83178056352,173920.53836798939,200031.28617805286,null,206183.83654726995,183427.57822248546,172670.68965120628,198742.06496343872,null,178955.03125,178249.3125]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,295211.15437955025,160223.21875,1842.4992125528015,283243.51654129883,159702.5,1773.5697095618341,4.2252115721443051E-2,3.8864840000000234E-2,null,296888.31265480816,1852.9668481947667,-5.6491219215083488E-3,-5.6491219215083488E-3,null,229948,23713,41015,null,41015,535.15437955025118,null,-6.953526810628996E-3,3.8554127566965413E-2,1,231.55814577486507,22.832704979520674,null,535.15437955025118,0,0,null,0,0,0,null,0,0,0,null,230483,23713,41015,null,295211,null,1438.511857383342,147.99977297297931,255.98661866852552,1842.4982490248467,null,231558.14577486506,22832.704979520673,42497.46190042243,296888.31265480816,null,-4.6430920029493228E-3,3.8554127566965413E-2,-3.488353972517344E-2,-5.649641913517689E-3,null,221878.51654129883,22850,38515,283243.51654129883,null,3.8780155883634704E-2,3.7768052516411466E-2,6.4909775412177018E-2,4.2251570679663564E-2,null,3.540416388624168E-2,3.4395349812570197E-2,6.1448863245753493E-2,3.8864296729583581E-2,null,169511.63859226965,158282.57836553967,135827.89830935813,162842.61710696114,null,168734.94620279066,157571.55516361605,134934.39004224513,162164.17538955854,null,160223.21875,159702.5]
["02P","NHS Barnsley CCG",null,536350.66418956057,264060.15625,2031.1684723906942,512708.86474072473,262230.9375,1955.1806877886966,4.6111548043530348E-2,3.8864840000000012E-2,null,523738.56732687494,1983.4062615301318,2.4080901521262632E-2,2.408090152126241E-2,null,415367,39699,80467,null,80467,817.66418956057169,null,3.7985252781258971E-2,2.8196028427007302E-2,2,400.16657162231655,38.610341707635058,null,0,0,817.66418956057169,null,0,0,817.66418956057169,null,745.71351758597325,71.950671974598436,0,null,416113,39771,80467,null,536351,null,1575.8265310047129,150.61340781131193,304.72980529412985,2031.1697441101546,null,400166.57162231661,38610.34170763506,84961.653996923269,523738.56732687494,null,3.9849476464350664E-2,3.0060813788017393E-2,-5.290214803358273E-2,2.4081542700775449E-2,null,399311.86474072473,38113,75284,512708.86474072473,null,4.2075221757270631E-2,4.3502217091281103E-2,6.8845969927209039E-2,4.6112203016483777E-2,null,3.4856474477790389E-2,3.627358461496466E-2,6.1441774168111918E-2,3.8865490435772143E-2,null,292941.07118780009,267657.48703626904,271549.46162030095,287269.50623523456,null,290521.94469058886,265814.34482662333,269482.81679431885,285023.64177954505,null,264060.15625,262230.9375]
["02Q","NHS Bassetlaw CCG",null,225514.25041014733,118099.2578125,1909.5314787514117,216266.80152392152,117732.3671875,1836.935812048152,4.2759447224741676E-2,3.9519980081566874E-2,null,228050.6533657471,1931.0083533955071,-1.1122103436958297E-2,-1.1122103436958408E-2,null,174616,18179,32129,null,32129,590.25041014733142,null,-6.9872007014534221E-3,5.6224106328727652E-2,1,175.84466194529097,17.211309504369677,null,590.25041014733142,0,0,null,0,0,0,null,0,0,0,null,175206,18179,32129,null,225514,null,1483.5486966240328,153.92984119224394,272.05082059880112,1909.5293584150779,null,175844.66194529098,17211.309504369678,34994.68191608644,228050.6533657471,null,-3.6319666359260205E-3,5.6224106328727652E-2,-8.1889068829316458E-2,-1.112320148313195E-2,null,168512.80152392152,17579,30175,216266.80152392152,null,3.9719228542576479E-2,3.4131634336424188E-2,6.4755592377796267E-2,4.2758289348703515E-2,null,3.6489206232104943E-2,3.0918970610320562E-2,6.1447791363669957E-2,3.951882580262045E-2,null,128726.70354266386,119313.52189074451,111847.9524213486,125085.30529529163,null,127653.76598596141,118690.28970407708,111043.72468942382,124149.01624919423,null,118099.2578125,117732.3671875]
["02R","NHS Bradford Districts CCG",null,617464.12999315211,334984.21875,1843.2633402768383,592849.16785372549,334130.3125,1774.3052506010674,4.1519771763430802E-2,3.8864840000000234E-2,null,620056.28401086468,1851.0014779938485,-4.1805140671183905E-3,-4.1805140671183905E-3,null,480990,53156,81639,null,81639,1679.1299931521062,null,-1.7316243751530624E-4,8.1558289378781623E-2,1,481.07330382591402,49.147605378283771,null,83.289400820487145,0,1595.8405923316191,null,0,0,1595.8405923316191,null,1447.917825958112,147.92276637350702,0,null,482521,53304,81639,null,617464,null,1440.4290500625264,159.12391395303604,243.70998820373535,1843.2629522192976,null,481073.30382591399,49147.60537828377,89835.374806666892,620056.28401086468,null,3.0093047412373952E-3,8.456962632716114E-2,-9.123772037803779E-2,-4.1807237144608766E-3,null,464437.16785372549,51695,76717,592849.16785372549,null,3.8937090736824942E-2,3.1124867008414769E-2,6.4157878957727732E-2,4.1519552494923673E-2,null,3.6288742470010016E-2,2.849643283394987E-2,6.1445240531895262E-2,3.8864621290429113E-2,null,352168.66909019451,340704.69122008194,287126.56257953448,340099.57191998314,null,351100.33277946094,339769.16598482284,285440.84188381175,339157.36645230459,null,334984.21875,334130.3125]
["02T","NHS Calderdale CCG",null,407089.47023084125,222195.15625,1832.1257632313541,390450.62876921415,221396.0625,1763.584340029598,4.2614456824096703E-2,3.8864840000000012E-2,null,400546.57761245279,1802.6791599443463,1.6334910804603142E-2,1.6334910804603142E-2,null,311964,32398,62138,null,62138,589.47023084125249,null,3.1669958836203049E-2,1.9027408061884854E-2,2,302.38740338229633,31.793060464996334,null,0,0,589.47023084125249,null,0,0,589.47023084125249,null,533.38956569496418,56.08066514628819,0,null,312497,32454,62138,null,407089,null,1406.4077960745376,146.0607897477513,279.65506111252142,1832.1236469348103,null,302387.40338229638,31793.060464996328,66366.113765160102,400546.57761245279,null,3.343259839736934E-2,2.0788798729564073E-2,-6.3708925011361939E-2,1.6333736831668277E-2,null,300911.62876921415,31208,58331,390450.62876921415,null,3.8500908981724091E-2,3.9925660087157144E-2,6.5265467761567608E-2,4.2613252495542486E-2,null,3.4766085956136061E-2,3.618571314382546E-2,6.1434389750031793E-2,3.886364000264475E-2,null,221362.04306468673,220398.22215741538,212115.48522129163,219698.95813139208,null,220287.276466929,219511.22934890105,210754.41377872392,218622.24125828352,null,222195.15625,221396.0625]
["02W","NHS Bradford City CCG",null,235059.84260028592,140252.546875,1675.9755729055164,225077.85371319216,140352.578125,1603.6602727221343,4.4349049550709729E-2,4.5093902626040849E-2,null,246491.84392124828,1757.4856885909815,-4.6378821867285702E-2,-4.6378821867285702E-2,null,175716,21896,36861,null,36861,586.84260028591962,null,-3.5465712960686013E-2,3.928863072743205E-3,1,182.17703855750844,21.810310277346264,null,586.84260028591962,0,0,null,0,0,0,null,0,0,0,null,176303,21896,36861,null,235060,null,1257.0395613359517,156.1183770838386,262.81875674494768,1675.976695164738,null,182177.03855750844,21810.31027734626,42504.495086393588,246491.84392124828,null,-3.2243572538117382E-2,3.9288630727434271E-3,-0.13277407659878704,-4.6378183307763443E-2,null,169142.85371319216,21183,34752,225077.85371319216,null,4.2331946810764798E-2,3.365906623235615E-2,6.0687154696132506E-2,4.4349748863020899E-2,null,4.3075361243355204E-2,3.4396294972745434E-2,6.1443660473084583E-2,4.509460243711727E-2,null,133362.3061129314,151195.05764854263,135850.3773663691,135200.25965564593,null,133426.3457739279,151365.93447750655,135246.06120096083,135155.09107061778,null,140252.546875,140352.578125]
["02X","NHS Doncaster CCG",null,633584.57703467261,322119.46875,1966.9241958374259,608577.29159732081,321430.5625,1893.3398456698428,4.1091387704782267E-2,3.8864840000000012E-2,null,630831.2193180006,1958.376566824636,4.3646503729612984E-3,4.3646503729612984E-3,null,492183,47572,92803,null,92803,1026.5770346726058,null,2.1160184294712003E-2,1.3944696163958881E-3,2,481.98412704461015,47.505754668510804,null,0,0,1026.5770346726058,null,0,0,1026.5770346726058,null,934.472693415511,92.104341257094944,0,null,493117,47664,92803,null,633584,null,1530.8512767438867,147.96994476913312,288.10118295589672,1966.9224044689165,null,481984.12704461016,47505.75466851081,101341.33760487959,630831.2193180006,null,2.3098007446123781E-2,3.3310770998884465E-3,-8.4253255450108311E-2,4.3637356517889359E-3,null,475441.29159732081,45892,87244,608577.29159732081,null,3.7177478513266804E-2,3.8612394317092402E-2,6.3717848791893905E-2,4.1090439534877454E-2,null,3.4959301356574768E-2,3.6391148353446923E-2,6.1442910623415781E-2,3.8863893857914888E-2,null,352835.4352527599,329322.93142126506,323901.24687877158,346009.60134782502,null,351015.43152571429,328408.6271033354,321987.52152477379,344339.95951560902,null,322119.46875,321430.5625]
["02Y","NHS East Riding of Yorkshire CCG",null,565438.09455999092,305466.34375,1851.0651210162687,541427.24651089567,304863.65625,1775.9652074332678,4.4347321276916984E-2,4.2286815793840749E-2,null,582045.69280296331,1905.4331343269739,-2.8533152033124787E-2,-2.8533152033124898E-2,null,428858,46112,89966,null,89966,502.09455999091733,null,-2.8942074733409817E-2,-8.7345442178217159E-3,4,441.63997722614039,46.518316290578674,null,0,0,502.09455999091733,null,0,0,502.09455999091733,null,454.24820797838828,47.846352012529053,0,null,429312,46160,89966,null,565438,null,1405.4314289739164,151.11321081506219,294.52017166784844,1851.0648114568269,null,441639.97722614033,46518.316290578674,93887.399286244327,582045.69280296331,null,-2.7914088084982858E-2,-7.7026925983398886E-3,-4.1767045589246155E-2,-2.8533314494581186E-2,null,412345.24651089573,44491,84591,541427.24651089567,null,4.1146960302489877E-2,3.7513204917848597E-2,6.3541038644773007E-2,4.434714662742989E-2,null,3.9092769156800822E-2,3.5466183200128176E-2,6.1442663806290598E-2,4.2286641488938681E-2,null,323301.58784499072,322477.73753922741,300077.40586162714,319250.84232625779,null,320779.64295211376,320915.82487452059,297995.30945918313,316957.96200262121,null,305466.34375,304863.65625]
["03A","NHS Greater Huddersfield CCG",null,424581.70867157623,251006.78125,1691.5148927737434,407002.99951185257,249965.9375,1628.2338449087792,4.3190613289845636E-2,3.886483999999979E-2,null,421198.56895545981,1678.036612628209,8.0321728644670021E-3,8.0321728644670021E-3,null,331513,36096,56066,null,56066,906.70867157622706,null,1.796142286090685E-2,4.804090253794735E-2,2,325.66361804586541,34.441403873254878,null,0,0,906.70867157622706,null,0,0,906.70867157622706,null,819.98863810734315,86.720033468883813,0,null,332333,36183,56066,null,424582,null,1324.0000861530509,144.15148395517701,223.36448330516967,1691.5160534133975,null,325663.61804586538,34441.403873254887,61093.547036339551,421198.56895545981,null,2.0479358407162751E-2,5.0566931973917928E-2,-8.229260339637956E-2,8.0328645297416124E-3,null,319591.99951185257,34809,52602,407002.99951185257,null,3.9866456318081056E-2,3.9472550202533929E-2,6.5853009391277917E-2,4.3191329079223406E-2,null,3.5554467229565789E-2,3.5162194514982481E-2,6.1433262491537022E-2,3.8865552821231164E-2,null,238401.34554590081,238757.26561864902,195263.61629910494,231026.53208906334,null,237217.51793266644,237651.11152371232,194062.7471280093,229992.97580530494,null,251006.78125,249965.9375]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,273753.32478931779,144107.09375,1899.6519717775363,263358.88728393731,144023.375,1828.5843342022592,3.9468717431866418E-2,3.886483999999979E-2,null,265602.7836851555,1843.0930551269653,3.0686956631538642E-2,3.0686956631538642E-2,null,204615,23601,45236,null,45236,301.32478931779042,null,2.5602844793107593E-2,3.0087329069800495E-2,2,199.50705191469754,22.91164965723091,null,0,0,301.32478931779042,null,0,0,301.32478931779042,null,270.28491741360398,31.03987190418643,0,null,204885,23632,45236,null,273753,null,1421.7551313291958,163.98915129741835,313.90543534571833,1899.6497179723326,null,199507.05191469754,22911.649657230908,43184.08211322705,265602.7836851555,null,2.6956180414123398E-2,3.1440352551905804E-2,4.7515607287724526E-2,3.0685733793007763E-2,null,197962.88728393728,22803,42593,263358.88728393731,null,3.4966719323174855E-2,3.6354865587861163E-2,6.2052449933087672E-2,3.9467484174386058E-2,null,3.4365457318795922E-2,3.5752797142473147E-2,6.1435452523528333E-2,3.88636074589781E-2,null,146048.70481928135,158829.8445412915,138022.43361267817,145682.57005277683,null,144976.21725678854,158170.12599446505,137153.49592899511,144706.69387663394,null,144107.09375,144023.375]
["03E","NHS Harrogate and Rural District CCG",null,280694.22536890174,163361.4375,1718.2404223695801,270000.72996959684,163245.0625,1653.9595491263133,3.9605431439052152E-2,3.8864840000000234E-2,null,278399.50679582247,1704.1935419784884,8.2425382124049484E-3,8.2425382124051705E-3,null,214366,23369,42546,null,42546,413.22536890173797,null,1.2840944580994718E-2,1.1416257244172057E-2,2,211.64823672159278,23.105224809885918,null,0,0,413.22536890173797,null,0,0,413.22536890173797,null,372.55433903348433,40.671029868253612,0,null,214739,23410,42546,null,280695,null,1314.5023898311374,143.30187318534092,260.44090117657055,1718.245164193049,null,211648.23672159275,23105.22480988592,43646.045264343782,278399.50679582247,null,1.4603302754999659E-2,1.31907476608355E-2,-2.5203778662678866E-2,8.2453206566239778E-3,null,207369.72996959687,22576,40055,270000.72996959684,null,3.5536864669127866E-2,3.6941885187810053E-2,6.2189489452003421E-2,3.960830043536312E-2,null,3.4799171585189859E-2,3.6203191198974638E-2,6.1432809639884622E-2,3.8867706952502967E-2,null,154936.63283486222,160171.76063477318,139498.93317539513,152701.54585246427,null,153785.2941643823,159335.29460766638,138455.96656049986,151646.92622836499,null,163361.4375,163245.0625]
["03F","NHS Hull CCG",null,589757.9736073867,300221.8125,1964.4074782453947,566097.74099712935,299668.03125,1889.0828582407532,4.1795313594754857E-2,3.987364539149385E-2,null,598131.82850151998,1992.2997050772917,-1.4000015540239774E-2,-1.4000015540239663E-2,null,437132,49044,102775,null,102775,806.97360738669522,null,-1.2533020603937128E-2,5.1465572068298382E-2,1,442.68011905304519,46.643467273519377,null,806.97360738669522,0,0,null,0,0,0,null,0,0,0,null,437939,49044,102775,null,589758,null,1458.718126951552,163.35921627946337,342.33022292475835,1964.4075661557736,null,442680.11905304523,46643.467273519367,108808.24217495536,598131.82850151998,null,-1.0710033834786081E-2,5.1465572068298382E-2,-5.5448393011021779E-2,-1.3999971415162182E-2,null,422011.74099712941,47439,96647,566097.74099712935,null,3.774126986428783E-2,3.3832922279137367E-2,6.3406003290324531E-2,4.1795360216762667E-2,null,3.5827079643342419E-2,3.1925941293234228E-2,6.1444472577896203E-2,3.9873691927504007E-2,null,324063.02141433029,323345.31850620446,347766.52986923297,328074.05403461622,null,323358.5098857237,323223.68688358949,345998.40602615773,327156.00325182569,null,300221.8125,299668.03125]
["03H","NHS North East Lincolnshire CCG",null,332142.51154752361,169500.15625,1959.5410346267668,319833.5694973825,169562.078125,1886.2328949613568,3.8485460014358708E-2,3.8864840000000012E-2,null,333140.50506368349,1965.428896551141,-2.9957135232447918E-3,-2.9957135232446808E-3,null,249667,30332,51429,null,51429,714.5115475236089,null,-5.460019088533663E-3,0.15199414559693403,1,251.03767047272208,26.329994918752586,null,714.5115475236089,0,0,null,0,0,0,null,0,0,0,null,250382,30332,51429,null,332143,null,1477.1785792970325,178.94968754637947,303.41564950622279,1959.5439163496346,null,251037.67047272209,26329.994918752589,55772.839672208844,333140.50506368349,null,-2.6118409698728806E-3,0.15199414559693381,-7.7884498937810798E-2,-2.9942473176379769E-3,null,241779.56949738253,29585,48469,319833.5694973825,null,3.5579641904816217E-2,2.5249281730606699E-2,6.1069962243908371E-2,3.8486987222641211E-2,null,3.5957960335649908E-2,2.5623826269512762E-2,6.1457592810286288E-2,3.8866367766202892E-2,null,183771.58241537638,182526.75221046928,178257.88309832252,182726.86864565423,null,183105.70214065522,182425.80267985223,177409.74812246207,182093.68594355203,null,169500.15625,169562.078125]
["03J","NHS North Kirklees CCG",null,349876.82205400226,195498.4375,1789.6655672964255,335260.49399808631,194611.96875,1722.7126170680924,4.3596929305960375E-2,3.8864840000000234E-2,null,345709.63200678671,1768.3498468205746,1.2054017769264069E-2,1.2054017769264291E-2,null,271165,27873,50247,null,50247,591.82205400225939,null,2.3505842678155142E-2,2.8061662976020418E-2,2,264.93742262423876,27.112186947340863,null,0,0,591.82205400225939,null,0,0,591.82205400225939,null,536.8807370417386,54.941316960520837,0,null,271702,27928,50247,null,349877,null,1389.7911588168063,142.85536169566572,257.01995700093511,1789.6664775134072,null,264937.42262423871,27112.186947340862,53660.022435207153,345709.63200678671,null,2.5532736405288858E-2,3.00902710004054E-2,-6.3604565937859459E-2,1.2054532496021064E-2,null,261312.49399808628,26824,47124,335260.49399808631,null,3.975893323336388E-2,4.115717268118102E-2,6.6271963330786887E-2,4.3597460075320171E-2,null,3.5044246949261337E-2,3.6436146215584664E-2,6.1437056276893554E-2,3.8865368362637653E-2,null,193946.86584298173,187949.12205990104,171505.02041004814,189621.00842455603,null,192760.12254834757,187036.55368209537,170363.12098029547,188538.89977164133,null,195498.4375,194611.96875]
["03K","NHS North Lincolnshire CCG",null,327986.15415080468,178117.21875,1841.4062180656226,313980.32309207472,177652.984375,1767.3799525332331,4.4607352845556392E-2,4.1884748905455016E-2,null,336771.80419519253,1890.7313204113937,-2.6087843266402677E-2,-2.6087843266402677E-2,null,251519,26865,48392,null,48392,1210.1541508046794,null,-7.7861457461649852E-3,-4.601537125064159E-2,4,253.49273135189932,28.160831097686664,null,0,0,1210.1541508046794,null,0,0,1210.1541508046794,null,1089.1581784953466,120.99597230933269,0,null,252608,26986,48392,null,327986,null,1418.2121289158069,151.50696933953782,271.68625436444506,1841.4053526197899,null,253492.73135189936,28160.831097686667,55118.24174560645,336771.80419519253,null,-3.4901645786094004E-3,-4.1718623062341975E-2,-0.12203295193360564,-2.6088300997135438E-2,null,242849.32309207472,25659,45472,313980.32309207472,null,4.018408115646821E-2,5.1716746560660942E-2,6.4215341308937468E-2,4.4606861888660809E-2,null,3.7473005774820711E-2,4.8975613109650373E-2,6.1441632246416189E-2,4.1884259228160969E-2,null,185568.804409362,195218.61115694622,176165.69555036022,184718.62860678381,null,184100.16183109963,194353.8050447182,174864.62216396822,183359.82193902988,null,178117.21875,177652.984375]
["03L","NHS Rotherham CCG",null,517025.9583031183,264819.25,1952.3730178343089,496130.94339789491,263993.09375,1879.3330399306892,4.2115927626118044E-2,3.8864840000000012E-2,null,510874.30427726009,1929.1433846945042,1.2041423838219822E-2,1.2041423838220044E-2,null,397235,40706,78291,null,78291,793.95830311829923,null,2.5351647982730707E-2,4.3304831036618863E-2,2,387.41343107168865,39.0164013326334,null,0,0,793.95830311829923,null,0,0,793.95830311829923,null,721.31470869344037,72.643594424858989,0,null,397956,40779,78291,null,517026,null,1502.7457407269299,153.98805033999605,295.63938422150204,1952.373175288428,null,387413.43107168865,39016.401332633402,84444.471872938026,510874.30427726009,null,2.7212708911892314E-2,4.5175839061619261E-2,-7.2870037984215652E-2,1.2041505456890755E-2,null,383344.94339789491,39257,73529,496130.94339789491,null,3.81146454485497E-2,3.8770155641032256E-2,6.476356267595107E-2,4.2116011670224163E-2,null,3.487604061693772E-2,3.5529505815174334E-2,6.1441821253916951E-2,3.8864923781913863E-2,null,283605.1622967507,270472.40381781245,269896.47441111924,280213.48492062208,null,281860.24042804161,269433.1126536259,268356.27368228987,278603.27694379934,null,264819.25,263993.09375]
["03M","NHS Scarborough and Ryedale CCG",null,231858.12870328972,120801.65625,1919.3290547561487,222570.51654129883,120626.71875,1845.1178880408602,4.1728852079415235E-2,4.0220284674647999E-2,null,235446.39605587398,1949.0328474355993,-1.524027299926356E-2,-1.524027299926356E-2,null,178876,18960,33836,null,33836,186.12870328972349,null,-2.0251278215693835E-2,-9.1688322583123316E-3,4,182.57334357551727,19.135449728750277,null,0,0,186.12870328972349,null,0,0,186.12870328972349,null,168.47128545219076,17.657417837532748,0,null,179044,18978,33836,null,231858,null,1482.131996845035,157.10049505219428,280.09549744894332,1919.3279893461724,null,182573.34357551724,19135.449728750278,33737.602751606471,235446.39605587398,null,-1.9331100074077345E-2,-8.2281697572916812E-3,2.9165453490569426E-3,-1.5240819634471769E-2,null,172436.51654129883,18303,31831,222570.51654129883,null,3.8318353857018872E-2,3.6879200131126E-2,6.2988910181898117E-2,4.172827382093014E-2,null,3.6814725325205133E-2,3.5377655692881316E-2,6.1449555273633383E-2,4.0219707253561054E-2,null,133652.42034216833,132652.19009168594,107830.14963303429,129141.85465670157,null,133243.7095155381,132248.83697227133,107299.04852829344,128800.74428875707,null,120801.65625,120626.71875]
["03N","NHS Sheffield CCG",null,1149982.1475839613,607792.6875,1892.0631511940678,1101822.920366535,604647.125,1822.2577678948444,4.3708681610476585E-2,3.8307085050797163E-2,null,1102556.6915667211,1814.0341505288693,4.3014074813558123E-2,4.3014074813558345E-2,null,836078,85754,227555,null,227555,595.14758396125399,null,4.4298596628230547E-2,2.2129577684484314E-3,2,800.61201144910001,85.564649045190876,null,0,0,595.14758396125399,null,0,0,595.14758396125399,null,537.68320194589614,57.464382015357806,0,null,836616,85811,227555,null,1149982,null,1376.4825033371269,141.1846535254671,374.39575151190019,1892.0629083744939,null,800612.01144909998,85564.649045190876,216380.0310724302,1102556.6915667211,null,4.4970582549383797E-2,2.8791207298590749E-3,5.1645102702795764E-2,4.3013940957437935E-2,null,806076.92036653496,82473,213273,1101822.920366535,null,3.7886061319778896E-2,4.0473852048549253E-2,6.6965813769206628E-2,4.3708547665213038E-2,null,3.2514599074668915E-2,3.5088996984404597E-2,6.1443852545258304E-2,3.8306951798752209E-2,null,586086.28724008868,593157.63419020176,691581.18020195595,604750.03397076193,null,582580.39620923076,590678.3174042952,687607.06261037348,600888.78546776937,null,607792.6875,604647.125]
["03Q","NHS Vale of York CCG",null,591641.33829559339,360500,1641.1687608754323,567005.85322504467,358916.4375,1579.7712057281988,4.3448378760864159E-2,3.8864840000000012E-2,null,586641.52498883428,1627.2996532283892,8.5227742902349579E-3,8.5227742902349579E-3,null,451013,49058,90786,null,90786,784.3382955933921,null,1.7600969969591373E-2,-1.3824866851893103E-2,3,443.21203822503969,49.745728066976433,null,0,0,784.3382955933921,null,0,678.22031802017182,106.11797757322029,null,95.409319719866147,10.708657853354154,0,null,451108,49747,90786,null,591641,null,1251.3398058252428,137.99445214979195,251.83356449375864,1641.1678224687932,null,443212.03822503967,49745.72806697643,93683.758696818157,586641.52498883428,null,1.7815314328062604E-2,2.5568688468258216E-5,-3.0931281335497607E-2,8.5221976253060383E-3,null,434686.85322504473,47164,85155,567005.85322504467,null,3.7776957488184548E-2,5.4766347213976774E-2,6.6126475251012895E-2,4.3447782125765277E-2,null,3.321833148751252E-2,5.0133092196750439E-2,6.1443318783704237E-2,3.8864245985730239E-2,null,324452.41169097851,344851.04187937168,299426.54173856374,321771.64664569823,null,322368.53758763487,342941.65195807157,297384.31433149753,319797.52283359179,null,360500,358916.4375]
["03R","NHS Wakefield CCG",null,729127.55304947868,377694.125,1930.4709943515236,698229.28008164081,375745.53125,1858.2503902543506,4.42523306444913E-2,3.8864840000000012E-2,null,726858.68808908004,1924.463845152688,3.1214663834637779E-3,3.1214663834637779E-3,null,561222,61695,104450,null,104450,1760.5530494786799,null,-2.8192744210723264E-3,0.10900667470155079,1,562.80871220627989,55.630864454988959,null,1582.2388291430532,0,178.31422033562671,null,0,0,178.31422033562671,null,162.27421481812485,16.040005517501889,0,null,562967,61711,104450,null,729128,null,1490.5368199730403,163.38882687147967,276.54653087336214,1930.4721777178822,null,562808.71220627986,55630.864454988958,108419.11142781124,726858.68808908004,null,2.8124616816893599E-4,0.10929428482871217,-3.6608964743766514E-2,3.1220812904995121E-3,null,540490.28008164081,59843,97896,698229.28008164081,null,4.1585798573406496E-2,3.1215012616346183E-2,6.6948598512707402E-2,4.4252970764483424E-2,null,3.6212065060371446E-2,2.5894783903521068E-2,6.1444013630342242E-2,3.8865476817494971E-2,null,412002.89759120747,385648.42275750171,346522.81296971592,398680.46666080586,null,409378.22791660583,383632.61844549654,344231.73879555712,396378.44864476204,null,377694.125,375745.53125]
["03T","NHS Lincolnshire East CCG",null,496963.22348050668,252526.296875,1967.9662262124821,474184.11982307333,251486.8125,1885.5228037974093,4.803852070358805E-2,4.3724436665010469E-2,null,516170.79193873762,2044.0278827445884,-3.7211653115991505E-2,-3.7211653115991616E-2,null,385451,41994,68316,null,68316,1202.2234805066837,null,-2.7626938680670898E-2,-3.5327626147677704E-2,4,396.40238436574413,43.531877908248973,null,0,0,1202.2234805066837,null,0,0,1202.2234805066837,null,1083.2624214126943,118.96105909398932,0,null,386534,42113,68316,null,496963,null,1530.6683097298717,166.76679031509281,270.53024118837129,1967.9653412333355,null,396402.38436574413,43531.877908248971,76236.529664744477,516170.79193873762,null,-2.4894866315029462E-2,-3.2593997236680328E-2,-0.10389415283690862,-3.7212086074442818E-2,null,369929.11982307333,40158,64097,474184.11982307333,null,4.4886653380702635E-2,4.8682703321878629E-2,6.582211335943966E-2,4.8038049408794858E-2,null,4.0585543503132593E-2,4.4365967607912671E-2,6.1434825987483288E-2,4.372396731022743E-2,null,290185.50606745179,301774.92691258743,243662.73033021641,283118.59729960805,null,287854.7400465433,300268.49089359294,242111.42628741663,281144.84540067881,null,252526.296875,251486.8125]
["03V","NHS Corby CCG",null,143647.42702886811,81145.171875,1770.2522985612704,136167.27995576832,79913.375,1703.9360426933329,5.4933513216461449E-2,3.8919451321139054E-2,null,144691.7401761717,1783.1219878252518,-7.2175035425799949E-3,-7.217503542580217E-3,null,111563,11940,19887,null,19887,257.42702886811458,null,-2.0844963253141557E-4,-1.2944982083264334E-2,4,111.58626011491651,12.096590142665397,null,0,0,257.42702886811458,null,0,0,257.42702886811458,null,232.24981752978852,25.17721133832606,0,null,111795,11965,19887,null,143647,null,1377.7159800981688,147.45177961335116,245.07927632016001,1770.2470360316802,null,111586.26011491651,12096.590142665395,21008.889918589779,144691.7401761717,null,1.8706593882482636E-3,-1.0878283972048264E-2,-5.3400723357452162E-2,-7.2204548435154114E-3,null,106359.27995576833,11357,18451,136167.27995576832,null,5.1107153475392408E-2,5.3535264594523291E-2,7.7827760013007508E-2,5.4930377155667287E-2,null,3.515117634177245E-2,3.7542428340150424E-2,6.1466159736684567E-2,3.8916362866256771E-2,null,81686.479796107902,83856.883314069986,67147.383298821107,79363.116160937381,null,80413.798164327134,82747.000622360662,66332.503212658543,78230.257275677461,null,81145.171875,79913.375]
["03W","NHS East Leicestershire and Rutland CCG",null,550853.61960367311,335015.1875,1644.2646189097713,526604.35184961231,333199,1580.4499768895234,4.6048361865771215E-2,4.0377514602417897E-2,null,560306.34934992751,1672.4804434423663,-1.6870645419637897E-2,-1.6870645419637897E-2,null,410578,46480,93568,null,93568,227.61960367311258,null,-2.0075988933581757E-2,1.8718729506703058E-2,1,418.9896311992415,45.625940363840307,null,227.61960367311258,0,0,null,0,0,0,null,0,0,0,null,410806,46480,93568,null,550854,null,1226.230974976321,138.73997876588803,279.29480062750889,1644.2657543697178,null,418989.63119924144,45625.940363840302,95690.777786845778,560306.34934992751,null,-1.9531822722720027E-2,1.871872950670328E-2,-2.2183723823149704E-2,-1.6869966511880885E-2,null,394239.35184961231,44691,87674,526604.35184961231,null,4.2021802421964294E-2,4.0030431183012194E-2,6.7226315669411729E-2,4.6049084222746561E-2,null,3.637278398071464E-2,3.4392208382339362E-2,6.1440658282789995E-2,4.0378233043344869E-2,null,306720.4511423565,316291.54266296653,305841.25858692464,307326.85801571503,null,303926.45340587123,313985.02334526781,303536.93789706449,304658.60537973151,null,335015.1875,333199]
["04C","NHS Leicester City CCG",null,674278.49578116718,412727.875,1633.7120330948503,643025.64618414943,409607.5625,1569.8578470072789,4.8602804231026919E-2,4.0675138968347291E-2,null,687426.09983894217,1665.5674149436652,-1.9125843579194002E-2,-1.9125843579193891E-2,null,494780,58582,119339,null,119339,1577.4957811671775,null,-9.846054026276474E-3,-3.7385828219442807E-3,4,499.70007392479795,58.801835532219549,null,0,0,1577.4957811671775,null,0,0,1577.4957811671775,null,1411.4092451924935,166.08653597468384,0,null,496191,58748,119339,null,674278,null,1202.2231355224069,142.34076145208269,289.14693489021067,1633.7108318647001,null,499700.07392479788,58801.835532219557,128924.19038192471,687426.09983894217,null,-7.0223602274791519E-3,-9.155416958039897E-4,-7.4347493310057411E-2,-1.9126564792961265E-2,null,475238.64618414943,56206,111581,643025.64618414943,null,4.4088068140257564E-2,4.5226488275273091E-2,6.9527966230809923E-2,4.8602033217973073E-2,null,3.6194535264342909E-2,3.7324348695540355E-2,6.1442102192357018E-2,4.0674373784319817E-2,null,365804.35575791018,407630.46467836871,412059.9451761219,377051.77467042865,null,363295.01004676247,405322.73144253192,409149.79377072013,374341.00713558914,null,412727.875,409607.5625]
["04D","NHS Lincolnshire West CCG",null,420560.18692516617,239817.171875,1753.6700297023556,402011.59346199717,238697.65625,1684.1874351751082,4.6139449122435394E-2,4.1255856133390001E-2,null,430256.97529754741,1794.1041166218508,-2.2537202019038416E-2,-2.2537202019038527E-2,null,312029,34410,73664,null,73664,457.18692516617011,null,-1.602899152848003E-2,-4.4957757061839687E-2,4,317.11198532637599,36.02981988957746,null,0,0,457.18692516617011,null,0,0,457.18692516617011,null,410.54174658264424,46.645178583525812,0,null,312440,34457,73664,null,420561,null,1302.8258049963713,143.68028665586982,307.16732844466998,1753.6734200969111,null,317111.98532637599,36029.819889577462,77115.170081593969,430256.97529754741,null,-1.4732919418253831E-2,-4.3653282042424024E-2,-4.4753452244770453E-2,-2.2535312276673936E-2,null,300130.59346199717,32805,69076,402011.59346199717,null,4.1013501476188097E-2,5.0358177107148405E-2,6.6419595807516441E-2,4.6141471638320608E-2,null,3.6153837459526272E-2,4.545489023271676E-2,6.1441330944419059E-2,4.1257869207757203E-2,null,232141.14135369199,249768.6014549488,246470.98936154309,235995.04897803543,null,230064.00397074484,248486.11955430731,244719.13915832798,233990.0202061655,null,239817.171875,238697.65625]
["04E","NHS Mansfield and Ashfield CCG",null,381273.59173428931,196347.5,1941.8306407481089,364483.33747084351,195172.625,1867.4921110009332,4.6065903533351271E-2,3.9806609789281522E-2,null,386306.15648950828,1967.4615489858963,-1.3027399824407593E-2,-1.3027399824407593E-2,null,293428,29511,57518,null,57518,816.59173428930808,null,-1.0239340845405454E-2,3.7153405418944407E-2,1,296.46359176432804,28.453842841194181,null,816.59173428930808,0,0,null,0,0,0,null,0,0,0,null,294245,29511,57518,null,381274,null,1498.5930556793442,150.29985102942487,292.93981334114261,1941.8327200499116,null,296463.59176432807,28453.842841194186,61388.721883986029,386306.15648950828,null,-7.4835218420066241E-3,3.7153405418944407E-2,-6.3052654709134015E-2,-1.3026342979457373E-2,null,282260.33747084351,28359,53864,364483.33747084351,null,4.2459605329404404E-2,4.0622024754046304E-2,6.7837516708747936E-2,4.6067023655092632E-2,null,3.6221890416755276E-2,3.4395305283042577E-2,6.1447949220273745E-2,3.9807723208604928E-2,null,217025.52961268305,197249.84899299545,196207.03685639726,211888.1169984783,null,215201.12375995694,195997.38644884486,194725.34816342473,210234.05138054054,null,196347.5,195172.625]
["04F","NHS Milton Keynes CCG",null,474494,300121.75,1581.005042120406,450606.4372363321,297252.1875,1515.906210904948,5.3012031763628453E-2,4.2943838310812055E-2,null,490282.78554775042,1633.6129772259105,-3.220342629429862E-2,-3.2203426294298731E-2,null,354302,38151,82041,null,82041,0,null,-3.2967219737537024E-2,-3.2815302899062315E-2,4,366.38054803461648,39.44541318153059,null,0,0,0,null,0,0,0,null,0,0,0,null,354302,38151,82041,null,474494,null,1180.527569228155,127.11841111149059,273.35906178076061,1581.005042120406,null,366380.54803461645,39445.413181530595,84456.824331603377,490282.78554775042,null,-3.2967219737537024E-2,-3.2815302899062426E-2,-2.8604252536397867E-2,-3.220342629429862E-2,null,337746.4372363321,36307,76553,450606.4372363321,null,4.9017727319750959E-2,5.0789104029526078E-2,7.1688895275168862E-2,5.3012031763628453E-2,null,3.8987724721965211E-2,4.0742164717957552E-2,6.1442126203790082E-2,4.2943838310812055E-2,null,268208.08586913033,273446.43171567738,269935.95461592299,268919.08006468182,null,265378.4102551376,270688.77539013163,267383.30162685161,266136.77265003143,null,300121.75,297252.1875]
["04G","NHS Nene CCG",null,1177994.0290563914,695931.1875,1692.6875102236907,1124292.7420426081,691032.875,1626.974320205255,4.7764505635978116E-2,4.0389813903236815E-2,null,1198329.71531566,1721.9083392719197,-1.6970025861297922E-2,-1.6970025861297922E-2,null,881935,95371,199372,null,199372,1316.0290563914459,null,-1.2992141339654761E-2,-3.7626485322172831E-2,4,893.54405059858448,99.099776277537373,null,0,0,1316.0290563914459,null,0,0,1316.0290563914459,null,1184.6443829244677,131.3846734669782,0,null,883120,95502,199372,null,1177994,null,1268.9760365136676,137.2290848798898,286.48234707831654,1692.6874684718739,null,893544.05059858446,99099.776277537385,205685.88843953819,1198329.71531566,null,-1.1665961618345988E-2,-3.6304585264264388E-2,-3.0696750698063435E-2,-1.6970050108707557E-2,null,846904.74204260809,90879,186509,1124292.7420426081,null,4.2761902442588928E-2,5.0869837916350358E-2,6.8967181208413608E-2,4.7764479791827075E-2,null,3.5422421538439552E-2,4.3473289298619822E-2,6.1443254418161786E-2,4.0389788240990043E-2,null,654116.98502113833,686986.85148018098,657401.18796030653,657281.33672250656,null,647523.55086095294,681349.58938264404,652027.76892148866,650963.68523753993,null,695931.1875,691032.875]
["04H","NHS Newark & Sherwood CCG",null,247347.5311323606,136950.875,1806.104058352023,236285.80152392152,136000.96875,1737.3832237788492,4.6815041517927147E-2,3.9554217879291143E-2,null,250143.328652656,1826.518659721276,-1.1176782268607188E-2,-1.1176782268607188E-2,null,191865,19896,35153,null,35153,433.53113236060017,null,-1.2245570580803999E-2,3.6535901306835816E-2,1,194.2436240076569,19.194704182378704,null,433.53113236060017,0,0,null,0,0,0,null,0,0,0,null,192299,19896,35153,null,247348,null,1404.1458296633737,145.2783708026692,256.68328150513827,1806.1074819711814,null,194243.62400765691,19194.704182378708,36705.000462620381,250143.328652656,null,-1.0011263008459226E-2,3.6535901306835594E-2,-4.2283079772765686E-2,-1.1174907872668172E-2,null,184296.80152392152,19101,32888,236285.80152392152,null,4.3420170127259627E-2,4.1620857546725398E-2,6.88701045974216E-2,4.681702584214964E-2,null,3.6182893687952911E-2,3.4396061336303019E-2,6.145630462867202E-2,{"$f":"AZ73/(BO73*1000/$H73) - 1","v":3.9556188440023732E-2},null,142195.62383113854,133062.95822924832,117314.37237272249,137203.09137600369,null,140810.81145562316,132064.14672516202,116328.16030113296,135999.0286904845,null,136950.875,136000.96875]
["04K","NHS Nottingham City CCG",null,679665,383184.875,{"$f":"D74/E74 * 1000","v":1773.7260636918406},{"$f":"BO74","v":648419.89738238021},381504.375,{"$f":"G74/H74 * 1000","v":1699.6394795797039},{"$f":"D74/G74-1","v":4.8186526575994648E-2},{"$f":"F74/I74-1","v":4.3589587675650687E-2},null,{"$f":"BE74","v":697021.6468372934},{"$f":"M74/E74 * 1000","v":1819.0218150893702},{"$f":"D74/M74-1","v":-2.4901158975547566E-2},{"$f":"F74/N74-1","v":-2.4901158975547566E-2},null,484908,54732,140025,null,{"$f":"ROUND(T74,0)","v":140025},{"$f":"D74-SUM(R74:T74)","v":0},null,-3.1195424344170997E-2,-4.3204825481056419E-2,{"$f":"IF(AND(Y74<0,Z74>0),1,IF(AND(Y74>0,Z74>0),2,IF(AND(Y74>0,Z74<0),3,IF(AND(Y74<0,Z74<0),4,5))))","v":4},{"$f":"R74/(1+Y74)/1000","v":500.52199606070513},57.203465754849873,null,{"$f":"IF(AA74=1,MIN(W74,-1*Y74*R74),0)","v":0},0,{"$f":"W74-AE74-AF74","v":0},null,0,{"$f":"IF(AA74=3,MIN(W74,-1*Z74*S74),0)","v":0},{"$f":"AG74-AI74-AJ74","v":0},null,{"$f":"AK74*AB74/(AB74+AC74)","v":0},{"$f":"AK74*AC74/(AB74+AC74)","v":0},{"$f":"W74-SUM(AE74:AF74)-SUM(AI74:AJ74)-SUM(AM74:AN74)","v":0},null,{"$f":"ROUND(R74+AE74+AI74+AM74,0)","v":484908},54732,{"$f":"V74","v":140025},null,{"$f":"SUM(AQ74:AT74)","v":679665},null,{"$f":"AQ74/$E74 * 1000","v":1265.4674848531013},142.83444773231199,365.42413110642741,{"$f":"AU74/$E74 * 1000","v":1773.7260636918406},null,500521.99606070516,57203.46575484988,139296.18502173835,{"$f":"SUM(BB74:BD74)","v":697021.6468372934},null,{"$f":"AQ74/BB74-1","v":-3.1195424344170997E-2},-4.320482548105653E-2,5.2321244702280278E-3,{"$f":"AU74/BE74-1","v":-2.4901158975547566E-2},null,464860.89738238021,52218,131341,{"$f":"SUM(BL74:BN74)","v":648419.89738238021},null,{"$f":"AQ74/BL74-1","v":4.3124949270856083E-2},4.8144318051246637E-2,6.611796773284806E-2,{"$f":"AU74/BO74-1","v":4.8186526575994648E-2},null,{"$f":"AW74/(BL74*1000/$H74) - 1","v":3.8550208482223347E-2},4.3547564261094962E-2,6.1442388497694234E-2,4.3589587675650465E-2,null,366406.04207555921,396550.12663823972,445210.30687308265,382314.91208332218,null,364659.10086434212,395532.38463108358,442356.48925581743,380176.66523465066,null,383184.875,381504.375]
["04L","NHS Nottingham North and East CCG",null,279175,154496.78125,1806.9955745437253,266220.05272215226,153479.546875,1734.5637131635053,4.8662552446297136E-2,4.1757971085488954E-2,null,282542.61572779715,1828.7928942066367,-1.1918965636821044E-2,-1.1918965636821044E-2,null,208664,21609,48902,null,48902,0,null,-2.9006351091196203E-2,3.1298797657362876E-2,1,214.89738911731834,20.953190335415616,null,0,0,0,null,0,0,0,null,0,0,0,null,208664,21609,48902,null,279175,null,1350.6041893672138,139.86699156556054,316.52439361095105,1806.9955745437253,null,214897.38911731835,20953.190335415617,46692.036275063147,282542.61572779715,null,-2.9006351091196203E-2,3.1298797657362876E-2,4.7330634969910967E-2,-1.1918965636821044E-2,null,199699.05272215226,20753,45768,266220.05272215226,null,4.4892287447757528E-2,4.1247048619476701E-2,6.8475790945638826E-2,4.8662552446297136E-2,null,3.8012530184437621E-2,3.4391292259031259E-2,6.1440755687224957E-2,4.1757971085488954E-2,null,157315.16780193237,145253.26693653598,149234.35121576276,154974.03241621266,null,156023.26701295708,144354.66248945185,148154.47470856344,153774.33125986677,null,154496.78125,153479.546875]
["04M","NHS Nottingham West CCG",null,175775.1105533051,95121.6640625,1847.8977663575301,168312.78714515275,94623.328125,1778.7662987588744,4.4336045613200259E-2,3.8864840000000012E-2,null,172389.57787309942,1812.3061615052306,1.9638847788686187E-2,1.9638847788686187E-2,null,131229,13870,30481,null,30481,195.11055330510135,null,1.6351305199423072E-2,5.3637102111312673E-2,2,129.11775616232515,13.163925199868947,null,0,0,195.11055330510135,null,0,0,195.11055330510135,null,177.05889194698742,18.051661358113922,0,null,131406,13888,30481,null,175775,null,1381.451862676196,146.00249203877306,320.44224941199894,1847.896604126968,null,129117.75616232512,13163.925199868949,30107.896510905364,172389.57787309942,null,1.7722146865672972E-2,5.5004475423353183E-2,1.2392213748957603E-2,1.9638206489447363E-2,null,126370.78714515273,13376,28566,168312.78714515275,null,3.9844753432323632E-2,3.8277511961722466E-2,6.7037737170062339E-2,4.4335388780722074E-2,null,3.4397077393817144E-2,3.2838046594835912E-2,6.1447598936661185E-2,3.8864186608622342E-2,null,94520.373469014972,91255.942908000579,96229.095167475913,94555.322073117495,null,93784.827211473414,90783.23637791285,95623.500261116234,93856.070503520779,null,95121.6640625,94623.328125]
["04N","NHS Rushcliffe CCG",null,216120.8035953975,128916.765625,1676.4367500815315,206559.28474869125,128001.953125,1613.7197886892889,4.628946531422784E-2,3.886483999999979E-2,null,211845.13879619731,1643.2706620364943,2.018297339035735E-2,2.0182973390357128E-2,null,160606,17685,37642,null,37642,187.80359539750498,null,1.5871319813625995E-2,3.6265667943903734E-2,2,158.09679520184224,17.066086957304602,null,0,0,187.80359539750498,null,0,0,187.80359539750498,null,169.50592610569547,18.297669291809516,0,null,160776,17703,37642,null,216121,null,1247.1302644038856,137.32116155857832,291.98684761837001,1676.4382735808338,null,158096.79520184224,17066.0869573046,36682.256637050472,211845.13879619731,null,1.6946610427726938E-2,3.7320391270055486E-2,2.6163694683389638E-2,2.0183900504397334E-2,null,154372.28474869125,16976,35211,206559.28474869125,null,4.1482285902120442E-2,4.2825164938737004E-2,6.904092471102774E-2,4.6290416153125014E-2,null,3.4091773046381446E-2,3.5425122814072507E-2,6.1454851664625165E-2,3.8865784091602906E-2,null,115734.41617081618,118306.79933172715,117241.67988972399,116196.61452645433,null,114461.02512716792,117329.81515359749,116231.99946054359,114986.41772827275,null,128916.765625,128001.953125]
["04Q","NHS South West Lincolnshire CCG",null,236412.22016825262,135580.46875,1743.704106851693,225669.04792922933,134597.28125,1676.624117764112,4.760587390075921E-2,4.0008961088449979E-2,null,239830.19950195745,1768.9140752580372,-1.4251663638702561E-2,-1.4251663638702561E-2,null,179189,21190,35480,null,35480,553.22016825262108,null,-8.5989613645275353E-3,-2.0372702060373005E-2,4,180.74320382660591,21.63067530331919,null,0,0,553.22016825262108,null,0,0,553.22016825262108,null,494.08938575159743,59.130782501023695,0,null,179683,21249,35480,null,236412,null,1325.2867589012521,156.72611398904019,261.68961006782183,1743.7024829581139,null,180743.2038266059,21630.675303319185,37456.320372032373,239830.19950195745,null,-5.865801889973099E-3,-1.7645094199191136E-2,-5.2763334796443018E-2,-1.4252581655920915E-2,null,172207.04792922933,20278,33184,225669.04792922933,null,4.3412578989467487E-2,4.7884406746227404E-2,6.9189971070395373E-2,4.7604898276256691E-2,null,3.5846074651022963E-2,4.0285474100128393E-2,6.143653708116692E-2,4.0007992538873438E-2,null,132312.67050675364,149949.77869980945,119715.69705635951,131546.36165685675,null,130660.55036328734,148731.63897430245,118595.59383328698,130064.22727907276,null,135580.46875,134597.28125]
["04V","NHS West Leicestershire CCG",null,637967.92432338826,399689.625,1596.1583299125873,607442.8734177656,396364.25,1532.5369869198989,5.0251722822714173E-2,4.1513740637708851E-2,null,653606.99806012504,1635.2863751720477,-2.3927335207782119E-2,-2.3927335207782008E-2,null,478290,52453,106538,null,106538,686.92432338825893,null,-2.1415972514945425E-2,-2.100605379246212E-2,4,488.75721099719738,53.578472270634897,null,0,0,686.92432338825893,null,0,0,686.92432338825893,null,619.06163806591655,67.862685322342429,0,null,478909,52521,106538,null,637968,null,1198.2022300428739,131.40446164946113,266.55182755869635,1596.1585192510313,null,488757.21099719725,53578.472270634906,111271.31479229291,653606.99806012504,null,-2.0149495036818399E-2,-1.9736887332162389E-2,-4.2538499712423183E-2,-2.3927219424732082E-2,null,457771.87341776554,50135,99536,607442.8734177656,null,4.6173930312543687E-2,4.7591502942056385E-2,7.0346407330011296E-2,5.0251847404983785E-2,null,3.7469874925784241E-2,3.8875653502391971E-2,6.1441239515672708E-2,4.1513864183466698E-2,null,357793.65667608363,371420.67676559166,355638.85828687344,358502.06824169331,null,353997.73171283281,368221.89984833373,352723.39213412476,354911.39316482114,null,399689.625,396364.25]
["04Y","NHS Cannock Chase CCG",null,246868,133519.90625,1848.92280809252,236977.274529018,133391.125,1776.5595314457241,4.1737020947005821E-2,4.0732255444267729E-2,null,250506.38575765293,1876.1725707671617,-1.4524123792887256E-2,-1.4524123792887256E-2,null,187380,19504,39984,null,39984,0,null,-2.7132361098622382E-2,6.0693228389669729E-2,1,192.6058515129572,18.387974466105256,null,0,0,0,null,0,0,0,null,0,0,0,null,187380,19504,39984,null,246868,null,1403.3862460115381,146.07559687378077,299.46096520720107,1848.92280809252,null,192605.85151295722,18387.974466105261,39512.559778590454,250506.38575765293,null,-2.7132361098622493E-2,6.0693228389669507E-2,1.1931401661934071E-2,-1.4524123792887256E-2,null,180425.274529018,18919,37633,236977.274529018,null,3.8546292858007813E-2,3.0921296051588332E-2,6.2471766800414441E-2,4.1737020947005821E-2,null,3.7544604843587681E-2,2.9926962420852021E-2,6.1447002433353992E-2,4.0732255444267729E-2,null,140996.69602711382,127470.48639332736,126287.72899718677,137402.22743699682,null,140144.37302725419,127056.66731056242,125579.16692446409,136656.5162594842,null,133519.90625,133391.125]
["05A","NHS Coventry and Rugby CCG",null,916864,528344.125,1735.3538283405726,871421.72326897364,521674.40625,1670.43219454275,5.2147284738964572E-2,3.8865171546573096E-2,null,920281.96231795487,1741.8230255100402,-3.7140381512487108E-3,-3.7140381512485998E-3,null,672767,76763,167334,null,167334,0,null,-1.2475526329720044E-2,-1.951471815152428E-3,4,681.26615383977526,76.913093734639318,null,0,0,0,null,0,0,0,null,0,0,0,null,672767,76763,167334,null,916864,null,1273.3500159578759,145.28977680976391,316.71403557293269,1735.3538283405726,null,681266.15383977524,76913.093734639333,162102.71474354024,920281.96231795487,null,-1.2475526329720044E-2,-1.951471815152539E-3,3.2271422873676681E-2,-3.7140381512487108E-3,null,642490.72326897364,73273,155658,871421.72326897364,null,4.71232900873364E-2,4.7630095669619177E-2,7.5010600161893315E-2,5.2147284738964572E-2,null,3.3904598876457248E-2,3.4405006638579039E-2,6.1439864694079471E-2,3.8865171546573096E-2,null,498719.4109211461,533182.67797478964,518103.20120876696,504772.72709090769,null,493924.55068201263,528030.69399132882,514435.16851045412,500079.2838896531,null,528344.125,521674.40625]
["05C","NHS Dudley CCG",null,605590.33595345251,321186.375,1885.4795317935032,580533.54905803595,320331.8125,1812.2881537344529,4.3161651787520849E-2,4.0386170327400883E-2,null,615802.68143681833,1917.275231356929,-1.6583795087637299E-2,-1.658379508763741E-2,null,466601,45884,91998,null,91998,1107.335953452508,null,-1.4754924472455744E-2,8.6578677424085093E-3,1,473.58876648042212,45.490152277995101,null,1107.335953452508,0,0,null,0,0,0,null,0,0,0,null,467708,45884,91998,null,605590,null,1456.1887938116927,142.85786562396987,286.43182638117821,1885.4784858168407,null,473588.76648042217,45490.152277995097,96723.762678401108,615802.68143681833,null,-1.2417453488448138E-2,8.6578677424085093E-3,-4.8858342019984291E-2,-1.6584340641371709E-2,null,449851.54905803601,44240,86442,580533.54905803595,null,3.9694096817837865E-2,3.7160940325497327E-2,6.4274311098771353E-2,4.3161073089781343E-2,null,3.6927841285946394E-2,3.440142462042739E-2,6.1442656375004567E-2,4.0385593169369516E-2,null,346689.62975303864,315350.22237883124,309142.82438711385,337766.47982519271,null,345476.04284008872,314428.04232588445,307807.58336948627,336677.76225631632,null,321186.375,320331.8125]
["05D","NHS East Staffordshire CCG",null,236041.07888555297,143146.21875,1648.9508486269601,225094.57548325905,142623.875,1578.239095545953,4.8630685030026655E-2,4.480420823471376E-2,null,246909.52485698383,1724.8763328370057,-4.4017929149254731E-2,-4.4017929149254731E-2,null,181125,20514,34177,null,34177,225.07888555296813,null,-4.3639080387928963E-2,-6.6729013721200658E-3,4,189.38979655658639,20.651807474432903,null,0,0,225.07888555296813,null,0,0,225.07888555296813,null,202.94857554870177,22.130310004266338,0,null,181328,20536,34177,null,236041,null,1266.7327267420399,143.46170076532323,238.75587003586148,1648.9502975432245,null,189389.79655658637,20651.807474432902,36867.92082596456,246909.52485698383,null,-4.2567216941793662E-2,-5.6076193125600415E-3,-7.2988136181236896E-2,-4.4018248640991686E-2,null,173254.57548325905,19759,32081,225094.57548325905,null,4.6598622254112154E-2,3.9323852421681238E-2,6.5334621738723841E-2,4.8630334574877754E-2,null,4.2779560501263303E-2,3.5531336466464225E-2,6.144719190520731E-2,4.4803859058383466E-2,null,138642.38996876747,143163.9982163246,117835.08889449241,135429.35677328811,null,137435.03044282997,142478.53680947146,116912.62170421332,134382.98446850129,null,143146.21875,142623.875]
["05F","NHS Herefordshire CCG",null,345618.43999809603,189233.078125,1826.4166255848459,331119.21115736628,188340.4375,1758.0887862032616,4.3788546095076653E-2,3.8864840000000234E-2,null,345579.86570548767,1826.2127801842923,1.1162193297820089E-4,1.1162193297820089E-4,null,262439,30526,52140,null,52140,513.43999809602974,null,-6.1094325062405197E-5,3.9239099216123785E-2,1,262.45503451319286,29.373413705301427,null,16.033533575052559,0,497.40646452097718,null,0,0,497.40646452097718,null,447.34100328422016,50.065461236757095,0,null,262902,30576,52140,null,345618,null,1389.3025606566373,161.57851630888064,275.53322345450806,1826.4143004200259,null,262455.03451319283,29373.413705301427,53751.417486993436,345579.86570548767,null,1.7030173859542419E-3,4.0941318798145776E-2,-2.9979069619575305E-2,1.103487161628891E-4,null,252857.21115736628,29372,48890,331119.21115736628,null,3.9725142884623255E-2,4.0991420400381395E-2,6.6475761914501996E-2,4.3787217274273704E-2,null,3.4820604467932226E-2,3.6080908763974628E-2,6.1445036842039613E-2,3.8863517447442986E-2,null,192129.63900815262,203624.5666399528,171797.13192082715,189549.83188033014,null,190817.81296685091,202409.26920639488,170560.25338379154,188329.58613628196,null,189233.078125,188340.4375]
["05G","NHS North Staffordshire CCG",null,427271.96684943471,219545.28125,1946.1678448141763,409889.47198437521,218799.09375,1873.3600078468114,4.2407761245748965E-2,3.8864840000000012E-2,null,415507.24184970907,1892.5810633869366,2.8314127444212023E-2,2.8314127444211801E-2,null,315868,31759,79404,null,79404,240.96684943471337,null,2.3623402900487367E-2,1.8100427119092544E-2,2,308.57832978903423,31.194368604547282,null,0,0,240.96684943471337,null,0,0,240.96684943471337,null,218.84379847069604,22.123050964017338,0,null,316087,31781,79404,null,427272,null,1439.7348838487051,144.75829231697503,361.67481964497927,1946.1679958106592,null,308578.32978903421,31194.368604547282,75734.543456127576,415507.24184970907,null,2.4333109250086471E-2,1.8805682618214803E-2,4.8451556930532158E-2,2.8314207227575272E-2,null,304738.47198437521,30598,74553,409889.47198437521,null,3.7240220907213351E-2,3.8662657690045066E-2,6.5067804112510563E-2,4.2407842122589079E-2,null,3.3714863026909736E-2,3.513246525105318E-2,6.144786622290388E-2,3.8864920601956898E-2,null,225894.09731869947,216247.925843276,242058.31141558851,227904.85110261838,null,224545.14315668694,215301.59796064769,240689.42289990431,226527.68376247719,null,219545.28125,218799.09375]
["05H","NHS Warwickshire North CCG",null,350653.92663687153,193056.65625,1816.3265305019574,335731.6124296877,192349.4375,1745.4254963947462,4.4447152590699313E-2,4.0621060167655543E-2,null,357236.22619805817,1850.4217007439138,-1.8425621699231898E-2,-1.8425621699231676E-2,null,261772,28169,60577,null,60577,135.92663687153254,null,-2.108469830631865E-2,2.0959490079550669E-3,1,267.41026475640155,28.11008270005129,null,135.92663687153254,0,0,null,0,0,0,null,0,0,0,null,261908,28169,60577,null,350654,null,1356.6380206069689,145.91053500648206,313.77835489678949,1816.3269105102404,null,267410.26475640154,28110.082700051287,61715.878741605324,357236.22619805817,null,-2.0576116483089546E-2,2.0959490079552889E-3,-1.8453577342285477E-2,-1.8425416336160905E-2,null,251738.6124296877,27132,56861,335731.6124296877,null,4.0396614059961422E-2,3.8220551378446155E-2,6.5352350468686815E-2,4.4447371107888989E-2,null,3.6585359855149546E-2,3.441726867982009E-2,6.1449676651357255E-2,4.0621277884357987E-2,null,195757.10456466535,194866.80933439158,197252.67644052219,195943.32117460002,null,194467.95895637022,193890.17113771816,196154.85569418449,194705.88641207039,null,193056.65625,192349.4375]
["05J","NHS Redditch and Bromsgrove CCG",null,306762,179143.15625,1712.3847007133436,292796.59236607165,178487.765625,1640.4294789662654,4.7696619421266906E-2,4.3863648312648884E-2,null,315177.37050032022,1759.3603746742081,-2.6700427403659854E-2,-2.6700427403659854E-2,null,227935,25346,53481,null,53481,0,null,-4.0633972648588701E-2,2.572525001322723E-2,1,237.58919276021902,24.710320819023565,null,0,0,0,null,0,0,0,null,0,0,0,null,227935,25346,53481,null,306762,null,1272.362309403042,141.48461225406149,298.53777905624014,1712.3847007133436,null,237589.19276021901,24710.320819023567,52877.85692107764,315177.37050032022,null,-4.0633972648588701E-2,2.572525001322723E-2,1.1406345000376517E-2,-2.6700427403659854E-2,null,218182.59236607162,24413,50201,292796.59236607165,null,4.4698376383600635E-2,3.82173432187769E-2,6.533734387761192E-2,4.7696619421266906E-2,null,4.0876374269944504E-2,3.4419051798096456E-2,6.1439834632740942E-2,4.3863648312648884E-2,null,173926.65346247979,171298.72675983008,169005.10881148715,172874.12699481106,null,172527.83070524185,170423.38299900378,167797.81233076664,171565.3210462064,null,179143.15625,178487.765625]
["05L","NHS Sandwell and West Birmingham CCG",null,1047475,579789.375,1806.6474571045737,995586.19843415229,575628.9375,1729.5624552130032,5.2118843800223358E-2,4.4569076796985074E-2,null,1086752.5573801659,1874.3919848137366,-3.6142134760512867E-2,-3.6142134760512645E-2,null,771275,87922,188278,null,188278,0,null,-4.3977303312560112E-2,2.4799164712476118E-2,1,806.75385916298922,85.794371255823506,null,0,0,0,null,0,0,0,null,0,0,0,null,771275,87922,188278,null,1047475,null,1330.2675648376619,151.64472443117813,324.73516783573348,1806.6474571045737,null,806753.85916298919,85794.371255823498,194204.32696135325,1086752.5573801659,null,-4.3977303312560112E-2,2.4799164712476118E-2,-3.0515936766602469E-2,-3.6142134760512867E-2,null,735091.19843415229,84388,176107,995586.19843415229,null,4.9223554360226629E-2,4.1877992131582609E-2,6.9111392505692537E-2,5.2118843800223358E-2,null,4.1694563299561782E-2,3.4401711165086946E-2,6.1439690813922532E-2,4.4569076796985296E-2,null,590582.41354340513,594750.1316117458,620704.49373076134,596081.49950056011,null,586260.95248404727,591547.81827727682,616347.88659456687,591741.04273876373,null,579789.375,575628.9375]
["05N","NHS Shropshire CCG",null,567648.56460853422,312527.375,1816.3162974396539,542375.74651339324,311223.875,1742.7189559714636,4.6596512210593355E-2,4.2231331228714364E-2,null,583976.27805709373,1868.5604038913191,-2.7959549149637164E-2,-2.7959549149637164E-2,null,433379,47668,86529,null,86529,72.564608534215949,null,-3.3695351821735553E-2,1.4862475721502122E-2,1,448.49106419702326,46.969910840492069,null,72.564608534215949,0,0,null,0,0,0,null,0,0,0,null,433452,47668,86529,null,567649,null,1386.9249053782889,152.52423887667442,276.86854631534283,1816.317690570306,null,448491.06419702322,46969.910840492063,88515.30301957851,583976.27805709373,null,-3.3532583807325378E-2,1.4862475721502122E-2,-2.2440221654544512E-2,-2.7958803586020764E-2,null,415304.74651339318,45891,81180,542375.74651339324,null,4.3696234244752663E-2,3.8722189536074536E-2,6.5890613451589086E-2,4.6597314959367697E-2,null,3.9343149842664626E-2,3.4389851051932929E-2,6.1444959964005452E-2,4.2232130629356268E-2,null,328316.91120874591,325608.31491935946,282907.42646082165,320309.76429095038,null,324713.32645912748,323290.43439921545,280410.30407585873,317148.41636058548,null,312527.375,311223.875]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,380121,218447.40625,1740.1030597038732,362073.39172991092,218123.328125,1659.9480433492076,4.9845165876071018E-2,4.8287665795213819E-2,null,392856.74608631758,1798.4042604594558,-3.2418295506421835E-2,-3.2418295506421835E-2,null,288315,30136,61670,null,61670,0,null,-4.6176570185720522E-2,2.9577277480244302E-2,1,302.2729270302558,29.270265242987801,null,0,0,0,null,0,0,0,null,0,0,0,null,288315,30136,61670,null,380121,null,1319.8371404329732,137.95540316698086,282.31051610391916,1740.1030597038732,null,302272.92703025579,29270.265242987811,61313.553813073959,392856.74608631758,null,-4.6176570185720522E-2,2.9577277480243858E-2,5.8134974203702949E-3,-3.2418295506421835E-2,null,274968.39172991092,29091,58014,362073.39172991092,null,4.8538699979737476E-2,3.5921762744491437E-2,6.301927121039741E-2,4.9845165876071018E-2,null,4.6983138109204514E-2,3.4384918758654903E-2,6.1442226656897692E-2,4.8287665795213819E-2,null,221278.24089936219,202909.51318552927,195966.78907134416,215481.10165994707,null,219291.68526964306,201942.94211770635,194681.74702255917,213776.32442417697,null,218447.40625,218123.328125]
["05R","NHS South Warwickshire CCG",null,493989,289400.875,1706.9367879416397,472755.82994866098,288329.125,1639.6395263526047,4.4913608053537502E-2,4.1043937101674199E-2,null,498738.74997688655,1723.3491432148801,-9.5235230410845029E-3,-9.5235230410846139E-3,null,368068,41154,84767,null,84767,0,null,-2.4326700210635654E-2,-2.0771803254383547E-2,4,377.24512916307265,42.026976078478846,null,0,0,0,null,0,0,0,null,0,0,0,null,368068,41154,84767,null,493989,null,1271.8275298925755,142.20413120727434,292.90512684178992,1706.9367879416397,null,377245.12916307262,42026.976078478845,79466.644735335067,498738.74997688655,null,-2.4326700210635765E-2,-2.0771803254383547E-2,6.6699119892602132E-2,-9.5235230410845029E-3,null,353671.82994866098,39520,79564,472755.82994866098,null,4.0704881848884433E-2,4.1346153846153921E-2,6.5393896737217849E-2,4.4913608053537502E-2,null,3.685079724350282E-2,3.7489694392171202E-2,6.1448380301484473E-2,4.1043937101674199E-2,null,276161.47892960958,291342.53434163786,253986.63490512336,273557.158827334,null,273985.4379158981,289893.06159713806,252548.04880957157,271641.03916955716,null,289400.875,288329.125]
["05T","NHS South Worcestershire CCG",null,544468,315466.28125,1725.9150418314321,517797.02740401815,313593.1875,1651.1743495831463,5.1508547141912109E-2,4.5265172794838326E-2,null,562736.41278014844,1783.8242824252661,-3.2463534196934263E-2,-3.2463534196934152E-2,null,403117,50757,90594,null,90594,0,null,-4.6175847790003943E-2,6.1151835034533697E-2,1,422.63240982730838,47.831986266459396,null,0,0,0,null,0,0,0,null,0,0,0,null,403117,50757,90594,null,544468,null,1277.8449677813228,160.89516698545734,287.17490706465162,1725.9150418314321,null,422632.40982730832,47831.986266459389,92272.016686380783,562736.41278014844,null,-4.6175847790003832E-2,6.1151835034533697E-2,-1.8185542558196377E-2,-3.2463534196934263E-2,null,383960.02740401815,48994,84843,517797.02740401815,null,4.9893143110504301E-2,3.5983998040576504E-2,6.7784024610162197E-2,5.1508547141912109E-2,null,4.3659360289925342E-2,2.9832801329026548E-2,6.1444013960142652E-2,4.5265172794838326E-2,null,309387.13933942339,331584.45840696059,294914.41462184227,308659.74271290819,null,306188.79880465521,329209.94267801748,292375.79001838982,305690.99383656232,null,315466.28125,313593.1875]
["05V","NHS Stafford and Surrounds CCG",null,267789,150004.234375,1785.2096050205248,255691.83312946444,149500.5,1710.3075449879059,4.7311510588648353E-2,4.3794497809543698E-2,null,271560.29711084341,1810.3508760423513,-1.3887512832201909E-2,-1.3887512832202131E-2,null,195108,22229,50452,null,50452,0,null,-4.1657640629205073E-2,6.8990808254350666E-2,1,203.58903902369426,20.794378986569299,null,0,0,0,null,0,0,0,null,0,0,0,null,195108,22229,50452,null,267789,null,1300.6832827948294,148.1891500771176,336.33717214857791,1785.2096050205248,null,203589.03902369426,20794.378986569296,47176.879100579841,271560.29711084341,null,-4.1657640629205073E-2,6.8990808254350888E-2,6.9422161064060406E-2,-1.3887512832201909E-2,null,186771.83312946444,21548,47372,255691.83312946444,null,4.4632891003201669E-2,3.1603861147206258E-2,6.5017309803259371E-2,4.7311510588648353E-2,null,4.1124873388589389E-2,2.8139596765552222E-2,6.1440838571275691E-2,4.3794497809543476E-2,null,149036.91463260102,144152.34307352232,150783.97745355108,148950.25367768548,null,147929.71711179335,143363.87239140118,149831.36546744764,147887.50381882174,null,150004.234375,149500.5]
["05W","NHS Stoke on Trent CCG",null,586171.98409894295,293148.125,1999.5760985984234,562494.84683147352,292240,1924.770212262091,4.2093074098087158E-2,3.8864840000000012E-2,null,589035.04815576621,2009.3427108079447,-4.8606005122909801E-3,-4.8606005122909801E-3,null,434339,43590,107933,null,107933,309.98409894295037,null,-7.5173688868591659E-3,-1.3603180444124119E-2,4,437.62881725482441,44.19114005216111,null,0,0,309.98409894295037,null,0,0,309.98409894295037,null,281.55324936400064,28.430849578949729,0,null,434621,43618,107933,null,586172,null,1482.5986009632502,148.79167315158506,368.18587872598533,1999.5761528408207,null,437628.81725482439,44191.140052161099,107215.09084878069,589035.04815576621,null,-6.8729871896735517E-3,-1.2969569273039605E-2,6.6959711131697741E-3,-4.8605735171960429E-3,null,419160.84683147352,41964,101370,562494.84683147352,null,3.6883581291986323E-2,3.9414736440758658E-2,6.4743020617539671E-2,4.209310236689201E-2,null,3.3671485351543851E-2,3.6194799395177224E-2,6.1444620685429108E-2,3.8864868181232692E-2,null,320365.22688425577,306345.11305789079,342674.59292414872,323084.48908507882,null,318996.26471178595,305539.69071508059,340779.27700453892,321593.17434797925,null,293148.125,292240]
["05X","NHS Telford and Wrekin CCG",null,323036,188812.21875,1710.8850377301126,307321.89332031267,187726.609375,1637.0715603050755,5.1132402283194933E-2,4.5088729909449787E-2,null,334464.13478328369,1771.4114954929721,-3.4168491012313007E-2,-3.4168491012313007E-2,null,240743,26017,56276,null,56276,0,null,-4.457122181931028E-2,-3.1625098078505443E-2,4,251.97377920562377,26.866660782281588,null,0,0,0,null,0,0,0,null,0,0,0,null,240743,26017,56276,null,323036,null,1275.0393040969441,137.79298909912313,298.05274453404519,1710.8850377301126,null,251973.77920562372,26866.660782281593,55623.694795378389,334464.13478328369,null,-4.4571221819310058E-2,-3.1625098078505554E-2,1.1727110308317856E-2,-3.4168491012313007E-2,null,229745.89332031267,24862,52714,307321.89332031267,null,4.7866390649059953E-2,4.6456439546295636E-2,6.757218196304593E-2,5.1132402283194933E-2,null,4.1841496789079891E-2,4.0439652450515728E-2,6.1433986157175768E-2,4.5088729909449787E-2,null,184456.85878379646,186247.06728817595,177781.19497960719,183452.87677205313,null,182354.73792162308,184930.85642165979,176254.19917510962,181532.87862719578,null,188812.21875,187726.609375]
["05Y","NHS Walsall CCG",null,557779.01278257999,289358.9375,1927.6370642001684,533729.32835825928,287643.6875,1855.5224799023592,4.5059701887278703E-2,3.8864840000000456E-2,null,551460.75518898549,1905.801700661088,1.1457311393680669E-2,1.1457311393680669E-2,null,427577,44373,85018,null,85018,811.01278257998638,null,1.994576503097667E-2,2.5381702630903336E-2,2,419.2154275840482,43.274616551230302,null,0,0,811.01278257998638,null,0,0,811.01278257998638,null,735.12732811595572,75.885454464030687,0,null,428312,44449,85018,null,557779,null,1480.2100246169173,153.61198234977621,293.81501305796024,1927.6370200246536,null,419215.42758404819,43274.616551230298,88970.711053707011,551460.75518898549,null,2.1699040200823916E-2,2.7137928475447382E-2,-4.4427104233447867E-2,1.145728821418901E-2,null,411464.32835825923,42643,79622,533729.32835825928,null,4.0945643353733407E-2,4.2351616912506218E-2,6.7770214262389716E-2,4.5059677937723697E-2,null,3.4775168613299989E-2,3.6172807899879089E-2,6.1440729934595151E-2,3.8864816192412333E-2,null,306885.74489632371,299991.52056895639,284362.97494260652,302475.06816197076,null,305222.48190413689,298770.6058871416,282759.92444274033,300932.4754991146,null,289358.9375,287643.6875]
["06A","NHS Wolverhampton CCG",null,541120,283758.125,1906.9762319581159,515233.28823102708,282238.0625,1825.5273001352434,5.0242700462640677E-2,4.461666052150437E-2,null,555824.31561807846,1958.7961247561757,-2.6454970041616899E-2,-2.6454970041616788E-2,null,400035,41204,99881,null,99881,0,null,-3.9574178420566652E-2,-4.2978352115822682E-2,4,416.51837238417539,43.054407485029721,null,0,0,0,null,0,0,0,null,0,0,0,null,400035,41204,99881,null,541120,null,1409.7746099781284,145.2081768583719,351.99344512161548,1906.9762319581159,null,416518.37238417543,43054.407485029718,96251.535748873299,555824.31561807846,null,-3.9574178420566763E-2,-4.2978352115822682E-2,3.7708117827815357E-2,-2.6454970041616899E-2,null,382363.28823102708,39275,93595,515233.28823102708,null,4.6217072383516911E-2,4.9115213239974587E-2,6.7161707356162115E-2,5.0242700462640677E-2,null,4.061259730957878E-2,4.3495213129579158E-2,6.1445034070461313E-2,4.461666052150437E-2,null,304911.37148452096,298464.97087591921,307633.52033707115,304868.47190974333,null,303615.29530429671,297495.48025869549,305898.08526121557,303513.95868416806,null,283758.125,282238.0625]
["06D","NHS Wyre Forest CCG",null,212227,117143.3125,1811.6868600586995,202319.63567410724,116725.796875,1733.2898218786072,4.8968871918350754E-2,4.5230195891373004E-2,null,221526.03438198022,1891.068552308355,-4.1977162674910584E-2,-4.1977162674910584E-2,null,162191,18495,31541,null,31541,0,null,-4.6173279333953876E-2,5.5761227233257271E-2,1,170.04241597126142,17.518165587940995,null,0,0,0,null,0,0,0,null,0,0,0,null,162191,18495,31541,null,212227,null,1384.5519350496427,157.8835326173656,269.25139239169118,1811.6868600586995,null,170042.41597126142,17518.165587940995,33965.452822777814,221526.03438198022,null,-4.6173279333953765E-2,5.5761227233257271E-2,-7.1379964678460972E-2,-4.1977162674910584E-2,null,154835.63567410724,17875,29609,202319.63567410724,null,4.7504337705398081E-2,3.4685314685314772E-2,6.5250430612313837E-2,4.8968871918350754E-2,null,4.3770881489130664E-2,3.0997547312003215E-2,6.1453724766910911E-2,4.5230195891373004E-2,null,124479.18195674905,121440.73249230853,108558.39068350825,121506.56546063296,null,123492.31195363168,120763.44454077577,107854.44803961439,120645.51003163075,null,117143.3125,116725.796875]
["06F","NHS Bedfordshire CCG",null,840008.29628753068,492199.875,1706.6406127948137,798925.02293413586,486320.96875,1642.7936985477472,5.1423190129296747E-2,3.8864840000000012E-2,null,839144.69523594924,1704.8860389002523,1.029144385329861E-3,1.029144385329861E-3,null,632402,67700,138995,null,138995,911.29628753068391,null,-2.464677287616901E-4,-1.0333721106103755E-2,4,632.55790511018267,68.406897803636511,null,0,0,911.29628753068391,null,0,0,911.29628753068391,null,822.36321735253819,88.93307017814584,0,null,633224,67789,138995,null,840008,null,1286.5180024680014,137.72656890658493,282.3954394543477,1706.6400108289342,null,632557.90511018271,68406.897803636515,138179.89232213004,839144.69523594924,null,1.0530180469427997E-3,-9.0326827187837688E-3,5.8988877771719572E-3,1.0287913025630591E-3,null,604887.02293413586,64653,129385,798925.02293413586,null,4.6846726729909749E-2,4.8505096437907014E-2,7.4274452216253728E-2,5.142281927155401E-2,null,3.4343038539081716E-2,3.5981600440258221E-2,6.1443163318934735E-2,3.8864473571835534E-2,null,463062.64303900616,474215.39287873125,441642.47753680014,460269.10618918977,null,458470.9855503767,468807.06305917149,438209.5283685521,455882.54827046598,null,492199.875,486320.96875]
["06H","NHS Cambridgeshire and Peterborough CCG",null,1547711,978624.0625,1581.5174174710221,1476406.5258999749,973472.4375,1516.6392688955561,4.8295962425768835E-2,4.2777574012514696E-2,null,1591406.6275597522,1626.1674820199428,-2.7457236135025154E-2,-2.7457236135025043E-2,null,1142415,138368,266928,null,266928,0,null,-3.5150975651946137E-2,1.5750206030961333E-2,1,1184.0349849261929,136.22246806197779,null,0,0,0,null,0,0,0,null,0,0,0,null,1142415,138368,266928,null,1547711,null,1167.3685981944675,141.39035131276469,272.75846796378971,1581.5174174710221,null,1184034.984926193,136222.46806197779,271149.17457158148,1591406.6275597522,null,-3.5150975651946137E-2,1.5750206030961333E-2,-1.556772052967148E-2,-2.7457236135025154E-2,null,1093191.5258999749,133062,250153,1476406.5258999749,null,4.5027310342075522E-2,3.987614796110095E-2,6.7058959916530991E-2,4.8295962425768835E-2,null,3.9526128607500155E-2,3.4402082723981264E-2,6.1441800248152267E-2,4.2777574012514918E-2,null,866770.24370609934,944331.54089743178,866631.10838647676,872883.19905844587,null,860528.06551037484,938678.96490216407,860175.08123991778,866666.26372621011,null,978624.0625,973472.4375]
["06K","NHS East and North Hertfordshire CCG",null,1065790.774486823,608245.0625,1752.2390894653963,1017609.678836842,603318.875,1686.6862964246591,4.7347324472241104E-2,3.8864840000000234E-2,null,1038475.6065826571,1707.3309272981678,2.6303138688112959E-2,2.6303138688113181E-2,null,808820,80248,175517,null,175517,1205.7744868230075,null,2.9110311909214648E-2,-5.1985060007074813E-3,3,785.94101199848046,80.667349701484326,null,0,0,1205.7744868230075,null,0,417.16970954477398,788.60477727823354,null,715.19831115531724,73.406466122916257,0,null,809535,80739,175517,null,1065791,null,1330.9355881536646,132.74090490459182,288.56296716753042,1752.2394602257868,null,785941.01199848042,80667.349701484331,171867.24488269232,1038475.6065826571,null,3.0020049394706039E-2,8.8821932021843075E-4,2.1235897042503948E-2,2.6303355846008181E-2,null,776640.67883684195,76951,164018,1017609.678836842,null,4.2354620430677281E-2,4.9226130914478139E-2,7.0108158860612946E-2,4.7347546082925129E-2,null,3.3912571956617121E-2,4.072842995569026E-2,6.1441333988808466E-2,3.8865059815855085E-2,null,575346.41389925301,559208.21085884445,549312.02045277518,569601.6931939004,null,573225.26615281124,554762.59370429069,547234.28196874226,567389.2664135393,null,608245.0625,603318.875]
["06L","NHS Ipswich and East Suffolk CCG",null,705594,411776.53125,1713.5362179531692,673717.14103088365,409731.90625,1644.2877177834712,4.7314899722367354E-2,4.2114588232189831E-2,null,724695.15693361661,1759.9234097526451,-2.6357505981465135E-2,-2.6357505981465135E-2,null,532900,60760,111934,null,111934,0,null,-3.2750086994204231E-2,-1.2398083522645709E-2,4,550.94344577812012,61.522764371218415,null,0,0,0,null,0,0,0,null,0,0,0,null,532900,60760,111934,null,705594,null,1294.1485479571027,147.55576238294907,271.83190761311755,1713.5362179531692,null,550943.44577812008,61522.764371218429,112228.94678427819,724695.15693361661,null,-3.2750086994204231E-2,-1.2398083522645931E-2,-2.6280811923248271E-3,-2.6357505981465135E-2,null,510383.14103088365,58403,104931,673717.14103088365,null,4.4117560238444264E-2,4.0357515881033423E-2,6.6739095214950694E-2,4.7314899722367354E-2,null,3.8933124738630642E-2,3.5191750412440603E-2,6.1442335305072371E-2,4.2114588232189831E-2,null,403316.95502658386,426492.69026978163,358699.58556347986,397493.7743575701,null,399790.39043982764,423516.307250218,356034.7914482929,394311.92761263903,null,411776.53125,409731.90625]
["06M","NHS Great Yarmouth and Waveney CCG",null,468605.68138276524,241371.125,1941.4322296536723,448125.72641814785,240583.375,1862.6628977091532,4.5701359590115231E-2,4.2288560126148234E-2,null,482238.32378054166,1997.912234864637,-2.8269512656941775E-2,-2.8269512656941775E-2,null,363048,37324,67344,null,67344,889.68138276523678,null,-2.3433535750183698E-2,-2.5895218701275646E-2,4,371.75964288194967,38.31620654837338,null,0,0,889.68138276523678,null,0,0,889.68138276523678,null,806.55233317201646,83.129049593220259,0,null,363855,37407,67344,null,468606,null,1507.4504044342502,154.97711252744091,279.00603272243109,1941.4335496841225,null,371759.64288194967,38316.206548373375,72162.474350218588,482238.32378054166,null,-2.1262778338905775E-2,-2.3729033489406692E-2,-6.6772576655750315E-2,-2.8268851952018448E-2,null,349076.72641814785,35810,63239,448125.72641814785,null,4.2335316173870874E-2,4.4596481429768131E-2,6.4912474896819949E-2,4.5702070589765498E-2,null,3.8933502285337429E-2,4.1187287897417324E-2,6.1436977145794769E-2,4.2289268805347113E-2,null,272145.84059014631,265618.46137384069,230641.473383984,264506.70964943996,null,270048.93722763786,264587.25606816862,229160.51630362589,262738.09978503286,null,241371.125,240583.375]
["06N","NHS Herts Valleys CCG",null,1148049.9651976449,656279.25,1749.3315005733382,1096809.7943853524,651355.75,1683.8874829697172,4.6717462840498492E-2,3.8864840000000012E-2,null,1118533.6042536108,1704.3561932723164,2.6388443612054058E-2,2.6388443612054058E-2,null,857404,85706,204042,null,204042,897.96519764489494,null,3.0860369085111694E-2,8.5332079285027618E-4,2,831.73631047718504,85.632927642290184,null,0,0,897.96519764489494,null,0,0,897.96519764489494,null,814.14356334544016,83.821634299454772,0,null,858218,85790,204042,null,1148050,null,1307.7024757372719,130.72179259057788,310.90728527528489,1749.3315536031346,null,831736.31047718483,85632.927642290189,201164.36613413569,1118533.6042536108,null,3.1839044645799008E-2,1.8342518705647404E-3,1.4304888689607775E-2,2.6388474726322775E-2,null,823786.7943853524,82234,190789,1096809.7943853524,null,4.1796258266482145E-2,4.3242454459226032E-2,6.9464172462772922E-2,4.6717494571027585E-2,null,3.3980555000570734E-2,3.5415901624392676E-2,6.1440900580993274E-2,3.8864871492482189E-2,null,608870.76286555873,593630.9601673804,642949.76322956046,613513.33708619152,null,608297.82245656312,589352.69923385943,641166.99930870382,612324.24426297424,null,656279.25,651355.75]
["06P","NHS Luton CCG",null,414347.61594897968,238103.296875,1740.2010866170613,394710.95496693137,236174.59375,1671.2676359454153,4.9749470428793741E-2,4.1246206884543168E-2,null,423853.25412722514,1780.1234157196091,-2.2426719827405628E-2,-2.2426719827405517E-2,null,308434,33455,72063,null,72063,395.61594897968462,null,-2.1115637483992811E-2,-2.5297069983734044E-3,4,315.08726853827574,33.539845983107838,null,0,0,395.61594897968462,null,0,0,395.61594897968462,null,357.55551866732628,38.060430312358285,0,null,308792,33493,72063,null,414348,null,1296.8825045799779,140.66583890093395,302.65435609584102,1740.2026995767528,null,315087.26853827568,33539.845983107836,75226.13960584157,423853.25412722514,null,-1.9979444321822748E-2,-1.3967262441046957E-3,-4.2048410597902652E-2,-2.2425813733099265E-2,null,295288.95496693137,32080,67342,394710.95496693137,null,4.57282428141641E-2,4.4046134663341618E-2,7.0104837991149749E-2,4.9750443421854973E-2,null,3.7257552335337119E-2,3.5589069729770051E-2,6.1436690291394536E-2,4.124717199608896E-2,null,230658.95181858554,232507.41885164249,240433.38081059049,232482.62134060601,null,229629.00385717858,230903.31650179523,239464.18039344234,231384.40409150562,null,238103.296875,236174.59375]
["06Q","NHS Mid Essex CCG",null,673466.44471327704,395722.8125,1701.8640913285158,644802.49532112689,393605.25,1638.1958709166784,4.4453843774092228E-2,3.8864840000000012E-2,null,675468.14200793649,1706.9224231492503,-2.9634222107191022E-3,-2.9634222107188801E-3,null,507283,53759,111968,null,111968,456.44471327704377,null,-1.1554560286508586E-4,-2.888423386132466E-2,4,507.34162109346784,55.357972627460377,null,0,0,456.44471327704377,null,0,0,456.44471327704377,null,411.54001772456894,44.904695552474891,0,null,507695,53804,111968,null,673467,null,1282.9561095874401,135.96385727699234,282.94552768549323,1701.8654945499256,null,507341.62109346787,55357.972627460382,112768.54828700815,675468.14200793649,null,6.9653048722972954E-4,-2.8071342820266687E-2,-7.0990386873710509E-3,-2.9626001338682872E-3,null,488449.49532112695,51431,104922,644802.49532112689,null,3.9401217246053832E-2,4.6139487857517869E-2,6.7154648214864388E-2,4.4454704947439083E-2,null,3.3839250711474644E-2,4.0541463990101168E-2,6.1444169583409369E-2,3.8865696565099972E-2,null,371398.33379572351,383756.66170182091,360424.22827772284,370492.85986828303,null,369879.69364138518,380961.39551478584,358904.420361923,368912.38590861647,null,395722.8125,393605.25]
["06T","NHS North East Essex CCG",null,677779.26938552316,359002.8125,1887.9497479856739,645647.14103088365,355431.3125,1816.5173363303034,4.9767320743239418E-2,3.9323825997541473E-2,null,684600.17582521692,1906.9493385242404,-9.963343102376232E-3,-9.963343102376232E-3,null,518908,53270,104536,null,104536,1065.2693855231628,null,-9.8273380528962617E-3,-1.4040356051841174E-2,4,524.05809606943149,54.028580507298031,null,0,0,1065.2693855231628,null,0,0,1065.2693855231628,null,965.70820362822121,99.561181894941711,0,null,519874,53370,104536,null,677780,null,1448.1056468046472,148.66178799086708,291.1843483120345,1887.9517831075486,null,524058.09606943157,54028.580507298029,106513.49924848725,684600.17582521692,null,-7.9840309706373791E-3,-1.2189483808649593E-2,-1.8565714791454746E-2,-9.9622758889827967E-3,null,497217.14103088365,50925,97505,645647.14103088365,null,4.5567332860129817E-2,4.8011782032400641E-2,7.2109122609097076E-2,4.9768452343505798E-2,null,3.516562123200706E-2,3.7585752070508072E-2,6.1443362904503251E-2,3.9324946340207223E-2,null,383635.59306025965,374540.95061428833,340432.20694913098,375501.76127304888,null,379893.39607566019,371066.2372491284,338279.22518480197,372193.59126963868,null,359002.8125,355431.3125]
["06V","NHS North Norfolk CCG",null,341524.64265800576,175179.875,1949.5655117804242,327042.89464443887,174474.546875,1874.444728483774,4.4280882571417601E-2,4.0076286142304518E-2,null,346628.30155239673,1978.6993314865463,-1.4723722418319318E-2,-1.4723722418319429E-2,null,256636,30948,53677,null,53677,263.64265800575959,null,-1.8218831687443648E-2,2.4066177724633153E-2,1,261.39837296033596,30.22070318615852,null,263.64265800575959,0,0,null,0,0,0,null,0,0,0,null,256900,30948,53677,null,341525,null,1466.4926550495597,176.66412879904155,306.41076778939362,1949.5675516379949,null,261398.37296033598,30220.70318615852,55009.225405902245,346628.30155239673,null,-1.7208878958931195E-2,2.4066177724633153E-2,-2.4218217872947978E-2,-1.4722691510016039E-2,null,246878.89464443884,29798,50366,327042.89464443887,null,4.0591178804465278E-2,3.8593194174105561E-2,6.5738792042250749E-2,4.4281975217061564E-2,null,3.6401438258996333E-2,3.4411498130056062E-2,6.1447799461448183E-2,4.0077374388620912E-2,null,191356.11220924498,209498.20989739199,175817.26391135794,190124.89674446284,null,189607.45311201131,208330.32158167317,174620.65537178901,188571.34423987489,null,175179.875,174474.546875]
["06W","NHS Norwich CCG",null,386720.13999804133,238141.71875,1623.9075707856891,370390.54545067024,237093.515625,1562.2128866505993,4.4087503711797371E-2,3.949185457518789E-2,null,391115.96912029519,1642.3664495799107,-1.123919622136893E-2,-1.123919622136893E-2,null,290636,33851,61695,null,61695,538.13999804132618,null,-1.3446607408378886E-2,6.0265792125379747E-2,1,294.5973347033102,31.926900076765858,null,538.13999804132618,0,0,null,0,0,0,null,0,0,0,null,291174,33851,61695,null,386720,null,1222.6921075751243,142.14645034764621,259.06842498590976,1623.9069829086802,null,294597.33470331022,31926.900076765865,64591.734340219118,391115.96912029519,null,-1.1620385862478599E-2,6.0265792125379525E-2,-4.4846827071732931E-2,-1.1239554166460386E-2,null,279802.54545067024,32720,57868,370390.54545067024,null,4.0640997497052966E-2,3.4566014669926703E-2,6.613326881869086E-2,4.4087125737675148E-2,null,3.6060518481006998E-2,3.0012275260939525E-2,6.1440583177938324E-2,3.9491478264754187E-2,null,215659.34017724378,221326.03508441313,206444.31764291198,214526.28914337559,null,214103.53880778083,220515.90619058145,205116.06610331518,213100.3021619349,null,238141.71875,237093.515625]
["06Y","NHS South Norfolk CCG",null,391535,232384.46875,1684.8587261707869,372048.42735392245,230298.28125,1615.5067477470479,5.237644138068176E-2,4.292893144547727E-2,null,403556.83252410236,1736.5912390567296,-2.9789688973694606E-2,-2.9789688973694495E-2,null,291998,35913,63624,null,63624,0,null,-3.7197753667872369E-2,8.0333457180314927E-3,1,303.27930902985509,35.626797617908998,null,0,0,0,null,0,0,0,null,0,0,0,null,291998,35913,63624,null,391535,null,1256.5297567890927,154.54130903487928,273.78766034681479,1684.8587261707869,null,303279.30902985513,35626.797617908989,64650.725876338271,403556.83252410236,null,-3.719775366787248E-2,8.0333457180317147E-3,-1.5881119081356587E-2,-2.9789688973694606E-2,null,278238.42735392245,34407,59403,372048.42735392245,null,4.9452452621058018E-2,4.3770163048217015E-2,7.1057017322357474E-2,5.237644138068176E-2,null,4.0031192240452818E-2,3.4399914344691362E-2,6.1441806059125303E-2,4.292893144547727E-2,null,222014.96066031462,246974.74044042424,206632.86293504917,221350.07663985979,null,218977.27659375404,244734.37612863729,204677.99041815603,218614.64495179534,null,232384.46875,230298.28125]
["07G","NHS Thurrock CCG",null,310322.0723413126,180604.5625,1718.2404920767858,295322.65590270597,178554.9375,1653.9596162257119,5.0789928028915465E-2,3.8864840000000234E-2,null,305929.97402972559,1693.9216252065926,1.4356547852222734E-2,1.4356547852222734E-2,null,234667,24021,51466,null,51466,168.07234131259611,null,2.7374003721478246E-2,-3.7193909370801359E-2,3,228.4143838076113,24.948948945994051,null,0,0,168.07234131259611,null,0,168.07234131259611,0,null,0,0,0,null,234667,24189,51466,null,310322,null,1299.3414825829775,133.93349351293381,284.96511543001577,1718.240091525927,null,228414.38380761136,24948.948945994052,52566.641276120165,305929.97402972559,null,2.7374003721478024E-2,-3.0460158768174206E-2,-2.0938017902622952E-2,1.4356311388591392E-2,null,224592.655902706,22793,47937,295322.65590270597,null,4.4856070902239198E-2,6.1246874040275623E-2,7.3617456244654544E-2,5.0789683072048453E-2,null,3.2998324372037535E-2,4.9203113383870178E-2,6.1433305698870289E-2,3.8864597823072167E-2,null,167210.25445987404,172952.96243805156,168010.41959746741,167801.94941654382,null,166394.42660953023,171310.72591892228,167024.69279130484,166890.31719727925,null,180604.5625,178554.9375]
["07H","NHS West Essex CCG",null,577752.20198665583,318751.09375,1812.5497082679606,551362.96006340603,316014.28125,1744.7406423610992,4.7861833011443311E-2,3.8864840000000012E-2,null,569290.58978212147,1786.0035649905012,1.4863432412913768E-2,1.4863432412913768E-2,null,433650,45484,98113,null,98113,505.20198665582575,null,1.2167483701752246E-2,-1.4928152188196986E-2,3,428.43699978785367,46.173281777401556,null,0,0,505.20198665582575,null,0,505.20198665582575,0,null,0,0,0,null,433650,45989,98113,null,577752,null,1360.4659199698826,144.27872061223317,307.8044340043931,1812.5490745865088,null,428436.99978785374,46173.281777401549,94680.308216866179,569290.58978212147,null,1.2167483701752024E-2,-3.9910911745446587E-3,3.6255604230514438E-2,1.4863077608777697E-2,null,416191.96006340603,43531,91640,551362.96006340603,null,4.1947085988720767E-2,5.6465507339596988E-2,7.0635093845482277E-2,4.7861466670810149E-2,null,3.3000877284856678E-2,4.739464275905525E-2,6.1442568501324013E-2,3.8864476804785664E-2,null,313636.37683558528,320085.86358387442,302611.65493865294,312254.69505858881,null,312416.61598396441,317657.36935621098,301186.68665616674,310943.27073243255,null,318751.09375,316014.28125]
["07J","NHS West Norfolk CCG",null,349118.54886539013,177701.8125,1964.6313335458531,332632.77909592842,176762.8125,1881.8029334984044,4.9561470803535457E-2,4.4015448468594398E-2,null,363299.20299675927,2044.4316120678807,-3.903298992785198E-2,-3.9032989927851869E-2,null,270692,31226,46144,null,46144,1056.5488653901266,null,-2.9662891362088106E-2,1.6894383941066682E-2,1,278.96696683071059,30.70722042832098,null,1056.5488653901266,0,0,null,0,0,0,null,0,0,0,null,271749,31226,46144,null,349119,null,1529.2415770942123,175.72133655080191,259.67095861782502,1964.6338722628391,null,278966.96683071059,30707.220428320976,53625.015737727677,363299.20299675927,null,-2.5873912286864975E-2,1.6894383941066904E-2,-0.13950608004137954,-3.9031748156314494E-2,null,259361.77909592842,30028,43243,332632.77909592842,null,4.7760394562569752E-2,3.9896096976155482E-2,6.7086002358763164E-2,4.9562827057753944E-2,null,4.2223889353911526E-2,3.4401147761382589E-2,6.1447378069464653E-2,4.401679755618515E-2,null,204217.16326302558,212870.8809662748,171393.13405418693,199268.85123851741,null,202427.07593091269,211659.55480699331,170158.81878658949,197731.49459352644,null,177701.8125,176762.8125]
["07K","NHS West Suffolk CCG",null,449648.07674152427,253729.046875,1772.1584591102967,429399.48512817768,252258.15625,1702.2224038719369,4.7155602916715944E-2,4.1085145559875524E-2,null,459309.07221419871,1810.2344917587541,-2.1033757130251129E-2,-2.103375713025124E-2,null,339033,38089,72361,null,72361,165.07674152427353,null,-2.5279036988530179E-2,1.1192930764178488E-2,1,347.8256987030764,37.667391494930044,null,165.07674152427353,0,0,null,0,0,0,null,0,0,0,null,339198,38089,72361,null,449648,null,1336.8512757118676,150.11682922832483,285.19005171547724,1772.1581566556697,null,347825.6987030764,37667.391494930038,73815.982016192283,459309.07221419871,null,-2.4804661459018607E-2,1.119293076417871E-2,-1.9710934901240207E-2,-2.1033924210609234E-2,null,325013.48512817768,36609,67777,429399.48512817768,null,4.3642850284283607E-2,4.0427217350924582E-2,6.7633563008100195E-2,4.7155424198466411E-2,null,3.7592756677587991E-2,3.4395765064146433E-2,6.1444393032864086E-2,4.1084967877672351E-2,null,254625.0486432231,261120.69732733382,235926.31772677961,251930.06323322174,null,252044.05363828246,259138.42060894976,234172.34485511499,249600.51216226138,null,253729.046875,252258.15625]
["07L","NHS Barking and Dagenham CCG",null,432549.72265882569,231530.3125,1868.2207007293082,409821.71474512754,227890.296875,1798.3289344254908,5.5458281237813267E-2,3.8864840000000012E-2,null,416354.45658569026,1798.2719069914021,3.8897784848862971E-2,3.8897784848862971E-2,null,315869,34912,80264,null,80264,1504.722658825689,null,5.1850247752754264E-2,6.2478847996494169E-2,2,300.29845092002819,32.859007090666523,null,0,0,1504.722658825689,null,0,0,1504.722658825689,null,1356.3132766342428,148.40938219144624,0,null,317225,35060,80264,null,432549,null,1370.1229725589387,151.42725642025815,346.66735052240733,1868.217579501604,null,300298.4509200282,32859.007090666521,83196.998574995538,416354.45658569026,null,5.6365755561221587E-2,6.6982940271456348E-2,-3.5253658488072381E-2,3.8896049167127744E-2,null,302015.71474512754,33377,74429,409821.71474512754,null,5.0359251232034996E-2,5.0423944632531414E-2,7.8396861438417842E-2,5.5456517888533119E-2,null,3.3845974654705957E-2,3.3909650974604633E-2,6.1442790141223114E-2,3.8863104373305424E-2,null,219832.82994356976,227787.65676284017,265909.3733307395,228369.54660923863,null,217889.10330935026,224990.27655763581,263917.01210967655,226194.45377072837,null,231530.3125,227890.296875]
["07M","NHS Barnet CCG",null,759190,433326.53125,1752.0044244925289,722852.2908528035,428645.75,1686.3629018899721,5.0269895533326947E-2,3.8924909062568736E-2,null,739220.21105948358,1705.9195727690251,2.7014668486802895E-2,2.7014668486802895E-2,null,549103,57463,152624,null,152624,0,null,2.8072387804499943E-2,-2.0240966232401902E-2,3,534.10927723935561,58.650135410367035,null,0,0,0,null,0,0,0,null,0,0,0,null,549103,57463,152624,null,759190,null,1267.1806603118073,132.60900465577018,352.21475952495121,1752.0044244925289,null,534109.27723935561,58650.135410367031,146460.7984097609,739220.21105948358,null,2.8072387804499943E-2,-2.0240966232401791E-2,4.2080895756118952E-2,2.7014668486802895E-2,null,525819.2908528035,54797,142236,722852.2908528035,null,4.4280819574789021E-2,4.8652298483493617E-2,7.3033549874855774E-2,5.0269895533326947E-2,null,3.3000526937502439E-2,3.7324785251493742E-2,6.1442671037166052E-2,3.8924909062568958E-2,null,390993.53844456124,406578.83779286739,468109.42449508165,405460.73609589413,null,389105.16454923322,402438.23882810911,465519.76516007708,403015.97034664487,null,433326.53125,428645.75]
["07N","NHS Bexley CCG",null,464174.38193710241,246476.640625,1883.2388365894558,442217.51333969668,243943.6875,1812.7852287208566,4.9651739099123349E-2,3.886483999999979E-2,null,453893.04568465229,1841.525608811037,2.2651451372077691E-2,2.2651451372077469E-2,null,342310,32934,88731,null,88731,199.38193710241467,null,1.421335002545332E-2,3.3680026881122149E-3,2,337.51281226125565,32.823450530380562,null,0,0,199.38193710241467,null,0,0,199.38193710241467,null,181.71042122168478,17.671515880729888,0,null,342492,32952,88731,null,464175,null,1389.551558036211,133.69218241713449,359.99760372829451,1883.24134418164,null,337512.81226125569,32823.450530380556,83556.782893016061,453893.04568465229,null,1.4752588813991885E-2,3.9163911027715326E-3,6.192456109289024E-2,2.265281306488931E-2,null,327969.51333969668,31512,82736,442217.51333969668,null,4.4279989662519448E-2,4.5696877380045686E-2,7.2459388899632549E-2,4.9653136743673665E-2,null,3.3548294129493117E-2,3.4950620993857928E-2,6.1438103662781796E-2,3.8866223281452283E-2,null,247075.52248201135,227541.16892686454,267059.29489254713,248959.38403569625,null,246515.45856223261,225884.32681951509,266512.39195372589,248242.97616166944,null,246476.640625,243943.6875]
["07P","NHS Brent CCG",null,661355,385367,1716.1692620281447,630808.895069096,383764.34375,1643.7402414853609,4.8423706719541659E-2,4.4063544053246195E-2,null,682453.5832499594,1770.9185873465019,-3.0915777670159406E-2,-3.0915777670159406E-2,null,473535,54089,133731,null,133731,0,null,-3.855518640867639E-2,-2.2424200717467979E-3,4,492.52436885190076,54.210562854245048,null,0,0,0,null,0,0,0,null,0,0,0,null,473535,54089,133731,null,661355,null,1228.7896991698822,140.35711412757189,347.02244873069048,1716.1692620281447,null,492524.36885190068,54210.562854245043,135718.6515438137,682453.5832499594,null,-3.8555186408676279E-2,-2.2424200717466869E-3,-1.4645382349470437E-2,-3.0915777670159406E-2,null,453269.895069096,52073,125466,630808.895069096,null,4.4708693763601426E-2,3.8714881032396731E-2,6.587442016163747E-2,4.8423706719541659E-2,null,4.0363981015780315E-2,3.4395095228073602E-2,6.1441683831886529E-2,4.4063544053246417E-2,null,360551.39641635335,375802.50219644303,433776.00393573375,374324.35974554671,null,359978.08897873299,374031.50227493426,431941.6375666252,373197.32220557198,null,385367,383764.34375]
["07Q","NHS Bromley CCG",null,668799.99536951538,356784.1875,1874.5225231415709,637029.7006908193,353043.375,1804.3950001634198,4.987254855502532E-2,3.886483999999979E-2,null,643752.0748163322,1804.3178407852849,3.8909265745402877E-2,3.8909265745402655E-2,null,487878,48979,131764,null,131764,178.99536951538175,null,2.9249815557532699E-2,2.3809591702057098E-2,2,474.0132012904196,47.839950315930984,null,0,0,178.99536951538175,null,0,0,178.99536951538175,null,162.5862905282398,16.409078987141953,0,null,488041,48995,131764,null,668800,null,1367.8885362597521,137.32391097069006,369.31008888951953,1874.5225361199618,null,474013.20129041956,47839.950315930982,121898.92320998169,643752.0748163322,null,2.9593687836946714E-2,2.414404020993266E-2,8.0928334149636738E-2,3.8909272938365547E-2,null,467340.7006908193,46854,122835,637029.7006908193,null,4.429380809028971E-2,4.5695138088530429E-2,7.2691008263117141E-2,4.987255582389305E-2,null,3.334459153910263E-2,3.4731228866093478E-2,6.1444052616159706E-2,3.8864847192654928E-2,null,347000.33633551496,331639.66738398391,389606.1977673322,353096.66350192059,null,346568.80181371554,328959.58915749384,388440.18121926044,352215.39681819221,null,356784.1875,353043.375]
["07R","NHS Camden CCG",null,551396,290829.90625,1895.9398196346942,529492.42293950869,287746.65625,1840.1340604266663,4.1367120871895313E-2,3.0327007367652481E-2,null,515981.777527845,1774.1702845521754,6.8634637916537455E-2,6.8634637916537455E-2,null,394402,42293,114701,null,114701,0,null,0.10187349464942907,-1.4742089437356998E-2,3,357.93764158514631,42.925816221915021,null,0,0,0,null,0,0,0,null,0,0,0,null,394402,42293,114701,null,551396,null,1356.1260087914359,145.4217709084036,394.39203993485455,1895.9398196346942,null,357937.64158514631,42925.816221915018,115118.31972078366,515981.777527845,null,0.10187349464942907,-1.4742089437356887E-2,-3.6251373525592046E-3,6.8634637916537455E-2,null,382179.42293950863,40397,106916,529492.42293950869,null,3.1981253638623919E-2,4.6934178280565453E-2,7.2814171873246236E-2,4.1367120871895313E-2,null,2.1040644946386688E-2,3.5835045296597867E-2,6.1440670646777384E-2,3.0327007367652481E-2,null,262027.47450716855,297573.54094243865,367934.43008942029,283014.92329147528,null,260858.75403181053,294718.87664032844,365593.94411931839,281161.12554822682,null,290829.90625,287746.65625]
["07T","NHS City and Hackney CCG",null,616785.49939087895,327826.5,1881.4388080002043,585910.02012864698,323519.0625,1811.0525407715256,5.2696622692086192E-2,3.8864840000000012E-2,null,593801.41874203843,1811.3283054970798,3.8706678568623198E-2,3.8706678568623198E-2,null,439589,51797,124593,null,124593,806.49939087894745,null,4.5396198991425774E-2,4.8689736526231986E-2,2,420.49990273936845,49.392111122949231,null,0,0,806.49939087894745,null,0,0,806.49939087894745,null,721.72521647351527,84.774174405432106,0,null,440311,51882,124593,null,616786,null,1343.1220477905233,158.26054330568152,380.05774395907594,1881.4403350552809,null,420499.9027393685,49392.111122949223,123909.40487972071,593801.41874203843,null,4.7113202955746392E-2,5.0410659120295964E-2,5.5168945484231902E-3,3.8707521626765606E-2,null,420565.02012864698,49506,115839,585910.02012864698,null,4.6951075163866207E-2,4.7994182523330542E-2,7.5570403750032433E-2,5.2697477105057233E-2,null,3.3194785413567907E-2,3.4224186987329652E-2,6.1438073718741215E-2,3.8865683186512845E-2,null,307826.0421490107,342399.67215753748,396031.98151013558,325698.83335962985,null,305318.82930206001,338429.28464019392,393454.86826275836,322769.65961554222,null,327826.5,323519.0625]
["07V","NHS Croydon CCG",null,766474,418991.6875,1829.3298479817693,729397.04073370167,415648.125,1754.8426105223059,5.0832341229411382E-2,4.2446676991330312E-2,null,784919.2901764533,1873.3528936095022,-2.3499601051092389E-2,-2.3499601051092389E-2,null,555297,58049,153128,null,153128,0,null,-2.8761734403806138E-2,-1.7143823385801005E-2,4,571.74127057188321,59.061540621304964,null,0,0,0,null,0,0,0,null,0,0,0,null,555297,58049,153128,null,766474,null,1325.3174622945235,138.54451468085512,365.46787100639079,1829.3298479817693,null,571741.27057188319,59061.540621304965,154116.47898326514,784919.2901764533,null,-2.8761734403806138E-2,-1.7143823385801005E-2,-6.4138435408486183E-3,-2.3499601051092389E-2,null,530725.04073370167,55559,143113,729397.04073370167,null,4.6298850403457159E-2,4.4817221332277501E-2,6.9979666417446351E-2,5.0832341229411382E-2,null,3.7949363517748802E-2,3.6479557877794777E-2,6.1441206120675274E-2,4.2446676991330312E-2,null,418541.95757680037,409430.81164347689,492578.06228957843,430526.58518992009,null,416990.4013854409,406200.47103580431,489959.80336607102,428408.68330514757,null,418991.6875,415648.125]
["07W","NHS Ealing CCG",null,747340,438781.71875,1703.2158999901362,717033.05478800985,438184.875,1636.3710746246315,4.2267152134221275E-2,4.0849429815812632E-2,null,758383.07667886256,1728.3834860744471,-1.4561343756802625E-2,-1.4561343756802625E-2,null,542386,60603,144351,null,144351,0,null,-2.1787242863159806E-2,1.9111899744822969E-2,1,554.46629175796636,59.466482547377261,null,0,0,0,null,0,0,0,null,0,0,0,null,542386,60603,144351,null,747340,null,1236.1180441727327,138.11651080780129,328.98134500960225,1703.2158999901362,null,554466.29175796651,59466.482547377265,144450.30237351882,758383.07667886256,null,-2.1787242863159917E-2,1.9111899744822969E-2,-6.8745009104964616E-4,-1.4561343756802625E-2,null,522715.05478800985,58508,135810,717033.05478800985,null,3.7632253044572961E-2,3.5807069118753088E-2,6.2889330682571298E-2,4.2267152134221275E-2,null,3.6220835251707051E-2,3.4398133994540059E-2,6.1443557472678156E-2,4.0849429815812632E-2,null,405895.84678853711,412237.98022926296,461683.59483490279,415971.52771589608,null,406338.75756377814,411046.59963969816,460273.00090170885,415784.2100247051,null,438781.71875,438184.875]
["07X","NHS Enfield CCG",null,639820,346657,1845.6860816311225,609916.73535018216,343347.5625,1776.3828900057567,4.9028437681168047E-2,3.9013656354875748E-2,null,634698.09167692298,1830.9109340844782,8.0698341309717314E-3,8.0698341309717314E-3,null,455965,48083,135772,null,135772,0,null,-7.3117769181924031E-3,1.6278527976330004E-3,1,459.32347075142428,48.00485516222421,null,0,0,0,null,0,0,0,null,0,0,0,null,455965,48083,135772,null,639820,null,1315.3203310476927,138.70482926927772,391.66092131415201,1845.6860816311225,null,459323.47075142426,48004.855162224223,127369.76576327452,634698.09167692298,null,-7.3117769181924031E-3,1.6278527976325563E-3,6.5967258292219944E-2,8.0698341309717314E-3,null,437184.73535018216,46040,126692,609916.73535018216,null,4.2957274422618985E-2,4.4374456993918399E-2,7.166987655100554E-2,4.9028437681168047E-2,null,3.3000452795269641E-2,3.4404105920615935E-2,6.143894373534553E-2,3.9013656354875748E-2,null,336246.75094204315,332782.83304392995,407091.78426509391,348130.57273034495,null,335156.21232105145,330122.97440842865,405454.80084848293,346581.76607695722,null,346657,343347.5625]
["07Y","NHS Hounslow CCG",null,527950,320845.8125,1645.4944382358115,505036.34659362875,318917.875,1583.5937279891532,4.5370305644176545E-2,3.9088756890480747E-2,null,532537.02460458828,1659.7911016980727,-8.6135318159223928E-3,-8.6135318159223928E-3,null,386021,44031,97898,null,97898,0,null,-1.3268523740909366E-2,1.1849055064576675E-2,1,391.21180309711809,43.515383820949381,null,0,0,0,null,0,0,0,null,0,0,0,null,386021,44031,97898,null,527950,null,1203.135540377358,137.23414264601004,305.12475521244335,1645.4944382358115,null,391211.80309711798,43515.383820949377,97809.837686520972,532537.02460458828,null,-1.3268523740909144E-2,1.1849055064576897E-2,9.0136447993693913E-4,-8.6135318159223928E-3,null,371048.34659362875,42311,91677,505036.34659362875,null,4.0352297871223852E-2,4.0651367256741677E-2,6.7857805120150161E-2,4.5370305644176545E-2,null,3.4100901935435912E-2,3.4398174236307311E-2,6.1441130733418614E-2,3.9088756890480747E-2,null,286385.75230302743,301660.5853718936,312614.07370795327,292095.44160734367,null,286102.8540756469,299633.01979782555,311105.99418983213,291381.53089280328,null,320845.8125,318917.875]
["08A","NHS Greenwich CCG",null,588526,304522.375,1932.6198936941826,559058.50631254259,300540.5,1860.1769355961762,5.2709141091189293E-2,3.894412230995048E-2,null,568274.40222377423,1866.117070129163,3.5637005110519038E-2,3.5637005110518816E-2,null,421596,43433,123497,null,123497,0,null,3.8810286712757103E-2,3.1546366961166861E-2,2,405.84503772494514,42.104748163622837,null,0,0,0,null,0,0,0,null,0,0,0,null,421596,43433,123497,null,588526,null,1384.4499932065748,142.62662965241881,405.54327083518905,1932.6198936941826,null,405845.03772494517,42104.748163622833,120324.61633520621,568274.40222377423,null,3.8810286712757103E-2,3.1546366961166861E-2,2.6365209060430272E-2,3.5637005110519038E-2,null,402791.50631254259,41440,114827,559058.50631254259,null,4.6685427554339354E-2,4.8093629343629374E-2,7.5504889964903787E-2,5.2709141091189293E-2,null,3.2999173672853876E-2,3.438896209104203E-2,6.1441798431058459E-2,3.894412230995048E-2,null,297097.97998721275,291881.67178385053,384574.49035393959,311697.31831312826,null,295037.54429221537,288469.58779731015,382201.89037008345,309178.32644554402,null,304522.375,300540.5]
["08C","NHS Hammersmith and Fulham CCG",null,397524,239128.890625,1662.3838255637372,381891.72177228163,239545.84375,1594.2323013996422,4.0933797033285035E-2,4.2748803988140294E-2,null,407603.73774286511,1704.5357283159315,-2.4729257387781534E-2,-2.4729257387781534E-2,null,288714,32398,76412,null,76412,0,null,-2.7887716474769175E-2,-4.6109189161711472E-2,4,296.99655574047335,33.964055038467478,null,0,0,0,null,0,0,0,null,0,0,0,null,288714,32398,76412,null,397524,null,1207.3572509177027,135.48342032333636,319.54315432269823,1662.3838255637372,null,296996.55574047333,33964.055038467479,76643.126963924296,407603.73774286511,null,-2.7887716474769286E-2,-4.6109189161711583E-2,-3.015625445880965E-3,-2.4729257387781534E-2,null,278700.72177228163,31077,72114,381891.72177228163,null,3.5928425890120019E-2,4.2507320526434356E-2,5.9600077654824224E-2,4.0933797033285035E-2,null,3.7734705312578276E-2,4.4325071129436733E-2,6.1447631760368493E-2,4.2748803988140072E-2,null,217415.68473594473,235448.15246636566,244962.27280019407,223569.79566858886,null,218639.68134523454,235399.71082114003,244382.88407844736,224298.97847042896,null,239128.890625,239545.84375]
["08D","NHS Haringey CCG",null,580733,324594.0625,1789.1054307254929,551617.3049071118,321680.5625,1714.7983720872528,5.2782417871736431E-2,4.3332825507522266E-2,null,592166.00593720516,1824.3279047570538,-1.9307096021343617E-2,-1.9307096021343617E-2,null,406674,47862,126197,null,126197,0,null,-3.2564017600192674E-2,1.6514567899964749E-2,1,420.36269830610445,47.084421130214537,null,0,0,0,null,0,0,0,null,0,0,0,null,406674,47862,126197,null,580733,null,1252.8694975743742,147.45186535875098,388.78406779236758,1789.1054307254929,null,420362.69830610452,47084.421130214541,124718.88650088609,592166.00593720516,null,-3.2564017600192785E-2,1.6514567899964749E-2,1.1851561063314975E-2,-1.9307096021343617E-2,null,387937.3049071118,45855,117825,551617.3049071118,null,4.8298255558007153E-2,4.3768400392541817E-2,7.1054530023339613E-2,5.2782417871736431E-2,null,3.88889122568854E-2,3.4399716285623771E-2,6.1440930349984546E-2,4.3332825507522266E-2,null,307725.60194110149,326402.13168013823,398619.19924988144,324801.81286458962,null,306248.67828982847,323732.66123850626,396389.3128746521,322797.47477823892,null,324594.0625,321680.5625]
["08E","NHS Harrow CCG",null,450393.4998410492,269424.5,1671.6872438885446,431839.9995235923,268365.625,1609.1479656665874,4.2963829978522661E-2,3.886483999999979E-2,null,453614.09586969775,1683.6408562313293,-7.0998587962171067E-3,-7.0998587962172177E-3,null,327891,34844,87544,null,87544,114.49984104919713,null,-9.2931229378384606E-3,6.7125969156411891E-4,1,330.96671436492574,34.820626317118304,null,114.49984104919713,0,0,null,0,0,0,null,0,0,0,null,328005,34844,87544,null,450393,null,1217.4282591226854,129.32751104669396,324.92961850165818,1671.6853886710376,null,330966.71436492569,34820.626317118295,87826.755187653762,453614.09586969775,null,-8.9486774239783129E-3,6.7125969156434095E-4,-3.2194652648799282E-3,-7.1009607043230893E-3,null,316134.9995235923,33553,82152,431839.9995235923,null,3.754725194709696E-2,3.8476440258695233E-2,6.5634433732593145E-2,4.2962672510363786E-2,null,3.3469549858365255E-2,3.4395086333276481E-2,6.1446345191949803E-2,3.886368708084853E-2,null,242283.46570906081,241386.13969391162,280706.73021418595,248806.38064697236,null,242201.96693517116,240270.17777676738,280094.03863990778,248422.47626135006,null,269424.5,268365.625]
["08F","NHS Havering CCG",null,544657.937607156,284984.5,1911.1844244411748,517898.38828014577,281514.65625,1839.6853477505074,5.1669497207500914E-2,3.886483999999979E-2,null,537833.53037410008,1887.2378335456842,1.2688697984874819E-2,1.2688697984874819E-2,null,410255,38931,94996,null,94996,475.93760715599637,null,2.0312959944893016E-2,1.0122267778007732E-3,2,402.08741445581347,38.891632847799059,null,0,0,475.93760715599637,null,0,0,475.93760715599637,null,433.96284488746852,41.974762268527847,0,null,410689,38973,94996,null,544658,null,1441.0924102889805,136.75480596313133,333.33742712322947,1911.1846433753415,null,402087.41445581347,38891.632847799054,96854.483070487564,537833.53037410008,null,2.1392327227719665E-2,2.0921505795186146E-3,-1.9188405240209927E-2,1.2688813992599135E-2,null,392313.38828014577,37178,88407,517898.38828014577,null,4.6839114516103342E-2,4.828124159449132E-2,7.4530297374642229E-2,5.1669617680639046E-2,null,3.4093269886801503E-2,3.5517838271191815E-2,6.1447297293827141E-2,3.8864959006310817E-2,null,294347.22001963964,269607.47443270212,309560.62524696009,295000.56391854846,null,293071.92197219323,267348.21836943174,308366.17233862047,293604.5617732972,null,284984.5,281514.65625]
["08G","NHS Hillingdon CCG",null,551989.34603721078,320584.9375,1721.819341675124,525228.61029063119,316898.25,1657.404577938285,5.0950643628822512E-2,3.8864840000000012E-2,null,555131.50356331305,1731.6206678091764,-5.660203944350406E-3,-5.660203944350628E-3,null,408346,44712,98761,null,98761,170.3460372107802,null,-1.1292918426143106E-2,4.0288286443470378E-2,1,413.01008924704092,42.980393591531289,null,170.3460372107802,0,0,null,0,0,0,null,0,0,0,null,408516,44712,98761,null,551989,null,1274.2831999086045,139.47005853947834,308.06500383381234,1721.8182622818952,null,413010.08924704097,42980.393591531298,99141.020724740796,555131.50356331305,null,-1.0881306205458907E-2,4.0288286443470156E-2,-3.8331330660383856E-3,-5.66082728712336E-3,null,390524.61029063124,42730,91974,525228.61029063119,null,4.6069797485949637E-2,4.6384273344254545E-2,7.3792593559049324E-2,5.0949984797212799E-2,null,3.4040122989720256E-2,3.4350982414187881E-2,6.1444110304851529E-2,3.8864188744872852E-2,null,302343.14042000251,297951.88624979585,316868.72295665741,304488.4659500866,null,300771.71058908926,295033.00458987505,315472.30783496855,302789.35693535028,null,320584.9375,316898.25]
["08H","NHS Islington CCG",null,541213.72859630396,259082.28125,2088.9646562671064,517581.90912340424,255947.1875,2022.2215144419363,4.5658124938955824E-2,3.3004861904848637E-2,null,512185.22093110526,1976.9210710201946,5.6675801016725202E-2,5.6675801016725202E-2,null,385128,41870,113715,null,113715,500.72859630396124,null,7.0352664670006115E-2,3.7609342158241521E-2,2,359.81411801196992,40.352373768059792,null,0,0,500.72859630396124,null,0,0,500.72859630396124,null,450.23564427158487,50.492952032376351,0,null,385578,41920,113715,null,541213,null,1488.2453486965351,161.80187930161665,438.91461604922085,2088.9618440473723,null,359814.1180119699,40352.373768059799,112018.72915107552,512185.22093110526,null,7.1603310427005074E-2,3.8848426636576949E-2,1.5142743198209185E-2,5.6674378491680999E-2,null,371757.90912340424,39988,105836,517581.90912340424,null,3.7174974727997467E-2,4.8314494348304482E-2,7.4445368305680493E-2,4.5656717246200129E-2,null,2.4624364299380419E-2,3.5629087212744937E-2,6.1443757610269101E-2,3.3003471246251692E-2,null,263401.14500719018,279733.73145701439,358027.70027836825,280932.51995710551,null,262492.72387925244,277143.38491840276,356207.44473528658,279418.01618812227,null,259082.28125,255947.1875]
["08J","NHS Kingston CCG",null,342976.04440754349,214617.5625,1598.0800471887919,328704.56908052193,212189.8125,1549.1062705026047,4.3417331760683631E-2,3.1614213704201033E-2,null,323142.20049840322,1505.6652248503813,6.137806785541855E-2,6.137806785541855E-2,null,255284,28779,58340,null,58340,573.04440754349343,null,7.1308115879723522E-2,6.7980759655482448E-2,2,238.29185667128925,26.947114673942021,null,0,0,573.04440754349343,null,0,0,573.04440754349343,null,514.82561230002693,58.218795243466452,0,null,255799,28837,58340,null,342976,null,1191.8828870307389,134.36458630919358,271.83236693409003,1598.0798402740224,null,238291.85667128922,26947.114673942018,57903.229153171975,323142.20049840322,null,7.3469331152431927E-2,7.0133123672996067E-2,7.5431172529709656E-3,6.1377930431264716E-2,null,246694.56908052191,27669,54341,328704.56908052193,null,3.6905680386122963E-2,4.2213307311431469E-2,7.3590843009881945E-2,4.3417196662033808E-2,null,2.5176222012662119E-2,3.0423809157824833E-2,6.1446402737817873E-2,3.161408013378475E-2,null,174441.03705519077,186804.79574930115,185066.90916339937,177242.81955162415,null,173578.10154625596,184948.66582895236,184011.30625808443,176234.75360631192,null,214617.5625,212189.8125]
["08K","NHS Lambeth CCG",null,762993,419431.375,1819.1128405689726,727109.61029063119,416706.75,1744.8952057787189,4.9350729520719616E-2,4.2534150213984656E-2,null,768381.55530777783,1831.9601277033171,-7.0128639483276745E-3,-7.0128639483277855E-3,null,522765,62121,178107,null,178107,0,null,-2.576710231652346E-2,9.600409652241515E-3,1,536.59140565159169,61.530284066938599,null,0,0,0,null,0,0,0,null,0,0,0,null,522765,62121,178107,null,762993,null,1246.3659877614068,148.10766123540472,424.63919157216122,1819.1128405689726,null,536591.40565159172,61530.284066938599,170259.86558924758,768381.55530777783,null,-2.576710231652346E-2,9.600409652241515E-3,4.6089161315818528E-2,-7.0128639483276745E-3,null,500737.61029063124,59665,166707,727109.61029063119,null,4.3989884635555754E-2,4.1163160982150337E-2,6.8383451204808487E-2,4.9350729520719616E-2,null,3.7208129361703923E-2,3.4399768096982752E-2,6.1443235393010998E-2,4.2534150213984656E-2,null,392810.5751674397,426544.81886462751,544174.6089121484,421455.67228346504,null,393024.08888642059,424246.00001856894,541866.42718013749,420536.36689807556,null,419431.375,416706.75]
["08L","NHS Lewisham CCG",null,657469.1165461666,338397.0625,1942.8925052981706,625544.74237733637,334478.84375,1870.2072016395996,5.1034517607012386E-2,3.8864840000000012E-2,null,634900.04945546249,1876.1984656869251,3.5547433190564526E-2,3.5547433190564526E-2,null,472448,50104,134887,null,134887,30.116546166595072,null,3.364373514677621E-2,1.7684999555929615E-2,2,457.07044306993544,49.23330895302874,null,0,0,30.116546166595072,null,0,0,30.116546166595072,null,27.187993462622856,2.9285527039722128,0,null,472475,50107,134887,null,657469,null,1396.2148385965968,148.07161631315873,398.60570598185967,1942.8921608916153,null,457070.44306993543,49233.308953028754,128596.29743249831,634900.04945546249,null,3.370280700410011E-2,1.7745933912441059E-2,4.8918224654203257E-2,3.5547249624400479E-2,null,452059.74237733631,47877,125608,625544.74237733637,null,4.5160530144316535E-2,4.6577688660526029E-2,7.3872683268581651E-2,5.1034331295532587E-2,null,3.3058866034949785E-2,3.445961561123223E-2,6.1438567996981774E-2,3.8864655845776364E-2,null,334597.42691241374,341298.81192535744,411011.95293848187,348241.34614849807,null,333288.66207522288,338151.79835797142,408920.48260120512,346396.11047775712,null,338397.0625,334478.84375]
["08M","NHS Newham CCG",null,691569.25873205054,410601.9375,1684.2815280969066,658154.69366366521,405949.8125,1621.2710867150979,5.0770077901261645E-2,3.8864840000000234E-2,null,683514.73025428853,1664.6651363019653,1.1783986681260572E-2,1.1783986681260794E-2,null,491730,59590,140182,null,140182,67.258732050540857,null,4.7669992279035789E-3,3.1340477622107787E-2,2,489.39704466593918,57.779173117875338,null,0,0,67.258732050540857,null,0,0,67.258732050540857,null,60.156533898404824,7.1021981521360322,0,null,491790,59597,140182,null,691569,null,1197.7293701883714,145.14544271969004,341.40608506018071,1684.280897968242,null,489397.04466593912,57779.17311787534,136338.51247047418,683514.73025428853,null,4.889599069185957E-3,3.1461628542452713E-2,2.8190769136916982E-2,1.178360814947621E-2,null,470627.69366366521,56956,130571,658154.69366366521,null,4.4966130598040221E-2,4.6369127045438496E-2,7.3607462606551266E-2,5.0769684783878999E-2,null,3.3126651491080406E-2,3.4513751971480655E-2,6.1443476855805645E-2,3.8864451336642514E-2,null,358262.04552611517,400541.08810712519,435757.16711930605,374906.39665287716,null,355291.25399818132,396416.67177206586,432355.78837387805,371515.38928464602,null,410601.9375,405949.8125]
["08N","NHS Redbridge CCG",null,546138.62423167471,328112.09375,1664.4879437080326,519924.34659362875,324502.875,1602.2179975867048,5.0419407765366575E-2,3.8864840000000012E-2,null,542962.51373906492,1654.8079881284928,5.8495944236329755E-3,5.8495944236329755E-3,null,397725,43010,105198,null,105198,205.62423167470843,null,8.2782510001404574E-3,-1.3148053356423217E-3,3,394.45956471389223,43.066624227322187,null,0,0,205.62423167470843,null,0,56.549777485976257,149.07445418873218,null,134.40074170542781,14.673712483304373,0,null,397859,43081,105198,null,546138,null,1212.5703611008701,131.29964064300813,320.61603946898106,1664.4860412128589,null,394459.56471389218,43066.62422732218,105436.32479785054,542962.51373906492,null,8.6179562880506211E-3,3.3380310009767378E-4,-2.2603670822884947E-3,5.8484447463369449E-3,null,380784.34659362875,41122,98018,519924.34659362875,null,4.4840744004094324E-2,4.7638733524633992E-2,7.3251851700708137E-2,5.0418207145163318E-2,null,3.3347541297287675E-2,3.6114753054885096E-2,6.1446128045846926E-2,3.8863652586566655E-2,null,288763.26915338147,298549.66068691673,336989.40506874229,297813.80054204614,null,286986.68360961811,295896.06499603135,335005.15818685043,295770.2565100707,null,328112.09375,324502.875]
["08P","NHS Richmond CCG",null,351535.993081861,221206,{"$f":"D138/E138 * 1000","v":1589.179285742073},{"$f":"BO138","v":335858.36767509108},219498.4375,{"$f":"G138/H138 * 1000","v":1530.117350721875},{"$f":"D138/G138-1","v":4.6679275896250427E-2},{"$f":"F138/I138-1","v":3.8599611325454086E-2},null,{"$f":"BE138","v":337161.3540777255},{"$f":"M138/E138 * 1000","v":1524.1962427679425},{"$f":"D138/M138-1","v":4.2634302034573412E-2},{"$f":"F138/N138-1","v":4.2634302034573412E-2},null,262222,28496,59334,null,{"$f":"ROUND(T138,0)","v":59334},{"$f":"D138-SUM(R138:T138)","v":1483.993081861001},null,5.5567115498270425E-2,8.3439783119569899E-3,{"$f":"IF(AND(Y138<0,Z138>0),1,IF(AND(Y138>0,Z138>0),2,IF(AND(Y138>0,Z138<0),3,IF(AND(Y138<0,Z138<0),4,5))))","v":2},{"$f":"R138/(1+Y138)/1000","v":248.41812154807477},28.260197524761768,null,{"$f":"IF(AA138=1,MIN(W138,-1*Y138*R138),0)","v":0},0,{"$f":"W138-AE138-AF138","v":1483.993081861001},null,0,{"$f":"IF(AA138=3,MIN(W138,-1*Z138*S138),0)","v":0},{"$f":"AG138-AI138-AJ138","v":1483.993081861001},null,{"$f":"AK138*AB138/(AB138+AC138)","v":1332.4165587734383},{"$f":"AK138*AC138/(AB138+AC138)","v":151.57652308756269},{"$f":"W138-SUM(AE138:AF138)-SUM(AI138:AJ138)-SUM(AM138:AN138)","v":0},null,{"$f":"ROUND(R138+AE138+AI138+AM138,0)","v":263554},28648,{"$f":"V138","v":59334},null,{"$f":"SUM(AQ138:AT138)","v":351536},null,{"$f":"AQ138/$E138 * 1000","v":1191.4414618048334},129.50824118694791,268.22961402493604,{"$f":"AU138/$E138 * 1000","v":1589.1793170167175},null,248418.12154807473,28260.197524761767,60483.03500488901,{"$f":"SUM(BB138:BD138)","v":337161.3540777255},null,{"$f":"AQ138/BB138-1","v":6.0929043169646979E-2},1.3722567752700199E-2,-1.8997641318695857E-2,{"$f":"AU138/BE138-1","v":4.2634322553351423E-2},null,253054.36767509108,27336,55468,{"$f":"SUM(BL138:BN138)","v":335858.36767509108},null,{"$f":"AQ138/BL138-1","v":4.1491606809133996E-2},4.7995317529996973E-2,6.9697843801831638E-2,{"$f":"AU138/BO138-1","v":4.6679296494632538E-2},null,{"$f":"AW138/(BL138*1000/$H138) - 1","v":3.3451987577051367E-2},3.9905493997227648E-2,6.1440491268867525E-2,3.85996317648305E-2,null,181853.94730431741,195907.44650494921,193312.33350676292,184932.29590071712,null,181353.63250287034,194135.12460387763,192361.17160807509,184218.78183100326,null,221206,219498.4375]
["08Q","NHS Southwark CCG",null,654418,337654.8125,1938.1272701392343,623623.13113388978,334416.6875,1864.8086487427149,4.9380575108107561E-2,3.931696769314752E-2,null,632749.36652702559,1873.9533485163211,3.4245207690854151E-2,3.4245207690854151E-2,null,459236,49830,145352,null,145352,0,null,2.3353316698018212E-2,-1.0708816575241142E-2,3,448.75605766519067,50.369396629511002,null,0,0,0,null,0,0,0,null,0,0,0,null,459236,49830,145352,null,654418,null,1360.0753876416318,147.57675044243595,430.47513205516651,1938.1272701392343,null,448756.0576651906,50369.396629511015,133623.91223232393,632749.36652702559,null,2.3353316698018434E-2,-1.0708816575241364E-2,8.7769378786673569E-2,3.4245207690854151E-2,null,440302.13113388972,47696,135625,623623.13113388978,null,4.3001992330472527E-2,4.4741697416974091E-2,7.1719815668202846E-2,4.9380575108107561E-2,null,3.2999555814289039E-2,3.4722577049932646E-2,6.144197392083961E-2,3.931696769314752E-2,null,328510.89910260722,349174.48354833049,427080.92085401167,347061.70107085188,null,327807.84542744904,346224.29598277912,424697.42284267506,345565.8073447941,null,337654.8125,334416.6875]
["08R","NHS Merton CCG",null,384994.67088606174,228194.5625,1687.1334122436058,368381.08289662632,226818.96875,1624.1193799917862,4.5098917291845453E-2,3.8798891896812515E-2,null,369628.6998691546,1619.7962642915938,4.1571368842155731E-2,4.1571368842155731E-2,null,280662,31944,70785,null,70785,1603.6708860617364,null,5.352815453554971E-2,9.8650694872341127E-2,2,266.40199295265205,29.075665404017943,null,0,0,1603.6708860617364,null,0,0,1603.6708860617364,null,1445.8660680574872,157.80481800424917,0,null,282108,32102,70785,null,384995,null,1236.2608333404089,140.67819867530807,310.19582247933715,1687.134854495054,null,266401.9929526521,29075.665404017931,74151.041512484546,369628.6998691546,null,5.8956041857161967E-2,0.1040847923488577,-4.5394392901653591E-2,4.1572259232805608E-2,null,271137.08289662632,30958,66286,368381.08289662632,null,4.0462621291667666E-2,3.6953291556302004E-2,6.7872552273481546E-2,4.5099810698031373E-2,null,3.4190544239185661E-2,3.0702369311357058E-2,6.1435243721469357E-2,3.8799779917401578E-2,null,195019.00137668196,201560.49368524234,236997.21526171023,202740.56700413459,null,194898.89970492572,200424.23078857525,236048.13466965177,202258.6554577986,null,228194.5625,226818.96875]
["08T","NHS Sutton CCG",null,370906.71128514729,200119.25,1853.4284497125952,354250.08289662632,198247.3125,1786.9098876012572,4.7019405760821087E-2,3.7225470950094985E-2,null,354496.83224350167,1771.4279473039285,4.6290622507943135E-2,4.6290622507943135E-2,null,276550,28820,64678,null,64678,858.71128514729207,null,5.0948638168575755E-2,7.917407961866707E-2,2,263.1432117195821,26.705608061105146,null,0,0,858.71128514729207,null,0,0,858.71128514729207,null,779.59277420719866,79.118510940093472,0,null,277330,28899,64678,null,370907,null,1385.8237026173144,144.40889619564334,323.1972936136828,1853.4298924266407,null,263143.21171958209,26705.608061105147,64648.012462814448,354496.83224350167,null,5.3912803555563604E-2,8.213225978139671E-2,4.6385860977249393E-4,4.629143694357829E-2,null,266056.08289662632,27830,60364,354250.08289662632,null,4.237421291267407E-2,3.8411785842615842E-2,7.1466436949175094E-2,4.7020220763743126E-2,null,3.262372974734018E-2,2.8698367656405654E-2,6.1443821916805197E-2,3.7226278329389961E-2,null,192633.41764010934,185130.60561692595,206624.19048169069,194440.76933327632,null,191938.38717820722,183645.92814190063,205722.80789870696,193599.40701858484,null,200119.25,198247.3125]
["08V","NHS Tower Hamlets CCG",null,594447,336755.5625,1765.2180578308933,565083.3049071118,331104.6875,1706.6605404283557,5.1963480141596019E-2,3.4311168516171442E-2,null,561253.91876077757,1666.650773617964,5.9140934485608865E-2,5.9140934485608865E-2,null,418744,51564,124139,null,124139,0,null,6.0842416619703465E-2,6.6260400435802502E-3,2,394.72780635440375,51.224583856153394,null,0,0,0,null,0,0,0,null,0,0,0,null,418744,51564,124139,null,594447,null,1243.4657259744597,153.11996516761323,368.63236668882047,1765.2180578308933,null,394727.80635440379,51224.583856153389,115301.52855022044,561253.91876077757,null,6.0842416619703243E-2,6.6260400435802502E-3,7.6646611375410734E-2,5.9140934485608865E-2,null,401079.3049071118,49013,114991,565083.3049071118,null,4.4042898441192913E-2,5.2047415991675727E-2,7.9554052056247881E-2,5.1963480141596019E-2,null,2.6523496920605183E-2,3.4393695893609078E-2,6.1438761075973902E-2,3.4311168516171664E-2,null,288959.63486476528,355102.87614743953,368519.99141805735,307846.59785112157,null,285332.02835371211,350002.40491635917,365049.29164095031,303869.54813706997,null,336755.5625,331104.6875]
["08W","NHS Waltham Forest CCG",null,562558,316882.375,1775.2896480910306,534302.38828014582,314321.09375,1699.8616984487564,5.288318439078199E-2,4.4372992056416871E-2,null,571511.37479078188,1803.5442166538353,-1.5666135768617973E-2,-1.5666135768617973E-2,null,397538,44801,120219,null,120219,0,null,-3.8889424837134978E-2,1.7076206892623569E-2,1,413.62358325173477,44.048813349863181,null,0,0,0,null,0,0,0,null,0,0,0,null,397538,44801,120219,null,562558,null,1254.5285928256503,141.38053591652107,379.38051934885937,1775.2896480910306,null,413623.58325173479,44048.813349863172,113838.97818918394,571511.37479078188,null,-3.8889424837134978E-2,1.7076206892623791E-2,5.6044264559484969E-2,-1.5666135768617973E-2,null,378996.38828014577,42961,112345,534302.38828014582,null,4.8922924579821281E-2,4.2829543073950704E-2,7.0087676354087858E-2,5.288318439078199E-2,null,4.0444742038361126E-2,3.440061181634646E-2,6.1438424399630653E-2,4.4372992056416871E-2,null,302792.24737607263,305358.46528969228,363845.47362740297,313472.79098027846,null,301950.98429328587,303266.60260255623,361923.67945976171,312143.13330336969,null,316882.375,314321.09375]
["08X","NHS Wandsworth CCG",null,657517.13365085667,408998,1607.6292149371309,629168.02715580107,406574.1875,1547.4864034643149,4.5058085076588705E-2,3.8864840000000012E-2,null,637884.25785445294,1559.6268388951851,3.0778116178066028E-2,3.0778116178066028E-2,null,473356,54141,128502,null,128502,1518.1336508566746,null,4.9693555790671251E-2,4.0055574364550317E-4,2,450.94684766684054,54.119322194652732,null,0,0,1518.1336508566746,null,0,0,1518.1336508566746,null,1355.4611752723606,162.67247558431413,0,null,474711,54304,128502,null,657517,null,1160.6682673264904,132.77326539494081,314.1873554393909,1607.6288881608223,null,450946.84766684053,54119.322194652726,132818.08799295968,637884.25785445294,null,5.26983445080349E-2,3.4124190373825414E-3,-3.2496236455297201E-2,3.0777906655954368E-2,null,456792.02715580107,52030,120346,629168.02715580107,null,3.92278581475487E-2,4.3705554487795562E-2,6.7771259535007289E-2,4.5057872651845354E-2,null,3.3069164283700214E-2,3.7520324806264105E-2,6.1443411168996542E-2,3.8864628834132553E-2,null,330114.66217364301,375169.99689910759,424505.39262373652,349878.17819937505,null,330100.90924137365,373222.22335833823,422618.76178800582,349082.67805487837,null,408998,406574.1875]
["08Y","NHS West London CCG",null,516697,250522.5625,2062.4769076437979,502109.31193426589,250446.09375,2004.8598259850717,2.9052813240085573E-2,2.8738708268752244E-2,null,454884.56960678863,1815.7429217848937,0.13588596871211367,0.13588596871211389,null,383364,39960,93373,null,93373,0,null,0.18329376153572952,6.4566311170330959E-2,2,323.98041167939033,37.536412321812037,null,0,0,0,null,0,0,0,null,0,0,0,null,383364,39960,93373,null,516697,null,1530.257379512474,159.50659134743603,372.71293678388753,2062.4769076437979,null,323980.41167939035,37536.412321812037,93367.745605586271,454884.56960678863,null,0.18329376153572952,6.4566311170330959E-2,5.627633375593355E-5,0.13588596871211367,null,375349.31193426589,38819,87941,502109.31193426589,null,2.1352611583147718E-2,2.9392823102089238E-2,6.1768685823449854E-2,2.9052813240085573E-2,null,2.1040856998100876E-2,2.9078614347172849E-2,6.1444594758023108E-2,2.8738708268752244E-2,null,237169.15797454442,260212.71374624266,298416.51920778659,249503.2328283989,null,237765.51461918897,259574.94917413566,297418.45490527002,249529.09239066683,null,250522.5625,250446.09375]
["09A","NHS Central London (Westminster) CCG",null,405550.9404062489,232909.40625,1741.238994748624,388775.49928538851,231308.875,1680.7634349758025,4.3149429816682128E-2,3.5981006317936881E-2,null,386511.94776401331,1659.4947966555699,4.9258484122876256E-2,4.9258484122876256E-2,null,293956,34602,75590,null,75590,1402.9404062489048,null,6.5683394432121345E-2,-6.292640694547047E-3,3,275.83802237684534,34.82111677645711,null,0,0,1402.9404062489048,null,0,217.73795331271691,1185.2024529361879,null,1052.3556513583703,132.84680157781764,0,null,295008,34953,75590,null,405551,null,1266.6212359124074,150.0712253865874,324.54678931628592,1741.2392506152808,null,275838.02237684536,34821.1167764571,75852.808610710854,386511.94776401331,null,6.9497226879639218E-2,3.7874495637104655E-3,-3.4647182553203537E-3,4.9258638306340474E-2,null,284829.49928538851,33221,70725,388775.49928538851,null,3.573541624076304E-2,5.2135697299900752E-2,6.8787557440791902E-2,4.3149583102450428E-2,null,2.8617941136963587E-2,4.490552102715073E-2,6.1442951171610138E-2,3.5981158550339787E-2,null,201926.62625918133,241389.53969267651,242436.30357493009,212000.99308113212,null,201562.45139291781,239630.44729379349,241028.84969387983,211219.86173151332,null,232909.40625,231308.875]
["09C","NHS Ashford CCG",null,222759.22305751924,136241.84375,1635.0279541597822,211980.01322628255,134913.28125,1571.2316182828185,5.0850123401634972E-2,4.060275718400197E-2,null,226951.69314354972,1665.8002189107174,-1.8472962364632806E-2,-1.8472962364633028E-2,null,166015,19073,37182,null,37182,489.22305751923705,null,-3.7504532350125519E-3,-3.2682481024049248E-2,4,166.63997543495242,19.717414009198968,null,0,0,489.22305751923705,null,0,0,489.22305751923705,null,437.46115209265463,51.761905426582437,0,null,166452,19125,37182,null,222759,null,1221.739191268101,140.37537568189288,272.91174999237336,1635.0263169423674,null,166639.97543495244,19717.414009198968,40594.303699398297,226951.69314354972,null,-1.1280332612976229E-3,-3.0045218349758374E-2,-8.4058682830637554E-2,-1.8473945206030185E-2,null,159144.01322628255,18148,34688,211980.01322628255,null,4.5920588689229769E-2,5.3835133348027364E-2,7.1898062730627377E-2,5.0849071144321467E-2,null,3.5721292835158236E-2,4.3558658802381744E-2,6.1445447507805229E-2,4.0601715187776888E-2,null,121988.43273869627,136686.52622963741,129745.13555046599,124482.52791723046,null,120561.54966899459,135346.30417870588,128858.27743339527,123129.5860079235,null,136241.84375,134913.28125]
["09D","NHS Brighton and Hove CCG",null,558946,321566,1738.199934072632,536113.30446560355,319712.5625,1676.8603031218192,4.2589309655644669E-2,3.6580048341902094E-2,null,533024.63743924443,1657.5901601513981,4.863070248551149E-2,4.863070248551149E-2,null,410640,46007,102299,null,102299,0,null,4.7551228826880454E-2,1.0363846715231606E-2,2,391.99992200845662,45.53508139624374,null,0,0,0,null,0,0,0,null,0,0,0,null,410640,46007,102299,null,558946,null,1277.0006779323685,143.0717177811087,318.12753835915487,1738.199934072632,null,391999.92200845666,45535.081396243739,95489.634034543953,533024.63743924443,null,4.7551228826880232E-2,1.0363846715231606E-2,7.1310001701260228E-2,4.863070248551149E-2,null,396070.30446560355,44221,95822,536113.30446560355,null,3.6785629647379192E-2,4.0388050926030594E-2,6.759408069128181E-2,4.2589309655644669E-2,null,3.0809819501252278E-2,3.4391477195790943E-2,6.1440697236777142E-2,3.6580048341902316E-2,null,286962.69304341695,315661.68335931795,305198.37470841839,292362.89622494148,null,285756.87689727137,314392.37768642837,303416.22793341236,290998.17116295284,null,321566,319712.5625]
["09E","NHS Canterbury and Coastal CCG",null,395827.46025397582,229538.9375,1724.4458154467836,377649.36361262685,227708.875,1658.4745043978935,4.8134853101447606E-2,3.9778308845839661E-2,null,401135.78592562123,1747.5718511837288,-1.3233238862986108E-2,-1.3233238862986108E-2,null,297563,30771,66974,null,66974,519.4602539758198,null,-5.4737105354841775E-3,-3.7561692714372041E-2,4,299.20073823309116,31.971919412459467,null,0,0,519.4602539758198,null,0,0,519.4602539758198,null,469.3107594608889,50.149494514930922,0,null,298032,30821,66974,null,395827,null,1298.3940905450954,134.27351514163038,291.7762046363049,1724.4438103230307,null,299200.73823309114,31971.919412459469,69963.128280070596,401135.78592562123,null,-3.9062010341052167E-3,-3.5997820387691726E-2,-4.2724337140911839E-2,-1.3234386239989071E-2,null,285760.36361262685,29295,62594,377649.36361262685,null,4.2943801695354944E-2,5.209080047789727E-2,6.9974757964022194E-2,4.8133634367828027E-2,null,3.4628644529089314E-2,4.3702716340540126E-2,6.1444089042124839E-2,3.9777099828910201E-2,null,219029.25175095833,221638.1214769925,223612.05230789431,220022.13765597338,null,217050.21305023829,219920.40132801118,222315.2261109169,218163.43771839244,null,229538.9375,227708.875]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,399329.87526166451,199789.375,1998.7543144457231,381196.2797591358,198129.109375,1923.9791717714918,4.7570232096668663E-2,3.886483999999979E-2,null,397307.75794252264,1988.6330689133124,5.0895490428213286E-3,5.0895490428213286E-3,null,300809,29127,69035,null,69035,358.87526166450698,null,-2.6107716473594555E-3,-1.0254452570803818E-2,4,301.59639932831209,29.428775987581464,null,0,0,358.87526166450698,null,0,0,358.87526166450698,null,326.9705593320304,31.904702332476578,0,null,301136,29159,69035,null,399330,null,1507.2673409184047,145.94870222703284,345.53889564948088,1998.7549387949184,null,301596.39932831208,29428.775987581463,66282.582626629126,397307.75794252264,null,-1.5265411965708076E-3,-9.1670814883807461E-3,4.1525499826633006E-2,5.0898630017939261E-3,null,288779.2797591358,27919,64498,381196.2797591358,null,4.2789497401512611E-2,4.4414198216268463E-2,7.0343266457874698E-2,4.7570559325296191E-2,null,3.4123833591078512E-2,3.5735033012611161E-2,6.1448628631162405E-2,3.886516450933164E-2,null,220782.99026187853,204008.35317734923,211848.50788940684,217922.47233216107,null,218710.44661254963,202161.23007807598,210234.90093160968,215972.40538312038,null,199789.375,198129.109375]
["09G","NHS Coastal West Sussex CCG",null,1022120.8461049311,523524.96875,1952.3822302982203,975702.88519814808,519346.125,1878.7140949557447,4.7573868655063301E-2,3.9211999069081793E-2,null,1031799.7857657865,1970.8702494732472,-9.3806374011522475E-3,-9.3806374011522475E-3,null,784633,75810,160482,null,160482,1195.8461049310863,null,-3.8501896804959967E-3,-3.5378227747722146E-2,4,787.66566220430002,78.59038866911807,null,0,0,1195.8461049310863,null,0,0,1195.8461049310863,null,1087.3539217247169,108.49218320636952,0,null,785720,75918,160482,null,1022120,null,1500.8262201438697,145.01314078918992,306.54125319595846,1952.3806141290181,null,787665.66220429994,78590.388669118067,165543.73489236858,1031799.7857657865,null,-2.4701625291814189E-3,-3.4004013905178376E-2,-3.0576420760710543E-2,-9.3814574293620279E-3,null,753503.88519814808,72213,149986,975702.88519814808,null,4.2755074571884988E-2,5.1306551451954618E-2,6.9979864787380164E-2,4.7573001480287092E-2,null,3.4431669221114847E-2,4.2914887110980349E-2,6.1439147653546966E-2,3.9211138816206415E-2,null,576608.94034335064,544810.14686850482,529101.18824033742,565940.01947075757,null,574317.08800984267,540203.38584709889,525984.36200399406,563481.88671439397,null,523524.96875,519346.125]
["09H","NHS Crawley CCG",null,244012.01661390526,135115.515625,1805.9511188273664,234232.15797289435,134315.828125,1743.890956432238,4.1752843527756101E-2,3.5587180589602418E-2,null,232219.63068686286,1718.6747918082622,5.0781175958994895E-2,5.0781175958994895E-2,null,182199,17586,44081,null,44081,146.01661390525987,null,5.374370896682712E-2,-7.8433815791975059E-3,3,172.90637035322578,17.725024127734301,null,0,0,146.01661390525987,null,0,137.93370845176733,8.0829054534925433,null,7.3313519406231826,0.75155351286936112,0,null,182206,17725,44081,null,244012,null,1348.5201840600976,131.18404587371015,326.2467659328077,1805.9509958666156,null,172906.37035322579,17725.024127734305,41588.236205902766,232219.63068686286,null,5.3784193305175698E-2,-1.3612243420224601E-6,5.9939156394024362E-2,5.0781104415063893E-2,null,176047.15797289435,16901,41284,234232.15797289435,null,3.4984046877109654E-2,4.8754511567362879E-2,6.7750218002131657E-2,4.1752772598531829E-2,null,2.8858445378580511E-2,4.2547408929375141E-2,6.1430688386980403E-2,3.5587110080176121E-2,null,126575.73355296151,122874.73267164703,132921.8844051667,127371.9806162545,null,126547.84765452491,122278.56237936154,132218.75059573361,127163.16667766379,null,135115.515625,134315.828125]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,490109.80693635211,274235.25,1787.1874856946804,465245.65310585045,271700.1875,1712.3494002220755,5.3443065323696137E-2,4.3704915283585999E-2,null,509491.96238151612,1857.8645975727632,-3.8042122106433429E-2,-3.8042122106433429E-2,null,362689,37263,89769,null,89769,388.80693635210628,null,-3.1610776625488946E-2,-3.0846035890092827E-2,4,374.52812489605236,38.448999209556121,null,0,0,388.80693635210628,null,0,0,388.80693635210628,null,352.60823013841974,36.198706213686499,0,null,363042,37299,89769,null,490110,null,1323.834189806015,136.01096139172481,327.34303850434981,1787.1881897020899,null,374528.12489605229,38448.99920955611,96514.838275907765,509491.96238151612,null,-3.0668257288395062E-2,-2.9909730635337084E-2,-6.9894312588737684E-2,-3.8041743172785525E-2,null,345963.65310585045,35491,83791,465245.65310585045,null,4.9364569777288869E-2,5.0942492462877853E-2,7.1344177775656048E-2,5.3443480295113144E-2,null,3.9664121823675957E-2,4.122745800870331E-2,6.1440547773049081E-2,4.3705326418958856E-2,null,274172.50184645137,266539.01655198878,308475.07245024049,279455.27328869008,null,272250.55843679863,264411.99923518504,307230.15392593818,277512.74691426608,null,274235.25,271700.1875]
["09L","NHS East Surrey CCG",null,334270.00262385595,185280.125,1804.1330802419091,319437.41127946496,183940.03125,1736.6388877324111,4.6433482180377572E-2,3.886483999999979E-2,null,326421.1067092318,1761.7707604052609,2.4045307589793063E-2,2.4045307589793063E-2,null,250883,24130,59060,null,59060,197.00262385595124,null,2.5489248513906437E-2,-2.1373020457447489E-2,3,244.64712854236993,24.656994446729108,null,0,0,197.00262385595124,null,0,197.00262385595124,0,null,0,0,0,null,250883,24327,59060,null,334270,null,1354.0740001119927,131.29848654840879,318.76057941994588,1804.1330660803471,null,244647.12854236993,24656.99444672911,57116.983720132717,326421.1067092318,null,2.5489248513906437E-2,-1.338340110519376E-2,3.4018187819368384E-2,2.4045299551538557E-2,null,241111.41127946498,23087,55239,319437.41127946496,null,4.0527276036757431E-2,5.3709880019058298E-2,6.9172142870073783E-2,4.6433473966386751E-2,null,3.300135225339762E-2,4.6088609121671009E-2,6.1439036546153014E-2,3.8864831845419223E-2,null,179093.4000500718,170929.05370929936,182553.95756701258,179041.29273450226,null,178592.47622336177,169688.96687653122,181745.78700413328,178416.81284746394,null,185280.125,183940.03125]
["09N","NHS Guildford and Waverley CCG",null,368513.9636650972,227948,1616.6580258001702,352994.00174609735,226834.03125,1556.1774386359734,4.3966644878467687E-2,3.8864840000000012E-2,null,359591.48535894742,1577.5154217582406,2.4812818627346633E-2,2.4812818627346855E-2,null,280089,29943,58168,null,58168,313.96366509719519,null,1.9307816389337873E-2,-3.074471989962424E-2,3,274.78353005488611,30.892790181033746,null,0,0,313.96366509719519,null,0,313.96366509719519,0,null,0,0,0,null,280089,30257,58168,null,368514,null,1228.7407654377314,132.73641356800675,255.18100619439522,1616.6581852001334,null,274783.53005488613,30892.79018103375,53915.165123027517,359591.48535894742,null,1.9307816389337873E-2,-2.0580536018533047E-2,7.8880123380278278E-2,2.4812919672294376E-2,null,269816.00174609735,28645,54533,352994.00174609735,null,3.8074088220941604E-2,5.6275091639029551E-2,6.6656886655786396E-2,4.3966747811952755E-2,null,3.3001079927546417E-2,5.1113136090004119E-2,6.1444195872332186E-2,3.8864942430455018E-2,null,201154.68744104935,214157.30142992019,172320.49252310855,197235.1758868813,null,201060.00657857611,212951.89404866376,172014.88099652267,197117.47610781161,null,227948,226834.03125]
["09P","NHS Hastings and Rother CCG",null,395735.56460972404,191177.5625,2069.9895920564636,378431.47217258572,189923.25,1992.5494754991066,4.5725828081356612E-2,3.8864840000000234E-2,null,389461.36379638116,2037.1708829396814,1.6109944134594878E-2,1.61099441345951E-2,null,306656,32047,56653,null,56653,379.56460972403875,null,3.383159106148903E-2,-4.4690705215798987E-2,3,296.62084487584701,33.546203491340712,null,0,0,379.56460972403875,null,0,379.56460972403875,0,null,0,0,0,null,306656,32427,56653,null,395736,null,1604.037607708279,169.61718507107756,296.33707669015814,2069.9918694695148,null,296620.84487584693,33546.203491340719,59294.315429193484,389461.36379638116,null,3.3831591061489252E-2,-3.3363044841411615E-2,-4.454584575392595E-2,1.6111062063910886E-2,null,294911.47217258572,30497,53023,378431.47217258572,null,3.9823909666495627E-2,6.3284913270157617E-2,6.8460856609395826E-2,4.5726978594218037E-2,null,3.3001643964192917E-2,5.6308720351199604E-2,6.1450704420611402E-2,3.8865982964367607E-2,null,217140.64641204284,232551.49084381264,189513.01763175274,213618.74159185388,null,215480.59711936297,230999.83074847487,188297.56090831087,212138.94092477974,null,191177.5625,189923.25]
["09W","NHS Medway CCG",null,548047.4684239577,304682.5625,1798.749045324698,523065.90641242109,302095.9375,1731.4562742586404,4.7759874435095551E-2,3.886483999999979E-2,null,548130.06111784338,1799.0201231744052,-1.5068083242364416E-4,-1.5068083242386621E-4,null,411547,43141,92811,null,92811,548.46842395770364,null,8.7934224801577976E-3,-1.8933206484409437E-3,3,407.95963854343506,43.222834685394012,null,0,0,548.46842395770364,null,0,81.679746094390751,466.7886778633129,null,422.07078420952536,44.71789365378752,0,null,411969,43267,92811,null,548047,null,1352.1252959791555,142.00681405914065,304.61539787003727,1798.7475079083333,null,407959.63854343514,43222.834685394009,96947.587889014263,548130.06111784338,null,9.8278385353995912E-3,1.0218051390533667E-3,-4.2668290971301315E-2,-1.5153541784218572E-4,null,395017.90641242109,41352,86696,523065.90641242109,null,4.2912215655056984E-2,4.6309731089185568E-2,7.0533819322690761E-2,4.7758978899844706E-2,null,3.4058335775341897E-2,3.7427007752570018E-2,6.1445443809223121E-2,3.8863952067461183E-2,null,298645.96893189574,299632.55446115189,309858.20141404006,300648.18944627664,null,297454.8703497689,297320.80385307653,308751.27927049203,299344.3716700048,null,304682.5625,302095.9375]
["09X","NHS Horsham and Mid Sussex CCG",null,406325,244893.84375,1659.1882988075317,387930.21886601509,242897.75,1597.0926814514135,4.741775772909862E-2,3.8880409432273444E-2,null,406549.19742280635,1660.1037870018174,-5.5146443340092777E-4,-5.5146443340092777E-4,null,301577,31967,72781,null,72781,0,null,-1.3060155286159558E-2,-1.0755385501322046E-3,4,305.56776242775072,32.001418759534808,null,0,0,0,null,0,0,0,null,0,0,0,null,301577,31967,72781,null,406325,null,1231.4601109690002,130.53411025159753,297.19407758693404,1659.1882988075317,null,305567.76242775074,32001.418759534798,68980.01623552083,406549.19742280635,null,-1.3060155286159558E-2,-1.0755385501319825E-3,5.5102680050137076E-2,-5.5146443340092777E-4,null,289269.21886601509,30652,68009,387930.21886601509,null,4.2547842394823565E-2,4.2900952629518541E-2,7.0167183755091234E-2,4.741775772909862E-2,null,3.405018806258675E-2,3.4400420147624011E-2,6.1444408228200853E-2,3.8880409432273444E-2,null,223690.21800883606,221842.61904832145,220469.88717985206,222991.38251373073,null,222004.93634256328,219730.20600121634,219050.2319918763,221327.54276727766,null,244893.84375,242897.75]
["09Y","NHS North West Surrey CCG",null,645286.04632932902,375978.375,1716.2850026396573,618030.34065225651,374092.875,1652.0772833544518,4.410091848938591E-2,3.8864840000000012E-2,null,633625.9487643321,1685.2723212188257,1.8402178111132983E-2,1.8402178111133205E-2,null,486328,49769,108586,null,108586,603.04632932902314,null,1.0107266218216449E-2,-1.4346236787775579E-2,3,481.4617380397471,50.493390131037394,null,0,0,603.04632932902314,null,0,603.04632932902314,0,null,0,0,0,null,486328,50372,108586,null,645286,null,1293.4999253613987,133.97579049592946,288.80916355894135,1716.2848794162696,null,481461.73803974706,50493.390131037384,101670.8205935476,633625.9487643321,null,1.0107266218216449E-2,-2.4040796374011908E-3,6.8015379103680162E-2,1.840210499334316E-2,null,468431.34065225645,47812,101787,618030.34065225651,null,3.8205512301597411E-2,5.3543043587383821E-2,6.6796349239097275E-2,4.4100843526514222E-2,null,3.2998998779524058E-2,4.8259613632977594E-2,6.1446455069012806E-2,3.8864765413060942E-2,null,352453.02151429863,350034.04053642147,324954.32110669429,347542.50459038425,null,351748.42693913152,348193.81600773684,323993.39099216874,346797.95026732696,null,375978.375,374092.875]
["10A","NHS South Kent Coast CCG",null,415647.98393964244,208628.875,1992.2840687303826,398006.65310585045,207538.234375,1917.750983593191,4.4324210904836958E-2,3.886483999999979E-2,null,413534.57162891777,1982.1540600691912,5.1106061154690963E-3,5.1106061154690963E-3,null,315604,31462,68263,null,68263,318.98393964243587,null,2.0612327633817262E-2,-2.8445364684656971E-2,3,309.23004891749133,32.38315052636046,null,0,0,318.98393964243587,null,0,318.98393964243587,0,null,0,0,0,null,315604,31781,68263,null,415648,null,1512.7532082987075,152.33270083060171,327.19823658158538,1992.2841457108946,null,309230.04891749134,32383.15052636047,71921.372185065935,413534.57162891777,null,2.0612327633817262E-2,-1.8594562807294102E-2,-5.0866273458358369E-2,5.1106449522646535E-3,null,303924.65310585045,30107,63975,398006.65310585045,null,3.8428428805615367E-2,5.5601687315242287E-2,6.7026182102383647E-2,4.4324251256819602E-2,null,3.2999879039384394E-2,5.0083361608867616E-2,6.1448133032524721E-2,3.8864880141036062E-2,null,226371.18689374774,224488.88843915335,229870.87676700827,226822.84562193745,null,224526.34743339106,222998.71377217109,228711.60568103654,225109.19107938407,null,208628.875,207538.234375]
["10C","NHS Surrey Heath CCG",null,173473.28031101849,97507.046875,1779.084546918994,166346.68754640603,97135.1953125,1712.5274418941683,4.2841807490902717E-2,3.886483999999979E-2,null,171616.22446884433,1760.0391968474773,1.0820980638175604E-2,1.0820980638175604E-2,null,130314,12631,30506,null,30506,22.280311018490465,null,2.457340086380766E-2,-4.6157286281754528E-2,3,127.1885449008666,13.242225178574941,null,0,0,22.280311018490465,null,0,22.280311018490465,0,null,0,0,0,null,130314,12653,30506,null,173473,null,1336.4572528491931,129.76498012723761,312.85943916553464,1779.0816721419653,null,127188.54490086659,13242.225178574939,31185.454389402799,171616.22446884433,null,2.4573400863807882E-2,-4.4495934076719035E-2,-2.178754174682429E-2,1.081934727851297E-2,null,125669.68754640603,12046,28631,166346.68754640603,null,3.6956505138750817E-2,5.0390171011124085E-2,6.5488456568055575E-2,4.2840122389608437E-2,null,3.3001981757741161E-2,4.6384417182625537E-2,6.1425124120827679E-2,3.8863161324985018E-2,null,93108.098547628921,91798.739853288804,99673.122537532632,94131.139352109196,null,92821.282737792455,91242.400457814554,99355.44735900528,93795.164330686399,null,97507.046875,97135.1953125]
["10D","NHS Swale CCG",null,218295.8099806942,115515.53125,1889.7528983202785,207983.08559958846,114335.75,1819.0555937192739,4.9584437846834861E-2,3.8864840000000012E-2,null,218767.84890490505,1893.8392659204003,-2.1577161661265887E-3,-2.1577161661265887E-3,null,164238,16865,36974,null,36974,218.80998069420457,null,2.8654177419007443E-3,-2.8141248391954088E-3,3,163.76873416355909,16.912594151296396,null,0,0,218.80998069420457,null,0,47.460215413030568,171.349765281174,null,155.3106478740317,16.039117407142314,0,null,164393,16928,36974,null,218295,null,1423.1246501755581,146.5430649612322,320.07817130650989,1889.7458864433004,null,163768.7341635591,16912.594151296395,38086.520590049564,218767.84890490505,null,3.8118743460362481E-3,9.1090985603914376E-4,-2.9210349824925208E-2,-2.161418632911638E-3,null,157367.08559958846,16138,34478,207983.08559958846,null,4.464665767712428E-2,4.8952782253067317E-2,7.239399037067118E-2,4.958054339218787E-2,null,3.3977490282349088E-2,3.8239635620349821E-2,6.1441434391736438E-2,3.8860985320130936E-2,null,119886.54679087544,117242.74506757704,121729.90607731104,119993.70650860154,null,118885.4366460243,115978.10832787874,121058.46953120707,119020.3968127064,null,115515.53125,114335.75]
["10E","NHS Thanet CCG",null,314560.60301768605,148125.171875,2123.613421243067,300072.62839938269,146794.5625,2044.1671904528662,4.8281560019598047E-2,3.8864840000000234E-2,null,316224.23949110572,2134.8447092973593,-5.260939123758912E-3,-5.260939123758912E-3,null,238861,24230,51095,null,51095,374.60301768605132,null,1.0025952331273569E-2,1.1093808769324642E-3,2,236.48996290508893,24.203149488795592,null,0,0,374.60301768605132,null,0,0,374.60301768605132,null,339.82429740167862,34.778720284372689,0,null,239201,24265,51095,null,314561,null,1614.8571979505086,163.81415591184438,344.94474742698083,2123.616101289334,null,236489.96290508891,24203.149488795592,55531.127097221222,316224.23949110572,null,1.1463645482489682E-2,2.5554736681290269E-3,-7.9885414345267414E-2,-5.2596837414562447E-3,null,229153.62839938269,23214,47705,300072.62839938269,null,4.3845570636595665E-2,4.5274403377272288E-2,7.1061733570904506E-2,4.8282882973697872E-2,null,3.4468699138256342E-2,3.5884696665201332E-2,6.1440379105264675E-2,3.8866151069994581E-2,null,173121.9646301819,167782.87588304756,177485.33552518886,173448.33244164466,null,171473.42654288217,166305.0971515009,176355.43008824813,171884.75072738036,null,148125.171875,146794.5625]
["10J","NHS North Hampshire CCG",null,378771.04429675033,228530.703125,1657.4186274199358,362769.32985363738,227382.6875,1595.4131505884211,4.4109887816505822E-2,3.886483999999979E-2,null,380838.80890968302,1666.4667097329793,-5.4295007876233869E-3,-5.429500787623498E-3,null,286686,31299,60476,null,60476,310.04429675033316,null,-1.1238746630721996E-2,1.70709166861156E-2,1,289.94461405429871,30.773665323142236,null,310.04429675033316,0,0,null,0,0,0,null,0,0,0,null,286996,31299,60476,null,378771,null,1255.8312562624071,136.95752724692011,264.62965007778973,1657.4184335871171,null,289944.61405429879,30773.665323142232,60120.52953224197,380838.80890968302,null,-1.0169576917012813E-2,1.70709166861156E-2,5.9126303531207292E-3,-5.4296171012692129E-3,null,275974.32985363738,30106,56689,362769.32985363738,null,3.9937301966483485E-2,3.9626652494519465E-2,6.680308349062436E-2,4.4109765709297033E-2,null,3.4713214982316165E-2,3.4404126046607697E-2,6.1444037236014326E-2,3.8864718506192109E-2,null,212253.3261133169,213331.49521592102,192153.71474993788,208889.28831246225,null,210579.86369636614,211812.78277956304,191051.77283469081,207392.87915255147,null,228530.703125,227382.6875]
["10K","NHS Fareham and Gosport CCG",null,361713,206927.46875,1748.0182896211068,345124.1354713731,205878.6875,1676.3470743972616,4.8066370397334524E-2,4.2754401113274776E-2,null,366549.89588750643,1771.3931267885691,-1.3195736628966004E-2,-1.3195736628965893E-2,null,271869,28245,61599,null,61599,0,null,-3.4840938995935766E-2,-1.059913674591928E-2,4,281.68310383696968,28.547579701016101,null,0,0,0,null,0,0,0,null,0,0,0,null,271869,28245,61599,null,361713,null,1313.8371703007651,136.49710292510403,297.68401639523751,1748.0182896211068,null,281683.10383696971,28547.5797010161,56319.212349520654,366549.89588750643,null,-3.4840938995935766E-2,-1.059913674591928E-2,9.3747540674266716E-2,-1.3195736628966004E-2,null,260225.13547137307,27160,57739,345124.1354713731,null,4.4745349089876374E-2,3.9948453608247503E-2,6.6852560660905169E-2,4.8066370397334524E-2,null,3.9450211910800448E-2,3.4677628783977621E-2,6.1445376351858982E-2,4.2754401113274776E-2,null,206205.50546982372,197899.65863551522,180004.16744412208,201051.84947447607,null,205235.18977149486,196525.07530947708,178900.06382579065,200114.70662480363,null,206927.46875,205878.6875]
["10L","NHS Isle of Wight CCG",null,292134.85804541345,145597.15625,2006.4599170041374,280136.26697049447,145043.375,1931.3965010156064,4.28312663857362E-2,3.886483999999979E-2,null,287294.18794436508,1973.2129070643514,1.6849175180619236E-2,1.6849175180619236E-2,null,230005,22283,39281,null,39281,565.85804541344987,null,2.1678386204897482E-2,-6.4108265005146103E-3,3,225.12466066192431,22.426774158093764,null,0,0,565.85804541344987,null,0,142.85244691096707,423.00559850248283,null,384.68365933811594,38.321939164366889,0,null,230390,22464,39281,null,292135,null,1582.3798069545057,154.28872773742791,269.79235729406633,2006.4608919859998,null,225124.66066192434,22426.774158093762,39742.753124346986,287294.18794436508,null,2.3388549804336023E-2,1.6598839246260155E-3,-1.1618548994385303E-2,1.6849669289419555E-2,null,221810.26697049447,21460,36866,280136.26697049447,null,3.8680504499130519E-2,4.6784715750233019E-2,6.5507513698258579E-2,4.2831773119791361E-2,null,3.4729865606537569E-2,4.2803252352873189E-2,6.145483782176675E-2,3.8865344806683577E-2,null,164802.01976325273,155468.55448570926,127023.45948462558,157580.25981600356,null,163914.05399437613,154495.72817122759,126239.01313084172,156829.95666443644,null,145597.15625,145043.375]
["10Q","NHS Oxfordshire CCG",null,1203330,750273.75,1603.8545930735281,1148670.2120318548,747848.3125,1535.9668435861513,4.7585275038567243E-2,4.419870765496059E-2,null,1218396.2568625519,1623.9356059872173,-1.2365646051267776E-2,-1.2365646051267887E-2,null,852459,103445,247426,null,247426,0,null,-3.9067283909744011E-2,8.3623403929626861E-3,1,887.11622127759097,102.58713148657166,null,0,0,0,null,0,0,0,null,0,0,0,null,852459,103445,247426,null,1203330,null,1136.1972879898835,137.87634180190898,329.78096328173552,1603.8545930735281,null,887116.22127759072,102587.13148657167,228692.90409838961,1218396.2568625519,null,-3.9067283909743789E-2,8.3623403929626861E-3,8.1913761056403134E-2,-1.2365646051267776E-2,null,816638.21203185478,99682,232350,1148670.2120318548,null,4.3863717666383195E-2,3.7750045143556399E-2,6.4884871960404489E-2,4.7585275038567243E-2,null,4.0489181097940641E-2,3.4395272468759064E-2,6.1442379534626168E-2,4.4198707654960367E-2,null,649411.50650235428,711162.15504835371,730934.8637039212,668287.79269432102,null,644869.6379571677,707476.29220863921,725918.79284764989,663467.53238051163,null,750273.75,747848.3125]
["10R","NHS Portsmouth CCG",null,408491.06421419844,232324.75,1758.2761380963434,391493.71091261279,231311.25,1692.4974937994273,4.3416670122140788E-2,3.8864840000000234E-2,null,406538.11375898041,1749.870014963883,4.8038557496132839E-3,4.8038557496135059E-3,null,307357,33135,67851,null,67851,148.06421419844264,null,6.5802471645359795E-3,-4.3915184408488406E-2,3,305.34773642320374,34.65696710129216,null,0,0,148.06421419844264,null,0,148.06421419844264,0,null,0,0,0,null,307357,33283,67851,null,408491,null,1322.9627923843673,143.26067282973509,292.0523964838012,1758.2758616979036,null,305347.73642320378,34656.967101292161,66533.410234484487,406538.11375898041,null,6.5802471645357574E-3,-3.9644758794860957E-2,1.9803430500134001E-2,4.8036977959153848E-3,null,296240.71091261279,31608,63645,391493.71091261279,null,3.7524515294139915E-2,5.2992913186534985E-2,6.6085316992693821E-2,4.3416506098564733E-2,null,3.2998389273340978E-2,4.839930739328846E-2,6.1434596530185681E-2,3.8864676691965361E-2,null,223529.14844922774,240251.60908628203,212650.18839665188,222985.30314735751,null,223332.21095442268,239417.46501137232,211576.41696166323,222630.40919964149,null,232324.75,231311.25]
["10V","NHS South Eastern Hampshire CCG",null,391504,217457.140625,1800.3731626138685,374246.36564786895,216374.59375,1729.6224993969236,4.6113031244153335E-2,4.0905262993291336E-2,null,394626.34124277608,1814.7315839276137,-7.912146039068424E-3,-7.9121460390683129E-3,null,295259,30708,65537,null,65537,0,null,-2.533272050641E-2,-1.0463592376171227E-2,4,302.93312006268263,31.03271366612881,null,0,0,0,null,0,0,0,null,0,0,0,null,295259,30708,65537,null,391504,null,1357.780200509339,141.21403377116627,301.37892833336338,1800.3731626138685,null,302933.12006268266,31032.713666128813,60660.507513964607,394626.34124277608,null,-2.5332720506409889E-2,-1.0463592376171338E-2,8.0389905819907348E-2,-7.912146039068424E-3,null,283279.36564786895,29531,61436,374246.36564786895,null,4.2289117404415322E-2,3.985642206494866E-2,6.6752392733901988E-2,4.6113031244153335E-2,null,3.7100385391984458E-2,3.4679800515894588E-2,6.1441877448757509E-2,4.0905262993291336E-2,null,221761.53377743991,215127.28943679907,193879.56074428384,216451.72089355951,null,220826.39995795014,213565.49349117852,192916.52139007341,215555.95868177441,null,217457.140625,216374.59375]
["10X","NHS Southampton CCG",null,509958,289813.3125,1759.6086101117251,486693.97688334028,288342.1875,1687.9041568738196,4.780010483309538E-2,4.2481353544806533E-2,null,512802.88676601474,1769.4248837034177,-5.5477198733338007E-3,-5.5477198733336897E-3,null,372450,39901,97607,null,97607,0,null,-2.7613540137492398E-2,-3.7820615080761621E-2,4,383.02672381170674,41.469398144867895,null,0,0,0,null,0,0,0,null,0,0,0,null,372450,39901,97607,null,509958,null,1285.1376521911843,137.67828556874866,336.79267235179202,1759.6086101117251,null,383026.72381170676,41469.39814486789,88306.764809440079,512802.88676601474,null,-2.7613540137492398E-2,-3.7820615080761399E-2,0.10531735830917577,-5.5477198733338007E-3,null,357108.97688334028,38095,91490,486693.97688334028,null,4.2958940014748759E-2,4.7407796298726934E-2,6.6859766094655049E-2,4.780010483309538E-2,null,3.766476302407229E-2,4.2091036412722715E-2,6.1444265820160604E-2,4.2481353544806533E-2,null,280393.88275754108,287477.25105387892,282240.90884933068,281271.3083727046,null,279061.42727315647,286450.2218764752,280430.42625308112,279877.65316624223,null,289813.3125,288342.1875]
["11A","NHS West Hampshire CCG",null,1012356,569597.25,1777.3189740645694,966392.8744726642,566415.25,1706.1561715943633,4.7561531900177423E-2,4.1709430622465238E-2,null,1022360.1865018113,1794.8825885339356,-9.7853835017209789E-3,-9.7853835017209789E-3,null,751657,78198,182501,null,182501,0,null,-2.7981536619644864E-2,-1.065733094830934E-2,4,773.29498185249315,79.040359266981497,null,0,0,0,null,0,0,0,null,0,0,0,null,751657,78198,182501,null,1012356,null,1319.6289132365018,137.28647741891308,320.40358340915441,1777.3189740645694,null,773294.98185249325,79040.359266981468,170024.84538233656,1022360.1865018113,null,-2.7981536619644976E-2,-1.0657330948309007E-2,7.3378420604401695E-2,-9.7853835017209789E-3,null,720263.8744726642,75153,170976,966392.8744726642,null,4.3585589448478235E-2,4.051734461698131E-2,6.7407121467340403E-2,4.7561531900177423E-2,null,3.7755699389098396E-2,3.4704595010884409E-2,6.1444154721083999E-2,4.1709430622465238E-2,null,566088.91494770371,547929.4665672608,543423.45109383552,560762.41906324693,null,561424.70773284405,543814.68657481414,539577.22591368482,556353.29089368426,null,569597.25,566415.25]
["11E","NHS Bath and North East Somerset CCG",null,342279.79824970878,210293.578125,1627.6283912305453,327571.05508788652,209078.46875,1566.7373931247357,4.4902450730501586E-2,3.886483999999979E-2,null,344799.4280241442,1639.6098782398051,-7.3075230689157999E-3,-7.307523068915911E-3,null,259785,28231,53888,null,53888,375.79824970877962,null,6.5075341815457044E-4,-1.9552760426151505E-2,3,259.61605396547418,28.794002227259679,null,0,0,375.79824970877962,null,0,375.79824970877962,0,null,0,0,0,null,259785,28607,53888,null,342280,null,1235.3444280908186,136.03363571566507,256.25128679853736,1627.629350605021,null,259616.05396547416,28794.002227259683,56389.371831410383,344799.4280241442,null,6.5075341815457044E-4,-6.4944854065005497E-3,-4.4358923502266334E-2,-7.3069379452908034E-3,null,250033.05508788649,27063,50475,327571.05508788652,null,3.9002622707968282E-2,5.7052063703211031E-2,6.7617632491332236E-2,4.4903066628298793E-2,null,3.2999102111863632E-2,5.0944250597737106E-2,6.1448769867365582E-2,3.8865452339042594E-2,null,190051.36945315599,199607.92722901603,180228.40707033515,189121.76344819006,null,189340.34698795388,198632.8475862089,179343.52032147255,188395.73227608067,null,210293.578125,209078.46875]
["11J","NHS Dorset CCG",null,1496620.8131848886,808390.5625,1851.3585915160761,1434345.4644519605,804863.5625,1782.0976514289159,4.3417259144555187E-2,3.886483999999979E-2,null,1506129.6790870021,1863.1213041740602,-6.3134443429052611E-3,-6.3134443429053722E-3,null,1153852,116892,223733,null,223733,2143.8131848885678,null,-5.8058787444739135E-3,-1.4409776651635453E-2,4,1160.5902462416984,118.601014124187,null,0,0,2143.8131848885678,null,0,0,2143.8131848885678,null,1945.0482107221073,198.76497416646055,0,null,1155797,117091,223733,null,1496621,null,1429.7507338848973,144.84459051314073,276.76349821315489,1851.3588226111931,null,1160590.2462416983,118601.014124187,226938.41872111685,1506129.6790870021,null,-4.1300073451591146E-3,-1.2731882061361333E-2,-1.4124619089092905E-2,-6.3133203063669985E-3,null,1112117.4644519605,112366,209862,1434345.4644519605,null,3.9276009004646228E-2,4.2050086325045033E-2,6.6095815345322162E-2,4.3417389388709093E-2,null,3.4741658093344618E-2,3.7503632141930421E-2,6.1444449885173391E-2,3.8864969675899808E-2,null,849607.57358072966,822174.78521190071,725327.28031534492,826108.97159215901,null,845626.9048496515,817891.26998094656,720820.03294215887,822434.02738144726,null,808390.5625,804863.5625]
["11M","NHS Gloucestershire CCG",null,1115848.4841632666,656479.25,1699.746769091737,1063968.0707573956,651781.125,1632.4008627242706,4.876125029667433E-2,4.1255740489547721E-2,null,1141119.691416695,1738.2418277755085,-2.2145974207188002E-2,-2.2145974207187891E-2,null,841573,90754,183129,null,183129,392.48416326660663,null,-2.3488957896425799E-2,-2.9156196702357695E-2,4,861.81616358080873,93.47950689053998,null,0,0,392.48416326660663,null,0,0,392.48416326660663,null,354.07801616619543,38.406147100411211,0,null,841927,90792,183129,null,1115848,null,1282.4883650168683,138.30140099629958,278.95626556361077,1699.7460315767787,null,861816.16358080879,93479.506890539968,185824.02094534613,1141119.691416695,null,-2.3078197440820958E-2,-2.8749690492985924E-2,-1.4503081634094972E-2,-2.2146398495078379E-2,null,806015.07075739559,86659,171294,1063968.0707573956,null,4.45549103800984E-2,4.7692680506352447E-2,6.9091737013555532E-2,4.8760795242354549E-2,null,3.7079503444799933E-2,4.0194817969792629E-2,6.1440731110540714E-2,4.1255288691845804E-2,null,630890.65411640471,648025.60135757132,593919.85054405371,625901.7585466177,null,624621.95267071959,642887.29025877616,588830.09109138546,620050.00653311971,null,656479.25,651781.125]
["11N","NHS Kernow CCG",null,1110870,583022.5625,1905.3636539151948,1060542.2754770641,579195.75,1831.0601821181597,4.7454708488916086E-2,4.0579480960085901E-2,null,1128890.9040064733,1936.2730992189915,-1.5963370722995807E-2,-1.5963370722995807E-2,null,851441,86471,172958,null,172958,0,null,-2.1252709108876E-2,-4.5230455539261083E-2,4,869.92935553853238,90.567404984455678,null,0,0,0,null,0,0,0,null,0,0,0,null,851441,86471,172958,null,1110870,null,1460.3911662509629,148.31501482414754,296.65747284008415,1905.3636539151948,null,869929.35553853225,90567.404984455658,168394.14348348524,1128890.9040064733,null,-2.1252709108875889E-2,-4.5230455539260861E-2,2.7102228272934736E-2,-1.5963370722995807E-2,null,816389.27547706407,82276,161877,1060542.2754770641,null,4.2935062446102235E-2,5.0986922067188578E-2,6.845320830012902E-2,4.7454708488916086E-2,null,3.6089500729685753E-2,4.4088509982659119E-2,6.1440151934599507E-2,4.0579480960085901E-2,null,636829.89869951026,627838.11158920371,538211.49720800004,619194.29428802792,null,629084.10482453532,623210.33473228558,533308.51836895826,612508.19146034599,null,583022.5625,579195.75]
["11X","NHS Somerset CCG",null,1049147.2029523321,582469.875,1801.2042304373804,998863.19675320364,578764.8125,1725.8533607780512,5.0341234277702984E-2,4.3660064853574543E-2,null,1089414.2008491654,1870.3356990765667,-3.6962064442933151E-2,-3.696206444293304E-2,null,808776,81676,157471,null,157471,1224.2029523320962,null,-3.2080388477525812E-2,-4.1063437070591347E-2,4,835.58178837584285,85.173517370629781,null,0,0,1224.2029523320962,null,0,0,1224.2029523320962,null,1110.959324220607,113.24362811148916,0,null,809887,81789,157471,null,1049147,null,1390.4358573050665,140.41756236749583,270.35046233077719,1801.2038820033397,null,835581.78837584285,85173.517370629779,168658.89510269268,1089414.2008491654,null,-3.0750775966272514E-2,-3.9736733612892428E-2,-6.6334450346544838E-2,-3.6962250737853752E-2,null,773638.19675320364,77813,147412,998863.19675320364,null,4.6854981306410304E-2,5.1096860421780521E-2,6.8237321249287719E-2,5.0341031094391475E-2,null,4.0195987767600139E-2,4.4410884496559389E-2,6.1442315687736171E-2,4.3659862962702078E-2,null,611685.83662420616,590446.20205872681,539057.6808246877,597541.40536354866,null,604270.6204759489,585915.18375215062,534116.66602445906,591014.61153243785,null,582469.875,578764.8125]
["12D","NHS Swindon CCG",null,398836.8618287174,240568.46875,1657.8933386452684,381357.15744772076,239149.65625,1594.6381166823055,4.5835522002475759E-2,3.9667446363672365E-2,null,403845.05349864491,1678.7114936426801,-1.2401270305380407E-2,-1.2401270305380407E-2,null,302088,31785,64475,null,64475,488.86182871740311,null,-1.8168741760885565E-3,-4.5717970559331134E-2,4,302.63785490328064,33.307763343956154,null,0,0,488.86182871740311,null,0,0,488.86182871740311,null,440.39298967206219,48.468839045340999,0,null,302528,31833,64475,null,398836,null,1257.5546644659764,132.32407457804049,268.01101713376556,1657.8897561777826,null,302637.85490328062,33307.763343956154,67899.435251408126,403845.05349864491,null,-3.6299128314842832E-4,-4.4276865087783057E-2,-5.0433928334287725E-2,-1.2403404363257153E-2,null,290713.15744772076,30259,60385,381357.15744772076,null,4.0640893779993137E-2,5.2017581545986236E-2,6.773205266208504E-2,4.5833262103321948E-2,null,3.450345475576011E-2,4.5813045670304531E-2,6.1434836776565138E-2,3.9665199792837003E-2,null,221545.38555763982,230898.55829168009,217016.19753671534,221508.16524018199,null,220100.44505916926,229198.79727458543,215208.54743646013,219999.11780552645,null,240568.46875,239149.65625]
["12F","NHS Wirral CCG",null,724493.52159956517,337197.96875,2148.5702428317645,696479.25997632067,336757.8125,2068.1903555728813,4.0222678883786056E-2,3.8864840000000012E-2,null,720659.73588162789,2137.2007030562158,5.3198278286592515E-3,5.3198278286592515E-3,null,560636,51892,110918,null,110918,1047.521599565167,null,5.1912444194510687E-3,3.1088223441255725E-3,2,557.74063205633638,51.731176961175187,null,0,0,1047.521599565167,null,0,0,1047.521599565167,null,958.60932431963226,88.912275245534715,0,null,561595,51981,110918,null,724494,null,1665.4756316648186,154.15573288503089,328.94029703433677,2148.5716615841861,null,557740.63205633638,51731.176961175188,111187.92686411634,720659.73588162789,null,6.9106816361090839E-3,4.8292548807136182E-3,-2.4276634318959323E-3,5.320491665434135E-3,null,542017.25997632067,50101,104361,696479.25997632067,null,3.612014131161545E-2,3.7524201113750211E-2,6.2829984381138626E-2,4.0223365767749986E-2,null,3.4767657612974734E-2,3.6169884646959582E-2,6.1442635394289846E-2,3.8865525987350491E-2,null,408292.82050513016,358614.71860837331,355372.33867553441,395280.35437024164,null,406963.24130648258,358020.69677308074,353625.45669419202,394110.18862643198,null,337197.96875,336757.8125]
["13T","NHS Newcastle Gateshead CCG",null,1042694.2697409518,529457.6875,1969.3627920757158,1000440.8694071239,527745.75,1895.6872118953565,4.2234780311272146E-2,3.8864840000000012E-2,null,1032673.8319397096,1950.4369401373733,9.7033908397006208E-3,9.7033908397003987E-3,null,797929,76423,167432,null,167432,910.26974095182959,null,1.9831472277610507E-2,-2.8815396841649354E-2,3,782.41260609262122,78.690497925387007,null,0,0,910.26974095182959,null,0,910.26974095182959,0,null,0,0,0,null,797929,77333,167432,null,1042694,null,1507.0684944960781,146.06077468655133,316.23301342659227,1969.3622826092217,null,782412.60609262122,78690.497925387011,171570.72792170136,1032673.8319397096,null,1.9831472277610507E-2,-1.7251103515371957E-2,-2.4122575988545836E-2,9.7031296333607298E-3,null,769940.86940712389,73270,157230,1000440.8694071239,null,3.6351013051726611E-2,5.5452436194895594E-2,6.4885836036379763E-2,4.2234510689188376E-2,null,3.3000097191417499E-2,5.203975818936879E-2,6.1442656271557539E-2,3.8864571249706659E-2,null,572763.45200551627,545504.13171238196,548364.31031142955,566419.43196484062,null,569792.48418963933,544285.73761169636,545229.11418150703,563638.00523739809,null,529457.6875,527745.75]
["14L","NHS Manchester CCG",null,1278951,653890.9375,1955.9087405153095,1218348.8001352609,647873.9375,1880.5337421606976,4.9741256246167875E-2,4.0081704818552E-2,null,1278447.9577502282,1955.1394344721718,3.9347886374430097E-4,3.9347886374430097E-4,null,904555,101572,272824,null,272824,0,null,-1.2948267358389165E-2,-2.3192471541578885E-2,4,916.42106496198755,103.98363755477907,null,0,0,0,null,0,0,0,null,0,0,0,null,904555,101572,272824,null,1278951,null,1383.3423100469258,155.33477247495881,417.2316579934249,1955.9087405153095,null,916421.06496198755,103983.63755477908,258043.25523346156,1278447.9577502282,null,-1.2948267358389165E-2,-2.3192471541578996E-2,5.7280105047371688E-2,3.9347886374430097E-4,null,866742.80013526103,96940,254666,1218348.8001352609,null,4.3625629031862845E-2,4.7782133278316374E-2,7.1301233772863348E-2,4.9741256246167875E-2,null,3.4022352629389907E-2,3.8140609387437463E-2,6.1443290874531931E-2,4.0081704818552E-2,null,670864.05378808943,720843.11844613124,824742.73671665939,701226.02474134555,null,665917.03231561626,716022.91805322596,819150.88557932363,695665.54216977034,null,653890.9375,647873.9375]
["14Y","NHS Buckinghamshire CCG",null,923612,568164.25,1625.6073837803065,880420.83867843263,563792.625,1561.6040360202169,4.9057404622998346E-2,4.0985644429559542E-2,null,927159.36184449797,1631.8509336771858,-3.8260540641479324E-3,-3.8260540641480434E-3,null,677273,76077,170262,null,170262,0,null,-2.3142471010655141E-2,-1.4217714359342715E-2,4,693.31809388898864,77.174241318972122,null,0,0,0,null,0,0,0,null,0,0,0,null,677273,76077,170262,null,923612,null,1192.0373377944845,133.89966017749268,299.67038580832923,1625.6073837803065,null,693318.0938889886,77174.241318972112,156667.02663653725,927159.36184449797,null,-2.3142471010655141E-2,-1.4217714359342493E-2,8.6776226340228302E-2,-3.8260540641479324E-3,null,648358.83867843263,72890,159172,880420.83867843263,null,4.4595923733381726E-2,4.3723418850322382E-2,6.9673058075540917E-2,4.9057404622998346E-2,null,3.6558491503017265E-2,3.5692699932453831E-2,6.1442674902876693E-2,4.0985644429559542E-2,null,507542.00750535016,534993.02471290936,500729.97329295933,508544.96631372481,null,504562.20959548885,530445.71712462988,498244.74845248985,505552.19993614993,null,568164.25,563792.625]
["15A","NHS Berkshire West CCG",null,843972.5431376521,550345.9375,1533.5309768460897,808044.76708996948,547396.375,1476.160245105696,4.4462605923518472E-2,3.8864840000000012E-2,null,842627.64706344903,1531.087248306342,1.5960739941183189E-3,1.5960739941183189E-3,null,633895,74559,134586,null,134586,932.543137652101,null,4.3830280592502824E-3,-1.5868997456926048E-2,3,631.12874500165833,75.761255165555738,null,0,0,932.543137652101,null,0,932.543137652101,0,null,0,0,0,null,633895,75492,134586,null,843973,null,1151.8119001287259,137.17190380822973,244.54800304581153,1533.531806982767,null,631128.74500165833,75761.255165555747,135737.64689623495,842627.64706344903,null,4.3830280592502824E-3,-3.5539955742200924E-3,-8.4843587801055609E-3,1.5966161818206093E-3,null,610355.76708996948,71573,126116,808044.76708996948,null,3.8566413523476673E-2,5.4755284814105964E-2,6.7160392020044979E-2,4.4463171315890948E-2,null,3.3000248065794047E-2,4.9102355587632873E-2,6.1440977994593915E-2,3.8865402362169066E-2,null,462016.4294800057,525197.8168407738,433836.71576843259,462179.4979650593,null,458888.62875142635,521823.67368720204,431138.29651663941,459211.74846911617,null,550345.9375,547396.375]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,1787926,1026830,1741.2093530574682,1702611.6927699712,1017741.5,1672.9313806796433,5.0107906337252484E-2,4.0813372960991634E-2,null,1799411.5625248537,1752.3948097784967,-6.382954719229228E-3,-6.382954719229228E-3,null,1297225,137908,352793,null,352793,0,null,-1.8616200774415947E-2,-2.9850331537694452E-2,4,1321.8324991951652,142.15126230840775,null,0,0,0,null,0,0,0,null,0,0,0,null,1297225,137908,352793,null,1787926,null,1263.3298598599574,134.30460738389021,343.57488581362054,1741.2093530574682,null,1321832.4991951652,142151.26230840772,335427.80102128064,1799411.5625248537,null,-1.8616200774415947E-2,-2.9850331537694341E-2,5.17703032540755E-2,-6.382954719229228E-3,null,1241743.6927699712,131438,329430,1702611.6927699712,null,4.4680160288365078E-2,4.9224729530272793E-2,7.0919466958079047E-2,5.0107906337252484E-2,null,3.543366803864445E-2,3.9938013175729203E-2,6.1440729897953572E-2,4.0813372960991634E-2,null,967644.61527921387,985431.57003394491,1072074.6889309462,986973.46983398625,null,960401.82343929599,977961.36122093012,1065625.3723670281,979493.66085059952,null,1026830,1017741.5]
["15D","NHS East Berkshire CCG",null,759185.90426070453,465062.5,1632.4384448557012,726962.28596427268,462630.34375,1571.3674984473446,4.4326396181184391E-2,3.8864840000000234E-2,null,739635.37286015449,1590.3999416425845,2.6432661440932037E-2,2.6432661440932037E-2,null,569368,62366,126644,null,126644,807.90426070452668,null,3.2208290741199352E-2,1.1136028686461019E-2,2,551.60184732788093,61.679139335009111,null,0,0,807.90426070452668,null,0,0,807.90426070452668,null,726.65139203743843,81.252868667088109,0,null,570095,62447,126644,null,759186,null,1225.8459884424135,134.27657572906867,272.31608654750704,1632.4386507189895,null,551601.84732788103,61679.139335009124,126354.38619726434,739635.37286015449,null,3.3526270373649414E-2,1.2449276583128999E-2,2.2920755776814072E-3,2.6432790882139123E-2,null,548296.28596427268,59977,118689,726962.28596427268,null,3.975717982001381E-2,4.1182453273755026E-2,6.7023902804809188E-2,4.4326527878931765E-2,null,3.4319519455263459E-2,3.573733909852006E-2,6.1443644551120613E-2,3.8864971009002325E-2,null,403798.93645366002,427576.72444281587,403846.48757512704,405688.45147323434,null,402348.37289181602,425004.19215160434,401777.07455900835,404048.94287127978,null,465062.5,462630.34375]
["15E","NHS Birmingham and Solihull CCG",null,2470612,1329445,1858.3784962898051,2356598.5341328136,1320167.625,1785.0752355276197,4.8380521423493805E-2,4.1064521709371471E-2,null,2491544.3680625684,1874.1236892557183,-8.401362757527564E-3,-8.401362757527564E-3,null,1782709,195619,492284,null,492284,0,null,-2.2115700375974878E-2,-6.7935528704418102E-3,4,1823.0265080290296,196.9570380512065,null,0,0,0,null,0,0,0,null,0,0,0,null,1782709,195619,492284,null,2470612,null,1340.9422729033545,147.14335681430973,370.29286657214101,1858.3784962898051,null,1823026.5080290299,196957.0380512065,471560.8219823321,2491544.3680625684,null,-2.2115700375974989E-2,-6.7935528704419212E-3,4.394592818494214E-2,-8.401362757527564E-3,null,1708253.5341328136,187794,460551,2356598.5341328136,null,4.3585723301303281E-2,4.1667997912606447E-2,6.8902249696559226E-2,4.8380521423493805E-2,null,3.630318351988171E-2,3.4398840751434401E-2,6.1443041524142483E-2,4.1064521709371471E-2,null,1334542.6028484288,1365360.2513563912,1507175.0761251193,1366606.8627132513,null,1323990.2869470518,1357972.05699941,1496769.5584418166,1355747.7847348077,null,1329445,1320167.625]
["15F","NHS Leeds CCG",null,1594742.6062891285,888936.5,1793.9893415211643,1527709.110763473,884667.0625,1726.874635126899,4.3878441945113256E-2,3.8864840000000012E-2,null,1597158.2988476832,1796.7068500929854,-1.5124941342994358E-3,-1.5124941342993248E-3,null,1190296,125482,278478,null,278478,486.60628912854008,null,-2.0073416084989137E-3,-3.6576573432901882E-2,4,1192.6901365371173,130.24595057556527,null,0,0,486.60628912854008,null,0,0,486.60628912854008,null,438.69883592577872,47.907453202761353,0,null,1190735,125530,278478,null,1594743,null,1339.5051277565947,141.21368624193067,313.2709704236467,1793.9897844221719,null,1192690.1365371174,130245.95057556524,274222.21173500048,1597158.2988476832,null,-1.639266123885319E-3,-3.6208039902393518E-2,1.5519487783550501E-2,-1.5122476271924867E-3,null,1146737.110763473,119874,261098,1527709.110763473,null,3.8367895155354548E-2,4.7182875352453468E-2,6.6565044542662211E-2,4.3878699658357556E-2,null,3.3380759594634046E-2,4.2153402676522678E-2,6.1442482022887601E-2,3.8865096475483751E-2,null,873106.22867835255,902900.68116160156,876452.96975579322,876037.97870231373,null,869273.67796195229,899894.02483727061,871848.76403607486,872135.09935217572,null,888936.5,884667.0625]
["15M","NHS Derby and Derbyshire CCG",null,1944440.161789245,1058006.75,1837.8334181603709,1864268.1562002185,1053807.5,1769.0784666081977,4.3004545951390583E-2,3.8864840000000234E-2,null,1917794.9711804909,1812.6490886570346,1.3893659650360268E-2,1.3893659650360268E-2,null,1507743,150385,283125,null,283125,3187.1617892449722,null,2.1414253872682698E-2,3.3350527667228569E-3,2,1476.1327192012509,149.88512519851608,null,0,0,3187.1617892449722,null,0,0,3187.1617892449722,null,2893.3715670440274,293.79022220094498,0,null,1510636,150679,283125,null,1944440,null,1427.8131968439709,142.41780593554816,267.60226246193611,1837.8332652414554,null,1476132.7192012509,149885.12519851606,291777.12678072386,1917794.9711804909,null,2.3374104746773039E-2,5.2965549478807272E-3,-2.9653204403599864E-2,1.3893575288242532E-2,null,1453784.1562002185,144807,265677,1864268.1562002185,null,3.9106110461663235E-2,4.055052587236796E-2,6.5673731636536115E-2,4.3004459167070186E-2,null,3.498187747888104E-2,3.6420559975865574E-2,6.1444051232725228E-2,3.8864753560128307E-2,null,1080599.7568090197,1039044.8304895009,932560.9608929354,1051906.5213075927,null,1072216.6884095541,1033908.0015203725,925840.75055119779,1044557.2757780381,null,1058006.75,1053807.5]
["99A","NHS Liverpool CCG",null,1180103.429211416,540072.5,2185.0833530894761,1128699.0048190625,536622.875,2103.3374785207629,4.5543075853596626E-2,3.8864840000000012E-2,null,1163150.4235723007,2153.6931126326572,1.4575075841909424E-2,1.4575075841909424E-2,null,881074,84616,214339,null,214339,74.429211416048929,null,1.7073372586069668E-2,-4.2670703889583161E-2,3,866.28361704105009,88.387559373551781,null,0,0,74.429211416048929,null,0,74.429211416048929,0,null,0,0,0,null,881074,84690,214339,null,1180103,null,1631.3994880316995,156.81227983280021,396.87079049572048,2185.0825583602204,null,866283.61704105011,88387.55937355179,208479.24715769882,1163150.4235723007,null,1.7073372586069668E-2,-4.1833481994053234E-2,2.8107127794205544E-2,1.457470683424944E-2,null,847479.00481906254,80578,200642,1128699.0048190625,null,3.9641094339688099E-2,5.1031298865695351E-2,6.8265866568315792E-2,4.5542695582670323E-2,null,3.3000556430311967E-2,4.43180078828187E-2,6.144249259544976E-2,3.8864462157992552E-2,null,634161.04373645503,612726.82345921046,666329.15746589506,637985.56894966506,null,630848.2728580425,610344.43255776563,662393.98462557583,634528.46841841971,null,540072.5,536622.875]
["99C","NHS North Tyneside CCG",null,450959.71123528352,220334,2046.7095919616743,432880.11073824152,219720.4375,1970.1404005180061,4.1765837811787554E-2,3.8864840000000012E-2,null,445140.36820041703,2020.2981301134505,1.3073051672200631E-2,1.3073051672200853E-2,null,350970,31044,68400,null,68400,545.71123528352473,null,3.1246528423127584E-2,-2.4878838874051179E-2,3,340.33569115298354,31.836043804191721,null,0,0,545.71123528352473,null,0,545.71123528352473,0,null,0,0,0,null,350970,31590,68400,null,450960,null,1592.8998701970645,143.37324244102138,310.43778990078698,2046.7109025388729,null,340335.69115298352,31836.043804191722,72968.633243241813,445140.36820041703,null,3.1246528423127584E-2,-7.7284666934440693E-3,-6.2610919790867081E-2,1.3073700377052244E-2,null,338812.11073824152,29807,64261,432880.11073824152,null,3.5883868599819291E-2,5.9818163518636558E-2,6.4409206205941372E-2,4.1766504889597877E-2,null,3.2999250265255631E-2,5.6866895525708117E-2,6.1445153569567701E-2,3.8865505220203822E-2,null,249142.00485464858,220696.1944633997,233218.07121468068,244158.55878433902,null,247637.81998462524,219956.30259250643,231659.07360606611,242754.86830389575,null,220334,219720.4375]
["99D","NHS South Lincolnshire CCG",null,295494.30719682021,169595.8125,1742.3443588668808,281702.80631684442,168384.8125,1672.970395218063,4.8957626870297588E-2,4.1467538126862769E-2,null,302464.84570409788,1783.4452469402679,-2.3045780712304564E-2,-2.3045780712304453E-2,null,227920,26140,40716,null,40716,718.30719682021299,null,-1.901230100615503E-2,-9.3226193477395913E-3,4,232.33726603683951,26.385986508331772,null,0,0,718.30719682021299,null,0,0,718.30719682021299,null,645.0503719400192,73.256824880193747,0,null,228565,26213,40716,null,295494,null,1347.7042659882889,154.5615992140136,240.07668231784911,1742.3425475201518,null,232337.26603683954,26385.986508331767,43741.59315892656,302464.84570409788,null,-1.6236164353597093E-2,-6.5559992717022508E-3,-6.9169706460705638E-2,-2.3046796357013566E-2,null,218527.80631684445,25090,38085,281702.80631684442,null,4.5930968018791152E-2,4.4758868074930236E-2,6.9082315872390776E-2,4.8956536370617476E-2,null,3.8462491152531086E-2,3.7298760595927849E-2,6.1448526656507463E-2,4.1466455413902814E-2,null,170081.99189090135,182914.90127880464,139804.31775905503,165901.33379408665,null,168752.84276385265,181590.84907856004,138795.71895190069,164731.93768229755,null,169595.8125,168384.8125]
["99E","NHS Basildon and Brentwood CCG",null,511500.51935202494,283903.5,1801.6703540182666,488130.83941842098,281462.125,1734.2682942453482,4.7875852223243198E-2,3.8864840000000012E-2,null,506178.95234626363,1782.9260729306388,1.0513212730585808E-2,1.0513212730585808E-2,null,384668,38223,88431,null,88431,178.51935202494496,null,2.1519766234777471E-2,-3.847692983083395E-2,3,376.5644216732573,39.752556320125755,null,0,0,178.51935202494496,null,0,178.51935202494496,0,null,0,0,0,null,384668,38402,88431,null,511501,null,1354.9251770407902,135.26427113438194,311.48259884080329,1801.6720470159755,null,376564.42167325725,39752.556320125754,89861.974352880614,506178.95234626363,null,2.1519766234777693E-2,-3.3974074755086847E-2,-1.5924136579297699E-2,1.0514162291947127E-2,null,369176.83941842098,36358,82596,488130.83941842098,null,4.1961355446844539E-2,5.6218713900654693E-2,7.0645067557751018E-2,4.7876836893614882E-2,null,3.3001203831404702E-2,4.7135958800244904E-2,6.1438255729757252E-2,3.8865816202883208E-2,null,275663.16848747624,275575.63226146164,287211.57849099429,277638.0942296093,null,275156.66845854709,273676.61952131445,286112.24778159079,276882.09995229886,null,283903.5,281462.125]
["99F","NHS Castle Point and Rochford CCG",null,334894.37543280254,187122.96875,1789.7021283380132,320710.71622519859,186162.3125,1722.7478103292181,4.4225710243010363E-2,3.886483999999979E-2,null,330566.65569668898,1766.5744505065682,1.309182175979795E-2,1.309182175979795E-2,null,256020,26026,52397,null,52397,451.37543280253885,null,7.6844585278386113E-3,1.823977037167257E-2,2,254.06762785051637,25.559795204718949,null,0,0,451.37543280253885,null,0,0,451.37543280253885,null,410.11673400676534,41.258698795773455,0,null,256430,26067,52397,null,334894,null,1370.3822770287252,139.30411736266342,280.01372760392354,1789.7001219953122,null,254067.62785051635,25559.79520471895,50939.23264145368,330566.65569668898,null,9.298202094733421E-3,1.9843852081702362E-2,2.8617772254386331E-2,1.3090686034835874E-2,null,246568.71622519856,25031,49111,320710.71622519859,null,3.9994058961619672E-2,4.1388678039231408E-2,6.6909653641750388E-2,4.4224539615452363E-2,null,3.4654913268398202E-2,3.6042372618146468E-2,6.1432328042424045E-2,3.8863675382237117E-2,null,185989.65614478863,177187.51637735227,162808.99144970658,181315.11766356757,null,185337.56001792295,176113.4215670352,162374.25259533807,180743.47632106391,null,187122.96875,186162.3125]
["99G","NHS Southend CCG",null,354812.47268675471,191002.90625,1857.6286594422158,338814.66099918063,189659.28125,1786.4386006639506,4.7216999525332648E-2,3.9850268994303217E-2,null,359603.07880295935,1882.7099852202348,-1.3321927421065305E-2,-1.3321927421065305E-2,null,270917,27489,55878,null,55878,528.47268675471423,null,-1.2165538937939147E-2,-1.7342125025774036E-2,4,274.25344091430679,27.974130875123763,null,0,0,528.47268675471423,null,0,0,528.47268675471423,null,479.55734784081545,48.915338913898751,0,null,271397,27538,55878,null,354813,null,1420.905081123602,144.17581669650642,292.55052238243098,1857.6314202025394,null,274253.44091430679,27974.130875123767,57375.507013528775,359603.07880295935,null,-1.0415333002874894E-2,-1.5590506710312146E-2,-2.6100109462661059E-2,-1.3320461045284948E-2,null,260208.66099918066,26333,52273,338814.66099918063,null,4.2997565714596231E-2,4.5760072912315319E-2,6.8964857574656202E-2,4.7218555872521772E-2,null,3.5660517123309088E-2,3.8403591246388702E-2,6.1445140021882949E-2,3.9851814393245588E-2,null,200766.63683493104,193924.3539659922,183380.23457358486,197241.53486661785,null,199744.01634851823,192574.45745138839,182473.61380679047,196270.45172252692,null,191002.90625,189659.28125]
["99H","NHS Surrey Downs CCG",null,534411.90677744709,311412.78125,1716.0885453459439,511248.65310585045,309493.5,1651.8881756994913,4.5307217008552003E-2,3.8864840000000012E-2,null,532427.90687347238,1709.7175804291828,3.7263259088449185E-3,3.7263259088449185E-3,null,405563,40845,87609,null,87609,394.90677744708955,null,1.2774708792042455E-2,-3.0062904334720253E-2,3,400.44740106486609,42.110978312448623,null,0,0,394.90677744708955,null,0,394.90677744708955,0,null,0,0,0,null,405563,41240,87609,null,534412,null,1302.3325451578587,132.42873280429941,281.3275667374362,1716.0888446995943,null,400447.40106486611,42110.978312448628,89869.527496157651,532427.90687347238,null,1.2774708792042455E-2,-2.0682927525128347E-2,-2.5153436978449628E-2,3.7265009983766806E-3,null,390187.65310585045,39032,82029,511248.65310585045,null,3.9405006211148619E-2,5.6568969051035145E-2,6.8024722963829776E-2,4.530739935143413E-2,null,3.2999005366964651E-2,5.0057184263359256E-2,6.1442334735919202E-2,3.8865021219077089E-2,null,293146.65177237516,291924.86088565132,287235.71940508822,292035.59076057642,null,292524.76165500091,289923.87125049223,286426.13872616325,291292.67414465157,null,311412.78125,309493.5]
["99J","NHS West Kent CCG",null,855965.52566991502,500118.6875,1711.5247781456178,817958.58247864188,496486.1875,1647.4951430116912,4.6465608412716408E-2,3.8864840000000012E-2,null,856896.01217437664,1713.3853095109082,-1.0858803066435829E-3,-1.0858803066435829E-3,null,632451,67390,155709,null,155709,415.52566991501953,null,2.6124202986304024E-3,-1.813937024040535E-2,3,630.80307723658859,68.634995596574868,null,0,0,415.52566991501953,null,0,415.52566991501953,0,null,0,0,0,null,632451,67806,155709,null,855966,null,1264.6018151441301,135.57981674100111,311.34409469552168,1711.5257265806529,null,630803.0772365887,68634.995596574867,157457.93934121312,856896.01217437664,null,2.6124202986301803E-3,-1.2078322281064424E-2,-1.1107343005570147E-2,-1.0853267621315776E-3,null,607799.58247864188,64529,145630,817958.58247864188,null,4.0558464059531341E-2,5.0783368717940869E-2,6.9209640870699696E-2,4.6466188307707545E-2,null,3.3000600865914498E-2,4.3151239220944326E-2,6.1443676275619863E-2,3.8865415683053905E-2,null,461778.02509864001,475796.62939092511,503257.84214955161,470005.66631680122,null,459997.06143380963,472196.53644335468,501317.22240496468,467914.8453366211,null,500118.6875,496486.1875]
["99K","NHS High Weald Lewes Havens CCG",null,309691.98440646887,173388.34375,1786.1176692073273,295602.30271950614,171932.03125,1719.2974489417961,4.7664316405316542E-2,3.8864840000000012E-2,null,307190.76590457855,1771.6921406637439,8.1422320574155993E-3,8.1422320574153773E-3,null,231589,24348,53472,null,53472,282.98440646886593,null,-8.3463271319772492E-4,-3.8705675875092549E-3,4,231.78245321780079,24.442606761485241,null,0,0,282.98440646886593,null,0,0,282.98440646886593,null,255.98909005637307,26.995316412492873,0,null,231845,24375,53472,null,309692,null,1337.142941594077,140.58038431432908,308.39443323305863,1786.1177591414648,null,231782.45321780082,24442.606761485236,50965.705925292532,307190.76590457855,null,2.6985123908573883E-4,-2.7659390892695868E-3,4.9176088689545372E-2,8.1422828191339836E-3,null,222307.30271950614,23341,49954,295602.30271950614,null,4.2903211742566727E-2,4.4299730088685152E-2,7.0424790807543047E-2,4.7664369157040865E-2,null,3.4143724508864715E-2,3.5528513305695508E-2,6.1434146053414684E-2,3.8864892308655419E-2,null,169675.84236956821,169442.85942699001,162893.60380876,168493.49111682948,null,168293.27293928634,167891.68809230821,161917.31552232488,167188.94660876316,null,173388.34375,171932.03125]
["99M","NHS North East Hampshire and Farnham CCG",null,386764.46539590164,228523.125,1692.4521988569063,371169.85699948558,227991,1628.0022325420107,4.2014749049079425E-2,3.9588377108219053E-2,null,391347.05574293522,1712.5052694029771,-1.1709786185394866E-2,-1.1709786185394755E-2,null,296782,31128,58000,null,58000,854.46539590164321,null,-4.1005927371550177E-3,1.3602960318319202E-2,1,298.00399300937744,30.710249692073056,null,854.46539590164321,0,0,null,0,0,0,null,0,0,0,null,297636,31128,58000,null,386764,null,1302.432740669024,136.2137858039531,253.80363584648163,1692.450162319459,null,298003.99300937739,30710.249692073059,62632.813041484791,391347.05574293522,null,-1.2348593240688599E-3,1.360296031831898E-2,-7.3967826391834746E-2,-1.1710975400682999E-2,null,286631.85699948558,30023,54515,371169.85699948558,null,3.8391207159273133E-2,3.6805116077673894E-2,6.392735944235528E-2,4.2013495186749683E-2,null,3.5973272776879117E-2,3.4390874970158691E-2,6.1449963134461827E-2,3.9587126165556485E-2,null,218153.17700450381,212891.88065411989,200183.32813760982,214653.03967145333,null,217603.32770970865,211794.54275757738,199536.0064661275,214103.62887950038,null,228523.125,227991]
["99N","NHS Wiltshire CCG",null,879884.1175291473,501744.03125,1753.6513894088248,834975.11802934331,495483.46875,1685.1725046161662,5.3784835655696472E-2,4.0636127521114673E-2,null,896135.02872201859,1786.040237468233,-1.8134444778982406E-2,-1.8134444778982406E-2,null,670124,69975,139353,null,139353,432.11752914730459,null,-1.9769593628239157E-2,-3.3313666059401337E-2,4,683.63927056742375,72.386458298995521,null,0,0,432.11752914730459,null,0,0,432.11752914730459,null,390.74399342017188,41.373535727132705,0,null,670515,70016,139353,null,879884,null,1336.368662581873,139.54525742053858,277.73723516516668,1753.6511551675783,null,683639.27056742378,72386.458298995523,140109.2998555993,896135.02872201859,null,-1.9197654570853651E-2,-3.274726177656373E-2,-5.3979275920924552E-3,-1.8134575930141006E-2,null,638939.11802934331,66388,129648,834975.11802934331,null,4.9419234289559633E-2,5.4648430439236062E-2,7.4856534616808634E-2,5.3784694898032281E-2,null,3.6324998392813113E-2,4.1488946712359587E-2,6.1444902201894802E-2,4.0635988519768462E-2,null,500456.64587666141,501802.79859925533,447809.13687441975,491528.18463415507,null,494947.51358026697,495883.05732420448,443816.70062619785,486421.15265020321,null,501744.03125,495483.46875]
["99P","NHS Northern, Eastern and Western Devon CCG",null,1731148.8852312581,941125.25,1839.4457966474263,1657210.1022093082,936391.5,1769.7833675437125,4.4616420647797472E-2,3.9362122156452628E-2,null,1749456.1293095534,1858.8983021224362,-1.0464534532523828E-2,-1.0464534532523717E-2,null,1307139,131920,290921,null,290921,1168.8852312581148,null,-9.6189895965852479E-3,-4.495780067304711E-2,4,1319.8344740753453,138.13002199585316,null,0,0,1168.8852312581148,null,0,0,1168.8852312581148,null,1058.1430676873315,110.74216357078329,0,null,1308197,132031,290921,null,1731149,null,1390.0349608088827,140.29057237599352,309.12038541097479,1839.4459185958513,null,1319834.4740753453,138130.02199585317,291491.63323835493,1749456.1293095534,null,-8.8173739237250581E-3,-4.4154209980769132E-2,-1.9576316205560662E-3,-1.0464468929997417E-2,null,1258785.1022093082,125723,272702,1657210.1022093082,null,3.9253640437886039E-2,5.0173794771044333E-2,6.6809190985031242E-2,4.4616489901986522E-2,null,3.4026316104145193E-2,4.4891543337457263E-2,6.1443265452988394E-2,3.9362191062301433E-2,null,966181.96532200417,957555.22837974876,931648.48315645941,959573.01943986805,null,958486.28353041306,952302.29681220523,924817.79048591969,952332.60653997271,null,941125.25,936391.5]
["99Q","NHS South Devon and Torbay CCG",null,588623.73143018328,297486.0625,1978.6598621916389,563002.80309627031,295595.9375,1904.6364705072117,4.5507639025967661E-2,3.886483999999979E-2,null,581762.6036540888,1955.596167313179,1.1793689957036335E-2,1.1793689957036113E-2,null,450693,41604,96019,null,96019,307.73143018328119,null,1.480155119610771E-2,-4.520713777778651E-2,3,444.1193447810416,43.57384899502663,null,0,0,307.73143018328119,null,0,307.73143018328119,0,null,0,0,0,null,450693,41912,96019,null,588624,null,1515.0054298762316,140.8872726600427,322.76806245334603,1978.6607649896205,null,444119.34478104161,43573.84899502663,94069.409878020582,581762.6036540888,null,1.480155119610771E-2,-3.8138677976699009E-2,2.0725017032714899E-2,1.1794151605507786E-2,null,433522.80309627031,39594,89886,563002.80309627031,null,3.9606213977899651E-2,5.8544223872303958E-2,6.8230870213381367E-2,4.5508116057014769E-2,null,3.300091059433341E-2,5.1818594831626985E-2,6.1443695524946884E-2,3.8865314000154472E-2,null,325116.60348824278,302065.88200695446,300659.13745324401,319095.56852155633,null,322614.27377658,299905.57148828061,298299.51532859617,316723.50528394605,null,297486.0625,295595.9375]

{"sheet":"DAG 2021-22","index":10,"n_rows":200,"n_cols":90,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,78,5,81],[5,83,5,86],[2,58,3,61],[2,63,3,66],[2,68,3,71],[2,73,3,76],[2,78,3,81],[2,83,3,86],[2,53,3,56],[1,12,2,15],[2,30,3,32],[2,34,3,36],[2,38,3,40],[2,42,3,46],[2,48,3,51]]}
[null,null,null,"2021-22",null,null,"2020-21"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Closing Target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quadrant one",null,null,null,"Quadrant three",null,null,null,"Remaining",null,null,null,"Final allocations",null,null,null,null,null,"Final allocations per wgt capita",null,null,null,null,"Closing Target",null,null,null,null,"Closing DfT",null,null,null,null,"Baseline",null,null,null,null,"Final growth",null,null,null,null,"Final growth per head",null,null,null,null,"Target Fair Share Population \n(weighted population)",null,null,null,null,"Target Fair Share Population \n(weighted population)"]
[]
[null,null,null,114060445.58803931,60137620.015625,1896.657126743693,109030022,59802739.78125,1823.1609855805345,4.6137967284270553E-2,4.0312480216746049E-2,null,114060445.24237783,1896.657120995852,3.0305113973838615E-9,3.0305113973838615E-9,null,84869020,9082869,20011778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84950748,9097910,20011778,null,114060436,null,null,null,null,null,null,84956787.180954471,9091879.715767391,20011778.345655926,114060445.24237783,null,null,null,null,null,null,81683723,8635381,18710918,109030022,null,null,null,null,null,null,null,null,null,null,null,60137620.015624993,60137620.015624985,60137620.015625007,60137620.015624985,null,59802739.78125,59802739.781249978,59802739.78125003,59802739.78125003,null,60137620.015625,59802739.78125]
[null,null,null,null,"current year",null,null,"previous year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ219","v":0},{"$f":"AR219","v":0},{"$f":"AS219","v":0},null,{"$f":"AU219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"current year",null,null,null,null,"previous year",null,null,null,null,"current year","previous year"]
["CCG","Clinical Commissioning Group (192)",null,"Allocation\n£000","Estimated Population","Allocation per capita\n£","Baseline £000","Estimated Population","Baseline per capita £","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per capita","DFT\n(total allocation)","DFT\n(per capita)",null,"Minimum CCG allocation\n£000","Minimum PC allocation\n£000","Minimum SS allocation\n£000",null,"Actual SS allocation\n£000","Remaining growth\n£000",null,"CCG minimum DfT","PC minimum DfT","CCG/PC DfT quadrant","CCG £000 per point","PC £000 per point",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG\n£000","PC\n£000","Specialised services\n£000",null,"Total\n£000",null,"CCG\n£","PC\n£","Specialised services\n£","Total\n£000",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG","PC","Specialised services","Total",null,"CCG","PC","Specialised services","Total",null,"Registered Population","Registered Population"]
[]
["00C","NHS Darlington CCG",null,219425.80058697611,108477.078125,{"$f":"D9/E9 * 1000","v":2022.7849457203115},{"$f":"BO9","v":211110},108449.640625,{"$f":"G9/H9 * 1000","v":1946.6177922154825},{"$f":"D9/G9-1","v":3.9390841679579847E-2},{"$f":"F9/I9-1","v":3.9127944791946812E-2},null,{"$f":"BE9","v":220842.25523651621},{"$f":"M9/E9 * 1000","v":2035.8425858598061},{"$f":"D9/M9-1","v":-6.4138751346435319E-3},{"$f":"F9/N9-1","v":-6.4138751346435319E-3},null,169254,16662,33187,null,{"$f":"ROUND(T9,0)","v":33187},{"$f":"D9-SUM(R9:T9)","v":322.80058697611094},null,-1.7211170566203693E-3,6.0284172388791468E-3,{"$f":"IF(AND(Y9<0,Z9>0),1,IF(AND(Y9>0,Z9>0),2,IF(AND(Y9>0,Z9<0),3,IF(AND(Y9<0,Z9<0),4,5))))","v":1},{"$f":"R9/(1+Y9)/1000","v":169.54580818234109},{"$f":"S9/(1+Z9)/1000","v":16.56215641078024},null,{"$f":"IF(AA9=1,MIN(W9,-1*Y9*R9),0)","v":291.30594630122397},0,{"$f":"W9-AE9-AF9","v":31.494640674886966},null,0,{"$f":"IF(AA9=3,MIN(W9,-1*Z9*S9),0)","v":0},{"$f":"AG9-AI9-AJ9","v":31.494640674886966},null,{"$f":"AK9*AB9/(AB9+AC9)","v":28.691863447704939},{"$f":"AK9*AC9/(AB9+AC9)","v":2.8027772271820259},{"$f":"W9-SUM(AE9:AF9)-SUM(AI9:AJ9)-SUM(AM9:AN9)","v":0},null,{"$f":"ROUND(R9+AE9+AI9+AM9,0)","v":169574},{"$f":"ROUND(S9+AF9+AJ9+AN9,0)","v":16665},{"$f":"V9","v":33187},null,{"$f":"SUM(AQ9:AT9)","v":219426},null,{"$f":"AQ9/$E9 * 1000","v":1563.2242583506627},{"$f":"AR9/$E9 * 1000","v":153.62692550399112},{"$f":"AS9/$E9 * 1000","v":305.9356001620734},{"$f":"AU9/$E9 * 1000","v":2022.7867840167271},null,169545.8081823411,16562.156410780241,34734.290643394866,{"$f":"SUM(BB9:BD9)","v":220842.25523651621},null,{"$f":"AQ9/BB9-1","v":1.6627847046835065E-4},{"$f":"AR9/BC9-1","v":6.2095530720154279E-3},{"$f":"AS9/BD9-1","v":-4.4546487483517971E-2},{"$f":"AU9/BE9-1","v":-6.4129721687520291E-3},null,163964,15947,31199,{"$f":"SUM(BL9:BN9)","v":211110},null,{"$f":"AQ9/BL9-1","v":3.4214827645092871E-2},{"$f":"AR9/BM9-1","v":4.50241424719382E-2},{"$f":"AS9/BN9-1","v":6.3719991025353417E-2},{"$f":"AU9/BO9-1","v":3.9391786272559237E-2},null,{"$f":"AW9/(BL9*1000/$H9) - 1","v":3.3953239945424096E-2},{"$f":"AX9/(BM9*1000/$H9) - 1","v":4.4759820733146327E-2},{"$f":"AY9/(BN9*1000/$H9) - 1","v":6.3450940477917772E-2},{"$f":"AZ9/(BO9*1000/$H9) - 1","v":3.9128889146007095E-2},null,120014.91259308618,109549.25714025277,104380.40718546115,116437.62744030486,null,119142.95206814405,109279.77687399465,103779.75591222804,115726.03748693297,null,108477.078125,108449.640625]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,656975.70030107675,295084.125,{"$f":"D10/E10 * 1000","v":2226.4013704602939},{"$f":"BO10","v":630131},294087.8125,{"$f":"G10/H10 * 1000","v":2142.6627463523332},{"$f":"D10/G10-1","v":4.2601776933806956E-2},{"$f":"F10/I10-1","v":3.9081569999999788E-2},null,{"$f":"BE10","v":646731.63374301512},{"$f":"M10/E10 * 1000","v":2191.6856209835587},{"$f":"D10/M10-1","v":1.583974870499727E-2},{"$f":"F10/N10-1","v":1.583974870499727E-2},null,520313,50330,84825,null,{"$f":"ROUND(T10,0)","v":84825},{"$f":"D10-SUM(R10:T10)","v":1507.7003010767512},null,2.7447856766353418E-2,5.4432879253238919E-2,{"$f":"IF(AND(Y10<0,Z10>0),1,IF(AND(Y10>0,Z10>0),2,IF(AND(Y10>0,Z10<0),3,IF(AND(Y10<0,Z10<0),4,5))))","v":2},{"$f":"R10/(1+Y10)/1000","v":506.4130472154186},47.731819625772921,null,{"$f":"IF(AA10=1,MIN(W10,-1*Y10*R10),0)","v":0},0,{"$f":"W10-AE10-AF10","v":1507.7003010767512},null,0,{"$f":"IF(AA10=3,MIN(W10,-1*Z10*S10),0)","v":0},{"$f":"AG10-AI10-AJ10","v":1507.7003010767512},null,{"$f":"AK10*AB10/(AB10+AC10)","v":1377.8330350837541},{"$f":"AK10*AC10/(AB10+AC10)","v":129.86726599299718},{"$f":"W10-SUM(AE10:AF10)-SUM(AI10:AJ10)-SUM(AM10:AN10)","v":0},null,{"$f":"ROUND(R10+AE10+AI10+AM10,0)","v":521691},50460,{"$f":"V10","v":84825},null,{"$f":"SUM(AQ10:AT10)","v":656976},null,{"$f":"AQ10/$E10 * 1000","v":1767.9399052727761},171.00208288060225,287.46039794583999,{"$f":"AU10/$E10 * 1000","v":2226.4023860992183},null,506413.0472154186,47731.819625772921,92586.766901823605,{"$f":"SUM(BB10:BD10)","v":646731.63374301512},null,{"$f":"AQ10/BB10-1","v":3.0168955694544808E-2},5.7156429308929724E-2,-8.3832357058692408E-2,{"$f":"AU10/BE10-1","v":1.5840212110384444E-2},null,502477,48160,79494,{"$f":"SUM(BL10:BN10)","v":630131},null,{"$f":"AQ10/BL10-1","v":3.8238566143325992E-2},4.77574750830565E-2,6.7061665031323159E-2,{"$f":"AU10/BO10-1","v":4.2602252547486064E-2},null,{"$f":"AW10/(BL10*1000/$H10) - 1","v":3.4733091013375628E-2},4.4219860616694584E-2,6.3458872522097032E-2,3.908204400783255E-2,null,358470.18719680194,315718.8745393345,278233.53378415672,340985.00281560881,null,355606.78025836311,314499.5852796798,276505.60640556703,338779.52979146241,null,295084.125,294087.8125]
["00J","NHS North Durham CCG",null,513966.7879645006,261174,1967.9094701788867,493747,260704.78125,1893.8931523719418,4.0951718115756819E-2,3.908157000000001E-2,null,507415.87743340101,1942.8269178149471,1.2910338092365636E-2,1.2910338092365636E-2,null,400140,39688,73283,null,73283,855.78796450060327,null,2.7157966153247282E-2,3.2905747435941546E-2,2,389.56033364424195,38.423641361780064,null,0,0,855.78796450060327,null,0,0,855.78796450060327,null,778.9568405566838,76.831123943919323,0,null,400919,39765,73283,null,513967,null,1535.0647461079586,152.25481862666268,280.59071729957805,1967.9102820341993,null,389560.33364424197,38423.641361780072,79431.902427378984,507415.87743340101,null,2.9157656400744081E-2,3.4909722001365884E-2,-7.7410992806078771E-2,1.2910755965571452E-2,null,387036,37925,68786,493747,null,3.5870048264244225E-2,4.8516809492419322E-2,6.5376675486290781E-2,4.0952147557352214E-2,null,3.4009029750881492E-2,4.6633070120567499E-2,6.3462646096110964E-2,3.9081998670071449E-2,null,275754.67593846837,254150.56248754499,238701.7027066391,267531.68604717497,null,273776.18555731419,253540.71670386122,237389.91493489523,265930.76772639522,null,261174,260704.78125]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,608145.26091860957,299587.75,2029.940346087614,581330,298891.875,1944.9508287905114,4.612743350353421E-2,4.3697514630719025E-2,null,626591.47281199903,2091.512329232417,-2.9438976899266001E-2,-2.943897689926589E-2,null,469966,47194,89211,null,89211,1774.2609186095651,null,-2.4077337341259497E-2,-1.8814204202304174E-2,4,481.56069940998714,48.098943341950516,null,0,0,1774.2609186095651,null,0,0,1774.2609186095651,null,1613.1384382283159,161.12248038124923,0,null,471579,47355,89211,null,608145,null,1574.0930662218332,158.06721069202595,297.77919824825949,2029.9394751621187,null,481560.6994099872,48098.943341950522,96931.830060061329,626591.47281199903,null,-2.072781151413905E-2,-1.5466937322543561E-2,-7.9652164364144462E-2,-2.9439393308714368E-2,null,452680,44957,83693,581330,null,4.1749138464257207E-2,5.333985808661601E-2,6.5931439905368538E-2,4.6126984673077187E-2,null,3.9329389386637104E-2,5.0893186372749089E-2,6.3455520777352836E-2,4.3697066842794285E-2,null,340878.17249836668,318147.18939087441,291290.93191442906,330366.23534938309,null,339150.66793234518,317269.62797052483,289584.30054464587,328913.17893327714,null,299587.75,298891.875]
["00L","NHS Northumberland CCG",null,681420.14054406714,325652.125,2092.4787164956074,654273,325564.0625,2009.6597731821216,4.1492069127210041E-2,4.1210429953697725E-2,null,693114.38321874151,2128.3889463910041,-1.6872024239877548E-2,-1.6872024239877659E-2,null,526532,50830,102268,null,102268,1790.1405440671369,null,-1.2748601115267877E-2,-2.3762012377100961E-3,4,533.3312270763123,50.951069995586167,null,0,0,1790.1405440671369,null,0,0,1790.1405440671369,null,1634.0352219997158,156.10532206742124,0,null,528166,50986,102268,null,681420,null,1621.8718056883554,156.56584461102472,314.04063461892042,2092.4782849183002,null,533331.22707631229,50951.069995586164,108832.08614684302,693114.38321874151,null,-9.6848390157608932E-3,6.8555978150919294E-4,-6.0313887009262546E-2,-1.6872227011700658E-2,null,509487,48647,96139,654273,null,3.666236822529334E-2,4.8081073858614154E-2,6.3751443222833659E-2,4.1491854317692978E-2,null,3.6382035094343124E-2,4.7797652893476261E-2,6.3463784693140957E-2,4.1210215202269307E-2,null,377524.52441577788,337012.38716018957,327052.52522584295,365440.00259510131,null,374948.91648392222,335888.89023962605,324913.83821832383,363271.74892591615,null,325652.125,325564.0625]
["00M","NHS South Tees CCG",null,648732.5144830324,297457.03125,2180.9284916106094,622359,297414.375,2092.5652971548534,4.2376690114600102E-2,4.2227210102307788E-2,null,663725.14776596124,2231.3311774033291,-2.2588617191005467E-2,-2.2588617191005689E-2,null,485157,50899,111607,null,111607,1069.5144830323989,null,-2.0454390987713067E-2,-7.0849711158591511E-3,4,495.28781052798786,51.262191143587977,null,0,0,1069.5144830323989,null,0,0,1069.5144830323989,null,969.20224134844875,100.31224168395022,0,null,486126,50999,111607,null,648732,null,1634.273017373833,171.44997307909492,375.20377155313923,2180.9267620060668,null,495287.81052798778,51262.191143587974,117175.14609438552,663725.14776596124,null,-1.849795277259314E-2,-5.1342156415195017E-3,-4.7519856215074263E-2,-2.2589392335708225E-2,null,468708,48719,104932,622359,null,3.7161729690980305E-2,4.6798990127055129E-2,6.3612625319254379E-2,4.2375863448588458E-2,null,3.7012997519996871E-2,4.6648875943386292E-2,6.3460100008764675E-2,4.2226383554842428E-2,null,350595.06292841869,339070.27683342295,352124.34844048519,349944.72138299205,null,349573.98146630003,338886.59241451544,350621.53169653437,348908.14278603456,null,297457.03125,297414.375]
["00N","NHS South Tyneside CCG",null,360268.33234494226,157706.65625,2284.4205876373226,346324,157527.421875,2198.4997651698536,4.0263834862563019E-2,3.9081569999999788E-2,null,355195.94887344848,2252.2571800037672,1.4280521744635788E-2,1.4280521744635566E-2,null,282259,25150,52253,null,52253,606.33234494226053,null,3.0488055769711808E-2,5.1979367173653479E-3,2,273.90807532375493,25.019947894174305,null,0,0,606.33234494226053,null,0,0,606.33234494226053,null,555.58299225963128,50.749352682629265,0,null,282815,25201,52253,null,360269,null,1793.2978019118962,159.79667947591781,331.33033977441903,2284.424821162233,null,273908.07532375492,25019.947894174304,56267.925655519248,355195.94887344848,null,3.251793385688706E-2,7.2363102669710244E-3,-7.1353717215367651E-2,1.4282401425583124E-2,null,273196,24049,49079,346324,null,3.5209153867552967E-2,4.7902199675662116E-2,6.4671244320381405E-2,4.0265762696203522E-2,null,3.4032633674305091E-2,4.6711253774671002E-2,6.3461240319321988E-2,3.9083495642648236E-2,null,193888.9204690156,165492.74366896899,169091.37577338796,187274.72928103659,null,193096.36399017178,165337.20751404492,168043.44194083443,186600.59883376167,null,157706.65625,157527.421875]
["00P","NHS Sunderland CCG",null,640904.35438776936,284736.65625,2250.8670391389742,616332,284521.125,2166.2082209185696,3.9868698019524196E-2,3.908157000000001E-2,null,616385.28521602228,2164.7556494265823,3.9778803550045705E-2,3.9778803550045927E-2,null,500563,47147,90298,null,90298,2896.3543877693592,null,5.2294034440911297E-2,3.5194157681315286E-2,2,475.6873873811814,45.544113295231917,null,0,0,2896.3543877693592,null,0,0,2896.3543877693592,null,2643.2770273095157,253.07736045984342,0,null,503206,47400,90298,null,640904,null,1767.2680666664251,166.4696095833288,317.12811827332121,2250.8657945230748,null,475687.38738118141,45544.113295231924,95153.78453960894,616385.28521602228,null,5.7850204459525045E-2,4.07492114894763E-2,-5.1030913411411971E-2,3.9778228604832266E-2,null,486387,45100,84845,616332,null,3.4579460388538319E-2,5.0997782705099803E-2,6.4270139666450676E-2,3.986812302460363E-2,null,3.3796336054430443E-2,5.0202230531252612E-2,6.3464540989550455E-2,3.9080995440321287E-2,null,336720.68233493564,301248.43980803341,285947.70733775559,324985.09002638562,null,335244.06771076081,300964.99430869735,284596.62369986437,323840.09078213788,null,284736.65625,284521.125]
["00Q","NHS Blackburn with Darwen CCG",null,348014.28544784646,175123.546875,1987.2500966203745,332887,175171.625,1900.3477304043963,4.544270412436191E-2,4.5729718211879655E-2,null,362670.22929144563,2070.9392640974379,-4.0411212886794501E-2,-4.0411212886794612E-2,null,261413,27547,58022,null,58022,1032.2854478464578,null,-3.3412151977444182E-2,1.3076827542147118E-2,1,270.44929287575707,27.191422457892472,null,1032.2854478464578,0,0,null,0,0,0,null,0,0,0,null,262445,27547,58022,null,348014,null,1498.6277098837454,157.30037731398022,331.32037944283445,1987.2484666405601,null,270449.29287575709,27191.42245789248,65029.513957796058,362670.22929144563,null,-2.9596279548914306E-2,1.3076827542146896E-2,-0.10775897790569233,-4.0411999959521716E-2,null,251935,26378,54574,332887,null,4.1717109571913324E-2,4.4317234058685262E-2,6.3180268992560462E-2,4.544184663264117E-2,null,4.2003100840948049E-2,4.4603939161538042E-2,6.347215272140394E-2,4.572886048474456E-2,null,191440.5823023266,179855.81448258864,195420.92325061379,191215.49450172804,null,191178.24461644405,179895.69592160464,194626.03480982059,190877.22674554211,null,175123.546875,175171.625]
["00R","NHS Blackpool CCG",null,425684.6453892978,172451.375,2468.4328865994707,407948,172778.25,2361.1073731792048,4.3477711348745007E-2,4.5455583528060117E-2,null,442892.69015447341,2568.2177956219448,-3.8853756559345642E-2,-3.8853756559345531E-2,null,319199,32796,73296,null,73296,393.64538929780247,null,-3.9861290798762106E-2,-3.9569227557296305E-2,4,332.45092291461634,34.147177434338722,null,0,0,393.64538929780247,null,0,0,393.64538929780247,null,356.97886281616917,36.666526481633241,0,null,319556,32833,73296,null,425685,null,1853.0208877719879,190.38989976159945,425.02415535973546,2468.4349428933228,null,332450.92291461636,34147.177434338722,76294.589805518335,442892.69015447341,null,-3.8787448088775989E-2,-3.8485682656077214E-2,-3.9302784288663295E-2,-3.8852955889770224E-2,null,307689,31207,69052,407948,null,3.8568164607769573E-2,5.2103694683885093E-2,6.1460927996292547E-2,4.3478580603410144E-2,null,4.053673092860155E-2,5.4097917085415892E-2,6.3472886676464224E-2,4.5456454430364168E-2,null,235329.13542857009,225864.18269382717,229273.72928694371,233512.25967608197,null,235587.23637429063,226325.67072872663,228783.50788345022,233686.83442835973,null,172451.375,172778.25]
["00T","NHS Bolton CCG",null,626762,312848.8125,2003.4022024616122,600927,311766.75,1927.489060331161,4.2991910831099212E-2,3.9384473662023689E-2,null,631068.36674307857,2017.1672115363344,-6.8239306072392925E-3,-6.8239306072392925E-3,null,468196,47461,111105,null,111105,0,null,-1.2765912982226513E-2,-1.3726577416199981E-2,4,474.25023726067002,48.121544100482353,null,0,0,0,null,0,0,0,null,0,0,0,null,468196,47461,111105,null,626762,null,1496.5567433630581,151.70586591246851,355.13959318608568,2003.4022024616122,null,474250.23726066999,48121.544100482351,108696.5853819262,631068.36674307857,null,-1.2765912982226513E-2,-1.3726577416199981E-2,2.2157224255126229E-2,-6.8239306072392925E-3,null,451593,45220,104114,600927,null,3.6765406018250957E-2,4.955771782397167E-2,6.714754980117954E-2,4.2991910831099212E-2,null,3.3179504706416507E-2,4.5927571239851694E-2,6.3456564572949681E-2,3.9384473662023689E-2,null,335703.37941282021,318296.68057104206,326645.33035432053,332726.64824717084,null,334360.23861197953,317431.58677502163,325234.75574855378,331454.75659513223,null,312848.8125,311766.75]
["00V","NHS Bury CCG",null,406365,206201.6875,1970.7161707878847,388913,205557.65625,1891.9898538199061,4.4873789253637719E-2,4.1610327248336576E-2,null,408927.35226278013,1983.1426077091642,-6.2660329483990029E-3,-6.2660329483990029E-3,null,299449,30479,76437,null,76437,0,null,-2.4517657481759159E-2,-6.7524808177753526E-3,4,306.97531564432245,30.686208031100268,null,0,0,0,null,0,0,0,null,0,0,0,null,299449,30479,76437,null,406365,null,1452.2141095474788,147.81159344294892,370.69046779745679,1970.7161707878847,null,306975.31564432237,30686.208031100272,71265.828587357493,408927.35226278013,null,-2.4517657481759048E-2,-6.7524808177754636E-3,7.2561724393672034E-2,-6.2660329483990029E-3,null,288175,29087,71651,388913,null,3.9122061247505835E-2,4.7856430707876374E-2,6.6795997264518236E-2,4.4873789253637719E-2,null,3.5876563656668692E-2,4.4583652996543099E-2,6.3464065465399289E-2,4.1610327248336576E-2,null,217295.93948832052,202971.83596637257,214161.74243282608,215604.25853254396,null,216378.85909064431,202383.6178969444,213295.83046200598,214742.43627650873,null,206201.6875,205557.65625]
["00X","NHS Chorley and South Ribble CCG",null,364171.76194688067,187455.0625,1942.715001078622,348088,186178.53125,1869.6462887688615,4.6206022462367713E-2,3.908157000000001E-2,null,364468.38827601797,1944.2973874126124,-8.138602377572024E-4,-8.138602377572024E-4,null,276972,26356,60468,null,60468,375.76194688066607,null,4.7858752961762452E-3,-4.3870570535791131E-3,3,275.65276026432815,26.472134765546489,null,0,0,375.76194688066607,null,0,115.6252757041311,260.13667117653495,null,237.34353783952557,22.793133337009348,0,null,277209,26494,60468,null,364171,null,1478.8024196465751,141.33520667119888,322.5733100699801,1942.7109363877541,null,275652.76026432816,26472.134765546485,62343.493246143327,364468.38827601797,null,5.6456526471184709E-3,8.2597171127929414E-4,-3.0083223580984475E-2,-8.1595080831198263E-4,null,266556,25059,56473,348088,null,3.9965335614279951E-2,5.7264854942336019E-2,7.0741770403555781E-2,4.6203833513364545E-2,null,3.288338097339949E-2,5.0065094056387149E-2,6.3450234435566077E-2,3.9079395957298813E-2,null,195123.91538213188,175098.13496234562,187349.13222227999,192163.56200674348,null,193139.91317812583,173685.74888535266,185850.50023550077,190349.69925831162,null,187455.0625,186178.53125]
["00Y","NHS Oldham CCG",null,523925.70429963467,259393.0625,2019.8138656836074,501774,258134.734375,1943.8453380359808,4.4146775838594055E-2,3.9081569999999788E-2,null,512991.86122733197,1977.6622253624535,2.1313872399736589E-2,2.1313872399736367E-2,null,389465,43008,90962,null,90962,490.70429963467177,null,9.0203908713297754E-3,5.4931907955403148E-2,2,385.98327994509737,40.768508067364429,null,0,0,490.70429963467177,null,0,0,490.70429963467177,null,443.8262717967138,46.878027837957987,0,null,389909,43055,90962,null,523926,null,1503.1589366427254,165.98362186344133,350.67244714765644,2019.8150056538232,null,385983.27994509728,40768.508067364433,86240.073214870252,512991.86122733197,null,1.0170699765702507E-2,5.6084758580261296E-2,5.4753278946840567E-2,2.1314448822848941E-2,null,375558,41097,85119,501774,null,3.8212473173251604E-2,4.7643380295398607E-2,6.8645073367873177E-2,4.4147365148453188E-2,null,3.3176054920085241E-2,4.2561212261719161E-2,6.3461025118851433E-2,3.9082156451089034E-2,null,273222.6181326987,269660.52383065107,259161.01325604389,270471.58685064927,null,271873.96205324185,268640.76286612632,257921.02646203394,269223.64518473193,null,259393.0625,258134.734375]
["01A","NHS East Lancashire CCG",null,807086.79980655876,383179.65625,2106.2882296652688,776029,382833.375,2027.0672586996889,4.0021442248368011E-2,3.908157000000001E-2,null,806945.43547059165,2105.9193052360583,1.7518450412290498E-4,1.7518450412290498E-4,null,619018,59568,127554,null,127554,946.79980655875988,null,1.7976222625695648E-2,-1.2892939464591469E-2,3,608.08689460678056,60.346037812443782,null,0,0,946.79980655875988,null,0,768.00661802678462,178.79318853197526,null,162.651762829462,16.141425702513249,0,null,619181,60352,127554,null,807087,null,1615.9025926888571,157.50314249622954,332.88301693339179,2106.2887521184784,null,608086.89460678061,60346.03781244377,138512.50305136724,806945.43547059165,null,1.8244276421042427E-2,9.8799983766273414E-5,-7.9115623571565097E-2,1.7543259207575268E-4,null,599282,56913,119834,776029,null,3.3204734999549457E-2,6.0425561822430751E-2,6.4422451057295937E-2,4.0021700219966094E-2,null,3.2271023041448688E-2,5.9467250275639483E-2,6.3460527502983588E-2,3.9081827738467911E-2,null,430441.16683054098,399154.7628066013,416245.47963896592,425456.67666430911,null,428722.67159752065,398346.24214216514,414337.34846690984,423850.51523104782,null,383179.65625,382833.375]
["01C","NHS Eastern Cheshire CCG",null,390064,210671.90625,1851.5235701960141,374074,209983.75,1781.4426116306618,4.2745553018921356E-2,3.9339442150877479E-2,null,390448.27088018914,1853.3475954636885,-9.8417872186473687E-4,-9.8417872186462585E-4,null,290895,30663,68506,null,68506,0,null,-1.3178490814633848E-2,3.2362125176297329E-3,1,294.77975225746502,30.56408811545084,null,0,0,0,null,0,0,0,null,0,0,0,null,290895,30663,68506,null,390064,null,1380.7963538090405,145.54859518673956,325.17862120023415,1851.5235701960141,null,294779.75225746504,30564.088115450839,65104.430507273297,390448.27088018914,null,-1.3178490814633848E-2,3.2362125176297329E-3,5.2247895668892985E-2,-9.8417872186473687E-4,null,280608,29258,64208,374074,null,3.665968183373236E-2,4.8021054070681579E-2,6.6938699227510501E-2,4.2745553018921356E-2,null,3.3273450361889667E-2,4.4597710866892015E-2,6.345356185295703E-2,3.9339442150877257E-2,null,208663.17239376035,202164.08209002845,195646.05581542267,205861.28433967114,null,207148.71914191477,201082.578408189,194558.48731399738,204508.11029375927,null,210671.90625,209983.75]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,499669,236209.796875,2115.3610333292831,478076,235364.390625,2031.2163566055585,4.5166458889381644E-2,4.1425757748594583E-2,null,504845.21982045064,2137.274687584656,-1.0253082761270016E-2,-1.0253082761269905E-2,null,369351,36158,94160,null,94160,0,null,-2.100517271442448E-2,-3.0933688361350464E-2,4,377.27574212428323,37.312204093503539,null,0,0,0,null,0,0,0,null,0,0,0,null,369351,36158,94160,null,499669,null,1563.6565666895563,153.07578465568247,398.62868198404402,2115.3610333292831,null,377275.74212428322,37312.20409350354,90257.273602663889,504845.21982045064,null,-2.100517271442448E-2,-3.0933688361350353E-2,4.3240020904209198E-2,-1.0253082761270016E-2,null,355559,34293,88224,478076,null,3.878962422551524E-2,5.4384276674539933E-2,6.7283278926369317E-2,4.5166458889381644E-2,null,3.507174608339847E-2,5.0610584519535484E-2,6.3463420620482491E-2,4.1425757748594583E-2,null,267058.88927576295,246799.03626850533,271233.14729005878,266176.3237181101,null,265844.89705646131,246061.34740812026,269886.93106057594,264973.23962711828,null,236209.796875,235364.390625]
["01E","NHS Greater Preston CCG",null,402501.89788935776,209111.484375,1924.819667807199,387091,209231.71875,1850.0588835792853,3.9812080077701983E-2,4.0409948511084703E-2,null,408019.1415378488,1951.2038889559378,-1.3522021608339818E-2,-1.3522021608339818E-2,null,298488,30746,73194,null,73194,73.897889357758686,null,-1.4119876354456551E-2,-3.5999209397611143E-2,4,302.7629757827599,31.894164714104964,null,0,0,73.897889357758686,null,0,0,73.897889357758686,null,66.855124778757755,7.0427645790009361,0,null,298555,30753,73194,null,402502,null,1427.7312453322784,147.06509349266818,350.02381728944675,1924.8201561143931,null,302762.9757827599,31894.164714104965,73362.001040983945,408019.1415378488,null,-1.3898581132255838E-2,-3.5779733513456535E-2,-2.2900280608497692E-3,-1.352177134889887E-2,null,288982,29244,68865,387091,null,3.3126630724404915E-2,5.1600328272466189E-2,6.2862121542147653E-2,3.9812343867462685E-2,null,3.3720655175583758E-2,5.2204974681999916E-2,6.3473243228155285E-2,4.0410212452518302E-2,null,214314.18720722548,210961.78328957467,220460.97383175732,215125.41039764517,null,213954.75969804885,210968.83209785476,219611.62508372421,214689.29502520934,null,209111.484375,209231.71875]
["01F","NHS Halton CCG",null,294493.62318756199,132053.203125,2230.1134407833929,282946,131833.640625,2146.2351995939957,4.0812109687226483E-2,3.9081570000000232E-2,null,287606.17446401081,2177.9568208714045,2.3947499515220017E-2,2.3947499515220239E-2,null,227640,21102,45340,null,45340,411.62318756198511,null,2.8234070505344544E-2,-3.4538442500559041E-3,3,221.38927947419805,21.175135620406696,null,0,0,411.62318756198511,null,0,72.883021364679692,338.74016619730543,null,309.16918004705127,29.570986150254111,0,null,227949,21204,45340,null,294493,null,1726.1906156431978,160.57164459637187,343.34646132802771,2230.1087215675971,null,221389.27947419806,21175.135620406694,45041.759369406071,287606.17446401081,null,2.9629802045434861E-2,1.3631260791306943E-3,6.6214249791607394E-3,2.3945332706516664E-2,null,220215,20167,42564,282946,null,3.5120223418023233E-2,5.1420637675410275E-2,6.5219434263696918E-2,4.0809907190771488E-2,null,3.3399147528337503E-2,4.9672459378356404E-2,6.3448312954249131E-2,3.9079371165596344E-2,null,156712.89847854574,140061.49438063282,135355.49729794773,151638.46500257324,null,155911.39769535427,139586.58442687406,134574.12656283483,150957.99697509519,null,132053.203125,131833.640625]
["01G","NHS Salford CCG",null,610705.77001925465,280451.75,2177.5787457887309,582838,278114.5,2095.6764210424126,4.7813920882397332E-2,3.9081569999999788E-2,null,597239.19430804253,2129.5613035327556,2.2548044132995049E-2,2.2548044132995271E-2,null,455024,45930,109379,null,109379,372.7700192546472,null,2.4446087825015894E-2,-1.3881023579698226E-4,3,444.1658818435763,45.936376439245194,null,0,0,372.7700192546472,null,0,6.3755541301553951,366.39446512449177,null,332.0529908897372,34.341474234754578,0,null,455356,45971,109379,null,610706,null,1623.6518402898182,163.9176792442907,390.01004629138527,2177.5795658254942,null,444165.88184357627,45936.376439245185,107136.93602522108,597239.19430804253,null,2.5193556312739451E-2,7.5372860113609441E-4,2.0927086940876416E-2,2.2548429206090681E-2,null,437240,43603,101995,582838,null,4.1432622815844811E-2,5.4308189803453866E-2,7.2395705671846722E-2,4.7814315470164903E-2,null,3.2753452877784861E-2,4.5521716491669917E-2,6.3458493252664061E-2,3.9081961299322288E-2,null,314407.82911576546,303843.03769518912,321958.41054384265,314890.43944561697,null,312359.64190834807,302004.26677922561,320126.40010984393,312873.17320676899,null,280451.75,278114.5]
["01H","NHS Cumbria CCG",null,669774.72757965361,322940.9375,2073.9852084551949,645366,323354.90625,1995.8441561453808,3.7821526977952935E-2,3.9151880706322029E-2,null,674188.24864710169,2087.6518593964311,-6.5464224217860467E-3,-6.5464224217860467E-3,null,512194,53195,103483,null,103483,902.72757965361234,null,-7.6825686537935756E-3,8.8014802231706213E-3,1,516.15943025926981,52.730890113515706,null,902.72757965361234,0,0,null,0,0,0,null,0,0,0,null,513097,53195,103483,null,669775,null,1588.8261301650552,164.7205226187838,320.43939923225122,2073.9860520160901,null,516159.43025926984,52730.890113515707,105297.92827431616,674188.24864710169,null,-5.933109190180974E-3,8.8014802231706213E-3,-1.723612519315687E-2,-6.5460183501533376E-3,null,496945,50989,97432,645366,null,3.2502590829971201E-2,4.3264233462119384E-2,6.2104852615157302E-2,3.7821949095552032E-2,null,3.382612636624116E-2,4.4601564040240849E-2,6.3466334444032046E-2,3.9152303365021401E-2,null,365369.27436177956,348784.88627966098,316431.98768329184,355461.32254685805,null,363395.59876169986,348503.93608602142,314885.32298667089,353892.36432339612,null,322940.9375,323354.90625]
["01J","NHS Knowsley CCG",null,408732.43541704724,166636.78125,2452.8344363771562,392687,166135.671875,2363.6525230743737,4.0860622880429576E-2,3.7730551522346722E-2,null,390475.83883139899,2343.2752115247604,4.675474067815788E-2,4.675474067815788E-2,null,309383,34474,64565,null,64565,310.43541704723611,null,4.2734390423383894E-2,0.2187593171878357,2,296.70355446354893,28.28614273041644,null,0,0,310.43541704723611,null,0,0,310.43541704723611,null,283.41603584533408,27.019381201902071,0,null,309666,34501,64565,null,408732,null,1858.3292216585587,207.04312542042695,387.45947632734897,2452.8318234063345,null,296703.55446354899,28286.142730416432,65486.141637433546,390475.83883139899,null,4.3688204409574993E-2,0.21971384818406703,-1.4066207206609893E-2,4.675362558471563E-2,null,298967,33190,60530,392687,null,3.5786558382697731E-2,3.9499849352214511E-2,6.6661159755493138E-2,4.0859514065910041E-2,null,3.2671745728426238E-2,3.6373870106132022E-2,6.3453501139596691E-2,3.7729446042249259E-2,null,210024.95748349398,187096.76727019271,196793.14022265602,205875.81936073778,null,209385.22808375771,186802.58437557294,195891.11877946724,205282.67787876935,null,166636.78125,166135.671875]
["01K","NHS Morecambe Bay CCG",null,712000.92472098314,348167.625,2044.9946336078292,683061,347573.9375,1965.2250249632136,4.2367994543654364E-2,4.0590572393158331E-2,null,721873.73165646568,2073.351109703166,-1.3676639698230408E-2,-1.367663969823063E-2,null,551580,52416,106307,null,106307,1697.9247209831374,null,-9.9733972393133419E-3,-1.7512928148651352E-2,4,557.1365440705539,53.350320326587052,null,0,0,1697.9247209831374,null,0,0,1697.9247209831374,null,1549.54343215011,148.38128883302727,0,null,553130,52564,106307,null,712001,null,1588.6887817326497,150.97325605733732,305.33281203270985,2044.9948498226966,null,557136.54407055385,53350.32032658704,111386.86725932476,721873.73165646568,null,-7.1913144330494339E-3,-1.4738811721720424E-2,-4.5605621060318513E-2,-1.3676535415426461E-2,null,533289,49979,99793,683061,null,3.7204967662936905E-2,5.1721723123711927E-2,6.5275119497359535E-2,4.2368104751991487E-2,null,3.5436349388221267E-2,4.9928351208396782E-2,6.3458636639406985E-2,4.0590682413570445E-2,null,394375.38654527382,352882.06529482984,334729.9266597277,380603.18001887517,null,392910.34722438018,352228.70478769921,333272.42553448136,379456.90535050037,null,348167.625,347573.9375]
["01R","NHS South Cheshire CCG",null,348567,187151.71875,1862.4835632186787,333345,186706.96875,1785.3913125564575,4.5664401745938887E-2,4.3179470024324651E-2,null,356136.35020622221,1902.9285575621902,-2.1254079236335044E-2,-2.1254079236335044E-2,null,263812,27339,57416,null,57416,0,null,-3.6201216885463294E-2,-1.5315240302730571E-2,4,273.72103453740186,27.76421563425545,null,0,0,0,null,0,0,0,null,0,0,0,null,263812,27339,57416,null,348567,null,1409.6156944858408,146.079342378468,306.78852635436994,1862.4835632186787,null,273721.03453740187,27764.215634255448,54651.100034564923,356136.35020622221,null,-3.6201216885463294E-2,-1.531524030273046E-2,5.0591844696380672E-2,-2.1254079236335044E-2,null,253418,26065,53862,333345,null,4.1015239643592771E-2,4.8877805486284398E-2,6.5983439159333024E-2,4.5664401745938887E-2,null,3.8541356256767134E-2,4.6385237386425304E-2,6.3450220988895856E-2,4.3179470024324651E-2,null,193756.52153880225,183644.51599036608,164232.63492862016,187770.54970232604,null,192649.97991715831,182902.04813347114,163336.27170169473,186848.10104946158,null,187151.71875,186706.96875]
["01T","NHS South Sefton CCG",null,361974.45486520242,155438.515625,2328.7307744142158,347999,155277.4375,2241.1433728097168,4.0159468461697934E-2,3.908157000000001E-2,null,351782.94952630531,2263.1646224349702,2.8971004287218882E-2,2.8971004287218882E-2,null,273280,25346,63052,null,63052,296.45486520242412,null,3.6751123975632405E-2,-5.8267151639324055E-3,3,263.5926729956679,25.494549478041328,null,0,0,296.45486520242412,null,0,147.68392254503075,148.77094265739336,null,135.65086033061843,13.120082326774927,0,null,273416,25507,63052,null,361975,null,1758.9977548397603,164.09703796667995,405.63948868448284,2328.7342814909234,null,263592.67299566785,25494.549478041325,62695.727052596187,351782.94952630531,null,3.7267071549039521E-2,4.8836014809361394E-4,5.6825714311428133E-3,2.8972553921157385E-2,null,264532,24239,59228,347999,null,3.3583838628218787E-2,5.2312389124963943E-2,6.4564057540352549E-2,4.0161034945502827E-2,null,3.2512754372896913E-2,5.1221896811183498E-2,6.3460869043978185E-2,3.9083134860486091E-2,null,186587.04658584387,168631.96356646848,188407.63399274944,185475.24780947197,null,186093.26704234735,168518.99837293764,187608.27201401049,184962.74329719835,null,155438.515625,155277.4375]
["01V","NHS Southport and Formby CCG",null,271252.29916035192,125805.15625,2156.13021950642,260505,125542.484375,2075.0346091755041,4.1255634864405311E-2,3.9081570000000454E-2,null,271259.04354391003,2156.1838292610523,-2.4863257902851821E-5,-2.4863257902629776E-5,null,207286,19339,44323,null,44323,304.29916035191854,null,3.3014506903186192E-3,-2.3111002850658702E-3,3,206.60390738733358,19.383797900854322,null,0,0,304.29916035191854,null,0,44.694368412888863,259.60479193902967,null,237.33753268869864,22.267259250331037,0,null,207523,19406,44323,null,271252,null,1649.5587795114716,154.25440878938537,352.31465323981905,2156.1278415406759,null,206603.90738733357,19383.797900854326,45271.338255722148,271259.04354391003,null,4.4485732350809659E-3,1.1453946878332566E-3,-2.0947873251842331E-2,-2.5966116439901654E-5,null,200439,18475,41591,260505,null,3.5342423380679389E-2,5.0392422192151454E-2,6.568728811521729E-2,4.1254486478186525E-2,null,3.3180704865136024E-2,4.8199280390596622E-2,6.3462211763206655E-2,3.9080424011526782E-2,null,146246.90608578236,128212.81286857171,136045.40738941563,143019.54767738079,null,145615.61608317611,127921.91221053388,135391.43856726115,142461.05158046659,null,125805.15625,125542.484375]
["01W","NHS Stockport CCG",null,628299,316512.0625,1985.0712640691222,600909,314968.75,1907.8368885802163,4.5580944868524265E-2,4.0482693227712252E-2,null,627004.16595416341,1980.9803171535159,2.0651123487611667E-3,2.0651123487609446E-3,null,471167,45724,111408,null,111408,0,null,-1.7892158996258622E-2,-2.6062307524238437E-2,4,479.75077718395397,46.947561792961345,null,0,0,0,null,0,0,0,null,0,0,0,null,471167,45724,111408,null,628299,null,1488.62257026934,144.4621087703411,351.98658502944102,1985.0712640691222,null,479750.77718395396,46947.561792961344,100305.82697724804,627004.16595416341,null,-1.7892158996258622E-2,-2.6062307524238437E-2,0.11068323104768596,2.0651123487611667E-3,null,453296,43364,104249,600909,null,3.9424570258727254E-2,5.4423023706300144E-2,6.8672121555122922E-2,4.5580944868524265E-2,null,3.4356337094351597E-2,4.9281658097923842E-2,6.3461277359895485E-2,4.0482693227712252E-2,null,339596.99863694009,310531.45444378391,301430.16797006479,330583.82509588811,null,338294.48642880359,309284.38573142095,300095.31784491253,329443.68303765455,null,316512.0625,314968.75]
["01X","NHS St Helens CCG",null,441318.06562277494,199263.546875,2214.7456097407426,423552,198715.859375,2131.4453779992868,4.1945417853710865E-2,3.908157000000001E-2,null,438169.49712192069,2198.9445836612995,7.1857318264629821E-3,7.1857318264627601E-3,null,341204,32926,66546,null,66546,642.06562277494231,null,2.4854910259999308E-3,3.309232399132811E-2,2,340.35804313815322,31.87130446656613,null,0,0,642.06562277494231,null,0,0,642.06562277494231,null,587.09019141076544,54.975431364176877,0,null,341791,32981,66546,null,441318,null,1715.2710837492464,165.51446823682863,333.95972842812523,2214.7452804141999,null,340358.04313815327,31871.304466566133,65940.149517201324,438169.49712192069,null,4.2101454357730272E-3,3.4818014261009278E-2,9.1878845776749429E-3,7.1855820607320542E-3,null,329715,31434,62403,423552,null,3.6625570568521226E-2,4.9214226633581548E-2,6.6391038892360976E-2,4.1945262919310888E-2,null,3.3776344625871202E-2,4.6330400034279462E-2,6.3460000821058626E-2,3.9081415491446281E-2,null,240926.27966153287,210810.57573701881,198157.48440466626,231021.9871960078,null,239838.37574078963,210167.08101721384,197239.49104323864,230180.2107222589,null,199263.546875,198715.859375]
["01Y","NHS Tameside and Glossop CCG",null,529685.08084299567,249879.5625,2119.7615184835122,508425,249223.8125,2040.0337949247928,4.1815569342569026E-2,3.9081570000000232E-2,null,526684.7423599672,2107.754380112488,5.6966497065864541E-3,5.6966497065864541E-3,null,400593,39053,89562,null,89562,477.0808429956669,null,-2.3890612973562764E-3,-1.0134687734804193E-2,4,401.55233313796305,39.452842236315554,null,0,0,477.0808429956669,null,0,0,477.0808429956669,null,434.40062905780962,42.680213937857275,0,null,401027,39096,89562,null,529685,null,1604.8811514947326,156.45937430357074,358.42066915736655,2119.7611949556699,null,401552.33313796303,39452.842236315555,85679.566985688652,526684.7423599672,null,-1.3082557231277603E-3,-9.0447789332421813E-3,4.5313406111866072E-2,5.6964962124956831E-3,null,387153,37275,83997,508425,null,3.5835961493259738E-2,4.8853118712273602E-2,6.6252366155934217E-2,4.1815410335841019E-2,null,3.3117654221734849E-2,4.6100650980561486E-2,6.3454238201364976E-2,3.9081411410547995E-2,null,284243.34803531808,260958.1416733129,257476.62968729268,277691.06842222915,null,283100.79764427798,260229.27595432135,256277.19952561526,276687.88348332723,null,249879.5625,249223.8125]
["02A","NHS Trafford CCG",null,478098,246695.3125,1938.0100706210217,457343,245133.5625,1865.6890363595153,4.5381693827171388E-2,3.8763712951127793E-2,null,455671.0211057011,1847.1004434091187,4.9217478960762229E-2,4.9217478960762229E-2,null,351747,35671,90680,null,90680,0,null,2.8707019372392173E-2,4.0145383508194854E-2,2,341.93117513147592,34.294244406189748,null,0,0,0,null,0,0,0,null,0,0,0,null,351747,35671,90680,null,478098,null,1425.8357665389365,144.59537004781961,367.57893403426544,1938.0100706210217,null,341931.1751314759,34294.244406189748,79445.601568035461,455671.0211057011,null,2.8707019372392173E-2,4.0145383508194854E-2,0.14140994857145928,4.9217478960762229E-2,null,338682,33932,84729,457343,null,3.8576009353907148E-2,5.124955793940833E-2,7.023569262000029E-2,4.5381693827171388E-2,null,3.2001113113799384E-2,4.459442947152592E-2,6.346036893828555E-2,3.8763712951127793E-2,null,242039.83888602845,226836.94717669729,238742.87014818829,240249.55067600627,null,240720.58313110826,225584.66148305024,237394.10967032396,238952.12880716223,null,246695.3125,245133.5625]
["02D","NHS Vale Royal CCG",null,197005.71670671247,107859.390625,1826.505004016311,188445,107566.421875,1751.8942874104969,4.5428197652962243E-2,4.2588595180647282E-2,null,201742.30605269497,1870.4194867380836,-2.3478413817403787E-2,-2.3478413817403787E-2,null,153083,15313,28387,null,28387,222.71670671246829,null,-2.7579012526183444E-2,-2.8679660176271438E-2,4,157.42461544118197,15.765138824107137,null,0,0,222.71670671246829,null,0,0,222.71670671246829,null,202.44322220603678,20.273484506431494,0,null,153285,15333,28387,null,197005,null,1421.1558132470211,142.15730230953176,263.18524363534061,1826.4983591918935,null,157424.61544118196,15765.138824107136,28552.551787405886,201742.30605269497,null,-2.6295858685001061E-2,-2.7411038299664958E-2,-5.798143319677207E-3,-2.3481966402513432E-2,null,147280,14544,26621,188445,null,4.077267789244976E-2,5.4249174917491816E-2,6.6338604860824102E-2,4.542439438562984E-2,null,3.7945720789229975E-2,5.1385612818963367E-2,6.3442205332395751E-2,4.2584802243787356E-2,null,111434.7895988942,104277.43852061189,85803.594273779614,106367.30478030151,null,110949.13699458455,103945.35748702509,85431.873979596887,106015.89947700682,null,107859.390625,107566.421875]
["02E","NHS Warrington CCG",null,422826,221421.6875,1909.5961410735792,404579,220369.640625,1835.9107854083518,4.5101203967581105E-2,4.0135586244643084E-2,null,427135.01882189524,1929.0568310834287,-1.0088189055021068E-2,-1.0088189055021068E-2,null,322754,31672,68400,null,68400,0,null,-1.8299652604045979E-2,-2.5868253936489838E-2,4,328.77038381022601,32.513055988563472,null,0,0,0,null,0,0,0,null,0,0,0,null,322754,31672,68400,null,422826,null,1457.644025949355,143.03928561650042,308.91282950772381,1909.5961410735792,null,328770.38381022599,32513.055988563472,65851.579023105791,427135.01882189524,null,-1.8299652604045979E-2,-2.5868253936489838E-2,3.8699466507857494E-2,-1.0088189055021068E-2,null,310523,30043,64013,404579,null,3.9388386689552801E-2,5.4222281396664851E-2,6.8532954243669231E-2,4.5101203967581105E-2,null,3.4449912430440044E-2,4.9213326450918027E-2,6.3456004609516725E-2,4.0135586244643084E-2,null,232723.82431150728,215055.39753194372,197891.32021743053,225204.13104379416,null,230975.2635488587,213822.98094664342,196543.2592043496,223709.1712568955,null,221421.6875,220369.640625]
["02F","NHS West Cheshire CCG",null,517754.34138095833,266357.6875,1943.8310425373338,496859,265597.6875,1870.7203540693479,4.2054871464456411E-2,3.908157000000001E-2,null,515172.58819383429,1934.1382373048057,5.0114335395357035E-3,5.0114335395359255E-3,null,392234,40849,84125,null,84125,546.34138095832895,null,-1.3416159035956055E-3,9.0714182910680563E-3,1,392.76093431578914,40.481772904816381,null,526.22737233091868,0,20.114008627410271,null,0,0,20.114008627410271,null,18.234575423135404,1.8794332042748654,0,null,392778,40851,84125,null,517754,null,1474.6261077972454,153.36895429383841,315.83469878262855,1943.8297608737123,null,392760.93431578914,40481.772904816382,81929.880973228763,515172.58819383429,null,4.3450564248592727E-5,9.1208232419013324E-3,2.6792654898259993E-2,5.010770885958804E-3,null,378987,38993,78879,496859,null,3.6389110972144145E-2,4.7649578129407733E-2,6.6506928333269988E-2,4.2054184386314919E-2,null,3.3431975656352586E-2,4.4660313254601514E-2,6.3463857667125589E-2,3.9080884882302547E-2,null,278020.25722271926,267763.93359964207,246208.4061091434,271621.36080945382,null,276233.45642499777,266736.55030961917,244852.48757653317,270096.6714804506,null,266357.6875,265597.6875]
["02G","NHS West Lancashire CCG",null,230212,114012.53125,2019.1815537820542,220982,113877.375,1940.5259385369568,4.1768107809685873E-2,4.0533142939794597E-2,null,233129.80419681879,2044.773514286999,-1.2515792250893165E-2,-1.2515792250893165E-2,null,171812,16316,42084,null,42084,0,null,-1.6763093809844642E-2,-3.2369360842897321E-2,4,174.74120318137449,16.861805878958908,null,0,0,0,null,0,0,0,null,0,0,0,null,171812,16316,42084,null,230212,null,1506.9571573958017,143.10707622325506,369.11732016299743,2019.1815537820542,null,174741.2031813745,16861.805878958905,41526.795136485409,233129.80419681879,null,-1.6763093809844642E-2,-3.2369360842897099E-2,1.3417959697666015E-2,-1.2515792250893165E-2,null,165950,15506,39526,220982,null,3.5323892738776674E-2,5.2237843415452012E-2,6.4716895208217329E-2,4.1768107809685873E-2,null,3.4096567169001002E-2,5.0990467188778643E-2,6.3454725679216617E-2,4.0533142939794375E-2,null,123692.53154091039,111531.26816751718,124792.6387774914,122916.15686150614,null,123079.50691253417,111266.04316290515,124310.07504456083,122355.9787114702,null,114012.53125,113877.375]
["02H","NHS Wigan Borough CCG",null,695228,330294.3125,2104.8742702767549,667403,329583.8125,2024.9871950249378,4.1691451791496359E-2,3.9450656995800637E-2,null,698784.9758031565,2115.6433803357017,-5.0902293642879348E-3,-5.0902293642882679E-3,null,527014,53252,114962,null,114962,0,null,-1.651429908886437E-2,4.9650997708378108E-2,1,535.86340860040548,50.733053287484104,null,0,0,0,null,0,0,0,null,0,0,0,null,527014,53252,114962,null,695228,null,1595.5890854160559,161.22590666770867,348.05927819299035,2104.8742702767549,null,535863.40860040544,50733.053287484108,112188.51391526693,698784.9758031565,null,-1.651429908886437E-2,4.9650997708377886E-2,2.4721658108670663E-2,-5.0902293642879348E-3,null,508568,50966,107869,667403,null,3.6270469239118475E-2,4.485343169956435E-2,6.5755685136600794E-2,4.1691451791496359E-2,null,3.4041335583072208E-2,4.2605835131511061E-2,6.3463125484095162E-2,3.9450656995800637E-2,null,379316.95766754559,335570.33047237818,337138.96403507475,368429.78526147892,null,377210.74524798995,334528.39308154868,335495.01818933734,366674.67559920548,null,330294.3125,329583.8125]
["02M","NHS Fylde & Wyre CCG",null,384532.11000704084,179679.0625,2140.1052780261521,368578,178955.03125,2059.6123921494941,4.3285573222061169E-2,3.908157000000001E-2,null,381557.19468988123,2123.5484501143878,7.79677426755776E-3,7.79677426755776E-3,null,298544,29927,55263,null,55263,798.1100070408429,null,1.1083992042939306E-2,6.7780246761458551E-2,2,295.27121618924934,28.027302519191174,null,0,0,798.1100070408429,null,0,0,798.1100070408429,null,728.92048306687025,69.189523973972683,0,null,299273,29996,55263,null,384532,null,1665.5975150137485,166.94209988990789,307.56505088065006,2140.1046657843062,null,295271.21618924936,28027.302519191169,58258.675981440683,381557.19468988123,null,1.3552908618718051E-2,7.0242131916220085E-2,-5.142025511178816E-2,7.7964859568080414E-3,null,288121,28701,51756,368578,null,3.8705960343050405E-2,4.51203790808683E-2,6.7760259680037072E-2,4.3285274758667169E-2,null,3.4520411039832943E-2,4.0908982360861712E-2,6.3457633738205566E-2,3.9081272739288186E-2,null,209011.06068099136,185384.68629749419,175073.80195153086,201173.5228608649,null,207659.97325809041,184422.83178056352,173920.53836798939,200031.28617805286,null,179679.0625,178955.03125]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,307760.79183428484,160710.53125,1915.0007746258684,295211,160223.21875,1842.4982490248467,4.2511260875390366E-2,3.9350119132755879E-2,null,310015.16209329572,1929.028295047066,-7.2718064619446965E-3,-7.2718064619448075E-3,null,238596,24846,43750,null,43750,568.79183428484248,null,-7.9153146633893501E-3,3.3710330078194017E-2,1,240.49963024985641,24.035747033814154,null,568.79183428484248,0,0,null,0,0,0,null,0,0,0,null,239165,24846,43750,null,307761,null,1488.1725431419106,154.60094498318696,272.22858178436894,1915.0020699094666,null,240499.63024985642,24035.747033814147,45479.784809625125,310015.16209329572,null,-5.5494066600845215E-3,3.3710330078194239E-2,-3.803414675038308E-2,-7.2711349924793334E-3,null,230483,23713,41015,295211,null,3.7668721771237035E-2,4.7779698899337975E-2,6.6682920882603858E-2,4.2511966017526381E-2,null,3.4522263757284399E-2,4.4602582001344482E-2,6.3448484925983539E-2,3.9350822136733576E-2,null,170240.37581668928,158982.8140163862,136671.81247124608,163453.45643208313,null,169511.63859226965,158282.57836553967,135827.89830935813,162842.61710696114,null,160710.53125,160223.21875]
["02P","NHS Barnsley CCG",null,560985.19370055606,265800.34375,2110.551046646478,536351,264060.15625,2031.1697441101546,4.5929239808550903E-2,3.9081570000000232E-2,null,548996.76918956777,2065.4479277345472,2.1836967326211543E-2,2.1836967326211543E-2,null,432259,41819,86137,null,86137,770.19370055606123,null,3.598088527228005E-2,2.6879533026286984E-2,2,417.24611539178369,40.724348528747512,null,0,0,770.19370055606123,null,0,0,770.19370055606123,null,701.70536087672872,68.488339679332512,0,null,432961,41887,86137,null,560985,null,1628.8955608244958,157.5882085366942,324.06654854072212,2110.550317901912,null,417246.11539178371,40724.348528747512,91026.305269036602,548996.76918956777,null,3.7663345513619495E-2,2.8549295771588934E-2,-5.3713102543114455E-2,2.1836614499807228E-2,null,416113,39771,80467,536351,null,4.0489001785572576E-2,5.3204596313896957E-2,7.0463668336088192E-2,4.5928878663412664E-2,null,3.3676949064912032E-2,4.6309294947500801E-2,6.3455372302450463E-2,3.9081211219268885E-2,null,295352.36881052697,269368.4335658839,273544.17299369618,289454.93790744501,null,292941.07118780009,267657.48703626904,271549.46162030095,287269.50623523456,null,265800.34375,264060.15625]
["02Q","NHS Bassetlaw CCG",null,235395.62212644421,118456.671875,1987.1875378606167,225514,118099.2578125,1909.5293584150779,4.3818220272108244E-2,4.0668753849375516E-2,null,238778.4579542891,2015.745117389903,-1.416725720078349E-2,-1.4167257200783601E-2,null,181440,19011,34271,null,34271,673.62212644421379,null,-9.6215835200134103E-3,4.9511639251160977E-2,1,183.20270007991084,18.114139271065707,null,673.62212644421379,0,0,null,0,0,0,null,0,0,0,null,182114,19011,34271,null,235396,null,1537.3891323924213,160.48906067579827,289.31253476515076,1987.1907278333704,null,183202.70007991081,18114.139271065709,37461.6186033126,238778.4579542891,null,-5.9425984411579647E-3,4.9511639251160755E-2,-8.5170334925957158E-2,-1.4165674672949824E-2,null,175206,18179,32129,225514,null,3.9427873474652708E-2,4.5767093899554467E-2,6.6668741635282691E-2,4.3819895882295512E-2,null,3.6291653850600181E-2,4.2611747226858343E-2,6.3450329347860546E-2,4.0670424403818517E-2,null,129682.09755596849,119814.74221489034,112576.33108980152,125894.37242558473,null,128726.70354266386,119313.52189074451,111847.9524213486,125085.30529529163,null,118456.671875,118099.2578125]
["02R","NHS Bradford Districts CCG",null,643003.38801120908,335719.3125,1915.3005623148626,617464,334984.21875,1843.2629522192976,4.1361744184615024E-2,3.908157000000001E-2,null,646556.17984699341,1925.8831880486273,-5.494946837605208E-3,-5.4949468376050969E-3,null,499054,55414,87010,null,87010,1525.3880112090847,null,4.541791248380278E-4,7.3074794804584231E-2,2,498.82744298849832,51.640389158605991,null,0,0,1525.3880112090847,null,0,0,1525.3880112090847,null,1382.2885857450028,143.09942546408163,0,null,500436,55557,87010,null,643003,null,1490.6381056049613,165.48645827457423,259.17484267456314,1915.2994065540986,null,498827.44298849837,51640.389158605991,96088.347699889113,646556.17984699341,null,3.2246762565120157E-3,7.5843945121418566E-2,-9.4479173772904712E-2,-5.4955469574728966E-3,null,482521,53304,81639,617464,null,3.7127917748657646E-2,4.2266996848266514E-2,6.5789634855889956E-2,4.1361115789746439E-2,null,3.4857013985003515E-2,3.9984840515021824E-2,6.3455973162247048E-2,3.9080942981069899E-2,null,353100.631688355,341571.84188144858,288756.17359411565,340892.49590221926,null,352168.66909019451,340704.69122008194,287126.56257953448,340099.57191998314,null,335719.3125,334984.21875]
["02T","NHS Calderdale CCG",null,424408.86222163012,222935.90625,1903.7259154911485,407089,222195.15625,1832.1236469348103,4.2545640441353338E-2,3.908157000000001E-2,null,418720.47458737768,1878.2101171169131,1.3585167144878563E-2,1.3585167144878563E-2,null,323572,34014,66302,null,66302,520.86222163011553,null,2.9715565835063851E-2,1.6196414015014371E-2,2,314.23434852865824,33.471875644207344,null,0,0,520.86222163011553,null,0,0,520.86222163011553,null,470.72151577521777,50.140705854897746,0,null,324043,34064,66302,null,424409,null,1453.5253896544536,152.79727959927945,297.40386425526731,1903.7265335090003,null,314234.34852865827,33471.875644207343,71014.250414512077,418720.47458737768,null,3.1214447170619053E-2,1.7690205415636262E-2,-6.6356405749642411E-2,1.3585496191051982E-2,null,312497,32454,62138,407089,null,3.6947554696524998E-2,4.9608676896530479E-2,6.7012134281760005E-2,4.2545978889137359E-2,null,3.3502085036379414E-2,4.6121138076564927E-2,6.3466768926468742E-2,3.9081907323222254E-2,null,222434.32778859022,221397.44493217778,213405.72203816249,220767.61790635399,null,221362.04306468673,220398.22215741538,212115.48522129163,219698.95813139208,null,222935.90625,222195.15625]
["02W","NHS Bradford City CCG",null,245637.53669571306,140106.984375,1753.2140727421395,235060,140252.546875,1675.976695164738,4.4999305265519762E-2,4.6084994976502092E-2,null,256497.47108790564,1830.7258002312253,-4.2339342942179337E-2,-4.2339342942179448E-2,null,182654,22849,39160,null,39160,974.53669571306091,null,-2.9857821055946254E-2,1.0396079042116479E-3,1,188.27549607090458,22.825270668197572,null,974.53669571306091,0,0,null,0,0,0,null,0,0,0,null,183629,22849,39160,null,245638,null,1310.6341615954861,163.08251941847561,279.50069851755029,1753.2173795315121,null,188275.49607090457,22825.270668197569,45396.704348803498,256497.47108790564,null,-2.4679239560493338E-2,1.03960790421187E-3,-0.13738231526421096,-4.2337536669840858E-2,null,176303,21896,36861,235060,null,4.155346193768672E-2,4.3523931311655106E-2,6.2369441957624616E-2,4.500127626988859E-2,null,4.2635571630359248E-2,4.4608088200257967E-2,6.3473178167384736E-2,4.6086968028622666E-2,null,133272.93341318367,150976.20042391852,136422.14644470334,135236.60563024168,null,133362.3061129314,151195.05764854263,135850.3773663691,135200.25965564593,null,140106.984375,140252.546875]
["02X","NHS Doncaster CCG",null,659618.16555707389,322742.1875,2043.7928201037364,633584,322119.46875,1966.9224044689165,4.1090314081595913E-2,3.9081569999999788E-2,null,659216.07363702438,2042.5469590554362,6.0995466604918391E-4,6.0995466604896187E-4,null,509881,49886,98883,null,98883,968.16555707389489,null,1.7906792589627241E-2,-3.8389092233148681E-4,3,500.91128550466442,49.905158137186383,null,0,0,968.16555707389489,null,0,19.150782551428552,949.01477452246638,null,863.03198852585831,85.98278599660803,0,null,510744,49991,98883,null,659618,null,1582.5139067076566,154.8945317227857,306.38386870325098,2043.7923071336934,null,500911.28550466429,49905.158137186372,108399.62999517361,659216.07363702438,null,1.9629652555001487E-2,1.7201000060484972E-3,-8.7792089286627073E-2,6.0970352369915659E-4,null,493117,47664,92803,633584,null,3.5746080544779346E-2,4.8820913058073234E-2,6.5515123433509626E-2,4.1090052779110486E-2,null,3.3747647958106031E-2,4.6797253080390844E-2,6.3459252613180084E-2,3.9081309201687731E-2,null,354575.70311664091,330094.27430821216,325752.94638415746,347567.34168740985,null,352835.4352527599,329322.93142126506,323901.24687877158,346009.60134782502,null,322742.1875,322119.46875]
["02Y","NHS East Riding of Yorkshire CCG",null,591272.73334647517,306030.75,1932.069680404584,565438,305466.34375,1851.0648114568269,4.5689772081952684E-2,4.3761227832970651E-2,null,609612.08694218798,1991.9961864688041,-3.0083644974467139E-2,-3.008364497446725E-2,null,446115,48358,95852,null,95852,947.73334647517186,null,-3.0407956627875654E-2,-1.2867470801889436E-2,4,460.10587963208292,48.988356243597046,null,0,0,947.73334647517186,null,0,0,947.73334647517186,null,856.53628406647533,91.197062408696638,0,null,446972,48449,95852,null,591273,null,1460.5460398995854,158.31415633886465,313.21035549532195,1932.0705517337719,null,460105.879632083,48988.356243597053,100517.85106650798,609612.08694218798,null,-2.8545341873451591E-2,-1.100988653130297E-2,-4.6418133863812994E-2,-3.0083207559378877E-2,null,429312,46160,89966,565438,null,4.1135584376863488E-2,4.9588388214904633E-2,6.5424716003823713E-2,4.5690243669509245E-2,null,3.921543932307503E-2,4.765265382796513E-2,6.3459775001597496E-2,4.3761698550788042E-2,null,325691.13633421471,324030.15053734172,302067.32394360378,321413.96575787367,null,323301.58784499072,322477.73753922741,300077.40586162714,319250.84232625779,null,306030.75,305466.34375]
["03A","NHS Greater Huddersfield CCG",null,442849.87915319641,251959.515625,1757.6231564609971,424582,251006.78125,1691.5160534133975,4.3025561972001691E-2,3.908157000000001E-2,null,439974.40527524671,1746.2107123990336,6.5355480761450924E-3,6.5355480761450924E-3,null,344269,37901,59850,null,59850,829.87915319640888,null,1.7435432234788273E-2,4.5578129976322712E-2,2,338.3693835429105,36.248845412306274,null,0,0,829.87915319640888,null,0,0,829.87915319640888,null,749.5783060672951,80.300847129113933,0,null,345019,37981,59850,null,442850,null,1369.3430039510936,150.74247109019066,237.53816104757405,1757.6236360888581,null,338369.38354291051,36248.845412306277,65356.176320029976,439974.40527524671,null,1.9651944828649626E-2,4.7785096821474582E-2,-8.4248752452527942E-2,6.5358227439487049E-3,null,332333,36183,56066,424582,null,3.8172555840076061E-2,4.969184423624351E-2,6.7491884564620186E-2,4.3025846597359196E-2,null,3.424691453743689E-2,4.5722645054858235E-2,6.3455378100732984E-2,3.9081853549103984E-2,null,239518.58453737042,239765.52259374157,196402.57998666767,231973.61315588522,null,238401.34554590081,238757.26561864902,195263.61629910494,231026.53208906334,null,251959.515625,251006.78125]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,284519.11774706817,144141.25,1973.8910114007485,273753,144107.09375,1899.6497179723326,3.932785301738484E-2,3.908157000000001E-2,null,278038.39588650817,1928.9301007623299,2.3308729860480604E-2,2.3308729860480604E-2,null,211491,24692,48118,null,48118,218.11774706817232,null,1.8134196556285342E-2,2.4554678563050825E-2,2,207.72409051315876,24.100226680562137,null,0,0,218.11774706817232,null,0,0,218.11774706817232,null,195.44244185847856,22.675305209693725,0,null,211686,24715,48118,null,284519,null,1468.601111756697,171.46375517070928,333.82532758665548,1973.8901945140617,null,207724.09051315874,24100.226680562137,46214.07869278729,278038.39588650817,null,1.9072941790496234E-2,2.5509026433087723E-2,4.1197863531354129E-2,2.3308306368366338E-2,null,204885,23632,45236,273753,null,3.3194230910022604E-2,4.5827691266079995E-2,6.3710319214784761E-2,3.932742289582225E-2,null,3.2949401338685513E-2,4.5579868022700198E-2,6.3458258436966508E-2,3.9081139980360557E-2,null,147039.84034570563,159409.3102543586,138878.44727214525,146593.91663819674,null,146048.70481928135,158829.8445412915,138022.43361267817,145682.57005277683,null,144141.25,144107.09375]
["03E","NHS Harrogate and Rural District CCG",null,291769.55859610217,163420,1785.396882854621,280695,163361.4375,1718.245164193049,3.94540643620378E-2,3.908157000000001E-2,null,291487.62014834234,1783.671644525409,9.6723986979729837E-4,9.6723986979729837E-4,null,221690,24463,45262,null,45262,354.55859610217158,null,5.8022277895326546E-3,5.5681299506578075E-3,2,220.41112444860218,24.327541089831847,null,0,0,354.55859610217158,null,0,0,354.55859610217158,null,319.31472159443013,35.243874507741438,0,null,222009,24498,45262,null,291769,null,1358.5179292620242,149.9082119691592,276.96732346102073,1785.3934646922041,null,220411.12444860218,24327.541089831848,46748.954609908295,291487.62014834234,null,7.249523159936766E-3,7.0068285791282658E-3,-3.1807226970443137E-2,9.6532350675637701E-4,null,214739,23410,42546,280695,null,3.3855051946781956E-2,4.6475865014950823E-2,6.3836788417242607E-2,3.945207431553821E-2,null,3.3484564023151808E-2,4.6100854350130227E-2,6.3455556365341614E-2,3.9079580666645297E-2,null,156020.50041127458,160912.86595418063,140485.80890206827,153684.93172624419,null,154936.63283486222,160171.76063477318,139498.93317539513,152701.54585246427,null,163420,163361.4375]
["03F","NHS Hull CCG",null,614915.85484730895,300771.90625,2044.4590803510559,589758,300221.8125,1964.4075661557736,4.2657928925608379E-2,4.0750970203163206E-2,null,624545.56233084179,2076.4757258004106,-1.5418742945821573E-2,-1.5418742945821462E-2,null,453321,51251,109497,null,109497,846.85484730894677,null,-1.298652585064286E-2,4.7421974730283756E-2,1,459.28552332143994,48.930613674777426,null,846.85484730894677,0,0,null,0,0,0,null,0,0,0,null,454168,51251,109497,null,614916,null,1510.0080511591996,170.39822847483782,364.05328331758045,2044.459562951618,null,459285.52332143986,48930.613674777429,116329.42533462442,624545.56233084179,null,-1.1142357121189383E-2,4.7421974730283756E-2,-5.8733422906292021E-2,-1.5418510532528074E-2,null,437939,49044,102775,589758,null,3.705767241556468E-2,4.5000407797080255E-2,6.5405010946241848E-2,4.2658175048070568E-2,null,3.5160956225884554E-2,4.3089164821485282E-2,6.3456449177134555E-2,4.0751215875482139E-2,null,325110.43786710111,323648.21624311886,349582.86348041019,329287.54249630537,null,324063.02141433029,323345.31850620446,347766.52986923297,328074.05403461622,null,300771.90625,300221.8125]
["03H","NHS North East Lincolnshire CCG",null,344961.66221132735,169391.1875,2036.4793901177848,332143,169500.15625,1959.5439163496346,3.8593805112037138E-2,3.9261928822432512E-2,null,347581.25485760078,2051.9441417671201,-7.5366338364439844E-3,-7.5366338364440955E-3,null,258258,31390,54658,null,54658,655.6622113273479,null,-8.172840467645659E-3,0.13750955168873435,1,260.38609400630691,27.595372674804132,null,655.6622113273479,0,0,null,0,0,0,null,0,0,0,null,258914,31390,54658,null,344962,null,1528.4974609437695,185.31070277785261,322.67322052984605,2036.4813842514682,null,260386.09400630693,27595.372674804134,59599.788176489674,347581.25485760078,null,-5.6535047001060601E-3,0.13750955168873435,-8.291620369280206E-2,-7.5356620099489291E-3,null,250382,30332,51429,332143,null,3.4075931975940721E-2,3.4880654094685548E-2,6.2785587897878692E-2,3.8594822109753846E-2,null,3.4741149354575063E-2,3.5546389148204183E-2,6.3469274096319417E-2,3.9262946474380556E-2,null,184317.2334819003,182527.71571856007,179103.99328141255,183259.93191384061,null,183771.58241537638,182526.75221046928,178257.88309832252,182726.86864565423,null,169391.1875,169500.15625]
["03J","NHS North Kirklees CCG",null,364978.19611702877,196266.046875,1859.609453231001,349877,195498.4375,1789.6664775134072,4.3161442784260595E-2,3.908157000000001E-2,null,361422.35907858028,1841.4920198029299,9.8384534025892645E-3,9.8384534025892645E-3,null,281497,29288,53645,null,53645,548.19611702876864,null,2.1882529549662522E-2,2.6536891268811091E-2,2,275.46904057950189,28.530879161877664,null,0,0,548.19611702876864,null,0,0,548.19611702876864,null,496.74703380116728,51.449083227601271,0,null,281994,29339,53645,null,364978,null,1436.7946187839577,149.48586608403917,273.32796912227002,1859.6084539902668,null,275469.04057950189,28530.879161877663,57422.43933720074,361422.35907858028,null,2.3686725037309397E-2,2.8324428193650997E-2,-6.5783331060154882E-2,9.8379107769772656E-3,null,271702,27928,50247,349877,null,3.7879735887111687E-2,5.0522772844457275E-2,6.7625927916094453E-2,4.316088225290593E-2,null,3.3820520204753235E-2,4.6414109415779947E-2,6.345037292678235E-2,3.9081011660920151E-2,null,194993.86733109222,188715.55975087979,172560.81781359893,190557.56313445477,null,193946.86584298173,187949.12205990104,171505.02041004814,189621.00842455603,null,196266.046875,195498.4375]
["03K","NHS North Lincolnshire CCG",null,343021.54331133922,178564.71875,1920.9928238488558,327986,178117.21875,1841.4053526197899,4.5842027743072E-2,4.3221049138276735E-2,null,352706.09525667329,1975.2283526427211,-2.7457852516799774E-2,-2.7457852516799885E-2,null,261471,28479,51592,null,51592,1479.543311339221,null,-9.7797293748500547E-3,-3.8759005741154651E-2,4,264.0533705040466,29.627325686373197,null,0,0,1479.543311339221,null,0,0,1479.543311339221,null,1330.2828658255669,149.2604455136541,0,null,262801,28628,51592,null,343021,null,1471.7409006643425,160.32282413011669,288.92605639656909,1920.9897811910282,null,264053.37050404662,29627.325686373202,59025.399066253463,352706.09525667329,null,-4.7428688437340938E-3,-3.3729864684777566E-2,-0.12593560033215179,-2.7459392924937154E-2,null,252608,26986,48392,327986,null,4.0351057765391385E-2,6.0846364781738771E-2,6.6126632501239957E-2,4.5840371235357669E-2,null,3.7743840048425792E-2,5.8187783895418788E-2,6.3454818766790488E-2,4.3219396781926767E-2,null,186913.15651325925,195967.93071474269,177377.89011077673,185961.97032781693,null,185568.804409362,195218.61115694622,176165.69555036022,184718.62860678381,null,178564.71875,178117.21875]
["03L","NHS Rotherham CCG",null,538891.70734399266,265637.28125,2028.6749842045851,517026,264819.25,1952.373175288428,4.2291310966939166E-2,3.908157000000001E-2,null,534240.76410665456,2011.166360356862,8.7057063964695036E-3,8.7057063964695036E-3,null,411959,42723,83516,null,83516,693.70734399266075,null,2.2463310067349473E-2,4.1417984263042884E-2,2,402.90834491935396,41.023873838930136,null,0,0,693.70734399266075,null,0,0,693.70734399266075,null,629.60169597122365,64.105648021437204,0,null,412589,42787,83516,null,538892,null,1553.2044224308218,161.07302332962723,314.39864015699038,2028.6760859174392,null,402908.34491935396,41023.873838930143,90308.545348370491,534240.76410665456,null,2.4026941121271017E-2,4.2978051463212097E-2,-7.5214868340175878E-2,8.7062541944420424E-3,null,397956,40779,78291,517026,null,3.6770396727276333E-2,4.9241030922778872E-2,6.6738194683935603E-2,4.2291877004251299E-2,null,3.3577657441559827E-2,4.6009888260732046E-2,6.3453169424251499E-2,3.9082134294197601E-2,null,285203.21626894496,271349.6233585279,271387.22458931641,281674.93122117297,null,283605.1622967507,270472.40381781245,269896.47441111924,280213.48492062208,null,265637.28125,264819.25]
["03M","NHS Scarborough and Ryedale CCG",null,241684.08634389672,120953.375,1998.1590951380788,231858,120801.65625,1919.3279893461724,4.2379759783560234E-2,4.1072243112945328E-2,null,245615.42317796126,2030.662006562126,-1.6006066651669815E-2,-1.6006066651669926E-2,null,185539,19867,36028,null,36028,250.08634389672079,null,-2.0579184190608668E-2,-1.2229727354782893E-2,4,189.43746855805892,20.11297621540767,null,0,0,250.08634389672079,null,0,0,250.08634389672079,null,226.08266930642992,24.00367459029086,0,null,185765,19891,36028,null,241684,null,1535.8397398997754,164.45179805854943,297.86684331875819,1998.1583812770832,null,189437.46855805896,20112.976215407671,36064.978404494643,245615.42317796126,null,-1.9386178383889341E-2,-1.10364678519147E-2,-1.0253272324165508E-3,-1.6006418192691219E-2,null,179044,18978,33836,231858,null,3.7538258752038534E-2,4.8108335967962823E-2,6.478307128502192E-2,4.2379387383657319E-2,null,3.6236815053629634E-2,4.67936336159398E-2,6.3447452856875364E-2,4.1071871180164754E-2,null,134095.44874385715,133035.91323671618,108379.27193172356,129499.11739924784,null,133652.42034216833,132652.19009168594,107830.14963303429,129141.85465670157,null,120953.375,120801.65625]
["03N","NHS Sheffield CCG",null,1200511,610593,1966.1394742488042,1149982,607792.6875,1892.0629083744939,4.3938948609630435E-2,3.9151217196023769E-2,null,1153707.5942262395,1889.4870957024393,4.0567823257807722E-2,4.0567823257807722E-2,null,867350,90051,243110,null,243110,0,null,4.2018160539337934E-2,7.3124511537625558E-4,2,832.37512823295572,89.985198762948443,null,0,0,0,null,0,0,0,null,0,0,0,null,867350,90051,243110,null,1200511,null,1420.5043293978151,147.48121907719218,398.15392577379691,1966.1394742488042,null,832375.12823295582,89985.19876294845,231347.2672303351,1153707.5942262395,null,4.2018160539337712E-2,7.3124511537603354E-4,5.0844485480581181E-2,4.0567823257807722E-2,null,836616,85811,227555,1149982,null,3.6736089197433541E-2,4.9410914684597573E-2,6.8357100481202249E-2,4.3938948609630435E-2,null,3.1981391666049186E-2,4.4598087642643724E-2,6.345738210424523E-2,3.9151217196023769E-2,null,589206.12270225282,595200.97707099211,695224.27282786951,608284.74554245092,null,586086.28724008868,593157.63419020176,691581.18020195595,604750.03397076193,null,610593,607792.6875]
["03Q","NHS Vale of York CCG",null,617223.85762767959,361942.90625,1705.3072376043551,591641,360500,1641.1678224687932,4.3240508395597343E-2,3.908157000000001E-2,null,613555.63001727639,1695.1724137217468,5.9786389871443468E-3,5.9786389871443468E-3,null,467407,52174,96934,null,96934,708.85762767959386,null,1.4140077210720747E-2,-4.0082265754940449E-3,3,460.88998009579785,52.38396680788918,null,0,0,708.85762767959386,null,0,209.12521334982631,499.73241432976755,null,448.73047596333612,51.001938366431474,0,null,467856,52434,96934,null,617224,null,1292.6237589440254,144.86815211618753,267.81571989988407,1705.307630960097,null,460889.98009579786,52383.966807889177,100281.68311358934,613555.63001727639,null,1.5114279340058934E-2,9.551241564869084E-4,-3.3382797432681799E-2,5.9788710318253724E-3,null,451108,49747,90786,591641,null,3.712636441827688E-2,5.4013307335115668E-2,6.771969246359566E-2,4.3240749035310166E-2,null,3.2991800409926553E-2,4.9811422555844587E-2,6.346316639028271E-2,3.9081809680388879E-2,null,326246.1706911581,346490.18566982431,301357.61297403509,323493.17292264459,null,324452.41169097851,344851.04187937168,299426.54173856374,321771.64664569823,null,361942.90625,360500]
["03R","NHS Wakefield CCG",null,761430.82482111873,379592.1875,2005.9180612644161,729128,377694.125,1930.4721777178822,4.4303366241755571E-2,3.908157000000001E-2,null,760289.04314581712,2002.9101445767169,1.5017731553479408E-3,1.5017731553479408E-3,null,583902,64226,111637,null,111637,1665.8248211187311,null,-2.988951598966838E-3,9.6062298078343433E-2,1,585.65248693727006,58.597034231177716,null,1665.8248211187311,0,0,null,0,0,0,null,0,0,0,null,585568,64226,111637,null,761431,null,1542.623950868325,169.19737053334376,294.09720135507268,2005.9185227567414,null,585652.48693727003,58597.034231177706,116039.52197736937,760289.04314581712,null,-1.4426121147692594E-4,9.6062298078343655E-2,-3.7939849306066309E-2,1.5020035662460796E-3,null,562967,61711,104450,729128,null,4.0146225267200464E-2,4.0754484613764186E-2,6.8808042125418911E-2,4.4303606499819015E-2,null,3.4945215842589361E-2,3.5550433729676367E-2,6.3463715947850607E-2,3.9081809056708883E-2,null,414560.71832875133,387586.09757297114,348711.67164334678,400857.40049135633,null,412002.89759120747,385648.42275750171,346522.81296971592,398680.46666080586,null,379592.1875,377694.125]
["03T","NHS Lincolnshire East CCG",null,521485.82579660742,253605.703125,2056.285877528439,496963,252526.296875,1967.9653412333355,4.9345375403415215E-2,4.4879111661464854E-2,null,540649.53166195541,2131.8508416802997,-3.5445708805922349E-2,-3.5445708805922571E-2,null,402285,44433,72962,null,72962,1805.8257966074161,null,-2.6459057792217133E-2,-3.0895377258178813E-2,4,413.21836869819111,45.849538798286574,null,0,0,1805.8257966074161,null,0,0,1805.8257966074161,null,1625.4684277466147,180.35736886080139,0,null,403910,44613,72962,null,521485,null,1592.6692303166242,175.9148136270841,287.69857736218842,2056.2826213058966,null,413218.36869819107,45849.538798286565,81581.624165477755,540649.53166195541,null,-2.2526512380164232E-2,-2.6969492620780189E-2,-0.10565644228893956,-3.5447236221667788E-2,null,386534,42113,68316,496963,null,4.4953354685487001E-2,5.9364091848122857E-2,6.8007494583992134E-2,4.9343713717117765E-2,null,4.0505784429347935E-2,5.4855186063764938E-2,6.3461800419801317E-2,4.4877457047699743E-2,null,292501.28288536664,303268.6560251406,245161.85566216972,285053.91178880236,null,290185.50606745179,301774.92691258743,243662.73033021641,283118.59729960805,null,253605.703125,252526.296875]
["03V","NHS Corby CCG",null,151518.04413367924,82345.015625,1840.0390477025821,143647,81145.171875,1770.2470360316802,5.4794350969245675E-2,3.9425012583188979E-2,null,152704.86223416135,1854.4517974175969,-7.7719732241545714E-3,-7.7719732241545714E-3,null,117078,12695,21462,null,21462,283.0441336792428,null,-1.4757650219301421E-3,-1.2229920186490495E-2,4,117.25103497620299,12.85218114968294,null,0,0,283.0441336792428,null,0,0,283.0441336792428,null,255.08376046386522,27.96037321537759,0,null,117333,12723,21462,null,151518,null,1424.894987382547,154.50844114160674,260.63508321788601,1840.0385117420396,null,117251.03497620298,12852.18114968294,22601.646108275439,152704.86223416135,null,6.990558660198154E-4,-1.0051301656771816E-2,-5.042314629721445E-2,-7.7722622370818284E-3,null,111795,11965,19887,143647,null,4.9537099154702835E-2,6.3351441704972755E-2,7.9197465681098311E-2,5.4794043732204534E-2,null,3.4244363835437497E-2,4.7857418518512329E-2,6.3472551132412569E-2,3.9424709822878379E-2,null,82997.46755746413,85009.878101579743,67920.460736171895,80512.634858314661,null,81686.479796107902,83856.883314069986,67147.383298821107,79363.116160937381,null,82345.015625,81145.171875]
["03W","NHS East Leicestershire and Rutland CCG",null,576894.19911487459,336898.34375,1712.3687599454831,550854,335015.1875,1644.2657543697178,4.7272415403853962E-2,4.1418490529756546E-2,null,587772.69138568919,1744.6588927782141,-1.8507992001411733E-2,-1.8507992001411622E-2,null,427657,48826,100065,null,100065,346.19911487458739,null,-2.1569836670074283E-2,1.3954237903567757E-2,1,437.08484879957086,48.154046972525798,null,346.19911487458739,0,0,null,0,0,0,null,0,0,0,null,428003,48826,100065,null,576894,null,1270.4217991573312,144.92799061141127,297.01837915313291,1712.3681689218752,null,437084.84879957087,48154.046972525808,102533.79561359248,587772.69138568919,null,-2.0778228356607809E-2,1.3954237903567535E-2,-2.4077872069579342E-2,-1.8508330763109093E-2,null,410806,46480,93568,550854,null,4.1861608642522308E-2,5.0473321858863995E-2,6.9436132010944007E-2,4.7272053938067105E-2,null,3.6037928483957593E-2,4.4601504919969726E-2,6.3458318901044253E-2,4.1418131084450138E-2,null,309395.44001009618,318511.66860756167,308125.46155891748,309899.2880047161,null,306720.4511423565,316291.54266296653,305841.25858692464,307326.85801571503,null,336898.34375,335015.1875]
["04C","NHS Leicester City CCG",null,706883.72484706028,415521.0625,1701.1982992969467,674278,412727.875,1633.7108318647001,4.8356501097559512E-2,4.1309310139798106E-2,null,720194.25521366671,1733.231646262617,-1.8481861345391426E-2,-1.8481861345391426E-2,null,515656,61783,127771,null,127771,1673.724847060279,null,-8.7036161757675368E-3,-2.6878309959149638E-3,4,520.18347732763584,61.949509812656196,null,0,0,1673.724847060279,null,0,0,1673.724847060279,null,1495.6101617097663,178.11468535051281,0,null,517152,61961,127771,null,706884,null,1244.5867289819996,149.11638805313268,307.49584444952171,1701.1989614846539,null,520183.47732763586,61949.509812656193,138061.26807337467,720194.25521366671,null,-5.8277078372608315E-3,1.8547664668466801E-4,-7.4534068946156218E-2,-1.8481479291608371E-2,null,496191,58748,119339,674278,null,4.2243813370254513E-2,5.4691223531013744E-2,7.0655862710429895E-2,4.8356909168028706E-2,null,3.5237712707287372E-2,4.7601449731817791E-2,6.3458772496682858E-2,4.1309715467163555E-2,null,368217.74146549596,409760.81929536449,414889.46833524451,379717.68710388948,null,365804.35575791018,407630.46467836871,412059.9451761219,377051.77467042865,null,415521.0625,412727.875]
["04D","NHS Lincolnshire West CCG",null,440288.27634256537,240844.4375,1828.1023257701991,420561,239817.171875,1753.6734200969111,4.6907051159202462E-2,4.2441713959019189E-2,null,451086.51083487441,1872.9372183855166,-2.3938278429837312E-2,-2.3938278429837312E-2,null,324582,36434,78674,null,78674,598.2763425653684,null,-1.8205144139687102E-2,-3.9398284061122668E-2,4,330.60063216116572,37.928310344927887,null,0,0,598.2763425653684,null,0,0,598.2763425653684,null,536.70285897805843,61.573483587310044,0,null,325119,36496,78674,null,440289,null,1349.9128457139475,151.53349763371637,326.65898708995513,1828.1053304376192,null,330600.63216116565,37928.310344927879,82557.568328780879,451086.51083487441,null,-1.658082782640713E-2,-3.7763621208067311E-2,-4.7040730576205725E-2,-2.393667417562606E-2,null,312440,34457,73664,420561,null,4.0580591473562855E-2,5.9175203877296356E-2,6.8011511728931273E-2,4.6908771854736964E-2,null,3.6142238307681707E-2,5.4657539740687211E-2,6.345615838761387E-2,4.2443427315329352E-2,null,234019.38624970295,250874.22916543213,248094.67643578834,237832.3977704671,null,232141.14135369199,249768.6014549488,246470.98936154309,235995.04897803543,null,240844.4375,239817.171875]
["04E","NHS Mansfield and Ashfield CCG",null,399028.33744442835,197463.0625,2020.7745812937969,381274,196347.5,1941.8327200499116,4.656582259589781E-2,4.0653275860886851E-2,null,404783.61642060883,2049.9206853970923,-1.4218161859100964E-2,-1.4218161859101075E-2,null,305619,31002,61516,null,61516,891.3374444283545,null,-1.1057367059583489E-2,3.3540470485795115E-2,1,309.03612587851035,29.995922641934019,null,891.3374444283545,0,0,null,0,0,0,null,0,0,0,null,306510,31002,61516,null,399028,null,1552.2396752050779,157.00151515679039,311.53168203293717,2020.7728723948053,null,309036.1258785103,29995.922641934019,65751.567900164533,404783.61642060883,null,-8.1742089903863446E-3,3.3540470485795115E-2,-6.4417747521940627E-2,-1.4218995500618781E-2,null,294245,29511,57518,381274,null,4.1682951282094871E-2,5.0523533597641501E-2,6.9508675545046694E-2,4.6564937551472063E-2,null,3.5797990203160879E-2,4.4588627875975062E-2,6.3466513751558429E-2,4.0652395816496822E-2,null,218754.70725603204,198405.99020798376,197590.77566787112,213419.50104722916,null,217025.52961268305,197249.84899299545,196207.03685639726,211888.1169984783,null,197463.0625,196347.5]
["04F","NHS Milton Keynes CCG",null,499843.95364528062,302910.25,1650.1387907648573,474494,300121.75,1581.005042120406,5.3425235398720794E-2,4.3727721798869634E-2,null,515418.15579697787,1701.5540272967912,-3.0216634739254067E-2,-3.0216634739254067E-2,null,370990,40457,88058,null,88058,338.95364528062055,null,-3.1462603995488725E-2,-3.1307112812338778E-2,4,383.04148247701937,41.764526750532873,null,0,0,338.95364528062055,null,0,0,338.95364528062055,null,305.62963790310215,33.324007377518413,0,null,371296,40490,88058,null,499844,null,1225.7624164253273,133.66995669509367,290.70657067563741,1650.1389437960584,null,383041.48247701942,41764.526750532867,90612.146569425604,515418.15579697787,null,-3.0663734906895113E-2,-3.0516968578282899E-2,-2.8187684169568294E-2,-3.0216544803114198E-2,null,354302,38151,82041,474494,null,4.7964730653510257E-2,6.1309008938166709E-2,7.3341378091442033E-2,5.34253330916723E-2,null,3.8317484806176472E-2,5.1538919707366349E-2,6.346052251521761E-2,4.372781859248942E-2,null,271140.23361500999,276248.62166843587,272299.58003083349,271750.8347140543,null,268208.08586913033,273446.43171567738,269935.95461592299,268919.08006468182,null,302910.25,300121.75]
["04G","NHS Nene CCG",null,1235115.7315028033,700670.125,1762.7635137188179,1177994,695931.1875,1692.6874684718739,4.8490681194304219E-2,4.1399281646603781E-2,null,1258328.8154142278,1795.8933462650884,-1.8447550137189683E-2,-1.8447550137189683E-2,null,919115,101100,213468,null,213468,1432.7315028032754,null,-1.511735697585137E-2,-3.4145826458982231E-2,4,933.22286316042221,104.67418661074565,null,0,0,1432.7315028032754,null,0,0,1432.7315028032754,null,1288.2373983826212,144.49410442065425,0,null,920403,101244,213468,null,1235115,null,1313.6038874213455,144.49595663865361,304.66262565426206,1762.762469714261,null,933222.86316042219,104674.18661074563,220431.76564305995,1258328.8154142278,null,-1.3737193618474808E-2,-3.2770129119813918E-2,-3.159147967056708E-2,-1.8448131466007989E-2,null,883120,95502,199372,1177994,null,4.2217365703415055E-2,6.012439530062208E-2,7.0702004293481613E-2,4.8490060221019871E-2,null,3.5168395323119439E-2,5.2954311872910553E-2,6.3460379885031948E-2,4.1398664873232294E-2,null,660592.32931087597,692360.28815085732,662421.97633041709,663445.5967210005,null,654116.98502113833,686986.85148018098,657401.18796030653,657281.33672250656,null,700670.125,695931.1875]
["04H","NHS Newark & Sherwood CCG",null,259096.34299473072,137881.5625,1879.122475093294,247348,136950.875,1806.1074819711814,4.7497222515365811E-2,4.0426715381536527E-2,null,262448.97318460286,1903.4377651805539,-1.2774407722730752E-2,-1.2774407722730752E-2,null,200068,20925,37638,null,37638,465.34299473071587,null,-1.3633048186861951E-2,3.2298147979191505E-2,1,202.83323527033761,20.270306636665396,null,465.34299473071587,0,0,null,0,0,0,null,0,0,0,null,200533,20925,37638,null,259096,null,1454.3858973167642,151.76068228846768,272.97340788403091,1879.1199874892627,null,202833.23527033764,20270.306636665391,39345.431277599841,262448.97318460286,null,-1.1340524481956216E-2,3.2298147979191727E-2,-4.3395922275019427E-2,-1.2775714623369572E-2,null,192299,19896,35153,247348,null,4.2818735406840336E-2,5.1718938480096455E-2,7.0690979432765255E-2,4.7495835826447008E-2,null,3.5779807618297577E-2,4.4619935162980129E-2,6.3463916634424633E-2,{"$f":"AZ73/(BO73*1000/$H73) - 1","v":4.0425338052636706E-2},null,143577.79329915563,134076.56460764079,118237.39772916376,138374.4959905048,null,142195.62383113854,133062.95822924832,117314.37237272249,137203.09137600369,null,137881.5625,136950.875]
["04K","NHS Nottingham City CCG",null,711848,384540.0625,{"$f":"D74/E74 * 1000","v":1851.1673279815936},{"$f":"BO74","v":679665},383184.875,{"$f":"G74/H74 * 1000","v":1773.7260636918406},{"$f":"D74/G74-1","v":4.7351268639697519E-2},{"$f":"F74/I74-1","v":4.36602166901503E-2},null,{"$f":"BE74","v":728928.03725884925},{"$f":"M74/E74 * 1000","v":1895.5841233287604},{"$f":"D74/M74-1","v":-2.3431719437050469E-2},{"$f":"F74/N74-1","v":-2.3431719437050469E-2},null,504609,57802,149437,null,{"$f":"ROUND(T74,0)","v":149437},{"$f":"D74-SUM(R74:T74)","v":0},null,-2.9267560768486245E-2,-3.7528408330221197E-2,{"$f":"IF(AND(Y74<0,Z74>0),1,IF(AND(Y74>0,Z74>0),2,IF(AND(Y74>0,Z74<0),3,IF(AND(Y74<0,Z74<0),4,5))))","v":4},{"$f":"R74/(1+Y74)/1000","v":519.82294977128481},60.055798529824756,null,{"$f":"IF(AA74=1,MIN(W74,-1*Y74*R74),0)","v":0},0,{"$f":"W74-AE74-AF74","v":0},null,0,{"$f":"IF(AA74=3,MIN(W74,-1*Z74*S74),0)","v":0},{"$f":"AG74-AI74-AJ74","v":0},null,{"$f":"AK74*AB74/(AB74+AC74)","v":0},{"$f":"AK74*AC74/(AB74+AC74)","v":0},{"$f":"W74-SUM(AE74:AF74)-SUM(AI74:AJ74)-SUM(AM74:AN74)","v":0},null,{"$f":"ROUND(R74+AE74+AI74+AM74,0)","v":504609},57802,{"$f":"V74","v":149437},null,{"$f":"SUM(AQ74:AT74)","v":711848},null,{"$f":"AQ74/$E74 * 1000","v":1312.240385876569},150.31463724277103,388.61230486225344,{"$f":"AU74/$E74 * 1000","v":1851.1673279815936},null,519822.94977128482,60055.798529824766,149049.28895773971,{"$f":"SUM(BB74:BD74)","v":728928.03725884925},null,{"$f":"AQ74/BB74-1","v":-2.9267560768486245E-2},-3.7528408330221308E-2,2.601227050269328E-3,{"$f":"AU74/BE74-1","v":-2.3431719437050469E-2},null,484908,54732,140025,{"$f":"SUM(BL74:BN74)","v":679665},null,{"$f":"AQ74/BL74-1","v":4.0628325373060381E-2},5.6091500401958649E-2,6.7216568469916194E-2,{"$f":"AU74/BO74-1","v":4.7351268639697519E-2},null,{"$f":"AW74/(BL74*1000/$H74) - 1","v":3.6960966270024098E-2},5.2369646322837804E-2,6.3455507674375911E-2,4.36602166901503E-2,null,367962.53796841903,397234.99481170811,447909.69338741433,384322.51627859916,null,366406.04207555921,396550.12663823972,445210.30687308265,382314.91208332218,null,384540.0625,383184.875]
["04L","NHS Nottingham North and East CCG",null,292852,155536.734375,1882.8478119768931,279175,154496.78125,1806.9955745437253,4.8990776394734592E-2,4.1976991256506446E-2,null,296141.76886381698,1903.9988852396591,-1.1108763469734662E-2,-1.1108763469734773E-2,null,217772,22725,52355,null,52355,0,null,-2.799941763350966E-2,2.8631906247231331E-2,1,224.0451332547552,22.092451013801291,null,0,0,0,null,0,0,0,null,0,0,0,null,217772,22725,52355,null,292852,null,1400.1322637708877,146.10696367849596,336.60858452750966,1882.8478119768931,null,224045.1332547552,22092.451013801292,50004.184595260507,296141.76886381698,null,-2.7999417633509549E-2,2.8631906247231331E-2,4.7012373539679908E-2,-1.1108763469734662E-2,null,208664,21609,48902,279175,null,4.3649120116550977E-2,5.1645147855060358E-2,7.061060897304805E-2,4.8990776394734592E-2,null,3.6671050477696809E-2,4.4613615000151929E-2,6.3452268836014847E-2,4.1976991256506446E-2,null,158592.8745319247,146129.01466104074,150268.13711604604,156138.8010439788,null,157315.16780193237,145253.26693653598,149234.35121576276,154974.03241621266,null,155536.734375,154496.78125]
["04M","NHS Nottingham West CCG",null,183575.80388858693,95606.65625,1920.1153046139184,175775,95121.6640625,1847.896604126968,4.4379484503410227E-2,3.908157000000001E-2,null,180578.906343371,1888.7691864380101,1.6596055463517612E-2,1.6596055463517612E-2,null,136302,14553,32581,null,32581,139.80388858693186,null,1.3432151543697701E-2,4.9786434280796099E-2,2,134.49543690949582,13.862819640996975,null,0,0,139.80388858693186,null,0,0,139.80388858693186,null,126.74040201292335,13.063486574008504,0,null,136429,14566,32581,null,183576,null,1426.9822348273999,152.35340897093658,340.7817120473764,1920.1173558457131,null,134495.43690949579,13862.819640996973,32220.64979287823,180578.906343371,null,1.4376421497521275E-2,5.0724194443350301E-2,1.1183828055553846E-2,1.6597141478584598E-2,null,131406,13888,30481,175775,null,3.8225042996514524E-2,4.8819124423963078E-2,6.8895377448246364E-2,4.438060019911827E-2,null,3.2958348662978976E-2,4.3498688573596178E-2,6.3473099045771031E-2,3.9082680036021555E-2,null,95204.111961897957,91694.677666009316,96826.636815176389,95209.041394132902,null,94520.373469014972,91255.942908000579,96229.095167475913,94555.322073117495,null,95606.65625,95121.6640625]
["04N","NHS Rushcliffe CCG",null,226136.60548549332,129817.625,1741.9561133204627,216121,128916.765625,1676.4382735808338,4.6342583485609046E-2,3.9081570000000232E-2,null,222551.3976924248,1714.3388479986811,1.6109572126900007E-2,1.6109572126900007E-2,null,167080,18622,40310,null,40310,124.60548549331725,null,1.1520333201096911E-2,3.3028344069096383E-2,2,165.17710471647376,18.026610893025435,null,0,0,124.60548549331725,null,0,0,124.60548549331725,null,112.3447374257814,12.260748067535854,0,null,167192,18634,40310,null,226136,null,1287.8990814999117,143.53983135957077,310.51253633703436,1741.9514491965172,null,165177.10471647375,18026.61089302543,39347.68208292561,222551.3976924248,null,1.2198393276022124E-2,3.3694026602059335E-2,2.4456787951226522E-2,1.6106851472257544E-2,null,160776,17703,37642,216121,null,3.9906453699557254E-2,5.2589956504547342E-2,7.0878274268104668E-2,4.6339781881445941E-2,null,3.2690103239145785E-2,4.5285589856736586E-2,6.3446997252689874E-2,3.9078787837352635E-2,null,116922.47657109203,119235.79171139418,118244.16164954465,117338.76156570291,null,115734.41617081618,118306.79933172715,117241.67988972399,116196.61452645433,null,129817.625,128916.765625]
["04Q","NHS South West Lincolnshire CCG",null,247872.37124306444,136527.40625,1815.5502843815611,236412,135580.46875,1743.7024829581139,4.847626703832475E-2,4.1204163052839471E-2,null,252191.72137183105,1847.1875229947179,-1.7127247894066167E-2,-1.7127247894066278E-2,null,186906,22412,37995,null,37995,559.37124306443729,null,-1.1921242367920692E-2,-1.9193436517284002E-2,4,189.16103453930972,22.85058117924692,null,0,0,559.37124306443729,null,0,0,559.37124306443729,null,499.08229165175572,60.288951412681598,0,null,187405,22472,37995,null,247872,null,1372.6548035112912,164.59698911184728,278.29577257496607,1815.5475651981048,null,189161.03453930974,22850.581179246921,40180.10565327439,252191.72137183105,null,-9.2832783643124195E-3,-1.6567682733196865E-2,-5.4382775200500721E-2,-1.7128719960882721E-2,null,179683,21249,35480,236412,null,4.2975684956284121E-2,5.7555649677631937E-2,7.0885005636978526E-2,4.8474696715902654E-2,null,3.5741732339731769E-2,5.0220572197416269E-2,6.3457477363508819E-2,4.1202603621983025E-2,null,133899.77180584485,151143.6150778154,120745.68707627174,132966.42739485574,null,132312.67050675364,149949.77869980945,119715.69705635951,131546.36165685675,null,136527.40625,135580.46875]
["04V","NHS West Leicestershire CCG",null,670401.85956439376,402919.5625,1663.8602886510225,637968,399689.625,1596.1585192510313,5.0839320411672384E-2,4.2415442190390396E-2,null,686559.2429546573,1703.9610553897026,-2.3533851675682116E-2,-2.3533851675682116E-2,null,499745,55471,114214,null,114214,971.85956439375877,null,-2.1306986751628676E-2,-2.0198510523604662E-2,4,510.6248774999433,56.614529163089585,null,0,0,971.85956439375877,null,0,0,971.85956439375877,null,874.86106428164771,96.998500112111046,0,null,500620,55568,114214,null,670402,null,1242.4812458690189,137.91338314579849,283.46600818122351,1663.8606371960409,null,510624.87749994325,56614.529163089595,119319.83629162451,686559.2429546573,null,-1.9593400049225718E-2,-1.8485169417815972E-2,-4.279117747987482E-2,-2.3533647125808743E-2,null,478909,52521,106538,637968,null,4.5334291065734833E-2,5.8014889282382187E-2,7.204940960033035E-2,5.0839540541218309E-2,null,3.6954542994433126E-2,4.9533489309524281E-2,6.3455504235109927E-2,4.2415660555304768E-2,null,361451.57876804331,374472.95263584953,358569.38105602941,361983.84797889827,null,357793.65667608363,371420.67676559166,355638.85828687344,358502.06824169331,null,402919.5625,399689.625]
["04Y","NHS Cannock Chase CCG",null,257496,133701.59375,1925.9007523984733,246868,133519.90625,1848.92280809252,4.3051347278707741E-2,4.1633941649175332E-2,null,262030.51576653469,1959.8159484657206,-1.7305296496744171E-2,-1.7305296496744171E-2,null,194567,20350,42579,null,42579,0,null,-2.9183973198785629E-2,5.2389990473248327E-2,1,200.4159332238134,19.336938002278821,null,0,0,0,null,0,0,0,null,0,0,0,null,194567,20350,42579,null,257496,null,1455.2332140767767,152.20461797973144,318.46292034196489,1925.9007523984733,null,200415.93322381336,19336.938002278814,42277.644540442496,262030.51576653469,null,-2.9183973198785518E-2,5.2389990473248549E-2,7.1280096806063398E-3,-1.7305296496744171E-2,null,187380,19504,39984,246868,null,3.8355214003628957E-2,4.3375717801476643E-2,6.4900960384153716E-2,4.3051347278707741E-2,null,3.6944189963802998E-2,4.1957871383859979E-2,6.3453863249308906E-2,4.1633941649175332E-2,null,141866.67878128623,127902.86125651753,127049.02475999611,138153.86706741908,null,140996.69602711382,127470.48639332736,126287.72899718677,137402.22743699682,null,133701.59375,133519.90625]
["05A","NHS Coventry and Rugby CCG",null,964212,534572.25,1803.7075437417486,916864,528344.125,1735.3538283405726,5.1641246684350106E-2,3.9388921316720227E-2,null,965805.44837418711,1806.6883351580391,-1.6498647598949256E-3,-1.6498647598949256E-3,null,703029,81132,180051,null,180051,0,null,-1.1147481071028809E-2,-2.2916855909367317E-3,4,710.95435016078295,81.318356104964408,null,0,0,0,null,0,0,0,null,0,0,0,null,703029,81132,180051,null,964212,null,1315.1243821578842,151.76994316483879,336.81321841902565,1803.7075437417486,null,710954.35016078281,81318.35610496439,173532.74210843988,965805.44837418711,null,-1.1147481071028698E-2,-2.2916855909365097E-3,3.7562121201812682E-2,-1.6498647598949256E-3,null,672767,76763,167334,916864,null,4.4981397720161631E-2,5.6915441032789227E-2,7.5997705188425524E-2,5.1641246684350106E-2,null,3.2806664056609369E-2,4.4601667766065445E-2,6.3461610754741882E-2,3.9388921316720227E-2,null,503257.05546465825,537874.73576610885,521485.19361609744,509214.5742542462,null,498719.4109211461,533182.67797478964,518103.20120876696,504772.72709090769,null,534572.25,528344.125]
["05C","NHS Dudley CCG",null,632103.9991965848,322034.875,1962.8433075659425,605590,321186.375,1885.4784858168407,4.3782095471498472E-2,4.103193026654206E-2,null,642438.13229248801,1994.9334130115192,-1.608580278232663E-2,-1.6085802782326408E-2,null,484607,48057,98095,null,98095,1344.9991965848021,null,-1.3730127680484427E-2,5.5327251902563823E-3,1,491.35334415143217,47.792576806395992,null,1344.9991965848021,0,0,null,0,0,0,null,0,0,0,null,485952,48057,98095,null,632104,null,1509.0042654541687,149.22917898255585,304.60986562402599,1962.8433100607504,null,491353.34415143222,47792.576806395999,103292.21133465986,642438.13229248801,null,-1.099279004757836E-2,5.5327251902561603E-3,-5.0315616903788052E-2,-1.608580153175454E-2,null,467708,45884,91998,605590,null,3.9007243835897709E-2,4.7358556359515358E-2,6.6273179851735975E-2,4.3782096798163694E-2,null,3.6269659447266678E-2,4.4598967867520489E-2,6.346375496226031E-2,4.1031931589711634E-2,null,347810.00652776193,316120.74877829902,310404.58516600699,338721.28239772288,null,346689.62975303864,315350.22237883124,309142.82438711385,337766.47982519271,null,322034.875,321186.375]
["05D","NHS East Staffordshire CCG",null,247791.7519525137,143672.5,1724.6985467122358,236041,143146.21875,1648.9502975432245,4.9782673147943379E-2,4.5937254313771048E-2,null,258776.82831446268,1801.1576906816731,-4.2450000000000099E-2,-4.2450000000000099E-2,null,189246,21534,36479,null,36479,532.75195251370315,null,-4.1935906768031384E-2,-9.3900053525963756E-3,4,197.52958214057537,21.738121073233046,null,0,0,532.75195251370315,null,0,0,532.75195251370315,null,479.93511594360643,52.816836570096669,0,null,189726,21587,36479,null,247792,null,1320.544989472585,150.25143990673232,253.90384381144614,1724.7002731907637,null,197529.5821405754,21738.121073233044,39509.12510065423,258776.82831446268,null,-3.9505890996224702E-2,-6.9518921494611252E-3,-7.6694310312734659E-2,-4.244904146175732E-2,null,181328,20536,34177,236041,null,4.6313862172416842E-2,5.1178418387222369E-2,6.7355238903356041E-2,4.9783724014048403E-2,null,4.2481149807305441E-2,4.7327886851946888E-2,6.3445450674403769E-2,4.5938301330488374E-2,null,139823.54261247447,143785.32336812819,118729.31587655254,136438.38174534691,null,138642.38996876747,143163.9982163246,117835.08889449241,135429.35677328811,null,143672.5,143146.21875]
["05F","NHS Herefordshire CCG",null,360741.70996869361,190084.8125,1897.7934387508924,345618,189233.078125,1826.4143004200259,4.3758455776879757E-2,3.908157000000001E-2,null,361745.16620058962,1903.0724308949702,-2.7739312799540672E-3,-2.7739312799540672E-3,null,272536,32083,55698,null,55698,424.70996869361261,null,-2.4101174823581983E-3,3.6347480084357731E-2,1,273.19443067344895,30.957763314471006,null,424.70996869361261,0,0,null,0,0,0,null,0,0,0,null,272961,32083,55698,null,360742,null,1435.9958400148353,168.78255331419496,293.01657122133309,1897.7949645503636,null,273194.43067344901,30957.763314471005,57592.972212669643,361745.16620058962,null,-8.5444887318375518E-4,3.6347480084357731E-2,-3.2902837618315806E-2,-2.7731295240953635E-3,null,262902,30576,52140,345618,null,3.8261405390601855E-2,4.9287022501308231E-2,6.8239355581127814E-2,4.3759294944129001E-2,null,3.360915086496985E-2,4.4585364254383419E-2,6.3452775486117385E-2,3.9082405407098619E-2,null,193383.75905424991,204768.01991898948,173073.28807426154,190727.76106766888,null,192129.63900815262,203624.5666399528,171797.13192082715,189549.83188033014,null,190084.8125,189233.078125]
["05G","NHS North Staffordshire CCG",null,445424.12603025924,220264.125,2022.2272965706934,427272,219545.28125,1946.1679958106592,4.2483771532558334E-2,3.908157000000001E-2,null,434830.47484158445,1974.1320782110317,2.4362715590562578E-2,2.4362715590562578E-2,null,327270,33307,84719,null,84719,128.12603025924182,null,1.9374562951156138E-2,1.4815035189546855E-2,2,321.04980043109168,32.820759296080915,null,0,0,128.12603025924182,null,0,0,128.12603025924182,null,116.24260711733628,11.883423141905558,0,null,327386,33319,84719,null,445424,null,1486.3337368261853,151.26839198167198,384.62459558495965,2022.2267243928172,null,321049.80043109175,32820.759296080912,80959.915114411764,434830.47484158445,null,1.9735877612757413E-2,1.5180657443796042E-2,4.6431433139176859E-2,2.4362425752875172E-2,null,316087,31781,79404,427272,null,3.5746487517677172E-2,4.8393694345678195E-2,6.6936174500025203E-2,4.2483476567619638E-2,null,3.2366273471760465E-2,4.4972205464001158E-2,6.3454171242852686E-2,3.9081275997695286E-2,null,227258.72228776442,217090.68013175018,243293.55080552527,229261.50964665346,null,225894.09731869947,216247.925843276,242058.31141558851,227904.85110261838,null,220264.125,219545.28125]
["05H","NHS Warwickshire North CCG",null,366624.75201691577,193794.265625,1891.8245637172258,350654,193056.65625,1816.3269105102404,4.5545614813792934E-2,4.1566114981898661E-2,null,373829.93224551901,1929.0040963796912,-1.927395215605987E-2,-1.9273952156059759E-2,null,272178,29538,64667,null,64667,241.75201691576513,null,-2.181964887339416E-2,-1.4294126398997076E-3,4,278.24930207044412,29.580282429596668,null,0,0,241.75201691576513,null,0,0,241.75201691576513,null,218.52132922891607,23.230687686849073,0,null,272397,29561,64667,null,366625,null,1405.5988660010178,152.53805320123234,333.68892413531648,1891.8258433375665,null,278249.30207044404,29580.282429596664,66000.347745478313,373829.93224551901,null,-2.1032584904606244E-2,-6.5186766362212989E-4,-2.0202132125427541E-2,-1.9273288798038357E-2,null,261908,28169,60577,350654,null,4.0048413946882189E-2,4.9416024708012429E-2,6.7517374581111733E-2,4.554632201543396E-2,null,3.6089837267087255E-2,4.5421793528862331E-2,6.345424701163993E-2,4.1566819491826612E-2,null,196961.90678543539,195656.76629233852,198338.38677701948,197099.37452966577,null,195757.10456466535,194866.80933439158,197252.67644052219,195943.32117460002,null,193794.265625,193056.65625]
["05J","NHS Redditch and Bromsgrove CCG",null,321418,179792.78125,1787.7135987627423,306762,179143.15625,1712.3847007133436,4.7776452102933131E-2,4.3990639497081707E-2,null,330255.05100404448,1836.8649103037583,-2.6758261462400013E-2,-2.6758261462400013E-2,null,237765,26572,57081,null,57081,0,null,-3.980584979636892E-2,2.0974358930766268E-2,1,247.62179601862448,26.026118841836542,null,0,0,0,null,0,0,0,null,0,0,0,null,237765,26572,57081,null,321418,null,1322.4390787380403,147.79236304850255,317.48215697619952,1787.7135987627423,null,247621.79601862445,26026.118841836545,56607.136143583492,330255.05100404448,null,-3.9805849796368808E-2,2.0974358930766046E-2,8.3710975099422491E-3,-2.6758261462400013E-2,null,227935,25346,53481,306762,null,4.3126329874745073E-2,4.8370551566322195E-2,6.731362539967467E-2,4.7776452102933131E-2,null,3.9357319031630977E-2,4.4582592367814033E-2,6.3457221326720381E-2,4.3990639497081707E-2,null,175281.88118550909,172147.99296976402,170110.74102340086,174124.8048200942,null,173926.65346247979,171298.72675983008,169005.10881148715,172874.12699481106,null,179792.78125,179143.15625]
["05L","NHS Sandwell and West Birmingham CCG",null,1101207.9712314704,583751.6875,1886.4321848002714,1047475,579789.375,1806.6474571045737,5.1297616870541463E-2,4.4161757946713509E-2,null,1138296.7021838261,1949.9673004094334,-3.2582656948053068E-2,-3.2582656948053179E-2,null,807020,92471,201594,null,201594,122.97123147035018,null,-3.9293238089328497E-2,2.3611347620982492E-2,1,840.02739649191562,90.337998122935701,null,122.97123147035018,0,0,null,0,0,0,null,0,0,0,null,807143,92471,201594,null,1101208,null,1382.682084323739,158.4081073855568,345.34204237311087,1886.4322340824069,null,840027.39649191557,90337.998122935693,207931.30756897491,1138296.7021838261,null,-3.9146814293493204E-2,2.3611347620982492E-2,-3.0477890237249117E-2,-3.2582631674739404E-2,null,771275,87922,188278,1047475,null,4.6504813458234651E-2,5.1739041423079613E-2,7.0725204219292737E-2,5.1297644335186909E-2,null,3.9401486491534188E-2,4.4600186256054997E-2,6.3457477287465647E-2,4.4161785224938521E-2,null,594622.86709766847,597534.54444275063,624856.70928138623,600159.45401146414,null,590582.41354340513,594750.1316117458,620704.49373076134,596081.49950056011,null,583751.6875,579789.375]
["05N","NHS Shropshire CCG",null,594860.02901641955,313786.34375,1895.7486227965253,567649,312527.375,1816.317690570306,4.7936363873484433E-2,4.3731849686097002E-2,null,613049.39350712462,1953.715978141973,-2.9670308270998591E-2,-2.967030827099848E-2,null,451907,49995,92391,null,92391,567.02901641954668,null,-3.5552698390140747E-2,9.2436691622077571E-3,1,468.56577777310906,49.53709547814335,null,567.02901641954668,0,0,null,0,0,0,null,0,0,0,null,452474,49995,92391,null,594860,null,1441.9811728979998,159.32815750526109,294.4391999213637,1895.7485303246247,null,468565.77777310903,49537.095478143339,94946.52025587231,613049.39350712462,null,-3.4342622821466606E-2,9.2436691622079792E-3,-2.6915365081157439E-2,-2.9670355602290033E-2,null,433452,47668,86529,567649,null,4.3884905364377058E-2,4.8816816312830413E-2,6.7746073570710497E-2,4.7936312756650779E-2,null,3.9696646376606859E-2,4.4608769587685559E-2,6.3462079170266694E-2,4.3731798774353292E-2,null,331679.57065073709,327659.74888294894,285324.85510928935,323226.26305024448,null,328316.91120874591,325608.31491935946,282907.42646082165,320309.76429095038,null,313786.34375,312527.375]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,398928,218756.5625,1823.6161486583976,380121,218447.40625,1740.1030597038732,4.9476350951407566E-2,4.799318551209053E-2,null,411512.76827359851,1881.1447920498317,-3.0581720043329041E-2,-3.058172004332893E-2,null,301727,31525,65676,null,65676,0,null,-4.2448533122084409E-2,2.3705814119411528E-2,1,315.10264506593791,30.794979929969145,null,0,0,0,null,0,0,0,null,0,0,0,null,301727,31525,65676,null,398928,null,1379.2820501099252,144.10996241541324,300.22413613305889,1823.6161486583976,null,315102.64506593789,30794.979929969137,65615.143277691488,411512.76827359851,null,-4.244853312208452E-2,2.370581411941175E-2,9.2747983572882831E-4,-3.0581720043329041E-2,null,288315,30136,61670,380121,null,4.6518564764233661E-2,4.6091053889036449E-2,6.4958650883736091E-2,4.9476350951407566E-2,null,4.5039579396478402E-2,4.4612672698168598E-2,6.3453605187508089E-2,4.799318551209053E-2,null,223048.96128583609,203691.30029355784,197180.80450162344,216967.40212987526,null,221278.24089936219,202909.51318552927,195966.78907134416,215481.10165994707,null,218756.5625,218447.40625]
["05R","NHS South Warwickshire CCG",null,516720,290531.75,1778.5319504666875,493989,289400.875,1706.9367879416397,4.6015194670326665E-2,4.1943651944711391E-2,null,522527.52833434142,1798.5212574334523,-1.111430119835799E-2,-1.111430119835799E-2,null,382918,43304,90498,null,90498,0,null,-2.6361891317912889E-2,-2.1830572540682547E-2,4,393.28575636620917,44.270449253844667,null,0,0,0,null,0,0,0,null,0,0,0,null,382918,43304,90498,null,516720,null,1317.9902024477533,149.05083523573583,311.49091278319838,1778.5319504666875,null,393285.75636620924,44270.44925384465,84971.322714287482,522527.52833434142,null,-2.6361891317913111E-2,-2.1830572540682325E-2,6.5041676522981096E-2,-1.111430119835799E-2,null,368068,41154,84767,493989,null,4.0345805666344159E-2,5.2242795354036087E-2,6.7608857220380569E-2,4.6015194670326665E-2,null,3.6296330650333442E-2,4.8147012117966126E-2,6.345326263765716E-2,4.1943651944711391E-2,null,278391.75843046576,292823.87563175207,255348.27686746384,275499.2046532823,null,276161.47892960958,291342.53434163786,253986.63490512336,273557.158827334,null,290531.75,289400.875]
["05T","NHS South Worcestershire CCG",null,572752,317283.6875,1805.1731701460385,544468,315466.28125,1725.9150418314321,5.1947956537390594E-2,4.5922381110082178E-2,null,590800.95018630836,1862.0590136273815,-3.0549968107899339E-2,-3.0549968107899339E-2,null,422676,53178,96898,null,96898,0,null,-4.2449700330092321E-2,5.3627110640940279E-2,1,441.41388723465212,50.471366447329615,null,0,0,0,null,0,0,0,null,0,0,0,null,422676,53178,96898,null,572752,null,1332.1705989060656,167.60395222020358,305.39861901976917,1805.1731701460385,null,441413.88723465212,50471.366447329616,98915.696504326595,590800.95018630836,null,-4.2449700330092321E-2,5.3627110640940279E-2,-2.0398142818903731E-2,-3.0549968107899339E-2,null,403117,50757,90594,544468,null,4.851941247826308E-2,4.7697854483125468E-2,6.9585182241649557E-2,5.1947956537390594E-2,null,4.2513475808467094E-2,4.1696623711218184E-2,6.3458580491556837E-2,4.59223811100824E-2,null,312459.7986926749,333839.42066623451,297252.67126244021,311495.91755209002,null,309387.13933942339,331584.45840696059,294914.41462184227,308659.74271290819,null,317283.6875,315466.28125]
["05V","NHS Stafford and Surrounds CCG",null,280455,150473.53125,1863.8161653430327,267789,150004.234375,1785.2096050205248,4.72984327212842E-2,4.4032118190179714E-2,null,284287.9124645241,1889.2885021233535,-1.3482502408548203E-2,-1.3482502408548314E-2,null,203437,23197,53821,null,53821,0,null,-4.0142501871695546E-2,5.9812644531798353E-2,1,211.94500266622549,21.887830947938841,null,0,0,0,null,0,0,0,null,0,0,0,null,203437,23197,53821,null,280455,null,1351.9786391003568,154.16000280780278,357.67752343487319,1863.8161653430327,null,211945.00266622548,21887.830947938841,50455.078850359751,284287.9124645241,null,-4.0142501871695546E-2,5.9812644531798353E-2,6.6711245455050028E-2,-1.3482502408548203E-2,null,195108,22229,50452,267789,null,4.2689177276175272E-2,4.354671825093348E-2,6.6776341869499767E-2,4.72984327212842E-2,null,3.9437238091741156E-2,4.0292104567560827E-2,6.3449279632012079E-2,4.4032118190179714E-2,null,150027.66062002702,144775.5691521799,151623.12450957135,149888.93317483601,null,149036.91463260102,144152.34307352232,150783.97745355108,148950.25367768548,null,150473.53125,150004.234375]
["05W","NHS Stoke on Trent CCG",null,610895,293995,2077.9094882566033,586172,293148.125,1999.5761528408207,4.2177040186156978E-2,3.9174969807723281E-2,null,615407.38167405012,2093.2579862720459,-7.3323489584661283E-3,-7.3323489584660173E-3,null,450021,45760,115114,null,115114,0,null,-9.6092646750395305E-3,-1.4317055525651434E-2,4,454.38732810070371,46.424664499397615,null,0,0,0,null,0,0,0,null,0,0,0,null,450021,45760,115114,null,610895,null,1530.7097059473799,155.64890559363255,391.55087671559039,2077.9094882566033,null,454387.32810070366,46424.664499397615,114595.3890739489,615407.38167405012,null,-9.6092646750394195E-3,-1.4317055525651434E-2,4.5255828375121432E-3,-7.3323489584661283E-3,null,434621,43618,107933,586172,null,3.5433170509478362E-2,4.9108166353340366E-2,6.6532015231671515E-2,4.2177040186156978E-2,null,3.2450526361532894E-2,4.6086130337828157E-2,6.3459788491763147E-2,3.9174969807723281E-2,null,321643.19513439783,307072.78585922264,344371.89162490505,324469.49681180465,null,320365.22688425577,306345.11305789079,342674.59292414872,323084.48908507882,null,293995,293148.125]
["05X","NHS Telford and Wrekin CCG",null,339823,189833.40625,1790.1116916822957,323036,188812.21875,1710.8850377301126,5.1966344308374213E-2,4.630740944306555E-2,null,351322.09179183649,1850.6863398382311,-3.2730910069412533E-2,-3.2730910069412533E-2,null,252177,27475,60171,null,60171,0,null,-4.2450508870273684E-2,-3.0075119694511931E-2,4,263.35662264566514,28.326935990492849,null,0,0,0,null,0,0,0,null,0,0,0,null,252177,27475,60171,null,339823,null,1328.4121324141283,144.7321656537994,316.96739361436812,1790.1116916822957,null,263356.62264566513,28326.93599049285,59638.533155678495,351322.09179183649,null,-4.2450508870273684E-2,-3.0075119694511931E-2,8.9282350880690586E-3,-3.2730910069412533E-2,null,240743,26017,56276,323036,null,4.7494631204230142E-2,5.60402813544989E-2,6.9212452910654587E-2,5.1966344308374213E-2,null,4.1859751417612667E-2,5.0359431202152694E-2,6.346074454000683E-2,4.630740944306555E-2,null,186419.95568323261,187366.59151450382,179220.42625382135,185232.26359826839,null,184456.85878379646,186247.06728817595,177781.19497960719,183452.87677205313,null,189833.40625,188812.21875]
["05Y","NHS Walsall CCG",null,582922.46688469383,291028.75,2002.9721011573388,557779,289358.9375,1927.6370200246536,4.5077829901616573E-2,3.9081570000000232E-2,null,576671.01923588593,1981.4915854048299,1.0840578840066062E-2,1.0840578840066284E-2,null,444569,46699,90935,null,90935,719.46688469382934,null,1.9660607102173433E-2,2.568929524606145E-2,2,435.99703362420149,45.529382256833415,null,0,0,719.46688469382934,null,0,0,719.46688469382934,null,651.43970750475626,68.027177189073072,0,null,445220,46767,90935,null,582922,null,1529.8144942724732,160.69546393612316,312.46053869248311,2002.9704969010793,null,435997.03362420149,45529.382256833422,95144.603354850973,576671.01923588593,null,2.1153736526904998E-2,2.7182836265713384E-2,-4.4244268265545728E-2,1.0839769219540329E-2,null,428312,44449,85018,557779,null,3.9475896075757966E-2,5.2149654660397227E-2,6.95970265120327E-2,4.5076992859178988E-2,null,3.3511777944075005E-2,4.6112819312609243E-2,6.3460084767161584E-2,3.9080737760194273E-2,null,308625.41776897426,301151.00235644588,285920.11685625365,304046.0043368836,null,306885.74489632371,299991.52056895639,284362.97494260652,302475.06816197076,null,291028.75,289358.9375]
["06A","NHS Wolverhampton CCG",null,567772,285175.65625,1990.9553552574669,541120,283758.125,1906.9762319581159,4.9253400354819732E-2,4.4037844778547441E-2,null,580954.77770700934,2037.1822242699209,-2.269157292937829E-2,-2.269157292937829E-2,null,417446,43576,106750,null,106750,0,null,-3.5296519294870987E-2,-3.7357300649040526E-2,4,432.71949189493637,45.267054982477042,null,0,0,0,null,0,0,0,null,0,0,0,null,417446,43576,106750,null,567772,null,1463.8205991679908,152.80406670406322,374.33068938541282,1990.9553552574669,null,432719.49189493636,45267.054982477042,102968.23082959594,580954.77770700934,null,-3.5296519294870876E-2,-3.7357300649040526E-2,3.6727533725062989E-2,-2.269157292937829E-2,null,400035,41204,99881,541120,null,4.3523691676978338E-2,5.7567226482865719E-2,6.8771838487800441E-2,4.9253400354819732E-2,null,3.8336616936732071E-2,5.2310345119888968E-2,6.3459262021426932E-2,4.4037844778547663E-2,null,306305.37288921583,299415.85644183157,309430.98770907562,306304.58783292118,null,304911.37148452096,298464.97087591921,307633.52033707115,304868.47190974333,null,285175.65625,283758.125]
["06D","NHS Wyre Forest CCG",null,222697.72824809342,117548.75,1894.5137931972345,212227,117143.3125,1811.6868600586995,4.9337399332287646E-2,4.5718128758659438E-2,null,231929.82741834407,1973.0522648547437,-3.9805570818617575E-2,-3.9805570818617575E-2,null,169638,19350,33659,null,33659,50.728248093422735,null,-4.2448029570807733E-2,4.9445349939366556E-2,1,177.15800837834959,18.438311248049246,null,50.728248093422735,0,0,null,0,0,0,null,0,0,0,null,169689,19350,33659,null,222698,null,1443.5627771456523,164.61255436574189,286.34077350886332,1894.5161050202576,null,177158.00837834962,18438.311248049245,36333.507791945187,231929.82741834407,null,-4.2160150967594623E-2,4.9445349939366556E-2,-7.3609952753807661E-2,-3.9804399119791278E-2,null,162191,18495,31541,212227,null,4.6229445530269864E-2,4.6228710462287159E-2,6.7150692749120111E-2,4.9338679809826314E-2,null,4.262089460291274E-2,4.2620162070253764E-2,6.3469982329047658E-2,4.5719404819701825E-2,null,125403.29435822254,121958.95570879977,109186.23261190894,122283.47699270377,null,124479.18195674905,121440.73249230853,108558.39068350825,121506.56546063296,null,117548.75,117143.3125]
["06F","NHS Bedfordshire CCG",null,883000.27590744232,497931.125,1773.338181876946,840008,492199.875,1706.6400108289342,5.1180793406065517E-2,3.908157000000001E-2,null,880888.28168793442,1769.0966430104854,2.3975732943806172E-3,2.3975732943808392E-3,null,661096,71680,149537,null,149537,687.27590744232293,null,1.1288232495985095E-3,-1.1120539636364501E-2,3,660.35058091138137,72.486084374370037,null,0,0,687.27590744232293,null,0,687.27590744232293,0,null,0,0,0,null,661096,72367,149537,null,883000,null,1327.685631220583,145.33536139159807,300.31663515712137,1773.3376277693026,null,660350.58091138129,72486.084374370039,148051.61640218311,880888.28168793442,null,1.1288232495985095E-3,-1.6428584244528865E-3,1.003287660015717E-2,2.3972600793589205E-3,null,633224,67789,138995,840008,null,4.401601960759538E-2,6.7533080588296102E-2,7.5844454836504926E-2,5.1180464947952808E-2,null,3.1999263650883458E-2,5.5245640295983112E-2,6.346134957916294E-2,3.9081245322481806E-2,null,467436.60665228718,479454.27511174139,444911.57637803297,464442.55629368493,null,463062.64303900616,474215.39287873125,441642.47753680014,460269.10618918977,null,497931.125,492199.875]
["06H","NHS Cambridgeshire and Peterborough CCG",null,1622292.3765298694,983454,1649.5864336612281,1547711,978624.0625,1581.5174174710221,4.8188180176964135E-2,4.304032028876037E-2,null,1666892.6604618807,1694.9370895455004,-2.675654227168589E-2,-2.6756542271685779E-2,null,1191589,145253,285268,null,285268,182.37652986939065,null,-3.34796116591487E-2,1.1724765071626342E-2,1,1232.8648359353351,143.56967923950802,null,182.37652986939065,0,0,null,0,0,0,null,0,0,0,null,1191771,145253,285268,null,1622292,null,1211.8218035617326,147.69679110563382,290.06745612911226,1649.5860507964785,null,1232864.8359353351,143569.67923950803,290458.14528703759,1666892.6604618807,null,-3.3331988014856928E-2,1.1724765071626342E-2,-1.7868823344267315E-2,-2.6756768158978095E-2,null,1142415,138368,266928,1547711,null,4.3203214243510368E-2,4.9758614708603099E-2,6.87076664868429E-2,4.8187936895195627E-2,null,3.8079836510952481E-2,4.4603042105177737E-2,6.3459031334713423E-2,4.3040078201796783E-2,null,872697.27933786612,949631.87875192461,872859.03681352909,878858.19846376253,null,866770.24370609934,944331.54089743178,866631.10838647676,872883.19905844587,null,983454,978624.0625]
["06K","NHS East and North Hertfordshire CCG",null,1116223.9788766815,613067.4375,1820.7197293473632,1065791,608245.0625,1752.2394602257868,4.7319764265866038E-2,3.908157000000001E-2,null,1083836.8227218306,1767.8916811200409,2.9881948533098779E-2,2.9881948533098779E-2,null,842064,85009,188135,null,188135,1015.9788766815327,null,3.2963162117943812E-2,-2.1425133745288649E-3,3,815.19267180202996,85.191523979522628,null,0,0,1015.9788766815327,null,0,182.13291945532427,833.84595722620838,null,754.95007234386298,78.895884882345413,0,null,842819,85270,188135,null,1116224,null,1374.7574058685836,139.0874719226953,306.8748860112147,1820.7197638024936,null,815192.67180202983,85191.523979522637,183452.62694027813,1083836.8227218306,null,3.3889323534889826E-2,9.211716942194581E-4,2.5523608671170317E-2,2.9881968022488659E-2,null,809535,80739,175517,1065791,null,4.1114961057891364E-2,5.611909981545482E-2,7.1890472147997153E-2,4.7319784085247507E-2,null,3.2925573637797578E-2,4.7811690169395016E-2,6.3459005233519772E-2,3.9081589663482852E-2,null,577043.32712033961,563493.54124733049,551295.55101221311,571445.84053904016,null,575346.41389925301,559208.21085884445,549312.02045277518,569601.6931939004,null,613067.4375,608245.0625]
["06L","NHS Ipswich and East Suffolk CCG",null,739704.933706927,413861.6875,1787.3240168115997,705594,411776.53125,1713.5362179531692,4.8343571100274429E-2,4.3061709513540603E-2,null,759780.43246094673,1835.8317655604369,-2.6422763598944909E-2,-2.642276359894502E-2,null,555819,63903,119640,null,119640,342.93370692699682,null,-3.2743745008255387E-2,-1.5567004881528068E-2,4,574.6346918219142,64.913508910080338,null,0,0,342.93370692699682,null,0,0,342.93370692699682,null,308.12627534530583,34.807431581691013,0,null,556127,63938,119640,null,739705,null,1343.7508636263897,154.49122721706391,289.08208614985654,1787.3241769933102,null,574634.69182191417,64913.508910080331,120232.23172895231,759780.43246094673,null,-3.2207752308226256E-2,-1.5027825894169844E-2,-4.9257318144723117E-3,-2.6422676346009477E-2,null,532900,60760,111934,705594,null,4.3586038656408421E-2,5.2304147465437767E-2,6.8844140296960621E-2,4.8343665053841134E-2,null,3.8328146909863969E-2,4.7002331336375436E-2,6.3458990845512542E-2,4.306180299374196E-2,null,406761.64778897201,429365.98973535898,361311.23083900585,400589.23885094171,null,403316.95502658386,426492.69026978163,358699.58556347986,397493.7743575701,null,413861.6875,411776.53125]
["06M","NHS Great Yarmouth and Waveney CCG",null,490558.2481947593,242140.625,2025.9229453742398,468606,241371.125,1941.4335496841225,4.6845853861792852E-2,4.3519076768743448E-2,null,504962.83743060898,2085.4114729017861,-2.8526038290548672E-2,-2.8526038290548894E-2,null,378076,39353,71846,null,71846,1283.2481947593042,null,-2.4104698099259081E-2,-2.3883277903835931E-2,4,387.41450979795206,40.31587525259409,null,0,0,1283.2481947593042,null,0,0,1283.2481947593042,null,1162.2951927135903,120.95300204571383,0,null,379238,39474,71846,null,490558,null,1566.1890688520359,163.02097180099372,296.71187971865521,2025.921920371685,null,387414.50979795208,40315.875252594087,77232.452380062838,504962.83743060898,null,-2.1105326700892935E-2,-2.0881978806597257E-2,-6.9743381364558599E-2,-2.8526529801489509E-2,null,363855,37407,67344,468606,null,4.2277830454439336E-2,5.5257037452883129E-2,6.6850795913518724E-2,4.6845324216932882E-2,null,3.8965570107648118E-2,5.1903530414070476E-2,6.3460445007075483E-2,4.3518548807044866E-2,null,274235.73032657994,266666.61486218375,232092.11065019105,266238.33682994585,null,272145.84059014631,265618.46137384069,230641.473383984,264506.70964943996,null,242140.625,241371.125]
["06N","NHS Herts Valleys CCG",null,1201964.7346908117,661256.5,1817.6981771684841,1148050,656279.25,1749.3315536031346,4.696200922504401E-2,3.908157000000001E-2,null,1165993.3269286598,1763.299607533022,3.0850440505439281E-2,3.0850440505439281E-2,null,892398,90296,218636,null,218636,634.73469081171788,null,3.6408893702634781E-2,-1.3583752665807802E-3,3,861.04818804849606,90.418822692378683,null,0,0,634.73469081171788,null,0,122.65585307117813,512.07883774053971,null,463.41549459622223,48.663343144317501,0,null,892861,90467,218636,null,1201964,null,1350.2491090824815,136.81075346707365,330.63720356624094,1817.6970661157964,null,861048.18804849614,90418.822692378686,214526.31618778495,1165993.3269286598,null,3.6946610413994829E-2,5.3282387656405916E-4,1.9157014790752491E-2,3.0849810406797573E-2,null,858218,85790,204042,1148050,null,4.0366200662302676E-2,5.4516843454948116E-2,7.1524490055968837E-2,4.6961369278341492E-2,null,3.2535407812256389E-2,4.6579539308847062E-2,6.3459170065721437E-2,3.9080934870149742E-2,null,609502.67149004422,598069.15306022495,644675.44380199246,614762.31735362241,null,608870.76286555873,593630.9601673804,642949.76322956046,613513.33708619152,null,661256.5,656279.25]
["06P","NHS Luton CCG",null,434712.91331124958,239908.109375,1811.9975787552496,414348,238103.296875,1740.2026995767528,4.914929796028833E-2,4.125661866629593E-2,null,442615.30562584521,1844.9368250991211,-1.7853861387422842E-2,-1.7853861387422731E-2,null,321697,35252,77217,null,77217,546.91331124957651,null,-1.6133173664675371E-2,-3.3231201611219063E-3,4,326.97209763464292,35.369537222232758,null,0,0,546.91331124957651,null,0,0,546.91331124957651,null,493.52703471191796,53.38627653765856,0,null,322191,35305,77217,null,434713,null,1342.9766956997012,147.16051113059629,321.86073326642838,1811.9979400967259,null,326972.09763464291,35369.537222232757,80273.670768969576,442615.30562584521,null,-1.4622341383959014E-2,-1.8246555454559665E-3,-3.8078123744543557E-2,-1.7853665531677887E-2,null,308792,33493,72063,414348,null,4.3391668177932052E-2,5.4100856895470617E-2,7.1520752674743004E-2,4.9149507177541629E-2,null,3.5542303143839327E-2,4.6170927358107905E-2,6.3459774438221928E-2,4.1256826309621797E-2,null,231450.8871596324,233949.39837472414,241231.3102104493,233366.01050665774,null,230658.95181858554,232507.41885164249,240433.38081059049,232482.62134060601,null,239908.109375,238103.296875]
["06Q","NHS Mid Essex CCG",null,703618.5576724913,397889.4375,1768.3770700057632,673467,395722.8125,1701.8654945499256,4.4770653458137133E-2,3.908157000000001E-2,null,705960.41724577057,1774.2627743059165,-3.3172675352193259E-3,-3.317267535219437E-3,null,526810,56798,119725,null,119725,285.55767249129713,null,-5.2827114857234569E-4,-2.8358340399994408E-2,4,527.08844561856608,58.455706832683525,null,0,0,285.55767249129713,null,0,0,285.55767249129713,null,257.05004327649687,28.507629214800293,0,null,527067,56827,119725,null,703619,null,1324.6569280945037,142.82108204996015,300.90017154577021,1768.378181690234,null,527088.44561856613,58455.706832683514,120416.2647945209,705960.41724577057,null,-4.0686944941414893E-5,-2.7862238281461948E-2,-5.7406264485988512E-3,-3.3166409738740743E-3,null,507695,53804,111968,673467,null,3.8156767350476128E-2,5.6185413723886635E-2,6.927872249214051E-2,4.4771310249796858E-2,null,3.2503698447231555E-2,5.0434173539207094E-2,6.3456185390688979E-2,3.9082223215236134E-2,null,373105.50114990398,386651.29710770526,361864.27067266346,372212.98959671822,null,371398.33379572351,383756.66170182091,360424.22827772284,370492.85986828303,null,397889.4375,395722.8125]
["06T","NHS North East Essex CCG",null,711436.77311968454,362455.78125,1962.8236323508345,677780,359002.8125,1887.9517831075486,4.9657371299956621E-2,3.9657712613850649E-2,null,718026.18765714427,1981.0035452625141,-9.1771228553103601E-3,-9.1771228553104711E-3,null,541862,56354,112239,null,112239,981.7731196845416,null,-9.2379711400966125E-3,-1.3445666022999681E-2,4,546.91437925163041,57.122043925168938,null,0,0,981.7731196845416,null,0,0,981.7731196845416,null,888.92956735002315,92.843552334518492,0,null,542751,56447,112239,null,711437,null,1497.4267981827095,155.73485903668421,309.66260108452889,1962.8242583039223,null,546914.37925163051,57122.043925168931,113989.76448034482,718026.18765714427,null,-7.6124881875065942E-3,-1.1817573020553196E-2,-1.535896216933319E-2,-9.1768068775377465E-3,null,519874,53370,104536,677780,null,4.4004893493423403E-2,5.7654112797451695E-2,7.3687533481288758E-2,4.9657706040308058E-2,null,3.4059083663469547E-2,4.7578272408856703E-2,6.3458949217603866E-2,3.9658044165266748E-2,null,387139.51188456971,377829.87451211654,342551.92235214997,378574.58773578436,null,383635.59306025965,374540.95061428833,340432.20694913098,375501.76127304888,null,362455.78125,359002.8125]
["06V","NHS North Norfolk CCG",null,357143.02782322199,175923.09375,2030.1088402341834,341525,175179.875,1949.5675516379949,4.5730262274275679E-2,4.1312386702640369E-2,null,363581.0817720975,2066.7046834042926,-1.7707340320063936E-2,-1.7707340320063603E-2,null,267048,32465,57325,null,57325,305.02782322198618,null,-2.1175906415937584E-2,1.9188413023751405E-2,1,272.8253235187305,31.853776578642705,null,305.02782322198618,0,0,null,0,0,0,null,0,0,0,null,267353,32465,57325,null,357143,null,1519.7152022572363,184.54086560196137,325.8526142193881,2030.1086820785858,null,272825.32351873053,31853.776578642712,58901.981674724266,363581.0817720975,null,-2.0057975000824402E-2,1.9188413023751183E-2,-2.6772981653365502E-2,-1.770741684555821E-2,null,256900,30948,53677,341525,null,4.0688984040482712E-2,4.9017707121623344E-2,6.7962069415205661E-2,4.5730180806675902E-2,null,3.6292406255439502E-2,4.4585943147970708E-2,6.3450271575826278E-2,4.1312305579215058E-2,null,193122.48239170111,210694.63871447032,177007.0071204245,191695.73548496576,null,191356.11220924498,209498.20989739199,175817.26391135794,190124.89674446284,null,175923.09375,175179.875]
["06W","NHS Norwich CCG",null,403947.99055692949,239075.65625,1689.6241001405995,386720,238141.71875,1623.9069829086802,4.4549003301948442E-2,4.0468523088809771E-2,null,409502.72599719337,1712.8583161515148,-1.3564587211812418E-2,-1.3564587211812418E-2,null,302175,35393,65867,null,65867,512.99055692949332,null,-1.515357177119836E-2,5.4626611653259216E-2,1,306.8244868831448,33.559744850850137,null,512.99055692949332,0,0,null,0,0,0,null,0,0,0,null,302688,35393,65867,null,403948,null,1266.0762067865285,148.04100323367825,275.50692961864456,1689.6241396388511,null,306824.48688314483,33559.74485085014,69118.494263198387,409502.72599719337,null,-1.3481606129826962E-2,5.4626611653259216E-2,-4.7042319105172092E-2,-1.356456415196472E-2,null,291174,33851,61695,386720,null,3.9543365822497956E-2,4.5552568609494637E-2,6.762298403436251E-2,4.4549027720314438E-2,null,3.5482439890320849E-2,4.1468168016969731E-2,6.3452366430331475E-2,4.0468547411786293E-2,null,217189.17364855541,221978.64982328462,207708.76392175729,215907.62055198534,null,215659.34017724378,221326.03508441313,206444.31764291198,214526.28914337559,null,239075.65625,238141.71875]
["06Y","NHS South Norfolk CCG",null,412423.76944713289,234526.75,1758.5361560978988,391535,232384.46875,1684.8587261707869,5.3350963380369265E-2,4.3729144041981582E-2,null,425172.15042262507,1812.8940533334687,-2.9984045198680476E-2,-2.9984045198680587E-2,null,306136,37861,68285,null,68285,141.76944713288685,null,-3.7515054072438936E-2,4.5433752196717414E-3,1,318.06835140156107,37.689761272598737,null,141.76944713288685,0,0,null,0,0,0,null,0,0,0,null,306278,37861,68285,null,412424,null,1305.9405803389166,161.43574240465105,291.16081641006838,1758.537139153636,null,318068.35140156106,37689.761272598727,69414.037748465271,425172.15042262507,null,-3.7068609151483134E-2,4.5433752196717414E-3,-1.6265265428825115E-2,-2.9983502940992945E-2,null,291998,35913,63624,391535,null,4.8904444550990078E-2,5.4242196419123978E-2,7.3258518797937988E-2,5.3351552223939169E-2,null,3.9323241875375059E-2,4.4612236125266103E-2,6.3454854178769393E-2,4.372972750676829E-2,null,225148.26996507982,249296.36255090451,208596.90497089757,224169.22158254188,null,222014.96066031462,246974.74044042424,206632.86293504917,221350.07663985979,null,234526.75,232384.46875]
["07G","NHS Thurrock CCG",null,326025.20135868102,182607.109375,1785.3916119397038,310322,180604.5625,1718.240091525927,5.0602926504343948E-2,3.908157000000001E-2,null,320072.75525258417,1752.7946001011726,1.8597165826874207E-2,1.8597165826874207E-2,null,244862,25673,55339,null,55339,151.20135868102079,null,3.1274063760831972E-2,-2.7577628282375199E-2,3,237.43639892100222,26.401079146968669,null,0,0,151.20135868102079,null,0,151.20135868102079,0,null,0,0,0,null,244862,25824,55339,null,326025,null,1340.9226006483352,141.41837132402173,303.04953727927659,1785.3905092516336,null,237436.39892100223,26401.07914696867,56235.277184613296,320072.75525258417,null,3.1274063760831972E-2,-2.1858165105911209E-2,-1.5937988207489928E-2,1.8596536724029056E-2,null,234667,24189,51466,310322,null,4.3444540561732081E-2,6.759270742899659E-2,7.5253565460692506E-2,5.0602277634199222E-2,null,3.200168594840691E-2,5.5885033793769523E-2,6.3461879612777272E-2,3.9080928245639912E-2,null,168072.03297102329,174628.14240595521,168993.26348653767,168756.25631507288,null,167210.25445987404,172952.96243805156,168010.41959746741,167801.94941654382,null,182607.109375,180604.5625]
["07H","NHS West Essex CCG",null,605427.72209413268,321457,1883.3863381233966,577752,318751.09375,1812.5490745865088,4.7902425424979356E-2,3.908157000000001E-2,null,594343.17753339058,1848.9041381378865,1.8650074535631944E-2,1.8650074535631944E-2,null,451326,48448,105225,null,105225,428.72209413268138,null,1.5440967516481496E-2,-6.0623059998038409E-3,3,444.46306032327237,48.743498000379127,null,0,0,428.72209413268138,null,0,293.70660107849648,135.0154930541849,null,121.67194093663944,13.34355211754545,0,null,451448,48755,105225,null,605428,null,1404.3806792199266,151.66880795876276,327.3377154642767,1883.3872026429663,null,444463.06032327248,48743.498000379121,101136.61920973899,594343.17753339058,null,1.5715456019330665E-2,2.3596992609742351E-4,4.042433712147786E-2,1.8650542120485003E-2,null,433650,45989,98113,577752,null,4.1042315231177184E-2,6.0144817238904968E-2,7.2487845647365878E-2,4.7902906437364168E-2,null,3.227920567904885E-2,5.1220909883109567E-2,6.3460039239086496E-2,3.9082046963400119E-2,null,314618.19025443151,322410.55234107468,303926.79104506091,313363.53363718529,null,313636.37683558528,320085.86358387442,302611.65493865294,312254.69505858881,null,321457,318751.09375]
["07J","NHS West Norfolk CCG",null,366722.91726916167,178607.328125,2053.2355593635398,349119,177701.8125,1964.6338722628391,5.0423830468011355E-2,4.509832002369496E-2,null,380640.32836031751,2131.1573962627272,-3.656315438542157E-2,-3.6563154385421681E-2,null,283073,32785,49322,null,49322,1542.9172691616695,null,-2.6764800157299984E-2,1.3043818531919049E-2,1,290.85774954065772,32.36286466612205,null,1542.9172691616695,0,0,null,0,0,0,null,0,0,0,null,284616,32785,49322,null,366723,null,1593.5292408652394,183.55909773788852,276.1476839599859,2053.2360225631141,null,290857.74954065768,32362.864666122052,57419.71415353776,380640.32836031751,null,-2.1459801399533185E-2,1.3043818531919049E-2,-0.14102672353757861,-3.6562937038934096E-2,null,271749,31226,46144,349119,null,4.7348840290120764E-2,4.9926343431755615E-2,6.887135922330101E-2,5.0424067438323394E-2,null,4.203891964092632E-2,4.4603355181177085E-2,6.3452322238355396E-2,4.5098555792598694E-2,null,205886.93853523131,214061.96724458932,172552.62833354541,200690.11111531843,null,204217.16326302558,212870.8809662748,171393.13405418693,199268.85123851741,null,178607.328125,177701.8125]
["07K","NHS West Suffolk CCG",null,471384.23962160549,255215.78125,1847.0027100708746,449648,253729.046875,1772.1581566556697,4.8340567781032018E-2,4.2233563146783615E-2,null,482159.2902433569,1889.2220844723211,-2.2347491461406799E-2,-2.2347491461406799E-2,null,353602,40021,77404,null,77404,357.23962160549127,null,-2.6781292357806685E-2,6.5014960438356528E-3,1,363.33251428825059,39.762484365206532,null,357.23962160549127,0,0,null,0,0,0,null,0,0,0,null,353959,40021,77404,null,471384,null,1386.9009128917257,156.81240322986491,303.28845505120972,1847.0017711728003,null,363332.51428825065,39762.484365206532,79064.291589899731,482159.2902433569,null,-2.5798721335504093E-2,6.5014960438356528E-3,-2.0999259672261794E-2,-2.234798843742769E-2,null,339198,38089,72361,449648,null,4.3517355644785649E-2,5.0723305941347885E-2,6.9692237531266743E-2,4.8340034871721782E-2,null,3.743844815737396E-2,4.4602420900832218E-2,6.3460850849694328E-2,4.2233033341884108E-2,null,257189.0181893174,263006.24847522989,237596.99124741231,254215.31646700384,null,254625.0486432231,261120.69732733382,235926.31772677961,251930.06323322174,null,255215.78125,253729.046875]
["07L","NHS Barking and Dagenham CCG",null,456017.22957537108,235011.34375,1940.4051834215813,432549,231530.3125,1868.217579501604,5.4255655602882147E-2,3.8639826919536491E-2,null,437115.00412798126,1859.9740640306059,4.324314029233256E-2,4.324314029233256E-2,null,330711,37002,86641,null,86641,1663.2295753710787,null,5.5960587276250306E-2,6.2294671665675816E-2,2,313.18498434968819,34.83214308321903,null,0,0,1663.2295753710787,null,0,0,1663.2295753710787,null,1496.7611863670465,166.46838900403219,0,null,332208,37168,86641,null,456017,null,1413.5828283820874,158.15406782890668,368.6673103412694,1940.4042065522635,null,313184.98434968817,34832.143083219031,89097.876695074097,437115.00412798126,null,6.0740509925187203E-2,6.7060384748657942E-2,-2.7575030811143098E-2,4.3242615086451108E-2,null,317225,35060,80264,432549,null,4.7231460319962171E-2,6.0125499144324079E-2,7.9450313963919106E-2,5.4255124852906844E-2,null,3.1719675309129336E-2,4.4422725258783879E-2,6.3461297366796954E-2,3.8639304031127475E-2,null,221691.52351895021,230394.84139190512,267749.03061278904,230466.01269631236,null,219832.82994356976,227787.65676284017,265909.3733307395,228369.54660923863,null,235011.34375,231530.3125]
["07M","NHS Barnet CCG",null,797084,437661.96875,1821.2320395956267,759190,433326.53125,1752.0044244925289,4.991372383724757E-2,3.9513379153223172E-2,null,773286.83255095605,1766.8586438056964,3.0774049741078224E-2,3.0774049741078224E-2,null,572344,60807,163933,null,163933,0,null,3.1816206951481352E-2,-2.0229758119753805E-2,3,554.69568722030465,62.062509556635646,null,0,0,0,null,0,0,0,null,0,0,0,null,572344,60807,163933,null,797084,null,1307.730716549723,138.93599248221176,374.56533056369199,1821.2320395956267,null,554695.68722030451,62062.509556635647,156528.63577401589,773286.83255095605,null,3.1816206951481574E-2,-2.0229758119753805E-2,4.7303576047733387E-2,3.0774049741078224E-2,null,549103,57463,152624,759190,null,4.2325392503774317E-2,5.8193968292640452E-2,7.4097127581507438E-2,4.991372383724757E-2,null,3.2000217102380546E-2,4.7711600300939683E-2,6.3457224418664415E-2,3.9513379153223394E-2,null,392647.59849391808,410508.24841648608,470385.96256415796,407710.39951856813,null,390993.53844456124,406578.83779286739,468109.42449508165,405460.73609589413,null,437661.96875,433326.53125]
["07N","NHS Bexley CCG",null,487240.53770359763,248993.375,1956.841372601169,464175,246476.640625,1883.24134418164,4.9691469173474667E-2,3.908157000000001E-2,null,473578.78008920583,1901.9734163176263,2.884790913101809E-2,2.884790913101809E-2,null,357061,34773,95325,null,95325,81.537703597627115,null,2.0497954033487975E-2,3.0907940756097485E-3,2,349.88899153469828,34.665854980799402,null,0,0,81.537703597627115,null,0,0,81.537703597627115,null,74.187453733414742,7.3502498642123744,0,null,357135,34780,95325,null,487240,null,1434.3152704364122,139.68243130966837,382.84151134543237,1956.8392130915129,null,349888.99153469829,34665.854980799406,89023.933573708084,473578.78008920583,null,2.0709449684366943E-2,3.2927218804732483E-3,7.0779465401569874E-2,2.8846773726265429E-2,null,342492,32952,88731,464175,null,4.2754283311726926E-2,5.5474629764505901E-2,7.4314501132636934E-2,4.9690310766413504E-2,null,3.2214502687085478E-2,4.4806276509449461E-2,6.3455721317464908E-2,3.9080423301695699E-2,null,247672.86898157306,229294.9400481722,267526.82330773742,249691.29888935867,null,247075.52248201135,227541.16892686454,267059.29489254713,248959.38403569625,null,248993.375,246476.640625]
["07P","NHS Brent CCG",null,692609,386772.15625,1790.7416260655398,661355,385367,1716.1692620281447,4.7257524325059919E-2,4.3452802522093048E-2,null,711643.62868603773,1839.9556875703556,-2.6747416710780958E-2,-2.6747416710780958E-2,null,493166,56707,142736,null,142736,0,null,-3.2391246707825783E-2,-6.4353574414383052E-3,4,509.67500895590399,57.074293479256568,null,0,0,0,null,0,0,0,null,0,0,0,null,493166,56707,142736,null,692609,null,1275.081445317976,146.61603500575151,369.04414574181232,1790.7416260655398,null,509675.00895590411,57074.293479256565,144894.32625087714,711643.62868603773,null,-3.2391246707826005E-2,-6.4353574414383052E-3,-1.4895864501554779E-2,-2.6747416710780958E-2,null,473535,54089,133731,661355,null,4.1456280950721736E-2,4.8401708295586987E-2,6.7336668386537069E-2,4.7257524325059919E-2,null,3.7672635260017628E-2,4.459282963377853E-2,6.3458998377975195E-2,4.3452802522093048E-2,null,360779.20360577933,377514.03243527131,435423.56826007727,375209.42547189799,null,360551.39641635335,375802.50219644303,433776.00393573375,374324.35974554671,null,386772.15625,385367]
["07Q","NHS Bromley CCG",null,702333,360567.53125,1947.8542551104981,668800,356784.1875,1874.5225361199618,5.0139055023923351E-2,3.9120211988661557E-2,null,671458.02580459276,1862.2254296630952,4.5981986972916777E-2,4.5981986972916777E-2,null,508999,51723,141611,null,141611,0,null,3.681820244745726E-2,2.3035401080256257E-2,2,490.92405862328064,50.558367721570541,null,0,0,0,null,0,0,0,null,0,0,0,null,508999,51723,141611,null,702333,null,1411.660662388053,143.44885636454543,392.74473635789968,1947.8542551104981,null,490924.05862328067,50558.367721570539,129975.59945974153,671458.02580459276,null,3.681820244745726E-2,2.3035401080256257E-2,8.951988364448682E-2,4.5981986972916777E-2,null,488041,48995,131764,668800,null,4.2943113385965459E-2,5.5679150933768851E-2,7.4732096779089874E-2,5.0139055023923351E-2,null,3.1999775543106512E-2,4.460217707579428E-2,6.345520518772152E-2,3.9120211988661557E-2,null,347506.13192483946,334414.88467749965,390591.13471091224,354021.83049935743,null,347000.33633551496,331639.66738398391,389606.1977673322,353096.66350192059,null,360567.53125,356784.1875]
["07R","NHS Camden CCG",null,573405.17438700492,293392.75,1954.3944912987963,551396,290829.90625,1895.9398196346942,3.991536824170816E-2,3.083150164300319E-2,null,539656.40494722629,1839.3651681823301,6.2537512999737199E-2,6.2537512999737199E-2,null,405504,44648,123055,null,123055,198.17438700492494,null,9.241875088931506E-2,-1.5628367331949056E-2,3,371.19831536202372,45.356853568591376,null,0,0,198.17438700492494,null,0,198.17438700492494,0,null,0,0,0,null,405504,44846,123055,null,573405,null,1382.1200421619144,152.85312946553722,419.42072529058743,1954.393896918039,null,371198.31536202371,45356.853568591367,123101.2360166112,539656.40494722629,null,9.241875088931506E-2,-1.1262985158766003E-2,-3.7559343924842281E-4,6.2537189855226494E-2,null,394402,42293,114701,551396,null,2.8148944477969229E-2,6.0364599342680902E-2,7.2832843654371038E-2,3.9915051977163385E-2,null,1.9167859920070418E-2,5.1102104662268166E-2,6.3461436391736292E-2,3.0831188141091648E-2,null,262756.91419608984,300009.82308223029,369932.9078681182,284530.29225644976,null,262027.47450716855,297573.54094243865,367934.43008942029,283014.92329147528,null,293392.75,290829.90625]
["07T","NHS City and Hackney CCG",null,648954.7276475192,331951.25,1954.9699772105669,616786,327826.5,1881.4403350552809,5.2155411516343175E-2,3.9081569999999788E-2,null,622985.19461500295,1876.7370046505412,4.1685634356953161E-2,4.1685634356952939E-2,null,459158,54801,134167,null,134167,828.72764751920477,null,4.8100712199110829E-2,4.7207124045343107E-2,2,438.08576280479843,52.330621843274592,null,0,0,828.72764751920477,null,0,0,828.72764751920477,null,740.29701083785665,88.430636681348233,0,null,459898,54889,134167,null,648954,null,1385.4383738576071,165.35259318951202,404.17681813218053,1954.9677851792997,null,438085.76280479849,52330.621843274595,132568.80996692981,622985.19461500295,null,4.9789879167839057E-2,4.8888739835492689E-2,1.2055550875570642E-2,4.168446635564993E-2,null,440311,51882,124593,616786,null,4.4484466661064648E-2,5.7958444161751776E-2,7.6842198197330402E-2,5.2154231775688897E-2,null,3.1505942543862853E-2,4.4812495494421123E-2,6.3461604339001942E-2,3.9080404918532041E-2,null,310103.9482777933,346137.33902952232,398384.02075073129,328464.8488746878,null,307826.0421490107,342399.67215753748,396031.98151013558,325698.83335962985,null,331951.25,327826.5]
["07V","NHS Croydon CCG",null,804802,422190.90625,1906.2513855365637,766474,418991.6875,1829.3298479817693,5.0005610105495979E-2,4.2049025570571219E-2,null,820454.55590151693,1943.3259782617995,-1.9077907227071034E-2,-1.9077907227071145E-2,null,579468,61245,164089,null,164089,0,null,-2.3400912268617957E-2,-1.7852213834268382E-2,4,593.35300153319952,62.358232500933696,null,0,0,0,null,0,0,0,null,0,0,0,null,579468,61245,164089,null,804802,null,1372.5260099677951,145.06470673182579,388.66066883694276,1906.2513855365637,null,593353.00153319945,62358.2325009337,164743.32186738378,820454.55590151693,null,-2.3400912268617846E-2,-1.7852213834268493E-2,-3.9717656531808032E-3,-1.9077907227071034E-2,null,555297,58049,153128,766474,null,4.3528057958173827E-2,5.5056934658650469E-2,7.1580638420145171E-2,5.0005610105495979E-2,null,3.5620558105029065E-2,4.7062072908410135E-2,6.3460565676227043E-2,4.2049025570571219E-2,null,420011.61443795107,412464.28771859617,495072.0080668474,432579.2716138023,null,418541.95757680037,409430.81164347689,492578.06228957843,430526.58518992009,null,422190.90625,418991.6875]
["07W","NHS Ealing CCG",null,778821,439261.75,1773.0225770853028,747340,438781.71875,1703.2158999901362,4.2124066689860129E-2,4.0985219252339666E-2,null,789155.28073300654,1796.5490524340134,-1.3095370436357667E-2,-1.3095370436357556E-2,null,561767,63375,153679,null,153679,0,null,-1.8951081677587855E-2,1.3893487908663182E-2,1,572.61874459901367,62.506565784067,null,0,0,0,null,0,0,0,null,0,0,0,null,561767,63375,153679,null,778821,null,1278.8889540234268,144.27616335817993,349.85745970369601,1773.0225770853028,null,572618.74459901371,62506.565784066996,154029.97034992583,789155.28073300654,null,-1.8951081677587855E-2,1.3893487908663404E-2,-2.2785848048174628E-3,-1.3095370436357667E-2,null,542386,60603,144351,747340,null,3.5732854461582697E-2,4.5740309885649255E-2,6.4620265879695937E-2,4.2124066689860129E-2,null,3.4600991428224592E-2,4.4597510568090026E-2,6.3456834287927366E-2,4.0985219252339666E-2,null,405334.63680980075,413445.42813131743,462877.19501613406,416076.93451658543,null,405895.84678853711,412237.98022926296,461683.59483490279,415971.52771589608,null,439261.75,438781.71875]
["07X","NHS Enfield CCG",null,671220,349809.375,1918.8164982713799,639820,346657,1845.6860816311225,4.9076302710137298E-2,3.962234822490962E-2,null,663103.48441631126,1895.6138165717007,1.2240194440892083E-2,1.2240194440892083E-2,null,474835,50684,145701,null,145701,0,null,-3.2869093858209908E-3,-5.4976930227590426E-4,4,476.40088654539949,50.711879834793869,null,0,0,0,null,0,0,0,null,0,0,0,null,474835,50684,145701,null,671220,null,1357.4107326311653,144.89034206130125,416.5154235789135,1918.8164982713799,null,476400.88654539955,50711.879834793872,135990.71803611788,663103.48441631126,null,-3.2869093858211018E-3,-5.4976930227590426E-4,7.1404005391773495E-2,1.2240194440892083E-2,null,455965,48083,135772,639820,null,4.138475540885822E-2,5.409396252313714E-2,7.312995315676285E-2,4.9076302710137298E-2,null,3.2000114793288681E-2,4.4594790423736264E-2,6.3459234537278864E-2,3.9622348224909842E-2,null,337225.74076573324,335430.28010962473,408667.23514771188,349616.95346818649,null,336246.75094204315,332782.83304392995,407091.78426509391,348130.57273034495,null,349809.375,346657]
["07Y","NHS Hounslow CCG",null,551649,322603.25,1709.9920723055334,527950,320845.8125,1645.4944382358115,4.4888720522776815E-2,3.9196506880249338E-2,null,554898.73880374827,1720.0655566977341,-5.8564537572279862E-3,-5.8564537572278752E-3,null,400721,46247,104681,null,104681,0,null,-9.4929960299873217E-3,7.9903645239725041E-3,1,404.5615007202228,45.880398888376604,null,0,0,0,null,0,0,0,null,0,0,0,null,400721,46247,104681,null,551649,null,1242.1480564749425,143.35565435252124,324.48836147806941,1709.9920723055334,null,404561.50072022271,45880.398888376607,104456.83919514902,554898.73880374827,null,-9.4929960299870997E-3,7.9903645239725041E-3,2.1459658034663764E-3,-5.8564537572279862E-3,null,386021,44031,97898,527950,null,3.8080829799415072E-2,5.0328177874679136E-2,6.9286400130748271E-2,4.4888720522776815E-2,null,3.242570332960848E-2,4.4606331839018853E-2,6.3461275871058431E-2,3.9196506880249338E-2,null,286373.42124818359,303472.77799215965,313904.42143862444,292566.71259188646,null,286385.75230302743,301660.5853718936,312614.07370795327,292095.44160734367,null,322603.25,320845.8125]
["08A","NHS Greenwich CCG",null,619192,308253.96875,2008.7073088170903,588526,304522.375,1932.6198936941826,5.2106448992907728E-2,3.9370087915977736E-2,null,595636.8330863642,1932.2925038134297,3.9546189230074802E-2,3.954618923007458E-2,null,440323,45926,132943,null,132943,0,null,4.2607177422542941E-2,2.9499963962929643E-2,2,422.32876344524527,44.610006418274835,null,0,0,0,null,0,0,0,null,0,0,0,null,440323,45926,132943,null,619192,null,1428.4422737055188,148.98753838023376,431.27749673133769,2008.7073088170903,null,422328.76344524522,44610.006418274832,128698.06322284421,595636.8330863642,null,4.2607177422543163E-2,2.9499963962929643E-2,3.2983688105745257E-2,3.9546189230074802E-2,null,421596,43433,123497,588526,null,4.4419301890909813E-2,5.7398752100937145E-2,7.6487687960031359E-2,5.2106448992907728E-2,null,3.1775998204927713E-2,4.4598324613829066E-2,6.345617779121504E-2,3.9370087915977736E-2,null,298950.17856127926,295069.85340163746,386751.99620739196,314045.60502407589,null,297097.97998721275,291881.67178385053,384574.49035393959,311697.31831312826,null,308253.96875,304522.375]
["08C","NHS Hammersmith and Fulham CCG",null,413678,238742.609375,1732.736360228952,397524,239128.890625,1662.3838255637372,4.0636540183737413E-2,4.2320271397826792E-2,null,422637.66365065146,1770.2649089622798,-2.1199397075168047E-2,-2.1199397075168158E-2,null,298465,34083,81130,null,81130,0,null,-2.2639277872544605E-2,-4.2469982706696996E-2,4,305.37854984628473,35.594706572587754,null,0,0,0,null,0,0,0,null,0,0,0,null,298465,34083,81130,null,413678,null,1250.1538823813069,142.76044016284013,339.82203768480531,1732.736360228952,null,305378.54984628479,35594.706572587755,81664.407231778925,422637.66365065146,null,-2.2639277872544716E-2,-4.2469982706696996E-2,-6.5439430701086376E-3,-2.1199397075168047E-2,null,288714,32398,76412,397524,null,3.3773907742610243E-2,5.2009383295265055E-2,6.1744228655185029E-2,4.0636540183737413E-2,null,3.5446535340782459E-2,5.3711515565054935E-2,6.346211172976024E-2,4.2320271397826792E-2,null,216165.65080859681,235438.76572824625,245410.62798509671,222832.93009162502,null,217415.68473594473,235448.15246636566,244962.27280019407,223569.79566858886,null,238742.609375,239128.890625]
["08D","NHS Haringey CCG",null,610683,327288.625,1865.8851953684612,580733,324594.0625,1789.1054307254929,5.1572753743975186E-2,4.2915170522864976E-2,null,619569.68433939654,1893.0376341047495,-1.4343316924668059E-2,-1.4343316924668059E-2,null,424952,50412,135319,null,135319,0,null,-2.6557586056962013E-2,1.3593306807510919E-2,1,436.54559726721186,49.735924321344811,null,0,0,0,null,0,0,0,null,0,0,0,null,424952,50412,135319,null,610683,null,1298.4013727944257,154.0291844851009,413.45463808893453,1865.8851953684612,null,436545.59726721188,49735.924321344821,133288.16275083984,619569.68433939654,null,-2.6557586056962013E-2,1.3593306807510919E-2,1.5236441160618952E-2,-1.4343316924668059E-2,null,406674,47862,126197,580733,null,4.4945091154093841E-2,5.3278174752413143E-2,7.2283810233206847E-2,5.1572753743975186E-2,null,3.6342073382905182E-2,4.4606550824889624E-2,6.345571318458032E-2,4.2915170522865198E-2,null,309013.72473081219,328974.88874339615,400545.75588634732,326664.04353259568,null,307725.60194110149,326402.13168013823,398619.19924988144,324801.81286458962,null,327288.625,324594.0625]
["08E","NHS Harrow CCG",null,469716,270413.25,1737.0302675627026,450393,269424.5,1671.6853886710376,4.2902531788904463E-2,3.9089220576135508E-2,null,472442.87687247095,1747.1143772447206,-5.7718657767106274E-3,-5.7718657767106274E-3,null,339743,36532,93441,null,93441,0,null,-7.1167536425708056E-3,-3.4757635658478891E-3,4,342.17819793657344,36.659419474554795,null,0,0,0,null,0,0,0,null,0,0,0,null,339743,36532,93441,null,469716,null,1256.384441220983,135.09693034642348,345.54889599529611,1737.0302675627026,null,342178.19793657342,36659.419474554787,93605.25946134275,472442.87687247095,null,-7.1167536425708056E-3,-3.4757635658477781E-3,-1.7548101707958175E-3,-5.7718657767106274E-3,null,328005,34844,87544,450393,null,3.578603984695361E-2,4.8444495465503445E-2,6.7360413049438073E-2,4.2902531788904463E-2,null,3.1998749664617021E-2,4.4610920391458198E-2,6.345767304537886E-2,3.9089220576135508E-2,null,242214.69676473454,242481.2368041873,281294.21722143854,249092.40138481741,null,242283.46570906081,241386.13969391162,280706.73021418595,248806.38064697236,null,270413.25,269424.5]
["08F","NHS Havering CCG",null,572867.04224394145,288470.59375,1985.8767397983402,544658,284984.5,1911.1846433753415,5.1792211339852567E-2,3.9081570000000232E-2,null,562265.40029117162,1949.1255347103179,1.8855227348650194E-2,1.8855227348650194E-2,null,429016,41209,102260,null,102260,382.04224394145422,null,2.7022784686219881E-2,2.4499245733358155E-3,2,417.72783077161688,41.108287795561893,null,0,0,382.04224394145422,null,0,0,382.04224394145422,null,347.8141135077596,34.228130433694609,0,null,429364,41243,102260,null,572867,null,1488.4151428346413,142.97124522766023,354.4902052949721,1985.8765933572736,null,417727.83077161689,41108.28779556189,103429.28172399288,562265.40029117162,null,2.7855863007473225E-2,3.2770084005457889E-3,-1.1305132400640461E-2,1.8855152216974869E-2,null,410689,38973,94996,544658,null,4.547236473341143E-2,5.8245451979575646E-2,7.6466377531685614E-2,5.1792133779362537E-2,null,3.2838097132279698E-2,4.5456824868040258E-2,6.3457555169533109E-2,3.9081493376808885E-2,null,295693.35647530755,271907.97373343789,310816.49693350331,296450.73643883015,null,294347.22001963964,269607.47443270212,309560.62524696009,295000.56391854846,null,288470.59375,284984.5]
["08G","NHS Hillingdon CCG",null,579692.42814412154,324011.6875,1789.1096232265436,551989,320584.9375,1721.8182622818952,5.0188369956867929E-2,3.908157000000001E-2,null,580412.89806476305,1791.3332156105112,-1.2413058411412381E-3,-1.2413058411412381E-3,null,426095,47205,106151,null,106151,241.42814412154257,null,-6.9573643475114855E-3,3.8102259234636726E-2,1,429.08026775711403,45.472398870225852,null,241.42814412154257,0,0,null,0,0,0,null,0,0,0,null,426336,47205,106151,null,579692,null,1315.8043874574741,145.68918906667525,327.61472531758596,1789.1083018417353,null,429080.26775711402,45472.39887022585,105860.23143742314,580412.89806476305,null,-6.3956978759681649E-3,3.8102259234636726E-2,2.746721395076035E-3,-1.2420434955300319E-3,null,408516,44712,98761,551989,null,4.3621302470405077E-2,5.5756843800321976E-2,7.4827107866465514E-2,5.0187594318002793E-2,null,3.2583955867775405E-2,4.4591151622959568E-2,6.3459728435495411E-2,3.9080802564297246E-2,null,303729.30703722098,300774.08962133055,318121.77123837761,306018.88535341248,null,302343.14042000251,297951.88624979585,316868.72295665741,304488.4659500866,null,324011.6875,320584.9375]
["08H","NHS Islington CCG",null,565353.11665336869,261858.03125,2159.0062139954653,541213,259082.28125,2088.9618440473723,4.4603726542726596E-2,3.3530708159025924E-2,null,535450.50059079123,2044.8122138350159,5.5845715018632447E-2,5.5845715018632447E-2,null,398547,44259,122227,null,122227,320.11665336869191,null,6.8273770280222079E-2,3.7599220036351744E-2,2,373.07571437933552,42.655197831056007,null,0,0,320.11665336869191,null,0,0,320.11665336869191,null,287.2717559184228,32.844897450269102,0,null,398834,44292,122227,null,565353,null,1523.0924867804681,169.14508899562347,466.76819273611642,2159.0057685122079,null,373075.71437933546,42655.197831056015,119719.5883803997,535450.50059079123,null,6.9043051123059751E-2,3.8372865492896091E-2,2.0944038093692718E-2,5.5845497158403479E-2,null,385578,41920,113715,541213,null,3.4379554850121119E-2,5.658396946564892E-2,7.4853801169590728E-2,4.4603511002137886E-2,null,2.3414914828696398E-2,4.5383957996669944E-2,6.3460125656357835E-2,3.3530494903212471E-2,null,264085.85226527939,282139.90495351021,359770.68055075587,282312.75683063344,null,263401.14500719018,279733.73145701439,358027.70027836825,280932.51995710551,null,261858.03125,259082.28125]
["08J","NHS Kingston CCG",null,357893.73618915718,216840.5625,1650.4925649653633,342976,214617.5625,1598.0798402740224,4.3494985623359073E-2,3.2797312981780458E-2,null,338003.4855012527,1558.7650281125457,5.8846288695536986E-2,5.8846288695536986E-2,null,264357,30293,62685,null,62685,558.73618915717816,null,6.7763228409592813E-2,6.2529335096334071E-2,2,247.58016849274091,28.510271669114424,null,0,0,558.73618915717816,null,0,0,558.73618915717816,null,501.03871678219048,57.69747237498774,0,null,264858,30351,62685,null,357894,null,1221.4412144406792,139.96919972018611,289.08336741655523,1650.4937815774206,null,247580.16849274095,28510.271669114431,61913.0453393973,338003.4855012527,null,6.9786815367506527E-2,6.4563689615053876E-2,1.2468368441109101E-2,5.8847069192940582E-2,null,255799,28837,58340,342976,null,3.5414524685397408E-2,5.2501993966085347E-2,7.447720260541657E-2,4.3495754805001008E-2,null,2.4799691086745401E-2,4.1711983528870178E-2,6.346190734029844E-2,3.2798074277947897E-2,null,175252.41467180444,188579.25289157094,186055.58837998408,178210.11597698895,null,174441.03705519077,186804.79574930115,185066.90916339937,177242.81955162415,null,216840.5625,214617.5625]
["08K","NHS Lambeth CCG",null,799689,421847.875,1895.6809963781375,762993,419431.375,1819.1128405689726,4.8094805587993505E-2,4.2090932514783574E-2,null,800785.76176473661,1898.2808951324851,-1.3696069749287165E-3,-1.3696069749288275E-3,null,543923,65265,190501,null,190501,0,null,-1.8565717345905841E-2,7.0894704429806943E-3,1,554.21234983667796,64.805562877439655,null,0,0,0,null,0,0,0,null,0,0,0,null,543923,65265,190501,null,799689,null,1289.3818654414224,154.71216964172217,451.58696129499288,1895.6809963781375,null,554212.34983667801,64805.56287743969,181767.84905061897,800785.76176473661,null,-1.856571734590573E-2,7.0894704429802502E-3,4.8045630704190101E-2,-1.3696069749287165E-3,null,522765,62121,178107,762993,null,4.0473252800015347E-2,5.0610904525039802E-2,6.9587382865356151E-2,4.8094805587993505E-2,null,3.4513038788290595E-2,4.459261831040684E-2,6.3460392393508647E-2,4.2090932514783574E-2,null,392305.46267545823,428651.98804417084,546232.60604105599,422209.02919146448,null,392810.5751674397,426544.81886462751,544174.6089121484,421455.67228346504,null,421847.875,419431.375]
["08L","NHS Lewisham CCG",null,690892,342115.71875,2019.4687415250487,657469,338397.0625,1942.8921608916153,5.0835856899716925E-2,3.9413706110323465E-2,null,664103.2783772127,1941.1656406892666,4.0338186084922789E-2,4.0338186084922789E-2,null,492952,52917,145023,null,145023,0,null,3.8763025180393873E-2,1.6052574249938001E-2,2,474.55674494612754,52.080966419541781,null,0,0,0,null,0,0,0,null,0,0,0,null,492952,52917,145023,null,690892,null,1440.8925781051971,154.67573426133319,423.90042915851842,2019.4687415250487,null,474556.74494612752,52080.966419541786,137465.5670115434,664103.2783772127,null,3.8763025180393873E-2,1.6052574249937779E-2,5.4976916421709987E-2,4.0338186084922789E-2,null,472475,50107,134887,657469,null,4.3339859251812163E-2,5.6079988823916738E-2,7.5144380110759412E-2,5.0835856899716925E-2,null,3.1999186854014594E-2,4.4600836491223816E-2,6.3458005736149348E-2,3.9413706110323465E-2,null,335920.34433500649,344486.0102090094,413099.32037934882,350144.0882622585,null,334597.42691241374,341298.81192535744,411011.95293848187,348241.34614849807,null,342115.71875,338397.0625]
["08M","NHS Newham CCG",null,725994,414677.0625,1750.7454972868195,691569,410601.9375,1684.280897968242,4.9778113246834454E-2,3.9461707010246316E-2,null,716933.83640225022,1728.8967759152345,1.2637377590121623E-2,1.2637377590121845E-2,null,512564,62873,150557,null,150557,0,null,5.4878310808557096E-3,2.8708237811267523E-2,2,509.7664876252316,61.118398481742325,null,0,0,0,null,0,0,0,null,0,0,0,null,512564,62873,150557,null,725994,null,1236.0558283833218,151.61918920943452,363.07047969406312,1750.7454972868195,null,509766.48762523156,61118.398481742326,146048.95029527633,716933.83640225022,null,5.4878310808557096E-3,2.8708237811267523E-2,3.0866703907213688E-2,1.2637377590121623E-2,null,491790,59597,140182,691569,null,4.224160719006087E-2,5.4969209859556667E-2,7.4010928649898E-2,4.9778113246834454E-2,null,3.1999263897922736E-2,4.4601789545999138E-2,6.3456381072011458E-2,3.9461707010246316E-2,null,360843.95781363128,404263.48992325459,438893.34195253154,377998.65271684929,null,358262.04552611517,400541.08810712519,435757.16711930605,374906.39665287716,null,414677.0625,410601.9375]
["08N","NHS Redbridge CCG",null,573291.93091576768,331471.375,1729.5367689465425,546138,328112.09375,1664.4860412128589,4.9719907634641292E-2,3.9081570000000232E-2,null,568340.82307368284,1714.6000105550074,8.7115118975764627E-3,8.7115118975766848E-3,null,414794,45463,113019,null,113019,15.930915767676197,null,1.1483924881214191E-2,-1.1534414123034464E-3,3,410.0846190400033,45.515499461981129,null,0,0,15.930915767676197,null,0,15.930915767676197,0,null,0,0,0,null,414794,45479,113019,null,573292,null,1251.3720076130255,137.20340104782804,340.96156870257647,1729.53697736343,null,410084.61904000334,45515.499461981126,112740.70457169836,568340.82307368284,null,1.1483924881213969E-2,-8.0191280800101516E-4,2.4684556421648018E-3,8.711633451808698E-3,null,397859,43081,105198,546138,null,4.2565330933823198E-2,5.5662589076390878E-2,7.4345519876803712E-2,4.9720034130567692E-2,null,3.1999501024359667E-2,4.4964025612771241E-2,6.3457615118983624E-2,3.9081695213959433E-2,null,290283.02284492058,301059.17555410333,338798.3583826971,299653.96316613717,null,288763.26915338147,298549.66068691673,336989.40506874229,297813.80054204614,null,331471.375,328112.09375]
["08P","NHS Richmond CCG",null,367667.22518558643,222806.078125,{"$f":"D138/E138 * 1000","v":1650.1669446347669},{"$f":"BO138","v":351536},221206,{"$f":"G138/H138 * 1000","v":1589.1793170167175},{"$f":"D138/G138-1","v":4.5887832784085925E-2},{"$f":"F138/I138-1","v":3.8376806798957164E-2},null,{"$f":"BE138","v":352022.03424087982},{"$f":"M138/E138 * 1000","v":1579.9480750403332},{"$f":"D138/M138-1","v":4.4443783124101355E-2},{"$f":"F138/N138-1","v":4.4443783124101133E-2},null,272461,30142,63556,null,{"$f":"ROUND(T138,0)","v":63556},{"$f":"D138-SUM(R138:T138)","v":1508.2251855864306},null,5.7923691511533759E-2,9.2007261556046327E-3,{"$f":"IF(AND(Y138<0,Z138>0),1,IF(AND(Y138>0,Z138>0),2,IF(AND(Y138>0,Z138<0),3,IF(AND(Y138<0,Z138<0),4,5))))","v":2},{"$f":"R138/(1+Y138)/1000","v":257.54315002693136},29.867200071111053,null,{"$f":"IF(AA138=1,MIN(W138,-1*Y138*R138),0)","v":0},0,{"$f":"W138-AE138-AF138","v":1508.2251855864306},null,0,{"$f":"IF(AA138=3,MIN(W138,-1*Z138*S138),0)","v":0},{"$f":"AG138-AI138-AJ138","v":1508.2251855864306},null,{"$f":"AK138*AB138/(AB138+AC138)","v":1351.4929615909061},{"$f":"AK138*AC138/(AB138+AC138)","v":156.73222399552458},{"$f":"W138-SUM(AE138:AF138)-SUM(AI138:AJ138)-SUM(AM138:AN138)","v":0},null,{"$f":"ROUND(R138+AE138+AI138+AM138,0)","v":273812},30299,{"$f":"V138","v":63556},null,{"$f":"SUM(AQ138:AT138)","v":367667},null,{"$f":"AQ138/$E138 * 1000","v":1228.9251815041796},135.98821116092478,285.25254128993475,{"$f":"AU138/$E138 * 1000","v":1650.165933955039},null,257543.15002693137,29867.200071111052,64611.684142837425,{"$f":"SUM(BB138:BD138)","v":352022.03424087982},null,{"$f":"AQ138/BB138-1","v":6.3169414412176828E-2},1.445732870375771E-2,-1.633890459353482E-2,{"$f":"AU138/BE138-1","v":4.4443143432364662E-2},null,263554,28648,59334,{"$f":"SUM(BL138:BN138)","v":351536},null,{"$f":"AQ138/BL138-1","v":3.8921814884236294E-2},5.7630550125663316E-2,7.1156503859507225E-2,{"$f":"AU138/BO138-1","v":4.5887192207910488E-2},null,{"$f":"AW138/(BL138*1000/$H138) - 1","v":3.1460815240191842E-2},5.0035194012270523E-2,6.3464011335512716E-2,3.8376170823068989E-2,null,182304.82352113706,197554.56351805944,194165.29817776085,185601.3036536875,null,181853.94730431741,195907.44650494921,193312.33350676292,184932.29590071712,null,222806.078125,221206]
["08Q","NHS Southwark CCG",null,686440,340549.5,2015.6834762640967,654418,337654.8125,1938.1272701392343,4.8932028153259921E-2,4.0016054322010941E-2,null,660596.83542323275,1939.7968149218623,3.9120933057770424E-2,3.9120933057770424E-2,null,477995,52544,155901,null,155901,0,null,2.8794326775425372E-2,-1.2157577814274512E-2,3,464.61667561697305,53.190669705943378,null,0,0,0,null,0,0,0,null,0,0,0,null,477995,52544,155901,null,686440,null,1403.5991830849848,154.29181367172762,457.79247950738437,2015.6834762640967,null,464616.67561697308,53190.669705943386,142789.4901003163,660596.83542323275,null,2.8794326775425372E-2,-1.2157577814274623E-2,9.1824054350724715E-2,3.9120933057770424E-2,null,459236,49830,145352,654418,null,4.0848278445069663E-2,5.446518161749947E-2,7.2575540756233181E-2,4.8932028153259921E-2,null,3.2001016883941524E-2,4.5502175709655202E-2,6.3458595904947623E-2,4.0016054322010941E-2,null,328884.15414843051,351826.06712287024,429098.30148811865,348295.33926320967,null,328510.89910260722,349174.48354833049,427080.92085401167,347061.70107085188,null,340549.5,337654.8125]
["08R","NHS Merton CCG",null,402205.33992880385,229528.40625,1752.3118227498423,384995,228194.5625,1687.134854495054,4.4702762188609801E-2,3.863174783043366E-2,null,385540.54477092414,1679.7073228095232,4.3224494502339228E-2,4.3224494502339228E-2,null,291368,33438,75717,null,75717,1682.339928803849,null,5.6653450848144216E-2,9.1090274480258415E-2,2,275.74603552955568,30.646410092811259,null,0,0,1682.339928803849,null,0,0,1682.339928803849,null,1514.066591421441,168.27333738240802,0,null,292882,33606,75717,null,402205,null,1276.0163536403243,146.41325032073235,329.88073780083596,1752.3103417618927,null,275746.03552955569,30646.410092811264,79148.099148557201,385540.54477092414,null,6.2144010293876395E-2,9.6572156354553407E-2,-4.3350367039354798E-2,4.3223612808290568E-2,null,282108,32102,70785,384995,null,3.8191047400286449E-2,4.6850663510061619E-2,6.9675778766687957E-2,4.4701879245184983E-2,null,3.2157874153866839E-2,4.0767167190284281E-2,6.3459640314176502E-2,3.8630870018001806E-2,null,195189.94133065513,202708.59521032969,237848.84228383325,203273.71800786722,null,195019.00137668196,201560.49368524234,236997.21526171023,202740.56700413459,null,229528.40625,228194.5625]
["08T","NHS Sutton CCG",null,388185.78102689615,201969.25,1922.0043696102064,370907,200119.25,1853.4298924266407,4.6585211459735598E-2,3.6998689545134633E-2,null,370387.62644054327,1833.8812786626838,4.805277853743295E-2,4.8052778537433172E-2,null,287714,30261,69418,null,69418,792.78102689614752,null,5.3502107322298986E-2,7.2082324956759036E-2,2,273.10244374478441,28.226377112616362,null,0,0,792.78102689614752,null,0,0,792.78102689614752,null,718.51884324831235,74.262183647835158,0,null,288433,30335,69418,null,388186,null,1428.1035355629633,150.19613134177604,343.70578689577746,1922.0054538005168,null,273102.4437447844,28226.377112616363,69058.805583142501,370387.62644054327,null,5.6134819026160354E-2,7.4703986238501274E-2,5.201283367477938E-3,4.8053369737268481E-2,null,277330,28899,64678,370907,null,4.0035336963184731E-2,4.969030070244651E-2,7.3286125112093758E-2,4.6585801831726004E-2,null,3.0508810655928142E-2,4.0075336759670455E-2,6.3455027895773064E-2,3.6999274509429636E-2,null,193318.64506929362,186701.45165608198,207529.39279849009,195284.44142084513,null,192633.41764010934,185130.60561692595,206624.19048169069,194440.76933327632,null,201969.25,200119.25]
["08V","NHS Tower Hamlets CCG",null,625071,341834.90625,1828.5756912807965,594447,336755.5625,1765.2180578308933,5.1516787871753067E-2,3.5892241850141282E-2,null,590893.76665003528,1728.59399624299,5.7839894882842247E-2,5.7839894882842025E-2,null,436387,54676,134008,null,134008,0,null,5.7148814727710828E-2,5.3320695880774149E-3,2,412.79618717862337,54.386010010008761,null,0,0,0,null,0,0,0,null,0,0,0,null,436387,54676,134008,null,625071,null,1276.6016343598615,159.94855703827056,392.02549988266452,1828.5756912807965,null,412796.18717862346,54386.010010008744,123711.56946140304,590893.76665003528,null,5.7148814727710606E-2,5.332069588077637E-3,8.322932595087118E-2,5.7839894882842247E-2,null,418744,51564,124139,594447,null,4.2133141012169695E-2,6.0352183694050154E-2,7.9499593197947416E-2,5.1516787871753067E-2,null,2.6648027117461837E-2,4.4596352037974851E-2,6.345924912662726E-2,3.5892241850141282E-2,null,292202.43693504488,359732.56426565355,371767.02776249958,311544.85442249192,null,288959.63486476528,355102.87614743953,368519.99141805735,307846.59785112157,null,341834.90625,336755.5625]
["08W","NHS Waltham Forest CCG",null,591458,319246.5625,1852.6683431399515,562558,316882.375,1775.2896480910306,5.1372480704211743E-2,4.3586518477210845E-2,null,597168.51168999437,1870.5558080676103,-9.5626470220835369E-3,-9.5626470220835369E-3,null,415508,47148,128802,null,128802,0,null,-3.1465290697881176E-2,1.4240267126599093E-2,1,429.00682444245678,46.486026564073413,null,0,0,0,null,0,0,0,null,0,0,0,null,415508,47148,128802,null,591458,null,1301.5269350002789,147.68522370542362,403.456184434249,1852.6683431399515,null,429006.82444245671,46486.026564073414,121675.66068346426,597168.51168999437,null,-3.1465290697881065E-2,1.4240267126599093E-2,5.8568322345704749E-2,-9.5626470220835369E-3,null,397538,44801,120219,562558,null,4.5203225855138474E-2,5.2387223499475555E-2,7.1394704663988229E-2,5.1372480704211743E-2,null,3.7462950181766264E-2,4.4593746572195725E-2,6.3460467413327892E-2,4.3586518477210845E-2,null,303677.31935858924,307478.66106261412,365648.89541267097,314853.17249985976,null,302792.24737607263,305358.46528969228,363845.47362740297,313472.79098027846,null,319246.5625,316882.375]
["08X","NHS Wandsworth CCG",null,686769.67876571324,411126.6875,1670.4575490875018,657517,408998,1607.6288881608223,4.448961588173872E-2,3.908157000000001E-2,null,665028.62130325299,1617.575899407535,3.2691912447097904E-2,3.2691912447097904E-2,null,490688,57021,137368,null,137368,1692.6787657132372,null,5.2474062518333087E-2,6.0641114440662669E-4,2,466.2233659477501,56.986442786014472,null,0,0,1692.6787657132372,null,0,0,1692.6787657132372,null,1508.3172724322451,184.36149328099188,0,null,492196,57205,137368,null,686769,null,1197.1881538339687,139.14202541278715,334.12571885156444,1670.4558980983204,null,466223.36594775016,56986.442786014464,141818.81256948836,665028.62130325299,null,5.5708563639773834E-2,3.8352492856279508E-3,-3.138379520211787E-2,3.2690891790706056E-2,null,474711,54304,128502,657517,null,3.6832936249634018E-2,5.3421479080730805E-2,6.8995035096730106E-2,4.448858356513985E-2,null,3.1464534299364244E-2,4.7967186759338531E-2,6.3460107693671386E-2,3.9080543028418901E-2,null,330021.46802059055,376932.94999979425,426181.30753094202,350631.96923757915,null,330114.66217364301,375169.99689910759,424505.39262373652,349878.17819937505,null,411126.6875,408998]
["08Y","NHS West London CCG",null,531674,250546.515625,2122.0570506586946,516697,250522.5625,2062.4769076437979,2.8986040174415528E-2,2.8887665502622228E-2,null,472986.24116445309,1887.8180763542723,0.12407920934668737,0.12407920934668737,null,390750,41616,99308,null,99308,0,null,0.16998142993765364,5.5233392410490412E-2,2,333.97965984880835,39.437720886500522,null,0,0,0,null,0,0,0,null,0,0,0,null,390750,41616,99308,null,531674,null,1559.5906373922458,166.10089306645094,396.36552019999777,2122.0570506586946,null,333979.65984880837,39437.72088650053,99568.860429144144,472986.24116445309,null,0.16998142993765364,5.523339241049019E-2,-2.6198997158330961E-3,0.12407920934668737,null,383364,39960,93373,516697,null,1.9266284784173804E-2,4.1441441441441462E-2,6.3562271748792476E-2,2.8986040174415528E-2,null,1.9168839355061307E-2,4.1341875989633792E-2,6.3460591468079253E-2,2.888766550262245E-2,null,236411.26910973756,260858.12253340697,299215.50151371158,249378.88663614044,null,237169.15797454442,260212.71374624266,298416.51920778659,249503.2328283989,null,250546.515625,250522.5625]
["09A","NHS Central London (Westminster) CCG",null,422780.68479533878,234253.84375,1804.7972149671025,405551,232909.40625,1741.2392506152808,4.2484631514504434E-2,3.6501568827697284E-2,null,403145.62490163522,1720.9776302833247,4.8704633464630387E-2,4.8704633464630609E-2,null,303826,36723,80851,null,80851,1380.6847953387769,null,6.4642778321910566E-2,8.7387504793978721E-5,2,285.37835054767424,36.719791149074922,null,0,0,1380.6847953387769,null,0,0,1380.6847953387769,null,1223.2841439085212,157.40065143025575,0,null,305049,36880,80851,null,422780,null,1302.2155586294409,157.43605060909485,345.1426824239677,1804.7942916625034,null,285378.35054767423,36719.791149074932,81047.48320488607,403145.62490163522,null,6.8928317143103213E-2,4.3630109516323845E-3,-2.4242974256136751E-3,4.8702934834417233E-2,null,295008,34953,75590,405551,null,3.4036365115522216E-2,5.5131176150831074E-2,6.9599153327159602E-2,4.248294295908539E-2,null,2.8101789001976796E-2,4.9075531991795707E-2,6.3460474069303219E-2,3.6499889963292009E-2,null,202008.28415706873,242880.56113925335,243556.70265837305,212555.88078564304,null,201926.62625918133,241389.53969267651,242436.30357493009,212000.99308113212,null,234253.84375,232909.40625]
["09C","NHS Ashford CCG",null,234153.3924333989,137529.625,1702.5669373663959,222759,136241.84375,1635.0263169423674,5.1151210202051933E-2,4.130858306325913E-2,null,238503.01289083116,1734.1937265576867,-1.8237171953140896E-2,-1.8237171953140896E-2,null,173402,20268,39915,null,39915,568.39243339889799,null,-4.5503882857609312E-3,-2.8155589365937983E-2,4,174.19465330986338,20.855190170591726,null,0,0,568.39243339889799,null,0,0,568.39243339889799,null,507.61857130017125,60.773862098726717,0,null,173910,20329,39915,null,234154,null,1264.5275517911141,147.81542522202034,290.22837806763454,1702.5713550807691,null,174194.65330986341,20855.190170591723,43453.169410376031,238503.01289083116,null,-1.6341104876339552E-3,-2.5230657993889349E-2,-8.1424887030936866E-2,-1.8234624536260347E-2,null,166452,19125,37182,222759,null,4.4805709754163425E-2,6.2954248366013044E-2,7.3503308052283334E-2,5.1153937663573679E-2,null,3.5022499751850233E-2,5.3001101539257744E-2,6.3451383371163184E-2,4.1311284985746433E-2,null,123305.65004994121,137945.23696322186,130581.60775816461,125749.14582642309,null,121988.43273869627,136686.52622963741,129745.13555046599,124482.52791723046,null,137529.625,136241.84375]
["09D","NHS Brighton and Hove CCG",null,583174,323240.625,1804.1482254899117,558946,321566,1738.199934072632,4.334586883169389E-2,3.794056720665151E-2,null,557103.97476784291,1723.4961563629042,4.6795618794536642E-2,4.6795618794536642E-2,null,425508,48309,109357,null,109357,0,null,4.5274645709052042E-2,8.4257436770776017E-3,2,407.07770129769165,47.905361701545097,null,0,0,0,null,0,0,0,null,0,0,0,null,425508,48309,109357,null,583174,null,1316.3815655906494,149.45213028220076,338.31452961706162,1804.1482254899117,null,407077.70129769173,47905.361701545087,102120.91176860612,557103.97476784291,null,4.5274645709052042E-2,8.4257436770776017E-3,7.0858045684021986E-2,4.6795618794536642E-2,null,410640,46007,102299,558946,null,3.6206896551724155E-2,5.0035864107635719E-2,6.899383180676244E-2,4.334586883169389E-2,null,3.0838580071894439E-2,4.459590336962127E-2,6.345565480444626E-2,3.794056720665151E-2,null,288154.54220663774,316866.75679644465,306884.69967601518,293729.40875856986,null,286962.69304341695,315661.68335931795,305198.37470841839,292362.89622494148,null,323240.625,321566]
["09E","NHS Canterbury and Coastal CCG",null,414917.93135111022,231243.75,1794.2881974155421,395827,229538.9375,1724.4438103230307,4.8230492995955832E-2,4.0502558955184398E-2,null,420792.01405585423,1819.6903226826855,-1.3959586942076108E-2,-1.3959586942076108E-2,null,309853,32640,71753,null,71753,671.93135111022275,null,-7.6049637348535315E-3,-3.3288443120940481E-2,4,312.22747865217451,33.763949306011483,null,0,0,671.93135111022275,null,0,0,671.93135111022275,null,606.36020037423634,65.571150735986308,0,null,310459,32706,71753,null,414918,null,1342.5616908565096,141.43517392361957,310.29162950350008,1794.2884942836292,null,312227.47865217453,33763.949306011484,74800.586097668202,420792.01405585423,null,-5.664071143925864E-3,-3.1333695487545388E-2,-4.074281040644423E-2,-1.3959423799983384E-2,null,298032,30821,66974,395827,null,4.1696864766199493E-2,6.1159598974725116E-2,7.1356048615880852E-2,4.8230666427504953E-2,null,3.4017098994090222E-2,5.333634689190303E-2,6.3457624621152453E-2,4.0502731108133405E-2,null,221013.74231146145,223329.34630342983,224784.08195362065,221859.82347453223,null,219029.25175095833,221638.1214769925,223612.05230789431,220022.13765597338,null,231243.75,229538.9375]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,418391.89974754193,201453.15625,2076.8694198482776,399330,199789.375,1998.7549387949184,4.7734704999729427E-2,3.908157000000001E-2,null,417099.74888949754,2070.4552693723185,3.0979420665790958E-3,3.0979420665793178E-3,null,313360,30744,74027,null,74027,260.89974754193099,null,-4.9804196800887768E-3,-1.2722752917563973E-2,4,314.92847597958911,31.140188929557013,null,0,0,260.89974754193099,null,0,0,260.89974754193099,null,237.42328678735097,23.476460754579978,0,null,313597,30767,74027,null,418391,null,1556.6745432910038,152.72533115251204,367.46507911811381,2076.8649535616296,null,314928.4759795891,31140.188929557014,71031.083980351395,417099.74888949754,null,-4.2278678530022207E-3,-1.1984157527149653E-2,4.2177534844848097E-2,3.095784914616484E-3,null,301136,29159,69035,399330,null,4.1379974496573046E-2,5.5145924071470231E-2,7.2311146519881131E-2,4.7732451856860258E-2,null,3.2779322573588399E-2,4.6431580562722008E-2,6.3455037174382722E-2,3.9079335465609821E-2,null,222925.67373364791,205974.66174269657,213456.3087760559,219913.10093544828,null,220782.99026187853,204008.35317734923,211848.50788940684,217922.47233216107,null,201453.15625,199789.375]
["09G","NHS Coastal West Sussex CCG",null,1070614.9374314053,527714.875,2028.7753636495568,1022120,523524.96875,1952.3806141290181,4.7445444205577836E-2,3.9129024826247472E-2,null,1077772.3305787274,2042.3383566338309,-6.6409138036405135E-3,-6.6409138036405135E-3,null,817353,80419,172032,null,172032,810.93743140529841,null,-3.1535881403099708E-4,-3.1977894271656537E-2,4,817.61084078508884,83.075582183624249,null,0,0,810.93743140529841,null,0,0,810.93743140529841,null,736.13992418137946,74.797507223918942,0,null,818089,80494,172032,null,1070615,null,1550.2481335209661,152.53312690873076,325.9942217850122,2028.775482214709,null,817610.84078508883,83075.582183624239,177085.90761001434,1077772.3305787274,null,5.8482494489919823E-4,-3.1075101922464987E-2,-2.8539298684027714E-2,-6.6408557500118315E-3,null,785720,75918,160482,1022120,null,4.1196609479203783E-2,6.0275560473141976E-2,7.197068830149167E-2,4.7445505420107281E-2,null,3.2929804073091651E-2,5.185727361407122E-2,6.3459545448580457E-2,3.9129085554750587E-2,null,578755.055309013,549497.78814951505,532162.85119832307,568248.37691951205,null,576608.94034335064,544810.14686850482,529101.18824033742,565940.01947075757,null,527714.875,523524.96875]
["09H","NHS Crawley CCG",null,254223.93936141138,135874.75,1871.016795699064,244012,135115.515625,1805.9509958666156,4.1850152293376519E-2,3.6028552259373736E-2,null,241973.4622219778,1780.8567244611511,5.0627358169531123E-2,5.0627358169531345E-2,null,188370,18620,47142,null,47142,91.93936141137965,null,5.3191975108273226E-2,-2.3946954260530839E-3,3,178.85628114535783,18.664696262769123,null,0,0,91.93936141137965,null,0,44.589228833108422,47.350132578271229,null,42.875793426186213,4.4743391520850118,0,null,188413,18669,47142,null,254224,null,1386.6667647962554,137.39859686954344,346.95188031624713,1871.0172419820458,null,178856.28114535779,18664.696262769125,44452.484813850868,241973.4622219778,null,5.3432391602033835E-2,2.3058169124667849E-4,6.0503146166333233E-2,5.0627608769692189E-2,null,182206,17725,44081,244012,null,3.4065837568466373E-2,5.3258110014104298E-2,6.9440348449445244E-2,4.1850400799960719E-2,null,2.8287734352856919E-2,4.7372765144139573E-2,6.3464581247998586E-2,3.6028799377364695E-2,null,126605.4358908077,123456.36399158264,133584.66170828871,127578.91742442518,null,126575.73355296151,122874.73267164703,132921.8844051667,127371.9806162545,null,135874.75,135115.515625]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,516433.0085196814,276750.8125,1866.0577862609939,490110,274235.25,1787.1881897020899,5.3708368569670872E-2,4.4130549325111179E-2,null,533869.99789472087,1929.0638862883948,-3.2661489583233783E-2,-3.2661489583233783E-2,null,379710,39511,96341,null,96341,871.00851968140341,null,-2.6831262778978182E-2,-2.7496526542450495E-2,4,390.17899514969923,40.628132524325309,null,0,0,871.00851968140341,null,0,0,871.00851968140341,null,788.86630964301992,82.14221003838361,0,null,380499,39593,96341,null,516433,null,1374.8794323774569,143.0637172926096,348.11460580626118,1866.0577554763277,null,390178.99514969921,40628.132524325301,103062.87022069642,533869.99789472087,null,-2.4809113945217121E-2,-2.5478220632108473E-2,-6.5221065610751694E-2,-3.2661505541578428E-2,null,363042,37299,89769,490110,null,4.8085345497215215E-2,6.1502989356283067E-2,7.3210128217981785E-2,5.3708351186468439E-2,null,3.8558637452112965E-2,5.1854319892439937E-2,6.3455045193012038E-2,4.4130532099915465E-2,null,276192.60246285819,268732.01934855431,309715.38960690831,281479.44717303937,null,274172.50184645137,266539.01655198878,308475.07245024049,279455.27328869008,null,276750.8125,274235.25]
["09L","NHS East Surrey CCG",null,349880.26244115119,186638.5,1874.6414187916812,334270,185280.125,1804.1330660803471,4.6699561555482605E-2,3.9081570000000232E-2,null,340831.01685869903,1826.156001353949,2.6550534237920642E-2,2.6550534237920642E-2,null,260809,25641,63268,null,63268,162.26244115119334,null,2.7664126698655478E-2,-1.5298841777716343E-2,3,253.7881718590705,26.039372235826978,null,0,0,162.26244115119334,null,0,162.26244115119334,0,null,0,0,0,null,260809,25803,63268,null,349880,null,1397.4019293982753,138.25121826418453,338.98686498230535,1874.6400126447652,null,253788.17185907051,26039.372235826977,61003.472763801517,340831.01685869903,null,2.7664126698655478E-2,-9.0774936387197913E-3,3.7121283979462572E-2,2.6549764234199635E-2,null,250883,24327,59060,334270,null,3.9564259037081051E-2,6.0673325934147204E-2,7.1249576701659434E-2,4.6698776438208744E-2,null,3.1998198977824854E-2,5.2953631824326663E-2,6.3452907505581635E-2,3.9080790596893733E-2,null,179646.81987341429,172235.65664291312,183322.22161052423,179700.91329936511,null,179093.4000500718,170929.05370929936,182553.95756701258,179041.29273450226,null,186638.5,185280.125]
["09N","NHS Guildford and Waverley CCG",null,384719.15115705854,229021.34375,1679.8397252311054,368514,227948,1616.6581852001334,4.3974316191673912E-2,3.908157000000001E-2,null,374185.95934045804,1633.8475410786164,2.814961800054272E-2,2.814961800054272E-2,null,290413,31857,62151,null,62151,298.15115705854259,null,2.1850814459935197E-2,-2.1132588708850264E-2,3,284.20293441121146,32.544754920362351,null,0,0,298.15115705854259,null,0,298.15115705854259,0,null,0,0,0,null,290413,32155,62151,null,384719,null,1268.060850769504,140.40176113498154,271.37645331364445,1679.8390652181299,null,284202.93441121152,32544.754920362342,57438.270008884196,374185.95934045804,null,2.1850814459934975E-2,-1.1975967289232337E-2,8.2048606101591703E-2,2.8149214038141857E-2,null,280089,30257,58168,368514,null,3.6859712448543247E-2,6.2729285785107614E-2,6.8474075092834541E-2,4.3973906011711916E-2,null,3.2000309941507599E-2,5.7748641543998946E-2,6.3466507013110629E-2,3.9081161742409387E-2,null,201176.25258760428,215265.06796039382,172608.39074299319,197287.0874752466,null,201154.68744104935,214157.30142992019,172320.49252310855,197235.1758868813,null,229021.34375,227948]
["09P","NHS Hastings and Rother CCG",null,414065.82753994613,192509.03125,2150.8904016156184,395736,191177.5625,2069.9918694695148,4.6318322164135006E-2,3.908157000000001E-2,null,408086.29728003399,2119.829364005664,1.4652612204248738E-2,1.4652612204248738E-2,null,318673,34306,60668,null,60668,418.82753994612722,null,3.0585132330823939E-2,-3.1040110043408231E-2,3,309.2155999565731,35.404974298303379,null,0,0,418.82753994612722,null,0,418.82753994612722,0,null,0,0,0,null,318673,34725,60668,null,414066,null,1655.3664933576979,180.38114770264838,315.1436564096262,2150.8912974699729,null,309215.5999565731,35404.974298303379,63465.723025157524,408086.29728003399,null,3.0585132330823939E-2,-1.9205614797917381E-2,-4.4082425785152091E-2,1.4653034811072496E-2,null,306656,32427,56653,395736,null,3.9187232599394717E-2,7.0866870200758658E-2,7.0870033360987073E-2,4.6318757959852075E-2,null,3.1999801876686274E-2,6.3460330549998112E-2,6.346347183255685E-2,3.9082002781581249E-2,null,218881.75000643887,234183.79450421801,190721.55754375196,215160.81782128639,null,217140.64641204284,232551.49084381264,189513.01763175274,213618.74159185388,null,192509.03125,191177.5625]
["09W","NHS Medway CCG",null,574280.66536573938,307258.8125,1869.045384550978,548047,304682.5625,1798.7475079083333,4.7867546698986407E-2,3.9081569999999788E-2,null,572832.33452431753,1864.3316683531007,2.5283678209691018E-3,2.5283678209688798E-3,null,428747,45579,99535,null,99535,419.66536573937628,null,1.185815884119279E-2,-1.8183586976441291E-3,3,423.72243209563345,45.662029949310416,null,0,0,419.66536573937628,null,0,82.878971079921754,336.78639465945452,null,304.02359213194387,32.762802527510601,0,null,429051,45695,99535,null,574281,null,1396.3830573614548,148.7182731333377,323.94514315191532,1869.0464736467079,null,423722.43209563347,45662.029949310403,103447.87247937369,572832.33452431753,null,1.2575609646184427E-2,7.220452250193965E-4,-3.7824581459168005E-2,2.528951995849571E-3,null,411969,43267,92811,548047,null,4.1464284934060514E-2,5.611667090392225E-2,7.244830892889853E-2,4.7868157293078806E-2,null,3.2731997185401207E-2,4.7261528389771268E-2,6.3456231750060654E-2,3.9082175474489667E-2,null,299936.70263434976,302028.39149659214,310872.36422143661,302022.083055027,null,298645.96893189574,299632.55446115189,309858.20141404006,300648.18944627664,null,307258.8125,304682.5625]
["09X","NHS Horsham and Mid Sussex CCG",null,425862,246907.328125,1724.7847734369468,406325,244893.84375,1659.1882988075317,4.8082200209192072E-2,3.9535280399795258E-2,null,425944.35503784858,1725.1183197859918,-1.9334694045014533E-4,-1.9334694045014533E-4,null,314159,33667,78036,null,78036,0,null,-1.2971244942366789E-2,-5.3043995297124003E-3,4,318.28758624327622,33.846535547239171,null,0,0,0,null,0,0,0,null,0,0,0,null,314159,33667,78036,null,425862,null,1272.376167956234,136.35480265274123,316.05380282797148,1724.7847734369468,null,318287.58624327619,33846.535547239167,73810.233247333192,425944.35503784858,null,-1.2971244942366678E-2,-5.3043995297122892E-3,5.7251773456758359E-2,-1.9334694045014533E-4,null,301577,31967,72781,406325,null,4.1720688248772397E-2,5.3179841711765263E-2,7.2202910100163553E-2,4.8082200209192072E-2,null,3.3225645412938487E-2,4.4591351562627057E-2,6.3459290286565828E-2,3.9535280399795258E-2,null,225303.45782049114,223875.60737910774,221807.96147266569,224576.36139008816,null,223690.21800883606,221842.61904832145,220469.88717985206,222991.38251373073,null,246907.328125,244893.84375]
["09Y","NHS North West Surrey CCG",null,673728.54753564857,377786.0625,1783.359987071118,645286,375978.375,1716.2848794162696,4.4077428513323635E-2,3.908157000000001E-2,null,660485.31090921117,1748.3051294652014,2.0050766319400726E-2,2.0050766319400948E-2,null,504304,52872,116032,null,116032,520.54753564856946,null,1.0850063806065569E-2,-6.2661710931932735E-3,3,498.89100080895099,53.205394102527215,null,0,0,520.54753564856946,null,0,331.30499803931474,189.24253760925473,null,171.00528069676008,18.23725691249464,0,null,504475,53222,116032,null,673729,null,1335.345715672081,140.87867521581742,307.13679385670827,1783.3611847446066,null,498891.00080895104,53205.394102527214,108388.91599773291,660485.31090921117,null,1.1192824047726813E-2,3.1210928427261031E-4,7.0515365265088059E-2,2.005145136771902E-2,null,486328,50372,108586,645286,null,3.7314322843841952E-2,5.6579051854204643E-2,6.857237581271991E-2,4.4078129697529445E-2,null,3.2350825454428023E-2,5.1523373695620656E-2,6.3459310196113172E-2,3.9082267829074091E-2,null,353145.62180841761,351923.46064262633,325720.74963003554,348236.53869626112,null,352453.02151429863,350034.04053642147,324954.32110669429,347542.50459038425,null,377786.0625,375978.375]
["10A","NHS South Kent Coast CCG",null,434259.2910206946,209772.328125,2070.1457380113857,415648,208628.875,1992.2841457108946,4.47765682036112E-2,3.9081570000000232E-2,null,433674.51853998064,2067.3580849117566,1.3484132816534711E-3,1.3484132816536931E-3,null,327488,33482,72993,null,72993,296.29102069459623,null,1.5163298676624581E-2,-2.0570456120363012E-2,3,322.59637481665868,34.185205264866539,null,0,0,296.29102069459623,null,0,296.29102069459623,0,null,0,0,0,null,327488,33778,72993,null,434259,null,1561.1592002013492,161.02219154412123,347.9629589490213,2070.1443506944915,null,322596.37481665873,34185.205264866541,76892.938458455363,433674.51853998064,null,1.5163298676624359E-2,-1.1911739646186748E-2,-5.071907169424239E-2,1.3477422237928582E-3,null,315604,31781,68263,415648,null,3.7654782575632817E-2,6.2836285831157079E-2,6.9290831050495827E-2,4.4775868042189471E-2,null,3.1998604687859755E-2,5.7042845470077319E-2,6.3462207450675878E-2,3.9080873655105375E-2,null,228353.48241007255,226115.7151924737,231071.83354862712,228652.03928492728,null,226371.18689374774,224488.88843915335,229870.87676700827,226822.84562193745,null,209772.328125,208628.875]
["10C","NHS Surrey Heath CCG",null,180863,97835.65625,1848.6409447475853,173473,97507.046875,1779.0816721419653,4.2600289382209278E-2,3.9098414476875787E-2,null,179077.41238415701,1830.3900566329264,9.9710376203814288E-3,9.9710376203814288E-3,null,134937,13375,32551,null,32551,0,null,2.3226001395286078E-2,-4.1670603004874796E-2,3,131.87409215168293,13.956579065546535,null,0,0,0,null,0,0,0,null,0,0,0,null,134937,13375,32551,null,180863,null,1379.2210853596641,136.70884943851951,332.71100994940178,1848.6409447475853,null,131874.09215168294,13956.579065546535,33246.741166927546,179077.41238415701,null,2.3226001395286078E-2,-4.1670603004874684E-2,-2.0926597389931301E-2,9.9710376203814288E-3,null,130314,12653,30506,173473,null,3.5475850637690431E-2,5.7061566426934274E-2,6.7035992919425746E-2,4.2600289382209278E-2,null,3.1997905222410195E-2,5.3511119136097296E-2,6.3452043629610877E-2,3.9098414476875787E-2,null,93348.563509488493,92314.843002850146,99910.155535404629,94417.388573708711,null,93108.098547628921,91798.739853288804,99673.122537532632,94131.139352109196,null,97835.65625,97507.046875]
["10D","NHS Swale CCG",null,229090.12749572884,116668.421875,1963.6001225865459,218295,115515.53125,1889.7458864433004,4.945201445625802E-2,3.9081569999999788E-2,null,229261.39156340196,1965.06807822459,-7.4702533429293894E-4,-7.4702533429293894E-4,null,171347,17859,39713,null,39713,171.12749572884059,null,4.1729469811169206E-3,-2.5978924747918075E-3,3,170.63494940301564,17.905516606850195,null,0,0,171.12749572884059,null,0,46.395761707306889,124.7317340215337,null,112.88607466686271,11.84565935467098,0,null,171460,17917,39713,null,229090,null,1469.6350327229452,153.5719752787648,340.39202178074373,1963.5990297824537,null,170634.94940301566,17905.516606850197,40720.925553536108,229261.39156340196,null,4.8351794276075832E-3,6.4133269103283652E-4,-2.4752029572878476E-2,-7.475814494241062E-4,null,164393,16928,36974,218295,null,4.2988448413253666E-2,5.8423913043478271E-2,7.4079082598582868E-2,4.9451430403811392E-2,null,3.2681875436315178E-2,4.7964810340169084E-2,6.3465279095152871E-2,3.9080991719025793E-2,null,120785.87349033354,118434.82179145118,122370.9110367344,120876.56172826159,null,119886.54679087544,117242.74506757704,121729.90607731104,119993.70650860154,null,116668.421875,115515.53125]
["10E","NHS Thanet CCG",null,329809.77513378306,149464.4375,2206.6103526050001,314561,148125.171875,2123.616101289334,4.847636907875752E-2,3.908157000000001E-2,null,331981.81527837523,2221.1425060785796,-6.5426479542889382E-3,-6.5426479542890492E-3,null,249087,25576,54829,null,54829,317.77513378305594,null,8.5474998611743125E-3,-5.4374287592462434E-4,3,246.97597290587365,25.589914333614423,null,0,0,317.77513378305594,null,0,13.906767794648193,303.86836598840773,null,275.33961085660189,28.528755131805809,0,null,249362,25618,54829,null,329809,null,1668.3701097794583,171.39863119613318,366.83642555440656,2206.6051665299979,null,246975.97290587364,25589.914333614423,59415.928038887141,331981.81527837523,null,9.6609684984851896E-3,1.0975287380576848E-3,-7.7200309585083726E-2,-6.5449828224876105E-3,null,239201,24265,51095,314561,null,4.2478919402510806E-2,5.5759324129404542E-2,7.3079557686662078E-2,4.8473904902387677E-2,null,3.3137860051567047E-2,4.6299266641951942E-2,6.346430345938181E-2,3.9079127903709932E-2,null,174824.72801104651,169262.74791762463,178551.47311552925,175035.22993342415,null,173121.9646301819,167782.87588304756,177485.33552518886,173448.33244164466,null,149464.4375,148125.171875]
["10J","NHS North Hampshire CCG",null,395646.10800254508,229643.46875,1722.8711539506612,378771,228530.703125,1657.4184335871171,4.4552270375886938E-2,3.9490764092617203E-2,null,399009.12675797526,1737.5156756247843,-8.4284256421784942E-3,-8.4284256421784942E-3,null,298035,32854,64627,null,64627,130.10800254507922,null,-1.3861941684291113E-2,1.1410634464840141E-2,1,302.22441724745306,32.483344430507969,null,130.10800254507922,0,0,null,0,0,0,null,0,0,0,null,298165,32854,64627,null,395646,null,1298.3822340908616,143.06524883477661,281.42320071970261,1722.8706836453409,null,302224.41724745306,32483.344430507965,64301.365080014206,399009.12675797526,null,-1.3431797749582031E-2,1.1410634464840363E-2,5.0641991749411641E-3,-8.4286963190574049E-3,null,286996,31299,60476,378771,null,3.8916918702699643E-2,4.9682098469599589E-2,6.8638798862358685E-2,4.4551985236462199E-2,null,3.3882719207908529E-2,4.4595734974426815E-2,6.34605783478015E-2,3.949048033487057E-2,null,213932.96247372107,214858.87245195222,193232.75487444576,210374.93932929373,null,212253.3261133169,213331.49521592102,192153.71474993788,208889.28831246225,null,229643.46875,228530.703125]
["10K","NHS Fareham and Gosport CCG",null,378971,207959.96875,1822.3266827645164,361713,206927.46875,1748.0182896211068,4.7711859955268388E-2,4.2510077603087559E-2,null,382941.30204459286,1841.4183477058868,-1.0367912845636429E-2,-1.0367912845636429E-2,null,283441,29695,65835,null,65835,0,null,-3.1137915877254119E-2,-1.4472527063170815E-2,4,292.55041005825001,30.131072766049012,null,0,0,0,null,0,0,0,null,0,0,0,null,283441,29695,65835,null,378971,null,1362.9594277384215,142.79190451167059,316.57535051442443,1822.3266827645164,null,292550.41005825001,30131.072766049012,60259.819220293859,382941.30204459286,null,-3.113791587725423E-2,-1.4472527063170815E-2,9.2519042570054166E-2,-1.0367912845636429E-2,null,271869,28245,61599,361713,null,4.2564617517995895E-2,5.1336519738006681E-2,6.8767350119320225E-2,4.7711859955268388E-2,null,3.7388390698682494E-2,4.6116741320293864E-2,6.3461029409468628E-2,4.2510077603087559E-2,null,207085.10737376809,199299.93151200222,181087.45998912916,201903.28436566706,null,206205.50546982372,197899.65863551522,180004.16744412208,201051.84947447607,null,207959.96875,206927.46875]
["10L","NHS Isle of Wight CCG",null,304758.74932207586,146175.921875,2084.8765337884129,292135,145597.15625,2006.4608919859998,4.321204005708279E-2,3.908157000000001E-2,null,300202.98661343829,2053.7102332773525,1.5175607544850589E-2,1.5175607544850367E-2,null,238708,23559,41940,null,41940,551.74932207586244,null,2.0037206477727887E-2,-4.2649160877588077E-3,3,234.01891468672824,23.65990752021786,null,0,0,551.74932207586244,null,0,100.47715811150975,451.27216396435267,null,409.83663746512696,41.435526499225666,0,null,239118,23701,41940,null,304759,null,1635.8234443322199,162.14024646458211,286.91455789732811,2084.8782486941304,null,234018.91468672821,23659.907520217861,42524.164406492222,300202.98661343829,null,2.1789201612603559E-2,1.7367979882010331E-3,-1.3737234220716044E-2,1.5176442572932602E-2,null,230390,22464,39281,292135,null,3.7883588697426029E-2,5.5065883190883236E-2,6.769175937476124E-2,4.3212898146404832E-2,null,3.3774215989632372E-2,5.0888479296530953E-2,6.346436487301621E-2,3.9082424691822881E-2,null,165652.92821071247,156496.84911560628,127789.84438005849,158280.05140740189,null,164802.01976325273,155468.55448570926,127023.45948462558,157580.25981600356,null,146175.921875,145597.15625]
["10Q","NHS Oxfordshire CCG",null,1260409,752421.75,1675.1363181619884,1203330,750273.75,1603.8545930735281,4.7434203418845966E-2,4.4444007203832792E-2,null,1275782.3781924776,1695.5681812659955,-1.2050157186101362E-2,-1.2050157186101251E-2,null,888160,108368,263881,null,263881,0,null,-3.7805477968440471E-2,3.5543970700293581E-3,1,923.05659579598887,107.98418134222766,null,0,0,0,null,0,0,0,null,0,0,0,null,888160,108368,263881,null,1260409,null,1180.4018158698896,144.02560797850407,350.70889431359478,1675.1363181619884,null,923056.59579598904,107984.18134222766,244741.60105426094,1275782.3781924776,null,-3.7805477968440582E-2,3.5543970700293581E-3,7.820247503200628E-2,-1.2050157186101362E-2,null,852459,103445,247426,1203330,null,4.1880020036154209E-2,4.7590507032722718E-2,6.6504732728169147E-2,4.7434203418845966E-2,null,3.890567980338222E-2,4.4599864604980111E-2,6.3460094311084569E-2,4.4444007203832792E-2,null,653396.02229378838,714254.02318019117,735475.73593886988,672647.87297063996,null,649411.50650235428,711162.15504835371,730934.8637039212,668287.79269432102,null,752421.75,750273.75]
["10R","NHS Portsmouth CCG",null,426054.43020938593,233199.9375,1826.9920428661603,408491,232324.75,1758.2758616979036,4.2995880470771519E-2,3.9081569999999788E-2,null,423483.01760431001,1815.9653992373389,6.0720560168450177E-3,6.0720560168450177E-3,null,318387,35142,72429,null,72429,96.430209385929629,null,7.7189650462381465E-3,-3.5749975281458402E-2,3,315.94820683501888,36.44490443260058,null,0,0,96.430209385929629,null,0,96.430209385929629,0,null,0,0,0,null,318387,35238,72429,null,426054,null,1365.296249275367,151.10638698177181,310.58756179983965,1826.9901980569784,null,315948.20683501888,36444.904432600582,71089.906336690532,423483.01760431001,null,7.7189650462381465E-3,-3.311586218678586E-2,1.8836621572791978E-2,6.0710401334020947E-3,null,307357,33283,67851,408491,null,3.5886607430447359E-2,5.8738695430099463E-2,6.7471371092540977E-2,4.2994827303416638E-2,null,3.199897769966964E-2,5.4765302975795072E-2,6.3465205350802467E-2,3.9080520785128581E-2,null,223647.50172099195,241062.34164895272,213633.07650018547,223278.6374070383,null,223529.14844922774,240251.60908628203,212650.18839665188,222985.30314735751,null,233199.9375,232324.75]
["10V","NHS South Eastern Hampshire CCG",null,409526,218521.34375,1874.0778038987326,391504,217457.140625,1800.3731626138685,4.603273529772367E-2,4.0938535863229708E-2,null,411833.04584088246,1884.635334807575,-5.6018958754801007E-3,-5.6018958754799897E-3,null,307211,32278,70037,null,70037,0,null,-2.2498030927359025E-2,-1.4056478406468176E-2,4,314.28171985315998,32.738183570424667,null,0,0,0,null,0,0,0,null,0,0,0,null,307211,32278,70037,null,409526,null,1405.8626710234112,147.71097159702506,320.50416127829618,1874.0778038987326,null,314281.71985315997,32738.183570424662,64813.1424172978,411833.04584088246,null,-2.2498030927359025E-2,-1.4056478406468065E-2,8.0598739512868001E-2,-5.6018958754801007E-3,null,295259,30708,65537,391504,null,4.0479714420220914E-2,5.1126742217011856E-2,6.8663503059340547E-2,4.603273529772367E-2,null,3.5412558303645536E-2,4.6007734871357897E-2,6.3459091352856101E-2,4.0938535863229708E-2,null,222467.86011492988,216544.48861060434,194770.70270249824,217136.26637198761,null,221761.53377743991,215127.28943679907,193879.56074428384,216451.72089355951,null,218521.34375,217457.140625]
["10X","NHS Southampton CCG",null,533844,290995.65625,1834.5428480944895,509958,289813.3125,1759.6086101117251,4.683915145953188E-2,4.2585741824715528E-2,null,535816.77326797752,1841.3222388709712,-3.6818057336007737E-3,-3.6818057336007737E-3,null,387498,42121,104225,null,104225,0,null,-2.5820812678706506E-2,-3.3699471047053065E-2,4,397.76871138615229,43.589958545961885,null,0,0,0,null,0,0,0,null,0,0,0,null,387498,42121,104225,null,533844,null,1331.628124603664,144.74786511525463,358.16685837557065,1834.5428480944895,null,397768.71138615225,43589.958545961897,94458.103335863372,535816.77326797752,null,-2.5820812678706395E-2,-3.3699471047053287E-2,0.10339924600654538,-3.6818057336007737E-3,null,372450,39901,97607,509958,null,4.0402738622633994E-2,5.5637703315706277E-2,6.7802514163943117E-2,4.683915145953188E-2,null,3.617548076131194E-2,5.134854430603597E-2,6.3463928340615983E-2,4.258574182471575E-2,null,281565.0687036314,288322.81612654915,283857.10793373286,282505.87169210822,null,280393.88275754108,287477.25105387892,282240.90884933068,281271.3083727046,null,290995.65625,289813.3125]
["11A","NHS West Hampshire CCG",null,1060909,572752.5,1852.2992042810813,1012356,569597.25,1777.3189740645694,4.7960401281762488E-2,4.218726706385123E-2,null,1071367.3713370375,1870.5590483446822,-9.761704170611174E-3,-9.761704170611285E-3,null,783500,82252,195157,null,195157,0,null,-2.7781099331817272E-2,-1.4168720427607306E-2,4,805.88846756786904,83.434155219417519,null,0,0,0,null,0,0,0,null,0,0,0,null,783500,82252,195157,null,1060909,null,1367.9556178279449,143.60827757190063,340.73530888123577,1852.2992042810813,null,805888.46756786888,83434.155219417531,182044.74854975121,1071367.3713370375,null,-2.7781099331817161E-2,-1.4168720427607417E-2,7.2027628122792731E-2,-9.761704170611174E-3,null,751657,78198,182501,1012356,null,4.236373771547397E-2,5.1842758126806388E-2,6.9347565218820684E-2,4.7960401281762488E-2,null,3.6621435091868104E-2,4.6048236300049394E-2,6.3456610739954566E-2,4.218726706385123E-2,null,570457.24121304229,551869.54510720877,547064.71983792633,564871.40426020126,null,566088.91494770371,547929.4665672608,543423.45109383552,560762.41906324693,null,572752.5,569597.25]
["11E","NHS Bath and North East Somerset CCG",null,357612.82599013834,211439,1691.3285911782516,342280,210293.578125,1627.629350605021,4.4796149322596568E-2,3.9136207853189831E-2,null,360080.83049480733,1703.0010097229335,-6.8540291391728791E-3,-6.8540291391729902E-3,null,269558,30046,57620,null,57620,388.8259901383426,null,1.4229294235046375E-4,-8.8842330611694775E-3,3,269.5196492560861,30.315328443215424,null,0,0,388.8259901383426,null,0,266.93566655589814,121.89032358244447,null,109.56639386015102,12.323929722293432,0,null,269668,30325,57620,null,357613,null,1275.3938488169165,143.42197986180412,272.51358547855409,1691.3294141572749,null,269519.64925608609,30315.328443215421,60245.85279550586,360080.83049480733,null,5.5042645062575168E-4,3.1903189842386048E-4,-4.358561915321979E-2,-6.8535458869503074E-3,null,259785,28607,53888,342280,null,3.8042997093750586E-2,6.0055231237109874E-2,6.9254750593824133E-2,4.4796657707140364E-2,null,3.2419639264486655E-2,5.4312627220976628E-2,6.3462310309497116E-2,3.9136713483678198E-2,null,190782.52358088925,200518.67815687243,181045.48932903237,189850.25100675266,null,190051.36945315599,199607.92722901603,180228.40707033515,189121.76344819006,null,211439,210293.578125]
["11J","NHS Dorset CCG",null,1562186.6856303986,811920.5,1924.0636067575565,1496621,808390.5625,1851.3588226111931,4.3809144486412155E-2,3.9271038795072322E-2,null,1573372.8176963194,1937.840980362387,-7.1096512791540833E-3,-7.1096512791539723E-3,null,1197991,123046,238970,null,238970,2179.6856303985696,null,-6.3299843923626531E-3,-1.5037190048721949E-2,4,1205.6225720642467,124.92451365355262,null,0,0,2179.6856303985696,null,0,0,2179.6856303985696,null,1975.0358512077182,204.64977919085149,0,null,1199966,123251,238970,null,1562187,null,1477.9353397284588,151.80180818195871,294.32684603972928,1924.0639939501466,null,1205622.5720642467,124924.51365355265,242825.73197852011,1573372.8176963194,null,-4.6918266091863225E-3,-1.3396199069413472E-2,-1.5878597161445684E-2,-7.1094514729810321E-3,null,1155797,117091,223733,1496621,null,3.8215188307289205E-2,5.2608654806945099E-2,6.810349836635643E-2,4.3809354539325662E-2,null,3.3701403119853701E-2,4.8032292018436173E-2,6.3459769586550419E-2,3.9271247934751452E-2,null,853413.53559699899,826304.69909379026,729718.33624722296,829550.47608721699,null,849607.57358072966,822174.78521190071,725327.28031534492,826108.97159215901,null,811920.5,808390.5625]
["11M","NHS Gloucestershire CCG",null,1170936.275151314,660995.375,1771.4742333126219,1115848,656479.25,1699.7460315767787,4.9368977809983061E-2,4.2199364142244233E-2,null,1197569.2272745718,1811.7664246509619,-2.2239175420254442E-2,-2.2239175420254442E-2,null,878031,95962,196090,null,196090,853.27515131398104,null,-2.3995691069201741E-2,-2.7707610004123584E-2,4,899.61795451689454,98.696648238095307,null,0,0,853.27515131398104,null,0,0,853.27515131398104,null,768.91757783249602,84.357573481484962,0,null,878800,96046,196090,null,1170936,null,1329.5100589773417,145.30510141617859,296.65865665096368,1771.4738170444839,null,899617.95451689465,98696.648238095309,199254.62451958185,1197569.2272745718,null,-2.314088376334611E-2,-2.6856517272003999E-2,-1.5882314035179812E-2,-2.2239405178424376E-2,null,841927,90792,183129,1115848,null,4.3795958556976933E-2,5.78685346726584E-2,7.0775245864936664E-2,4.9368731225041484E-2,null,3.6664421481792386E-2,5.0640849401564658E-2,6.3459377947961082E-2,4.2199119242047223E-2,null,636804.71570491686,652822.26713416353,598782.31153383758,631410.50325732073,null,630890.65411640471,648025.60135757132,593919.85054405371,625901.7585466177,null,660995.375,656479.25]
["11N","NHS Kernow CCG",null,1164551,586774.5,1984.6653186189924,1110870,583022.5625,1905.3636539151948,4.8323386174800032E-2,4.1620225378418585E-2,null,1186869.5422377002,2022.7012970701694,-1.8804545439443432E-2,-1.8804545439443321E-2,null,887766,91668,185117,null,185117,0,null,-2.5041451368706613E-2,-4.1105318473264374E-2,4,910.56794285900708,95.597568498396285,null,0,0,0,null,0,0,0,null,0,0,0,null,887766,91668,185117,null,1164551,null,1512.9594077452241,156.22355777219357,315.4823531015748,1984.6653186189924,null,910567.94285900693,95597.568498396286,180704.03088029692,1186869.5422377002,null,-2.5041451368706502E-2,-4.1105318473264374E-2,2.4420977762396046E-2,-1.8804545439443432E-2,null,851441,86471,172958,1110870,null,4.266296783922785E-2,6.010107434862566E-2,7.0300304120075374E-2,4.8323386174800032E-2,null,3.5996000735345035E-2,5.3322604979832322E-2,6.3456619114524715E-2,4.1620225378418585E-2,null,644555.78845547745,632323.61497305636,543035.7141013433,625769.16465245269,null,636829.89869951026,627838.11158920371,538211.49720800004,619194.29428802792,null,586774.5,583022.5625]
["11X","NHS Somerset CCG",null,1103363.4755570239,586146.75,1882.401421754917,1049147,582469.875,1801.2038820033397,5.167671980859101E-2,4.5079594022009006E-2,null,1145252.4313963868,1953.8663848198198,-3.657617717369821E-2,-3.6576177173698099E-2,null,845764,86600,168521,null,168521,2478.4755570238922,null,-3.2715260544127212E-2,-3.6823934631501465E-2,4,874.36921673732604,89.910872075987456,null,0,0,2478.4755570238922,null,0,0,2478.4755570238922,null,2247.3789064384009,231.09665058549143,0,null,848011,86831,168521,null,1103363,null,1446.7554413634468,148.13867005148455,287.50649901240604,1882.4006104273374,null,874369.21673732612,89910.872075987456,180972.34258307336,1145252.4313963868,null,-3.0145407949837E-2,-3.4254723648821095E-2,-6.8802461223364642E-2,-3.6576592415797582E-2,null,809887,81789,157471,1049147,null,4.7073233673339709E-2,6.1646431671740665E-2,7.0171650653136242E-2,5.1676266528903891E-2,null,4.050498537022662E-2,5.4986766283417587E-2,6.3458506908851575E-2,4.5079143585727177E-2,null,618932.11189249018,594709.34825525561,543842.02061486803,603826.81651761325,null,611685.83662420616,590446.20205872681,539057.6808246877,597541.40536354866,null,586146.75,582469.875]
["12D","NHS Swindon CCG",null,417236.38563065039,241927.0625,1724.6370923494778,398836,240568.46875,1657.8897561777826,4.6135217559724717E-2,4.0260418959086497E-2,null,422572.00218228926,1746.6917417818408,-1.262652642409845E-2,-1.262652642409845E-2,null,313972,33714,68954,null,68954,596.38563065038761,null,-2.2020786352443533E-3,-4.0469817145785125E-2,4,314.66491689074604,35.135945280756523,null,0,0,596.38563065038761,null,0,0,596.38563065038761,null,536.48133894944908,59.904291700938543,0,null,314508,33774,68954,null,417236,null,1300.0116512388936,139.60405938463376,285.01978773044459,1724.6354983539718,null,314664.91689074604,35135.945280756525,72771.140010786723,422572.00218228926,null,-4.9867933259473141E-4,-3.8762164213138273E-2,-5.2454036177266405E-2,-1.2627439003844443E-2,null,302528,31833,64475,398836,null,3.9599640363867206E-2,6.0974460465554658E-2,6.946878635129905E-2,4.6134250669447985E-2,null,3.3761543710663755E-2,5.5016328886545729E-2,6.3462953047896065E-2,4.0259457498591278E-2,null,222739.11045998332,232404.3203650747,218685.37070932143,222798.31051403488,null,221545.38555763982,230898.55829168009,217016.19753671534,221508.16524018199,null,241927.0625,240568.46875]
["12F","NHS Wirral CCG",null,753778.26259983517,337632.40625,2232.541215376405,724494,337197.96875,2148.5716615841861,4.0420296924246646E-2,3.908157000000001E-2,null,751586.69797003164,2226.0502370543159,2.9159172663948407E-3,2.9159172663948407E-3,null,580313,54369,118109,null,118109,987.2625998351723,null,3.1094384966767752E-3,1.3926637419985344E-3,2,578.5141458440404,54.293387567704187,null,0,0,987.2625998351723,null,0,0,987.2625998351723,null,902.5578070920152,84.704792743157057,0,null,581216,54454,118109,null,753779,null,1721.4461326607332,161.28191190178444,349.81535484643661,2232.543399408954,null,578514.14584404044,54293.387567704187,118779.164558287,751586.69797003164,null,4.6703337772624476E-3,2.9582319227277054E-3,-5.6421053370697694E-3,2.9168983909502177E-3,null,561595,51981,110918,724494,null,3.493798912027346E-2,4.7575075508358822E-2,6.4831677455417625E-2,4.0421314738286362E-2,null,3.3606316377001733E-2,4.622714240584358E-2,6.3461539982499593E-2,3.9082586504400663E-2,null,409507.7630740733,359119.91942054295,356944.60235365591,396269.14619939646,null,408292.82050513016,358614.71860837331,355372.33867553441,395280.35437024164,null,337632.40625,337197.96875]
["13T","NHS Newcastle Gateshead CCG",null,1085960.3346811507,530687.3125,2046.3280525123744,1042694,529457.6875,1969.3622826092217,4.149475750426368E-2,3.9081570000000232E-2,null,1078968.279707121,2033.1525821189121,6.4803155992017025E-3,6.4803155992017025E-3,null,825375,81152,178471,null,178471,962.33468115073629,null,1.5372308561816261E-2,-1.7491712242102664E-2,3,812.87917056657739,82.596758735939432,null,0,0,962.33468115073629,null,0,962.33468115073629,0,null,0,0,0,null,825375,82114,178471,null,1085960,null,1555.2943900463042,154.73141728821716,336.30161452182824,2046.3274218563497,null,812879.17056657723,82596.758735939438,183492.3504046044,1078968.279707121,null,1.5372308561816261E-2,-5.8447661061714618E-3,-2.7365448170085682E-2,6.4800054129272588E-3,null,797929,77333,167432,1042694,null,3.4396544053418188E-2,6.1823542342855031E-2,6.5931243728797329E-2,4.1494436526919642E-2,null,3.1999803410628358E-2,5.9363252182341064E-2,6.3461435850038272E-2,3.9081249766374393E-2,null,575405.68917733466,546330.64302093373,551414.92444130545,568878.93323628348,null,572763.45200551627,545504.13171238196,548364.31031142955,566419.43196484062,null,530687.3125,529457.6875]
["14L","NHS Manchester CCG",null,1342099,659284.125,2035.6913644780996,1278951,653890.9375,1955.9087405153095,4.9374839223707445E-2,4.0790565689567959E-2,null,1340103.4820882604,2032.6645694498718,1.4890774767857273E-3,1.4890774767855053E-3,null,942250,107319,292530,null,292530,0,null,-1.2648071499604341E-2,-2.1106672716159069E-2,4,954.32031153380433,109.63298758791281,null,0,0,0,null,0,0,0,null,0,0,0,null,942250,107319,292530,null,1342099,null,1429.2017117809412,162.78110746258301,443.70854523457547,2035.6913644780996,null,954320.31153380428,109632.98758791282,276150.18296654342,1340103.4820882604,null,-1.2648071499604341E-2,-2.1106672716159181E-2,5.9314887491640933E-2,1.4890774767857273E-3,null,904555,101572,272824,1278951,null,4.1672424562353871E-2,5.6580553695900537E-2,7.2229715860774757E-2,4.9374839223707445E-2,null,3.3151159623289184E-2,4.7937334757577554E-2,6.3458480999463829E-2,4.0790565689567959E-2,null,675526.39609562082,725159.93995232414,829862.01843937032,706560.75220629782,null,670864.05378808943,720843.11844613124,824742.73671665939,701226.02474134555,null,659284.125,653890.9375]
["14Y","NHS Buckinghamshire CCG",null,968758,572417.625,1692.3972248408668,923612,568164.25,1625.6073837803065,4.8879832657003242E-2,4.1086083716747268E-2,null,969450.61087586638,1693.6071995963898,-7.1443647370605934E-4,-7.1443647370617036E-4,null,706121,80215,182422,null,182422,0,null,-2.0027864171081822E-2,-1.6037313725681512E-2,4,720.55211998729044,81.522400309432967,null,0,0,0,null,0,0,0,null,0,0,0,null,706121,80215,182422,null,968758,null,1233.5766216143327,140.13370046039375,318.68690276614035,1692.3972248408668,null,720552.11998729059,81522.400309432967,167376.09057914274,969450.61087586638,null,-2.0027864171081933E-2,-1.6037313725681401E-2,8.9892823812508071E-2,-7.1443647370605934E-4,null,677273,76077,170262,923612,null,4.259434526402206E-2,5.4392260472941878E-2,7.1419341955339499E-2,4.8879832657003242E-2,null,3.4847300921550417E-2,4.6557551188983304E-2,6.3458112173867764E-2,4.1086083716747268E-2,null,510050.94508756232,539224.37227894575,502983.77091180993,511136.46222299273,null,507542.00750535016,534993.02471290936,500729.97329295933,508544.96631372481,null,572417.625,568164.25]
["15A","NHS Berkshire West CCG",null,881335.92947647686,553094.125,1593.4646376445905,843973,550345.9375,1533.531806982767,4.4270290016951819E-2,3.908157000000001E-2,null,881766.53823938756,1594.2431828206231,-4.8834781570472607E-4,-4.8834781570472607E-4,null,657446,79253,143841,null,143841,795.92947647685651,null,1.1441021132232443E-3,-7.6423806010168516E-3,3,656.69467423546473,79.863346086866557,null,0,0,795.92947647685651,null,0,605.68158977238852,190.24788670446799,null,169.61973196449949,20.62815473996849,0,null,657616,79879,143841,null,881336,null,1188.9766502220575,144.42207282530799,260.06604210449711,1593.4647651518628,null,656694.67423546477,79863.346086866557,145208.51791705628,881766.53823938756,null,1.4029743207646383E-3,1.9600873116965012E-4,-9.4176150040826689E-3,-4.8826783589139833E-4,null,633895,75492,134586,843973,null,3.7421023986622393E-2,5.8112117840301014E-2,6.8766439302750726E-2,4.4270373578301658E-2,null,3.2266336273464535E-2,5.2854621214663888E-2,6.3456003996804622E-2,3.9081653146154194E-2,null,464848.73187754356,528250.67096072552,436367.74916726077,464905.61128751119,null,462016.4294800057,525197.8168407738,433836.71576843259,462179.4979650593,null,553094.125,550345.9375]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,1877358,1035613.5,1812.7979212321973,1787926,1026830,1741.2093530574682,5.0019967269338883E-2,4.1114279594824943E-2,null,1885127.288437614,1820.3000332050653,-4.1213601252640952E-3,-4.1213601252639842E-3,null,1352992,145976,378390,null,378390,0,null,-1.6961850098015985E-2,-2.6983016301093565E-2,4,1376.3372257067572,150.02410281172573,null,0,0,0,null,0,0,0,null,0,0,0,null,1352992,145976,378390,null,1877358,null,1306.4642359335794,140.9560613105179,365.3776239880998,1812.7979212321973,null,1376337.2257067573,150024.10281172575,358765.9599191309,1885127.288437614,null,-1.6961850098015985E-2,-2.6983016301093676E-2,5.4698723606031452E-2,-4.1213601252640952E-3,null,1297225,137908,352793,1787926,null,4.2989458266684544E-2,5.8502769962583745E-2,7.2555294464459408E-2,5.0019967269338883E-2,null,3.4143399474784397E-2,4.9525135854911362E-2,6.3458474628749872E-2,4.1114279594824943E-2,null,974255.82863222633,992324.224486853,1078131.6182647571,993920.9715711904,null,967644.61527921387,985431.57003394491,1072074.6889309462,986973.46983398625,null,1035613.5,1026830]
["15D","NHS East Berkshire CCG",null,792813.2894977082,467395.375,1696.2369161177689,759186,465062.5,1632.4386507189895,4.42938746205912E-2,3.9081569999999788E-2,null,772296.31789196003,1652.3405219659267,2.6566191150245055E-2,2.6566191150244833E-2,null,591289,65559,135356,null,135356,609.28949770820327,null,3.3334212663020724E-2,8.3246499397451323E-3,2,572.21467435611225,65.017749991451296,null,0,0,609.28949770820327,null,0,0,609.28949770820327,null,547.12280511567121,62.166692592532016,0,null,591836,65621,135356,null,792813,null,1266.2427393510259,140.39719584302691,289.59636153866518,1696.2362967327181,null,572214.67435611237,65017.749991451303,135063.89354439636,772296.31789196003,null,3.4290147602325405E-2,9.2782356914538067E-3,2.1627279351874584E-3,2.6565816297094091E-2,null,570095,62447,126644,759186,null,3.8135749304940347E-2,5.0827101381971884E-2,6.8791257382900151E-2,4.4293493294133457E-2,null,3.2954181267045746E-2,4.5582187963356224E-2,6.3456680838219537E-2,3.9081190576827796E-2,null,405048.61113094044,430055.48527835804,405882.02445121109,407188.15717543132,null,403798.93645366002,427576.72444281587,403846.48757512704,405688.45147323434,null,467395.375,465062.5]
["15E","NHS Birmingham and Solihull CCG",null,2590986,1338521.875,1935.706878156175,2470612,1329445,1858.3784962898051,4.8722340861292679E-2,4.1610674047700025E-2,null,2611842.7695004935,1951.2888196171568,-7.9854613547363229E-3,-7.9854613547363229E-3,null,1858149,205739,527098,null,527098,0,null,-2.1781389021517272E-2,-8.2152114762670259E-3,4,1899.5232549719631,207.44318967247074,null,0,0,0,null,0,0,0,null,0,0,0,null,1858149,205739,527098,null,2590986,null,1388.2096622440331,153.70611705542728,393.7910988567146,1935.706878156175,null,1899523.2549719631,207443.18967247073,504876.32485605963,2611842.7695004935,null,-2.1781389021517272E-2,-8.2152114762671369E-3,4.4014096225002852E-2,-7.9854613547363229E-3,null,1782709,195619,492284,2470612,null,4.2317618859836426E-2,5.1733216098640789E-2,7.0719340868279357E-2,4.8722340861292679E-2,null,3.5249384179929732E-2,4.4601131734404831E-2,6.3458506511617108E-2,4.1610674047700025E-2,null,1344598.9603518776,1372118.8692936113,1517209.5180471472,1377076.9321389671,null,1334542.6028484288,1365360.2513563912,1507175.0761251193,1366606.8627132513,null,1338521.875,1329445]
["15F","NHS Leeds CCG",null,1664145.2388795346,892733.0625,1864.1017217613521,1594743,888936.5,1793.9897844221719,4.3519387687881217E-2,3.9081570000000232E-2,null,1668539.8453195659,1869.024365073928,-2.6338037130839709E-3,-2.6338037130838599E-3,null,1234087,132491,297415,null,297415,152.23887953464873,null,-3.5254422354860093E-3,-3.2305057542075688E-2,4,1238.4530948472427,136.91401513732802,null,0,0,152.23887953464873,null,0,0,152.23887953464873,null,137.08391755702038,15.154961977628346,0,null,1234224,132506,297415,null,1664145,null,1382.5230092225918,148.42734694840541,333.15109800809017,1864.1014541790873,null,1238453.0948472428,136914.01513732801,293172.73533499491,1668539.8453195659,null,-3.4148203632730079E-3,-3.21954997295687E-2,1.4470188232741599E-2,-2.6339468798984855E-3,null,1190735,125530,278478,1594743,null,3.652281993894535E-2,5.5572373137895426E-2,6.8001781110177406E-2,4.3519237896012086E-2,null,3.2114756841613357E-2,5.1083297224577162E-2,6.3459846143927523E-2,3.9081420845157089E-2,null,876652.99143744714,905608.44121849549,881016.68187547778,879726.66585275484,null,873106.22867835255,902900.68116160156,876452.96975579322,876037.97870231373,null,892733.0625,888936.5]
["15M","NHS Derby and Derbyshire CCG",null,2028393.8511073992,1062176.125,1909.6586746453177,1944440,1058006.75,1837.8332652414554,4.3176364972639547E-2,3.9081569999999788E-2,null,2008693.48343155,1891.1114985111815,9.8075529384373805E-3,9.8075529384373805E-3,null,1565120,158020,302278,null,302278,2975.8511073992122,null,1.741856892490401E-2,1.1181242674698222E-3,2,1538.3245871498557,157.84351133950864,null,0,0,2975.8511073992122,null,0,0,2975.8511073992122,null,2698.9217226089922,276.92938479021996,0,null,1567819,158297,302278,null,2028394,null,1476.0442859699938,149.03083987130665,284.58368898095875,1909.6588148222593,null,1538324.5871498554,157843.51133950864,312525.38494218583,2008693.48343155,null,1.9173075108154247E-2,2.8730269406891384E-3,-3.2788968307587263E-2,9.8076270625395701E-3,null,1510636,150679,283125,1944440,null,3.7853592791380564E-2,5.0557808321000319E-2,6.7648565121412707E-2,4.3176441546152189E-2,null,3.3779691371835341E-2,4.6434038864152205E-2,6.3457709074631108E-2,3.9081646272937531E-2,null,1088920.4094508213,1044045.1703738997,939173.5467113019,1059070.4356604386,null,1080599.7568090197,1039044.8304895009,932560.9608929354,1051906.5213075927,null,1062176.125,1058006.75]
["99A","NHS Liverpool CCG",null,1233475,543229,2270.6354042217927,1180103,540072.5,2185.0825583602204,4.5226560732410714E-2,3.9153141163588145E-2,null,1216545.6251943111,2239.4710613651168,1.391593907789912E-2,1.3915939077899564E-2,null,914583,89619,229273,null,229273,0,null,1.5554127681467689E-2,-3.6332061369165891E-2,3,900.57533623344432,92.99780184378595,null,0,0,0,null,0,0,0,null,0,0,0,null,914583,89619,229273,null,1233475,null,1683.6048885460827,164.97462396153372,422.0558917141758,2270.6354042217927,null,900575.33623344428,92997.801843785957,222972.48711708101,1216545.6251943111,null,1.5554127681467689E-2,-3.6332061369165891E-2,2.8256907228247696E-2,1.391593907789912E-2,null,881074,84690,214339,1180103,null,3.8031992772457279E-2,5.8200495926319595E-2,6.9674674231007927E-2,4.5226560732410714E-2,null,3.2000378139979357E-2,5.205168968550522E-2,6.3459195843053262E-2,3.9153141163588367E-2,null,637482.40915108193,615127.63525358064,670057.1269867497,641415.68432546,null,634161.04373645503,612726.82345921046,666329.15746589506,637985.56894966506,null,543229,540072.5]
["99C","NHS North Tyneside CCG",null,469885.89786762669,220946.0625,2126.699577946209,450960,220334,2046.7109025388729,4.1968019042989857E-2,3.908157000000001E-2,null,465663.0612829437,2107.5870554739745,9.0684379668179993E-3,9.0684379668179993E-3,null,363207,33111,72943,null,72943,624.89786762668518,null,2.5884897917513694E-2,-1.1246063378844595E-2,3,354.04264234446663,33.487603713770696,null,0,0,624.89786762668518,null,0,372.36840453692338,252.5294630897618,null,230.70766550875345,21.821797581008386,0,null,363438,33505,72943,null,469886,null,1644.9172974060129,151.64334508111003,330.13939770933916,2126.7000401964624,null,354042.64234446664,33487.603713770695,78132.815224706355,465663.0612829437,null,2.6537361695521788E-2,5.1948435540505322E-4,-6.6422990260631032E-2,9.0686572935840815E-3,null,350970,31590,68400,450960,null,3.552440379519628E-2,6.0620449509338314E-2,6.6418128654970765E-2,4.1968245520666914E-2,null,3.2655804788604303E-2,5.7682329696147505E-2,6.346394817089962E-2,3.9081795850291146E-2,null,250613.07755541423,221501.4771785943,234797.80115365962,245517.78818010309,null,249142.00485464858,220696.1944633997,233218.07121468068,244158.55878433902,null,220946.0625,220334]
["99D","NHS South Lincolnshire CCG",null,310064.69429544325,170773.859375,1815.6449437298033,295494,169595.8125,1742.3425475201518,4.9309611347246429E-2,4.2071173842354703E-2,null,316767.52402702079,1854.8946846216977,-2.1160091307231954E-2,-2.1160091307231954E-2,null,238002,27579,43601,null,43601,882.69429544324521,null,-1.6798082500795175E-2,-9.7128944700859421E-3,4,242.06828298846608,27.849499247233116,null,0,0,882.69429544324521,null,0,0,882.69429544324521,null,791.61991748685909,91.074377956386243,0,null,238794,27670,43601,null,310065,null,1398.3053429485099,162.02713987531209,255.31425101928019,1815.6467338431023,null,242068.28298846609,27849.499247233114,46849.741791321605,316767.52402702079,null,-1.3526278403941494E-2,-6.445331229822604E-3,-6.9343856915843216E-2,-2.1159126231794723E-2,null,228565,26213,40716,295494,null,4.4753133681884716E-2,5.5583107618357275E-2,7.0856665684251974E-2,4.9310645901439631E-2,null,3.7546128061792805E-2,4.8301393743741761E-2,6.3469590442179369E-2,4.2072201259897524E-2,null,171350.76435021573,184208.61864802841,140788.68559366401,167013.59487723326,null,170081.99189090135,182914.90127880464,139804.31775905503,165901.33379408665,null,170773.859375,169595.8125]
["99E","NHS Basildon and Brentwood CCG",null,536072.48623157397,286350.625,1872.0842192384737,511501,283903.5,1801.6720470159755,4.803800233347344E-2,3.908157000000001E-2,null,528156.85536833236,1844.4410776764757,1.4987272782289951E-2,1.4987272782289729E-2,null,400399,40687,94853,null,94853,133.48623157397378,null,2.5975345164322095E-2,-3.0355651204086564E-2,3,390.26181465975804,41.960745762633863,null,0,0,133.48623157397378,null,0,133.48623157397378,0,null,0,0,0,null,400399,40820,94853,null,536072,null,1398.2822632218806,142.55250883423076,331.24774915368175,1872.0825212097932,null,390261.81465975806,41960.745762633866,95934.294945940419,528156.85536833236,null,2.5975345164322095E-2,-2.7186022123794173E-2,-1.1271203343389713E-2,1.4986352162650096E-2,null,384668,38402,88431,511501,null,4.0895005563238884E-2,6.2965470548408842E-2,7.2621591975664535E-2,4.8037051735969172E-2,null,3.1999616595643987E-2,5.3881469502083945E-2,6.3455070640977551E-2,3.908062752621122E-2,null,276251.22718715708,277546.4989785708,288293.22793185076,278467.23032944417,null,275663.16848747624,275575.63226146164,287211.57849099429,277638.0942296093,null,286350.625,283903.5]
["99F","NHS Castle Point and Rochford CCG",null,349830.14682470553,188116.6875,1859.6444125920807,334894,187122.96875,1789.7001219953122,4.4599625029727363E-2,3.908157000000001E-2,null,345043.1142802707,1834.1972680136137,1.3873722866257321E-2,1.3873722866257321E-2,null,266041,27374,56018,null,56018,397.14682470553089,null,8.5932411011837573E-3,1.5502146589797539E-2,2,263.77432364065419,26.956122241519463,null,0,0,397.14682470553089,null,0,0,397.14682470553089,null,360.32392395253481,36.822900752996134,0,null,266401,27411,56018,null,349830,null,1416.1476237986594,145.71275076274134,297.78325753264181,1859.6436320940427,null,263774.32364065415,26956.122241519461,54312.668398097077,345043.1142802707,null,9.9580441458140267E-3,1.6874747577005245E-2,3.1398413154796634E-2,1.3873297340578183E-2,null,256430,26067,52397,334894,null,3.8883905939242736E-2,5.1559442973875047E-2,6.910700994331731E-2,4.4599186608299979E-2,null,3.3396043963121791E-2,4.6004622988951027E-2,6.3459495649631492E-2,3.9081133894516062E-2,null,186715.6300436965,178299.437204819,163215.610214293,181921.71397806663,null,185989.65614478863,177187.51637735227,162808.99144970658,181315.11766356757,null,188116.6875,187122.96875]
["99G","NHS Southend CCG",null,371608.21877787687,192351.65625,1931.9210763378953,354813,191002.90625,1857.6314202025394,4.7335409857803601E-2,3.9991601847074731E-2,null,375728.36701586918,1953.3409503245136,-1.0965763034384568E-2,-1.0965763034384679E-2,null,282178,29028,59844,null,59844,558.21877787687117,null,-9.5297278223681614E-3,-1.6556622325952897E-2,4,284.89295229387147,29.516696801247924,null,0,0,558.21877787687117,null,0,0,558.21877787687117,null,505.81334292035689,52.405434956514313,0,null,282684,29080,59844,null,371608,null,1469.6208263088456,151.18143803349756,311.11767461061305,1931.9199389529563,null,284892.95229387149,29516.696801247923,61318.717920749732,375728.36701586918,null,-7.7536221099387959E-3,-1.4794907580222838E-2,-2.4050044925200575E-2,-1.0966345311093195E-2,null,271397,27538,55878,354813,null,4.1588521612250684E-2,5.5995351877405675E-2,7.097605497691406E-2,4.7334793257293173E-2,null,3.4285010189928355E-2,4.8590821245272586E-2,6.3466481197768765E-2,3.999098957010383E-2,null,201664.6895284105,195236.18347826324,184269.56837465792,198100.31178360304,null,200766.63683493104,193924.3539659922,183380.23457358486,197241.53486661785,null,192351.65625,191002.90625]
["99H","NHS Surrey Downs CCG",null,558674.95800201281,313306.78125,1783.1562910099406,534412,311412.78125,1716.0888446995943,4.5401222281709286E-2,3.908157000000001E-2,null,555231.14795455057,1772.1644764257733,6.2024799223694416E-3,6.2024799223694416E-3,null,421087,43484,93735,null,93735,368.95800201280508,null,1.481901474190872E-2,-2.1420631405433932E-2,3,414.9380272570985,44.435843831912834,null,0,0,368.95800201280508,null,0,368.95800201280508,0,null,0,0,0,null,421087,43853,93735,null,558675,null,1344.0085730669132,139.96824398450519,299.17960800601088,1783.1564250574293,null,414938.02725709858,44435.843831912825,95857.276865539126,555231.14795455057,null,1.4819014741908498E-2,-1.3116524446290412E-2,-2.2139966155267365E-2,6.2025555629154905E-3,null,405563,41240,87609,534412,null,3.8277653533483003E-2,6.3360814742968063E-2,6.9924322843543552E-2,4.5401300868992411E-2,null,3.2001064600595486E-2,5.6932593256385555E-2,6.3456423682916263E-2,3.9081648112207823E-2,null,293718.56259195349,293917.8668194334,288061.78003284329,292741.97313166596,null,293146.65177237516,291924.86088565132,287235.71940508822,292035.59076057642,null,313306.78125,311412.78125]
["99J","NHS West Kent CCG",null,895793.44543912425,503703.3125,1778.4148390708156,855966,500118.6875,1711.5257265806529,4.6529237655612787E-2,3.908157000000001E-2,null,894992.99099474074,1776.8257003367248,8.9436951175869694E-4,8.9436951175891899E-4,null,657368,71439,166777,null,166777,209.44543912424706,null,4.313867033149954E-3,-1.4288532504610596E-2,3,654.54438256631374,72.47455503538022,null,0,0,209.44543912424706,null,0,209.44543912424706,0,null,0,0,0,null,657368,71648,166777,null,895793,null,1305.0698371176584,142.24246341441321,331.10165421038403,1778.4139547424556,null,654544.38256631361,72474.55503538021,167974.05339304701,894992.99099474074,null,4.3138670331501761E-3,-1.140476178124461E-2,-7.1264184489612248E-3,8.9387181051558962E-4,null,632451,67806,155709,855966,null,3.9397518542938492E-2,5.6661652361148063E-2,7.1081311934441782E-2,4.6528717262134256E-2,null,3.2000604054894577E-2,4.914187696639094E-2,6.3458918449004864E-2,3.9081053309922842E-2,null,463326.62366685114,479378.01508313592,504780.71568427957,471879.17156308092,null,461778.02509864001,475796.62939092511,503257.84214955161,470005.66631680122,null,503703.3125,500118.6875]
["99K","NHS High Weald Lewes Havens CCG",null,324445.73824748921,174816.46875,1855.9220453735954,309692,173388.34375,1786.1177591414648,4.764003670578898E-2,3.9081570000000232E-2,null,321873.64979804406,1841.2089667498451,7.9909879266568673E-3,7.9909879266568673E-3,null,241235,25672,57334,null,57334,204.73824748920742,null,-1.1434885350550816E-3,-6.8756873580688715E-3,4,241.5111652485495,25.849734694045281,null,0,0,204.73824748920742,null,0,0,204.73824748920742,null,184.94317131892174,19.795076170285689,0,null,241420,25692,57334,null,324446,null,1380.9911716341082,146.96555870111635,327.96681233729583,1855.9235426725206,null,241511.16524854949,25849.734694045277,54512.749855449314,321873.64979804406,null,-3.7747840128077303E-4,-6.1019850266244013E-3,5.1753950259925574E-2,7.9918011417521306E-3,null,231845,24375,53472,309692,null,4.1299143824538032E-2,5.4030769230769327E-2,7.2224715739078293E-2,4.7640881908476818E-2,null,3.2792477659686403E-2,4.5420094829947244E-2,6.3465409861811484E-2,3.9082408297989035E-2,null,170956.40227440291,170981.31202058081,163816.87725046487,169705.76612658499,null,169675.84236956821,169442.85942699001,162893.60380876,168493.49111682948,null,174816.46875,173388.34375]
["99M","NHS North East Hampshire and Farnham CCG",null,403216.90944093047,229046.4375,1760.4155464803091,386764,228523.125,1692.450162319459,4.2539919539901438E-2,4.0157982594716701E-2,null,408042.67607095558,1781.4844907638242,-1.182662234375198E-2,-1.182662234375198E-2,null,307864,32591,61822,null,61822,939.9094409304671,null,-3.340025076125408E-3,7.6769097901663308E-3,1,308.895719448867,32.342707948708075,null,939.9094409304671,0,0,null,0,0,0,null,0,0,0,null,308804,32591,61822,null,403217,null,1348.2156866115852,142.28992319515993,269.91033204784077,1760.4159418545858,null,308895.71944886702,32342.707948708077,66804.248673380498,408042.67607095558,null,-2.9692690151439383E-4,7.6769097901661087E-3,-7.4579817486455369E-2,-1.1826400408462279E-2,null,297636,31128,58000,386764,null,3.7522342727358327E-2,4.6999485993317824E-2,6.5896551724137886E-2,4.2540153685451498E-2,null,3.515186966126449E-2,4.460736007992594E-2,6.3461250851038375E-2,4.015821620530402E-2,null,218655.31898119469,213928.64200816964,200754.19849036899,215137.81882552931,null,218153.17700450381,212891.88065411989,200183.32813760982,214653.03967145333,null,229046.4375,228523.125]
["99N","NHS Wiltshire CCG",null,921322.07572543318,504448.25,1826.3956227926913,879884,501744.03125,1753.6511551675783,4.7094930383360989E-2,4.1481720814742884E-2,null,938615.70284209389,1860.677884881341,-1.842460877683616E-2,-1.842460877683616E-2,null,697653,73979,148995,null,148995,695.07572543318383,null,-2.024080666193917E-2,-3.2208892650766097E-2,4,712.06578590304537,76.441082624356227,null,0,0,695.07572543318383,null,0,0,695.07572543318383,null,627.69224016659234,67.383485266591478,0,null,698281,74046,148995,null,921322,null,1384.2470461538919,146.78611730737495,295.36230921605932,1826.3954726773261,null,712065.78590304544,76441.082624356233,150108.83431469215,938615.70284209389,null,-1.9358865677787773E-2,-3.1332400616642997E-2,-7.4201782978148279E-3,-1.8424689454618282E-2,null,670515,70016,139353,879884,null,4.1409961000126838E-2,5.7558272394881094E-2,6.9191190717099671E-2,4.7094844320387796E-2,null,3.5827227106266957E-2,5.188897151133598E-2,6.3459528717534797E-2,4.1481635213131307E-2,null,504043.79779046687,505614.34204571717,451093.74504764855,494878.95964520343,null,500456.64587666141,501802.79859925533,447809.13687441975,491528.18463415507,null,504448.25,501744.03125]
["99P","NHS Northern, Eastern and Western Devon CCG",null,1809472.3449664474,945570,1913.6312964311974,1731149,941125.25,1839.4459185958513,4.5243560760193091E-2,4.0330284834889651E-2,null,1833074.3793720722,1938.5919385894986,-1.2875655604171254E-2,-1.2875655604171254E-2,null,1357964,139690,310844,null,310844,974.3449664474465,null,-1.2697143215081752E-2,-4.002035608757426E-2,4,1375.4280063790291,145.51350217249319,null,0,0,974.3449664474465,null,0,0,974.3449664474465,null,881.12616244035905,93.218804007087471,0,null,1358845,139783,310844,null,1809472,null,1437.064416172256,147.82935160802481,328.73716382710955,1913.6309316073903,null,1375428.006379029,145513.50217249317,312132.87082055002,1833074.3793720722,null,-1.2056615324189668E-2,-3.9381240138802953E-2,-4.1292377094465094E-3,-1.2875843794269426E-2,null,1308197,132031,290921,1731149,null,3.8715881476566683E-2,5.8713483954525802E-2,6.8482508997288027E-2,4.524336148996988E-2,null,3.3833289585756932E-2,5.3736891256146224E-2,6.3459995982000139E-2,4.0330086501357165E-2,null,973612.22747620172,962489.16333728854,937993.99811297224,966476.41741887678,null,966181.96532200417,957555.22837974876,931648.48315645941,959573.01943986805,null,945570,941125.25]
["99Q","NHS South Devon and Torbay CCG",null,615496.05262399057,299367.25,2055.9899341828159,588624,297486.0625,1978.6607649896205,4.5652322406138035E-2,3.908157000000001E-2,null,609331.45093940396,2035.3978297205319,1.011699244324693E-2,1.011699244324693E-2,null,468056,44360,102758,null,102758,322.05262399057392,null,1.1837848160974218E-2,-3.5255386432825664E-2,3,462.58004763381467,45.981080771187173,null,0,0,322.05262399057392,null,0,322.05262399057392,0,null,0,0,0,null,468056,44682,102758,null,615496,null,1563.484315669132,149.25480325586719,343.25063947375673,2055.9897583987563,null,462580.04763381468,45981.080771187168,100770.3225344021,609331.45093940396,null,1.1837848160974218E-2,-2.8252506235155739E-2,1.9724829846796688E-2,1.0116906079757015E-2,null,450693,41912,96019,588624,null,3.8525115766164575E-2,6.6090857033785033E-2,7.018402607817209E-2,4.5652233004430665E-2,null,3.1999149862361076E-2,5.9391671354268594E-2,6.3459119420687271E-2,3.9081481160082365E-2,null,327442.5040598567,304138.73145835201,302826.02878925781,321266.00227007328,null,325116.60348824278,302065.88200695446,300659.13745324401,319095.56852155633,null,299367.25,297486.0625]

{"sheet":"DAG 2022-23","index":11,"n_rows":200,"n_cols":90,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,78,5,81],[5,83,5,86],[2,58,3,61],[2,63,3,66],[2,68,3,71],[2,73,3,76],[2,78,3,81],[2,83,3,86],[2,53,3,56],[1,12,2,15],[2,30,3,32],[2,34,3,36],[2,38,3,40],[2,42,3,46],[2,48,3,51]]}
[null,null,null,"2022-23",null,null,"2021-22"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Closing Target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quadrant one",null,null,null,"Quadrant three",null,null,null,"Remaining",null,null,null,"Final allocations",null,null,null,null,null,"Final allocations per wgt capita",null,null,null,null,"Closing Target",null,null,null,null,"Closing DfT",null,null,null,null,"Baseline",null,null,null,null,"Final growth",null,null,null,null,"Final growth per head",null,null,null,null,"Target Fair Share Population \n(weighted population)",null,null,null,null,"Target Fair Share Population \n(weighted population)"]
[]
[null,null,null,119129818.5272436,60459122.5,1970.4192452883121,114060436,60137620.015625,1896.6569673087286,4.4444705850884114E-2,3.8890679364254721E-2,null,119129818.47026992,1970.4192443459615,4.7824877391633436E-10,4.7824877391633436E-10,null,88072531,9454759,21500480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88160862,9468472,21500480,null,119129814,null,null,null,null,null,null,88164881.103184044,9464456.9823300708,21500480.384755824,119129818.47026992,null,null,null,null,null,null,84950748,9097910,20011778,114060436,null,null,null,null,null,null,null,null,null,null,null,60459122.5,60459122.499999993,60459122.5,60459122.500000007,null,60137620.015624993,60137620.015624985,60137620.015625007,60137620.015624985,null,60459122.5,60137620.015625]
[null,null,null,null,"current year",null,null,"previous year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ219","v":0},{"$f":"AR219","v":0},{"$f":"AS219","v":0},null,{"$f":"AU219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"current year",null,null,null,null,"previous year",null,null,null,null,"current year","previous year"]
["CCG","Clinical Commissioning Group (192)",null,"Allocation\n£000","Estimated Population","Allocation per capita\n£","Baseline £000","Estimated Population","Baseline per capita £","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per capita","DFT\n(total allocation)","DFT\n(per capita)",null,"Minimum CCG allocation\n£000","Minimum PC allocation\n£000","Minimum SS allocation\n£000",null,"Actual SS allocation\n£000","Remaining growth\n£000",null,"CCG minimum DfT","PC minimum DfT","CCG/PC DfT quadrant","CCG £000 per point","PC £000 per point",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG\n£000","PC\n£000","Specialised services\n£000",null,"Total\n£000",null,"CCG\n£","PC\n£","Specialised services\n£","Total\n£000",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG","PC","Specialised services","Total",null,"CCG","PC","Specialised services","Total",null,"Registered Population","Registered Population"]
[]
["00C","NHS Darlington CCG",null,227933.28820697704,108490.84375,{"$f":"D9/E9 * 1000","v":2100.9449307281016},{"$f":"BO9","v":219426},108477.078125,{"$f":"G9/H9 * 1000","v":2022.7867840167271},{"$f":"D9/G9-1","v":3.8770647995119312E-2},{"$f":"F9/I9-1","v":3.8638845838300684E-2},null,{"$f":"BE9","v":230636.29277185461},{"$f":"M9/E9 * 1000","v":2125.85951772409},{"$f":"D9/M9-1","v":-1.1719771127050582E-2},{"$f":"F9/N9-1","v":-1.1719771127050582E-2},null,174693,17209,35468,null,{"$f":"ROUND(T9,0)","v":35468},{"$f":"D9-SUM(R9:T9)","v":563.28820697704214},null,-8.2024620987637409E-3,1.4567633541100466E-3,{"$f":"IF(AND(Y9<0,Z9>0),1,IF(AND(Y9>0,Z9>0),2,IF(AND(Y9>0,Z9<0),3,IF(AND(Y9<0,Z9<0),4,5))))","v":1},{"$f":"R9/(1+Y9)/1000","v":176.13776332785778},{"$f":"S9/(1+Z9)/1000","v":17.183967026557475},null,{"$f":"IF(AA9=1,MIN(W9,-1*Y9*R9),0)","v":563.28820697704214},0,{"$f":"W9-AE9-AF9","v":0},null,0,{"$f":"IF(AA9=3,MIN(W9,-1*Z9*S9),0)","v":0},{"$f":"AG9-AI9-AJ9","v":0},null,{"$f":"AK9*AB9/(AB9+AC9)","v":0},{"$f":"AK9*AC9/(AB9+AC9)","v":0},{"$f":"W9-SUM(AE9:AF9)-SUM(AI9:AJ9)-SUM(AM9:AN9)","v":0},null,{"$f":"ROUND(R9+AE9+AI9+AM9,0)","v":175256},{"$f":"ROUND(S9+AF9+AJ9+AN9,0)","v":17209},{"$f":"V9","v":35468},null,{"$f":"SUM(AQ9:AT9)","v":227933},null,{"$f":"AQ9/$E9 * 1000","v":1615.3989953645282},{"$f":"AR9/$E9 * 1000","v":158.62168091950159},{"$f":"AS9/$E9 * 1000","v":326.92159793438793},{"$f":"AU9/$E9 * 1000","v":2100.9422742184174},null,176137.7633278578,17183.967026557479,37314.562417439345,{"$f":"SUM(BB9:BD9)","v":230636.29277185461},null,{"$f":"AQ9/BB9-1","v":-5.0061004023113087E-3},{"$f":"AR9/BC9-1","v":1.4567633541098246E-3},{"$f":"AS9/BD9-1","v":-4.9486374696875335E-2},{"$f":"AU9/BE9-1","v":-1.1721020743811206E-2},null,169574,16665,33187,{"$f":"SUM(BL9:BN9)","v":219426},null,{"$f":"AQ9/BL9-1","v":3.3507495252810049E-2},{"$f":"AR9/BM9-1","v":3.2643264326432719E-2},{"$f":"AS9/BN9-1","v":6.8731732304818216E-2},{"$f":"AU9/BO9-1","v":3.8769334536472355E-2},null,{"$f":"AW9/(BL9*1000/$H9) - 1","v":3.3376360899692425E-2},{"$f":"AX9/(BM9*1000/$H9) - 1","v":3.2512239629378659E-2},{"$f":"AY9/(BN9*1000/$H9) - 1","v":6.8596128600911133E-2},{"$f":"AZ9/(BO9*1000/$H9) - 1","v":3.8637532546309084E-2},null,120786.58164866945,109771.49237766664,104928.15322532998,117049.350504293,null,120014.91259308618,109549.25714025277,104380.40718546115,116437.62744030486,null,108490.84375,108477.078125]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,683662.64114984719,296002.53125,{"$f":"D10/E10 * 1000","v":2309.6513339355006},{"$f":"BO10","v":656976},295084.125,{"$f":"G10/H10 * 1000","v":2226.4023860992183},{"$f":"D10/G10-1","v":4.0620420152101655E-2},{"$f":"F10/I10-1","v":3.7391689999999977E-2},null,{"$f":"BE10","v":675805.60902166041},{"$f":"M10/E10 * 1000","v":2283.1075334652578},{"$f":"D10/M10-1","v":1.1626171821155884E-2},{"$f":"F10/N10-1","v":1.1626171821156106E-2},null,538962,52144,90925,null,{"$f":"ROUND(T10,0)","v":90925},{"$f":"D10-SUM(R10:T10)","v":1631.6411498471862},null,2.3291263764603443E-2,5.1135949981037321E-2,{"$f":"IF(AND(Y10<0,Z10>0),1,IF(AND(Y10>0,Z10>0),2,IF(AND(Y10>0,Z10<0),3,IF(AND(Y10<0,Z10<0),4,5))))","v":2},{"$f":"R10/(1+Y10)/1000","v":526.69461675769969},49.607284386896566,null,{"$f":"IF(AA10=1,MIN(W10,-1*Y10*R10),0)","v":0},0,{"$f":"W10-AE10-AF10","v":1631.6411498471862},null,0,{"$f":"IF(AA10=3,MIN(W10,-1*Z10*S10),0)","v":0},{"$f":"AG10-AI10-AJ10","v":1631.6411498471862},null,{"$f":"AK10*AB10/(AB10+AC10)","v":1491.191697264999},{"$f":"AK10*AC10/(AB10+AC10)","v":140.44945258218715},{"$f":"W10-SUM(AE10:AF10)-SUM(AI10:AJ10)-SUM(AM10:AN10)","v":0},null,{"$f":"ROUND(R10+AE10+AI10+AM10,0)","v":540453},52284,{"$f":"V10","v":90925},null,{"$f":"SUM(AQ10:AT10)","v":683662},null,{"$f":"AQ10/$E10 * 1000","v":1825.8391160295187},176.63362464911353,307.17642722861007,{"$f":"AU10/$E10 * 1000","v":2309.6491679072424},null,526694.61675769975,49607.284386896565,99503.707877064066,{"$f":"SUM(BB10:BD10)","v":675805.60902166041},null,{"$f":"AQ10/BB10-1","v":2.6122126189547901E-2},5.3958116155426339E-2,-8.6214956810081733E-2,{"$f":"AU10/BE10-1","v":1.1625223101822124E-2},null,521691,50460,84825,{"$f":"SUM(BL10:BN10)","v":656976},null,{"$f":"AQ10/BL10-1","v":3.5963817662179265E-2},3.6147443519619404E-2,7.1912761567934025E-2,{"$f":"AU10/BO10-1","v":4.061944424149444E-2},null,{"$f":"AW10/(BL10*1000/$H10) - 1","v":3.2749535537979435E-2},3.293259165997009E-2,6.8586940753086578E-2,3.739071711734776E-2,null,361181.16370367719,316892.23050399823,279803.36978930951,342975.54236787796,null,358470.18719680194,315718.8745393345,278233.53378415672,340985.00281560881,null,296002.53125,295084.125]
["00J","NHS North Durham CCG",null,534386.09914136364,261762.296875,2041.4937732478347,513967,261174,1967.9102820341993,3.9728424473485013E-2,3.7391689999999977E-2,null,530552.55672400794,2026.8486449649545,7.225565815810242E-3,7.225565815810242E-3,null,413837,41150,78486,null,78486,913.09914136363659,null,2.113224746482345E-2,3.1139399796342504E-2,2,405.27267748857975,39.907310309476507,null,0,0,913.09914136363659,null,0,0,913.09914136363659,null,831.24611163076167,81.853029732874944,0,null,414668,41232,78486,null,534386,null,1584.1395225761541,157.51695523855224,299.8369166873548,2041.4933945020612,null,405272.67748857976,39907.31030947651,85372.568925951709,530552.55672400794,null,2.3182718779962697E-2,3.3194161176252512E-2,-8.0664890521507049E-2,7.2253789514509226E-3,null,400919,39765,73283,513967,null,3.4293710200813621E-2,3.6891738966427834E-2,7.0998730947150035E-2,3.972823157907035E-2,null,3.1969189959329736E-2,3.4561379793125679E-2,6.859171811884357E-2,3.7391497539105423E-2,null,277915.99271266034,254928.62053794781,240066.75713596735,269258.71651244129,null,275754.67593846837,254150.56248754499,238701.7027066391,267531.68604717497,null,261762.296875,261174]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,635238.01909052779,300221.375,2115.8987067144299,608145,299587.75,2029.9394751621187,4.4550262010750297E-2,4.2345711586029511E-2,null,653835.1165589802,2177.8433216455028,-2.8443099792996307E-2,-2.8443099792995974E-2,null,488487,49105,95531,null,95531,2115.019090527785,null,-2.2428002370498579E-2,-1.6719159017385632E-2,4,499.69414138756451,49.939954032795235,null,0,0,2115.019090527785,null,0,0,2115.019090527785,null,1922.8476858796423,192.17140464814295,0,null,490410,49297,95531,null,635238,null,1633.4946170971339,164.20216581847311,318.20186021065291,2115.8986431262597,null,499694.1413875646,49939.954032795227,104201.02113862027,653835.1165589802,null,-1.8579648266005555E-2,-1.2874541942369477E-2,-8.3204761756474621E-2,-2.8443128990766953E-2,null,471579,47355,89211,608145,null,3.9931803579039693E-2,4.1009397106958057E-2,7.0843281658091506E-2,4.4550230619342379E-2,null,3.7737000530646769E-2,3.8812319769470305E-2,6.858323913333586E-2,4.2345680260873708E-2,null,342665.57078804995,319017.33022297517,293012.1647938462,331825.3810376313,null,340878.17249836668,318147.18939087441,291290.93191442906,330366.23534938309,null,300221.375,299587.75]
["00L","NHS Northumberland CCG",null,709265.73062015965,325740.3125,2177.3962368264124,681420,325652.125,2092.4782849183002,4.086426964303902E-2,4.0582477017881091E-2,null,724109.54318217747,2222.9657042592094,-2.0499401923064098E-2,-2.0499401923064209E-2,null,545244,52657,109312,null,109312,2052.7306201596512,null,-1.605812528462458E-2,-5.404744081610624E-3,4,554.14248952228263,52.943144144979435,null,0,0,2052.7306201596512,null,0,0,2052.7306201596512,null,1873.7146674061212,179.01595275353006,0,null,547118,52836,109312,null,709266,null,1679.6140330343669,162.2028283650032,335.58020240433092,2177.3970638037008,null,554142.4895222825,52943.144144979437,117023.9095149155,724109.54318217747,null,-1.2676323608280193E-2,-2.0237586322042755E-3,-6.5900289495392061E-2,-2.0499029907748323E-2,null,528166,50986,102268,681420,null,3.588265810370217E-2,3.6284470246734424E-2,6.8877850353971981E-2,4.0864664964339159E-2,null,3.5602214147562927E-2,3.6003917508209415E-2,6.8588473627141155E-2,4.0582872232155953E-2,null,380003.55966308597,338201.7630142406,329069.99072483933,367490.08885290811,null,377524.52441577788,337012.38716018957,327052.52522584295,365440.00259510131,null,325740.3125,325652.125]
["00M","NHS South Tees CCG",null,675507.6763186513,297528.96875,2270.3929609161842,648732,297457.03125,2180.9267620060668,4.1273863966400981E-2,4.1022101461043237E-2,null,691538.57844650629,2324.2730996979813,-2.3181500826558787E-2,-2.3181500826558787E-2,null,502343,52669,119290,null,119290,1205.6763186512981,null,-2.0224817558135544E-2,-7.9798404383853994E-3,4,512.71251711849402,53.092671043373805,null,0,0,1205.6763186512981,null,0,0,1205.6763186512981,null,1092.540954200334,113.13536445096422,0,null,503436,52782,119290,null,675508,null,1692.0570864580729,177.40121313817448,400.93574921853724,2270.3940488147846,null,512712.51711849403,53092.671043373804,125733.39028463846,691538.57844650629,null,-1.8093018619145806E-2,-5.8514864155168045E-3,-5.1246453070673992E-2,-2.3181032766845577E-2,null,486126,50999,111607,648732,null,3.560805223337149E-2,3.4961469832741843E-2,6.883976811490311E-2,4.1274362911032592E-2,null,3.5357659625987914E-2,3.4711233558106569E-2,6.8581340637599686E-2,4.1022600285038235E-2,null,351592.93010866345,339156.9435474659,353560.95815184712,350960.12203029805,null,350595.06292841869,339070.27683342295,352124.34844048519,349944.72138299205,null,297528.96875,297457.03125]
["00N","NHS South Tyneside CCG",null,374140.53325788572,157875.640625,2369.8433259034364,360269,157706.65625,2284.424821162233,3.8503266331229469E-2,3.7391689999999977E-2,null,370358.07593363174,2345.884865248709,1.0212973794938351E-2,1.0212973794938351E-2,null,291583,26048,55897,null,55897,612.53325788571965,null,2.6884476130126789E-2,4.1082345397152054E-3,2,283.94917517776423,25.941426535497389,null,0,0,612.53325788571965,null,0,0,612.53325788571965,null,561.25714166231091,51.276116223408749,0,null,292144,26099,55897,null,374140,null,1850.4691340820964,165.31366014844951,354.05715396443861,2369.8399481949846,null,283949.17517776421,25941.426535497387,60467.474220370161,370358.07593363174,null,2.8860181816360297E-2,6.0742019829556071E-3,-7.5585664513012962E-2,1.0211533950851281E-2,null,282815,25201,52253,360269,null,3.2986227746053087E-2,3.5633506606880694E-2,6.9737622720226655E-2,3.8501786165337615E-2,null,3.1880556653361092E-2,3.45250019626544E-2,6.8592614263736973E-2,3.7390211418424135E-2,null,194718.32492752527,165714.30222172776,170033.89532389131,187959.02293197718,null,193888.9204690156,165492.74366896899,169091.37577338796,187274.72928103659,null,157875.640625,157706.65625]
["00P","NHS Sunderland CCG",null,665368.10702478525,284950.625,2335.0294705434853,640904,284736.65625,2250.8657945230748,3.8171250335128581E-2,3.7391689999999977E-2,null,642628.67820737825,2255.2281757844125,3.538502029016044E-2,3.538502029016044E-2,null,517435,48977,96564,null,96564,2392.1070247852476,null,4.8994611908046437E-2,3.7256369048472182E-2,2,493.26754792269389,47.217834916674541,null,0,0,2392.1070247852476,null,0,0,2392.1070247852476,null,2183.1279881904766,208.97903659477123,0,null,519618,49186,96564,null,665368,null,1823.5369724140803,172.61236047473136,338.87976206404181,2335.0290949528535,null,493267.54792269395,47217.834916674532,102143.29536800987,642628.67820737825,null,5.3420202055205479E-2,4.1682662637935408E-2,-5.4622237787691819E-2,3.5384853747973732E-2,null,503206,47400,90298,640904,null,3.2614873431556779E-2,3.7679324894514865E-2,6.9392456089835797E-2,3.817108334477548E-2,null,3.1839485366696119E-2,3.6900133945035218E-2,6.8589451825188386E-2,3.739152313503924E-2,null,338258.53028974112,301628.38404165761,287225.86178059125,326138.04399818735,null,336720.68233493564,301248.43980803341,285947.70733775559,324985.09002638562,null,284950.625,284736.65625]
["00Q","NHS Blackburn with Darwen CCG",null,363283.84385984798,175059.828125,2075.1982208073928,348014,175123.546875,1987.2484666405601,4.3877096495681167E-2,4.4257049706276419E-2,null,377632.57670204656,2157.1629582110704,-3.7996544068071181E-2,-3.7996544068071181E-2,null,271608,28432,61979,null,61979,1264.8438598479843,null,-2.8867060402387734E-2,9.7366324375753877E-3,1,279.68158521380241,28.157837486160275,null,1264.8438598479843,0,0,null,0,0,0,null,0,0,0,null,272873,28432,61979,null,363284,null,1558.7413910012372,162.41304646831006,354.04467526235896,2075.1991127319061,null,279681.58521380241,28157.837486160275,69793.154002083858,377632.57670204656,null,-2.4344059722764988E-2,9.7366324375753877E-3,-0.1119616116195371,-3.7996130596984035E-2,null,262445,27547,58022,348014,null,3.9734039513040775E-2,3.212691037136528E-2,6.819826962186748E-2,4.3877545156229436E-2,null,4.0112484722543362E-2,3.2502586717415571E-2,6.8587075318876867E-2,4.4257498530129169E-2,null,191791.82243376056,179872.77548930648,196257.60782838773,191650.87723622678,null,191440.5823023266,179855.81448258864,195420.92325061379,191215.49450172804,null,175059.828125,175123.546875]
["00R","NHS Blackpool CCG",null,443533.34436793381,172164.8125,2576.2136752998454,425685,172451.375,2468.4349428933228,4.192852547760384E-2,4.3662780223080233E-2,null,459647.48690251907,2669.8108645314446,-3.5057610437893461E-2,-3.5057610437893572E-2,null,330752,34069,78193,null,78193,519.34436793380883,null,-3.472280961017582E-2,-3.434928041981733E-2,4,342.64976246504574,35.280872585909243,null,0,0,519.34436793380883,null,0,0,519.34436793380883,null,470.86213131699719,48.482236616811619,0,null,331223,34117,78193,null,443533,null,1923.8716389854633,198.1647672633454,454.17526882852445,2576.2116750773334,null,342649.76246504573,35280.872585909245,81716.85185156409,459647.48690251907,null,-3.3348228181571793E-2,-3.2988769851856836E-2,-4.312270690463027E-2,-3.5058359637973213E-2,null,319556,32833,73296,425685,null,3.6510032670330039E-2,3.9106996010111805E-2,6.681128574547035E-2,4.1927716503987744E-2,null,3.8235268518027388E-2,4.0836554415341286E-2,6.8586957002751525E-2,4.3661969902955011E-2,null,234972.28946778399,225374.85262606575,229786.9195476663,233273.95335863624,null,235329.13542857009,225864.18269382717,229273.72928694371,233512.25967608197,null,172164.8125,172451.375]
["00T","NHS Bolton CCG",null,652815,313833.6875,2080.1304193961014,626762,312848.8125,2003.4022024616122,4.1567612586595803E-2,3.8298958062545907E-2,null,657964.06610409915,2096.5374091782264,-7.8257557963423707E-3,-7.8257557963423707E-3,null,484479,49237,119099,null,119099,0,null,-1.3988628769208811E-2,-1.4491590321927594E-2,4,491.35234555687509,49.961014554998904,null,0,0,0,null,0,0,0,null,0,0,0,null,484479,49237,119099,null,652815,null,1543.7444076171714,156.88882985195781,379.49718192697208,2080.1304193961014,null,491352.34555687511,49961.014554998903,116650.70599222511,657964.06610409915,null,-1.3988628769208811E-2,-1.4491590321927483E-2,2.098824852322867E-2,-7.8257557963423707E-3,null,468196,47461,111105,626762,null,3.47781698263121E-2,3.7420197635953834E-2,7.1949957247648522E-2,4.1567612586595803E-2,null,3.153082197743684E-2,3.4164558557542968E-2,6.8585956644162449E-2,3.8298958062545685E-2,null,336945.17906645965,319151.86521998589,328020.54638257396,333920.84856666951,null,335703.37941282021,318296.68057104206,326645.33035432053,332726.64824717084,null,313833.6875,312848.8125]
["00V","NHS Bury CCG",null,424091,206811.75,2050.6136619413551,406365,206201.6875,1970.7161707878847,4.3620882703973018E-2,4.0542363399559189E-2,null,426693.39935044968,2063.197083098275,-6.0989913469748913E-3,-6.0989913469747803E-3,null,310596,31574,81921,null,81921,0,null,-2.4403245746399405E-2,-9.5514621809764666E-3,4,318.36514281725709,31.878486154895263,null,0,0,0,null,0,0,0,null,0,0,0,null,310596,31574,81921,null,424091,null,1501.8295623918855,152.6702423822631,396.11385716720645,2050.6136619413551,null,318365.14281725709,31878.486154895261,76449.770378297326,426693.39935044968,null,-2.4403245746399516E-2,-9.5514621809763556E-3,7.1566331653179827E-2,-6.0989913469748913E-3,null,299449,30479,76437,406365,null,3.7225036650648358E-2,3.5926375537255195E-2,7.1745358923034575E-2,4.3620882703973018E-2,null,3.4165384097436746E-2,3.2870553832365479E-2,6.8583876787575937E-2,4.0542363399559411E-2,null,218319.09631672406,203640.34652507555,214975.94238291899,216549.54932805756,null,217295.93948832052,202971.83596637257,214161.74243282608,215604.25853254396,null,206811.75,206201.6875]
["00X","NHS Chorley and South Ribble CCG",null,380188.2535871336,188646.0625,2015.3521814807748,364171,187455.0625,1942.7109363877541,4.3982781679852589E-2,3.7391689999999977E-2,null,382087.47114829725,2025.4198051353299,-4.9706355339417252E-3,-4.9706355339417252E-3,null,287311,27529,65026,null,65026,322.25358713360038,null,-3.7983533723084939E-5,-3.8088875409352241E-3,4,287.32191350159087,27.634255772514948,null,0,0,322.25358713360038,null,0,0,322.25358713360038,null,293.97905588379297,28.274531249807431,0,null,287605,27557,65026,null,380188,null,1524.5746250335862,146.07779051842124,344.69842168054794,2015.3508372325555,null,287321.91350159084,27634.255772514953,67131.301874191442,382087.47114829725,null,9.8525899037493758E-4,-2.7956523653439591E-3,-3.1360957041126958E-2,-4.9712992226327302E-3,null,277209,26494,60468,364171,null,3.750238989354604E-2,4.0122291839661761E-2,7.5378712707547812E-2,4.3982085339030252E-2,null,3.0952211586149581E-2,3.3555573016251117E-2,6.8589405632375255E-2,3.7390998055462976E-2,null,197031.18234795361,176528.12602625307,188772.50791446966,193911.76382624247,null,195123.91538213188,175098.13496234562,187349.13222227999,192163.56200674348,null,188646.0625,187455.0625]
["00Y","NHS Oldham CCG",null,545971.43048488302,260564.6875,2095.3393022025789,523926,259393.0625,2019.8150056538232,4.2077374447694993E-2,3.7391689999999755E-2,null,535392.53698955791,2054.7394281489428,1.9759135147473073E-2,1.975913514747285E-2,null,403381,44552,97640,null,97640,398.43048488302156,null,7.3756616444633494E-3,5.136164708448332E-2,2,400.42758164467813,42.375523325914109,null,0,0,398.43048488302156,null,0,0,398.43048488302156,null,360.301347764534,38.129137118487556,0,null,403741,44590,97640,null,545971,null,1549.4847128891938,171.12833065685464,374.72460653364624,2095.3376500796949,null,400427.58164467814,42375.52332591411,92589.432018965614,535392.53698955791,null,8.2747006130612366E-3,5.2258391172048668E-2,5.4547996147118027E-2,1.9758331092778025E-2,null,389909,43055,90962,523926,null,3.5474944153635946E-2,3.5652072929973189E-2,7.3415272311514679E-2,4.2076552795623723E-2,null,3.0818947429428922E-2,3.0995279749022497E-2,6.8588677501264517E-2,3.7390872042474266E-2,null,274593.46519960376,270695.60995905212,260360.49950814323,271715.03654658532,null,273222.6181326987,269660.52383065107,259161.01325604389,270471.58685064927,null,260564.6875,259393.0625]
["01A","NHS East Lancashire CCG",null,837686.9925888289,383372.625,2185.0464481881795,807087,383179.65625,2106.2887521184784,3.7914119034043292E-2,3.7391689999999977E-2,null,841209.57832484844,2194.234860469885,-4.1875245203868428E-3,-4.1875245203869538E-3,null,638016,62345,136371,null,136371,954.9925888288999,null,1.2865873922247362E-2,-3.8503701423456826E-3,3,629.91163630514154,62.585979185585643,null,0,0,954.9925888288999,null,0,240.05132652454159,714.94126230435836,null,650.32688969054243,64.614372613815959,0,null,638666,62650,136371,null,837687,null,1665.9144611590355,163.41803226038894,355.71397410026339,2185.0464675196881,null,629911.63630514161,62585.979185585638,148711.96283412119,841209.57832484844,null,1.3897764686819691E-2,1.0229258253597884E-3,-8.298567646428523E-2,-4.1875157102504446E-3,null,619181,60352,127554,807087,null,3.1468988874012505E-2,3.8076617179215289E-2,6.9123665271179302E-2,3.7914128216660625E-2,null,3.0949803964952283E-2,3.7554106352519323E-2,6.8585527063520724E-2,3.7391699177995452E-2,null,431962.29958021973,399800.36777896673,418176.46012125077,426919.08371209091,null,430441.16683054098,399154.7628066013,416245.47963896592,425456.67666430911,null,383372.625,383179.65625]
["01C","NHS Eastern Cheshire CCG",null,406493,211367.828125,1923.1545481917224,390064,210671.90625,1851.5235701960141,4.2118729234176921E-2,3.8687586347131875E-2,null,408285.41538271133,1931.6346248363634,-4.3901038714087015E-3,-4.3901038714085905E-3,null,301283,31764,73446,null,73446,0,null,-1.7026669572680397E-2,-2.0752505003086563E-3,4,306.50170322426328,31.830055338265588,null,0,0,0,null,0,0,0,null,0,0,0,null,301283,31764,73446,null,406493,null,1425.3966777849723,150.27831000475254,347.47956040199767,1923.1545481917224,null,306501.70322426327,31830.055338265593,69953.656820182456,408285.41538271133,null,-1.7026669572680397E-2,-2.0752505003087673E-3,4.9923668590974302E-2,-4.3901038714087015E-3,null,290895,30663,68506,390064,null,3.5710479726361655E-2,3.5906467077585269E-2,7.2110472075438636E-2,4.2118729234176921E-2,null,3.2300435797717908E-2,3.2495777866799358E-2,6.8580582325648232E-2,3.8687586347131875E-2,null,210183.73517689871,203330.96959189756,196708.94004829007,207207.38317709282,null,208663.17239376035,202164.08209002845,195646.05581542267,205861.28433967114,null,211367.828125,210671.90625]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,521537,236985.09375,2200.7164743879594,499669,236209.796875,2115.3610333292831,4.3764972411736602E-2,4.0350294684373011E-2,null,526967.62177735916,2223.6319316069184,-1.0305418308325542E-2,-1.0305418308325431E-2,null,382940,37649,100948,null,100948,0,null,-2.1375561783709807E-2,-2.8472793439656141E-2,4,391.3043503164231,38.752388760470119,null,0,0,0,null,0,0,0,null,0,0,0,null,382940,37649,100948,null,521537,null,1615.8822225501262,158.86653208541728,425.96771975241586,2200.7164743879594,null,391304.35031642317,38752.388760470116,96910.882700465852,526967.62177735916,null,-2.1375561783709918E-2,-2.8472793439656141E-2,4.1658038674687869E-2,-1.0305418308325542E-2,null,369351,36158,94160,499669,null,3.6791561414481144E-2,4.1235687814591415E-2,7.2090059473236989E-2,4.3764972411736602E-2,null,3.3399697205338308E-2,3.7829284643290162E-2,6.8582716206723404E-2,4.0350294684373234E-2,null,268337.20359556144,247550.96078001027,272512.37292934256,267439.33976968174,null,267058.88927576295,246799.03626850533,271233.14729005878,266176.3237181101,null,236985.09375,236209.796875]
["01E","NHS Greater Preston CCG",null,418137.05334785063,209021.90625,2000.446081702743,402502,209111.484375,1924.8201561143931,3.8844660021194022E-2,3.9289865782065947E-2,null,424704.56056147977,2031.8662678997539,-1.5463707771224744E-2,-1.5463707771224744E-2,null,307988,31937,78181,null,78181,31.053347850625869,null,-1.5989218991515841E-2,-3.2656821530691271E-2,4,312.9925057166061,33.015170531864435,null,0,0,31.053347850625869,null,0,0,31.053347850625869,null,28.090316550310167,2.9630313003156985,0,null,308016,31940,78181,null,418137,null,1473.6063101041593,152.80695010884773,374.03256626361383,2000.4458264766211,null,312992.5057166061,33015.170531864431,78696.884313009228,424704.56056147977,null,-1.5899759980553596E-2,-3.2565954212677273E-2,-6.5553333847035988E-3,-1.5463833382898362E-2,null,298555,30753,73194,402502,null,3.1689303478421138E-2,3.8597860371345938E-2,6.8134000054649313E-2,3.8844527480608848E-2,null,3.2131442750070516E-2,3.9042960364117807E-2,6.8591758012608084E-2,3.9289733184679543E-2,null,214634.80705605863,210901.50689796533,221294.80290226484,215540.20129480178,null,214314.18720722548,210961.78328957467,220460.97383175732,215125.41039764517,null,209021.90625,209111.484375]
["01F","NHS Halton CCG",null,305974.37529656279,132256.265625,2313.4962555507491,294493,132053.203125,2230.1087215675971,3.8986920899861E-2,3.7391689999999977E-2,null,299930.80523213197,2267.8003481707028,2.014988110258753E-2,2.014988110258753E-2,null,235126,21927,48524,null,48524,397.37529656279366,null,2.4255010381121433E-2,-2.7489925059034359E-3,3,229.55806670890533,21.987443316902141,null,0,0,397.37529656279366,null,0,60.277158676944637,337.09813788584904,null,307.63259028677669,29.46554759907238,0,null,235434,22017,48524,null,305975,null,1780.1349439848136,166.47226425118563,366.89377074644739,2313.5009789824467,null,229558.06670890536,21987.443316902139,48385.295206324474,299930.80523213197,null,2.5596718840404264E-2,1.3442528388527553E-3,2.8666724690644685E-3,2.0151963927780292E-2,null,227949,21204,45340,294493,null,3.2836292328547234E-2,3.8341822297679684E-2,7.0224966916629938E-2,3.8989042184364386E-2,null,3.1250504928458156E-2,3.6747581863822543E-2,6.8581774011420293E-2,3.7393808027543551E-2,null,157419.58818924401,140456.1858583375,136058.93625297505,152216.74579801803,null,156712.89847854574,140061.49438063282,135355.49729794773,151638.46500257324,null,132256.265625,132053.203125]
["01G","NHS Salford CCG",null,638471.60336256924,282634.25,2259.0029459011753,610706,280451.75,2177.5795658254942,4.5464762688706584E-2,3.7391689999999755E-2,null,624221.35788697959,2208.5835594482255,2.2828833546848504E-2,2.2828833546848504E-2,null,472621,47834,117790,null,117790,226.6033625692362,null,2.4681258060080813E-2,2.4868870136529608E-5,2,461.23708839445612,47.832810452048598,null,0,0,226.6033625692362,null,0,0,226.6033625692362,null,205.31144231598367,21.291920253252545,0,null,472826,47855,117790,null,638471,null,1672.9253443275188,169.31776668963511,416.75770010181003,2259.0008111189641,null,461237.08839445619,47832.810452048609,115151.45904047483,624221.35788697959,null,2.5125714946047095E-2,4.638980595470521E-4,2.2913656340192379E-2,2.2827866962540577E-2,null,455356,45971,109379,610706,null,3.8365586486177827E-2,4.0982358443366396E-2,7.6897759167664725E-2,4.5463774713200733E-2,null,3.0347333593946813E-2,3.2943898853622366E-2,6.8581961066820796E-2,3.7390709653635001E-2,null,316293.62258366036,305556.85889204789,323804.67987673118,316796.21465236781,null,314407.82911576546,303843.03769518912,321958.41054384265,314890.43944561697,null,282634.25,280451.75]
["01H","NHS Cumbria CCG",null,694816.90845553973,322521.5,2154.3274121431896,669775,322940.9375,2073.9860520160901,3.7388538621984546E-2,3.873765691384512E-2,null,703355.91800092265,2180.8031960688595,-1.214038202685841E-2,-1.2140382026858521E-2,null,528500,54853,110437,null,110437,1026.9084555397276,null,-1.3310677749385658E-2,3.5251784410978981E-3,1,535.62959290418212,54.660312644282705,null,1026.9084555397276,0,0,null,0,0,0,null,0,0,0,null,529527,54853,110437,null,694817,null,1641.8347303978185,170.07548333987035,342.41748224536968,2154.3276959830587,null,535629.59290418227,54660.312644282691,113066.01245245773,703355.91800092265,null,-1.1393307959506216E-2,3.5251784410981202E-3,-2.3252013539994398E-2,-1.2140251873037466E-2,null,513097,53195,103483,669775,null,3.2021235750745003E-2,3.1168342889369205E-2,6.7199443386836588E-2,3.7388675301407215E-2,null,3.3363373893691151E-2,3.2509371849673174E-2,6.8587330602217556E-2,3.8737793771018492E-2,null,367308.3291987743,349171.06646676228,317940.4262193325,356957.49522299581,null,365369.27436177956,348784.88627966098,316431.98768329184,355461.32254685805,null,322521.5,322940.9375]
["01J","NHS Knowsley CCG",null,425021.26801744767,167131.125,2543.0407891854238,408732,166636.78125,2452.8318234063345,3.9853175228383497E-2,3.6777476922087882E-2,null,406779.0451534068,2433.891623438823,4.4845532436808E-2,4.4845532436808E-2,null,319871,35397,69198,null,69198,555.26801744766999,null,4.154710521130589E-2,0.20662578353315886,2,307.11140993964511,29.335524305102226,null,0,0,555.26801744766999,null,0,0,555.26801744766999,null,506.85301714978465,48.415000297885335,0,null,320378,35445,69198,null,425021,null,1916.9260064515213,212.07898887774496,414.03419022040327,2543.0391855496696,null,307111.40993964503,29335.524305102226,70332.110908659495,406779.0451534068,null,4.3197971911763888E-2,0.20826202495501933,-1.6125079910261353E-2,4.4844873559584997E-2,null,309666,34501,64565,408732,null,3.4592108917349762E-2,2.7361525752876759E-2,7.1757143963447678E-2,3.9852519499329553E-2,null,3.1531971897134969E-2,2.4322775494680426E-2,6.8587079466866374E-2,3.6776823132562253E-2,null,210601.8419392863,187395.86020362016,197773.14892578486,206442.89093330916,null,210024.95748349398,187096.76727019271,196793.14022265602,205875.81936073778,null,167131.125,166636.78125]
["01K","NHS Morecambe Bay CCG",null,741476.00352767122,348893.9375,2125.2189385711845,712001,348167.625,2044.9948498226966,4.1397418722264767E-2,3.9229482047567821E-2,null,752221.79538400285,2156.0185332369178,-1.4285403483750403E-2,-1.4285403483750514E-2,null,571274,54490,113835,null,113835,1877.0035276712151,null,-1.0531861539774257E-2,-1.5656365664727279E-2,4,577.35461890566364,55.356684494431761,null,0,0,1877.0035276712151,null,0,0,1877.0035276712151,null,1712.782197156235,164.22133051498002,0,null,572987,54654,113835,null,741476,null,1642.2956618442247,156.64932555613694,326.27394105980989,2125.2189284601714,null,577354.61890566361,55356.684494431756,119510.49198390756,752221.79538400285,null,-7.5648808594310779E-3,-1.2693760488897032E-2,-4.7489487238256745E-2,-1.4285408173419389E-2,null,553130,52564,106307,712001,null,3.5899336503172785E-2,3.9761053192298945E-2,7.0813775198246498E-2,4.139741376767736E-2,null,3.3742845501250729E-2,3.7596523033483153E-2,6.8584600808827334E-2,3.9229477103294386E-2,null,395921.29194282705,353619.50244912424,336062.23421934911,381757.2313823431,null,394375.38654527382,352882.06529482984,334729.9266597277,380603.18001887517,null,348893.9375,348167.625]
["01R","NHS South Cheshire CCG",null,363973,187566.8125,1940.497869259254,348567,187151.71875,1862.4835632186787,4.4198102516876281E-2,4.1887245386345251E-2,null,371567.27329001733,1980.9862327858098,-2.0438488090660845E-2,-2.0438488090660845E-2,null,274125,28358,61490,null,61490,0,null,-3.4845374394663509E-2,-1.7510565734511374E-2,4,284.02184761645958,28.863414720790871,null,0,0,0,null,0,0,0,null,0,0,0,null,274125,28358,61490,null,363973,null,1461.479226235718,151.18879306007292,327.82984996346306,1940.497869259254,null,284021.84761645959,28863.414720790868,58682.010952766876,371567.27329001733,null,-3.4845374394663509E-2,-1.7510565734511263E-2,4.7850934241044918E-2,-2.0438488090660845E-2,null,263812,27339,57416,348567,null,3.9092232347277545E-2,3.7272760525256965E-2,7.0955831127211821E-2,4.4198102516876281E-2,null,3.6792674735928399E-2,3.4977229486474304E-2,6.8585757945811787E-2,4.1887245386345251E-2,null,194768.16009792965,184380.01563434437,165013.19157757811,188572.6980977346,null,193756.52153880225,183644.51599036608,164232.63492862016,187770.54970232604,null,187566.8125,187151.71875]
["01T","NHS South Sefton CCG",null,375776.65295954846,155548.953125,2415.8095918368044,361975,155438.515625,2328.7342814909234,3.8128746348638609E-2,3.7391689999999755E-2,null,366341.30245184008,2355.1511925473787,2.5755628547913467E-2,2.5755628547913467E-2,null,281791,26355,67424,null,67424,206.65295954846079,null,3.3493748767537967E-2,-2.3042746478660892E-3,3,272.65864001213498,26.415869418201702,null,0,0,206.65295954846079,null,0,60.729158344510779,145.92380120395001,null,133.03502614601069,12.888775057939341,0,null,281924,26429,67424,null,375777,null,1812.4454992213566,169.90792589109557,433.45839779337956,2415.8118229058318,null,272658.64001213497,26415.869418201703,67266.793021503414,366341.30245184008,null,3.3981538188016636E-2,4.9707172572754921E-4,2.3370666481206115E-3,2.5756575862478259E-2,null,273416,25507,63052,361975,null,3.1117418146706877E-2,3.6146940055671095E-2,6.9339592717122311E-2,3.8129705090130583E-2,null,3.0385339739370743E-2,3.5411290760748004E-2,6.8580377120372127E-2,3.739264806079956E-2,null,186975.833358003,168745.05194336805,189153.50758175191,185920.48545153101,null,186587.04658584387,168631.96356646848,188407.63399274944,185475.24780947197,null,155548.953125,155438.515625]
["01V","NHS Southport and Formby CCG",null,282064.79159578786,126104.796875,2236.7491053919343,271252,125805.15625,2156.1278415406759,3.9862532242298077E-2,3.7391690000000199E-2,null,283026.14609851816,2244.3725624415756,-3.3966985594173771E-3,-3.3966985594173771E-3,null,214237,20084,47476,null,47476,267.79159578785766,null,-9.5534056446133775E-5,-2.6488221226845798E-3,4,214.25746888512646,20.137340232299344,null,0,0,267.79159578785766,null,0,0,267.79159578785766,null,244.78506891110879,23.006526876748833,0,null,214482,20107,47476,null,282065,null,1700.8234842375023,159.44674983244963,376.480523949141,2236.7507580190932,null,214257.46888512647,20137.340232299339,48631.336981092354,283026.14609851816,null,1.0479500016586929E-3,-1.5066653266688768E-3,-2.3757047468004888E-2,-3.3959622168038273E-3,null,207523,19406,44323,271252,null,3.3533632416647752E-2,3.6122848603524771E-2,7.1136881528777396E-2,3.986330054709275E-2,null,3.1077828424648679E-2,3.3660892312995294E-2,6.8591727556879034E-2,3.7392456479207414E-2,null,146927.19363739935,128637.69386894387,136750.80311058048,143637.52633387555,null,146246.90608578236,128212.81286857171,136045.40738941563,143019.54767738079,null,126104.796875,125805.15625]
["01W","NHS Stockport CCG",null,655991,318037.1875,2062.6235729115797,628299,316512.0625,1985.0712640691222,4.407455685907502E-2,3.9067770636851629E-2,null,653717.76670217619,2055.4758763931536,3.4773925593174493E-3,3.4773925593174493E-3,null,488735,47633,119623,null,119623,0,null,-1.7066968829607121E-2,-2.4364154374118208E-2,4,497.22105626876333,48.82251939958487,null,0,0,0,null,0,0,0,null,0,0,0,null,488735,47633,119623,null,655991,null,1536.7228085552103,149.7717935893896,376.12897076697988,2062.6235729115797,null,497221.05626876332,48822.519399584868,107674.19103382798,653717.76670217619,null,-1.7066968829607121E-2,-2.4364154374118208E-2,0.11097189448507727,3.4773925593174493E-3,null,471167,45724,111408,628299,null,3.7286142705240444E-2,4.1750503018108676E-2,7.3737972138446128E-2,4.407455685907502E-2,null,3.2311909846407527E-2,3.6754861632883884E-2,6.8588937091223379E-2,3.9067770636851629E-2,null,340969.65111709229,311879.13756161707,302778.68165300234,331765.82525672793,null,339596.99863694009,310531.45444378391,301430.16797006479,330583.82509588811,null,318037.1875,316512.0625]
["01X","NHS St Helens CCG",null,459131.63936295704,199834.59375,2297.5583493684112,441318,199263.546875,2214.7452804141999,4.0364633581583043E-2,3.7391690000000199E-2,null,456896.16139308584,2286.3717078169093,4.8927484158658441E-3,4.8927484158658441E-3,null,353019,34150,71314,null,71314,648.63936295703752,null,6.2102598351598814E-5,3.1219218070914323E-2,2,352.99707796424792,33.116140003561874,null,0,0,648.63936295703752,null,0,0,648.63936295703752,null,593.00689311163251,55.632469845404927,0,null,353612,34206,71314,null,459132,null,1769.5234511917436,171.17156423273187,356.86513862167567,2297.5601540461507,null,352997.0779642479,33116.140003561872,70782.943425276069,456896.16139308584,null,1.7420031896535626E-3,3.2910236408014493E-2,7.5026065465129133E-3,4.8935377353511722E-3,null,341791,32981,66546,441318,null,3.4585463046130638E-2,3.714259725296376E-2,7.1649685931536089E-2,4.0365450763395039E-2,null,3.1629034008963774E-2,3.4178860954975354E-2,6.8587342256388739E-2,3.7392504846635255E-2,null,242067.96755961122,211546.50171061154,199040.88517452608,231877.63858078982,null,240926.27966153287,210810.57573701881,198157.48440466626,231021.9871960078,null,199834.59375,199263.546875]
["01Y","NHS Tameside and Glossop CCG",null,550895.9927899976,250518.5625,2199.0226484314812,529685,249879.5625,2119.7611949556699,4.0044541170691339E-2,3.7391689999999755E-2,null,549228.2736792271,2192.3655804117393,3.0364771638551336E-3,3.0364771638549115E-3,null,414074,40505,95949,null,95949,367.99278999760281,null,-5.2667387679514732E-3,-1.1502825589749688E-2,4,416.26636620870568,40.976343735292708,null,0,0,367.99278999760281,null,0,0,367.99278999760281,null,335.01468290673643,32.978107090866438,0,null,414409,40538,95949,null,550896,null,1654.2047657646128,161.81635243097006,383.00155901621065,2199.0226772117935,null,416266.3662087057,40976.343735292699,91985.563735228759,549228.2736792271,null,-4.4619656053942469E-3,-1.0697482872664366E-2,4.3087590093806361E-2,3.0364902913699865E-3,null,401027,39096,89562,529685,null,3.3369324259962641E-2,3.6883568651524534E-2,7.1313726803778454E-2,4.0044554782559416E-2,null,3.0733499626400151E-2,3.4238780202491492E-2,6.8581117033883254E-2,3.739170357714805E-2,null,285454.92164604214,261757.62541046014,258662.42830754831,278736.75881679263,null,284243.34803531808,260958.1416733129,257476.62968729268,277691.06842222915,null,250518.5625,249879.5625]
["02A","NHS Trafford CCG",null,499037,248209.3125,2010.5490602815314,478098,246695.3125,1938.0100706210217,4.3796460139971405E-2,3.7429624727009392E-2,null,475771.88356195425,1916.8172167672165,4.8899729559189531E-2,4.8899729559189309E-2,null,364487,37056,97494,null,97494,0,null,2.7615796091617462E-2,3.7957214841544351E-2,2,354.69190079236972,35.700893514822774,null,0,0,0,null,0,0,0,null,0,0,0,null,364487,37056,97494,null,499037,null,1468.4662566800348,149.29335094951364,392.78945265198303,2010.5490602815314,null,354691.90079236974,35700.893514822776,85379.089254761726,475771.88356195425,null,2.7615796091617462E-2,3.7957214841544351E-2,0.14189552560216145,4.8899729559189531E-2,null,351747,35671,90680,478098,null,3.6219214378516273E-2,3.8827058394774516E-2,7.5143361270401332E-2,4.3796460139971405E-2,null,2.9898597819985495E-2,3.2490534794719528E-2,6.8585319460574556E-2,3.7429624727009392E-2,null,243230.19337672874,228057.95392190944,240085.09223133314,241457.18477281544,null,242039.83888602845,226836.94717669729,238742.87014818829,240249.55067600627,null,248209.3125,246695.3125]
["02D","NHS Vale Royal CCG",null,205564.67237877558,108122.484375,1901.2203943244397,197005,107859.390625,1826.4983591918935,4.344901083107322E-2,4.0909993023812818E-2,null,210074.76207280817,1942.933177008847,-2.146897442382667E-2,-2.146897442382667E-2,null,158944,15943,30408,null,30408,269.67237877557636,null,-2.5326890675912983E-2,-2.6155302972652339E-2,4,163.07416145934707,16.37119352671516,null,0,0,269.67237877557636,null,0,0,269.67237877557636,null,245.06957586609172,24.60280290948463,0,null,159189,15968,30408,null,205565,null,1472.3024625283911,147.68436086446522,281.23660102496603,1901.2234244178223,null,163074.16145934709,16371.19352671516,30629.407086745938,210074.76207280817,null,-2.3824506743305385E-2,-2.4628230437641174E-2,-7.2285789313155657E-3,-2.1467414877971658E-2,null,153285,15333,28387,197005,null,3.851648889323811E-2,4.141394378138652E-2,7.1194560890548431E-2,4.3450673840765397E-2,null,3.5989473360075408E-2,3.8879877889768322E-2,6.8588030013706502E-2,4.0911651986914377E-2,null,111828.20847585068,104579.48055031479,86129.567433893913,106614.24601673437,null,111434.7895988942,104277.43852061189,85803.594273779614,106367.30478030151,null,108122.484375,107859.390625]
["02E","NHS Warrington CCG",null,441430,222454,1984.3653069848149,422826,221421.6875,1909.5961410735792,4.399918642656786E-2,3.915443915235417E-2,null,446638.70558471954,2007.7800605281072,-1.1662011195157307E-2,-1.1662011195157307E-2,null,335000,32998,73432,null,73432,0,null,-2.0290432332743524E-2,-2.542734607259356E-2,4,341.93807129765389,33.858943062912928,null,0,0,0,null,0,0,0,null,0,0,0,null,335000,32998,73432,null,441430,null,1505.9293157237003,148.33628525447958,330.09970600663507,1984.3653069848149,null,341938.07129765389,33858.943062912927,70841.691224152761,446638.70558471954,null,-2.0290432332743524E-2,-2.542734607259356E-2,3.656475065863618E-2,-1.1662011195157307E-2,null,322754,31672,68400,422826,null,3.7942209856423048E-2,4.1866632988128316E-2,7.3567251461988281E-2,4.399918642656786E-2,null,3.3125570382588565E-2,3.7031781969191435E-2,6.8585291626360068E-2,3.915443915235417E-2,null,234484.24680348151,216291.54109771262,199206.08336104706,226671.91607386665,null,232723.82431150728,215055.39753194372,197891.32021743053,225204.13104379416,null,222454,221421.6875]
["02F","NHS West Cheshire CCG",null,538677.88086838438,267133.375,2016.5128407050763,517754,266357.6875,1943.8297608737123,4.0412784581836947E-2,3.7391689999999977E-2,null,538131.86882923055,2014.4688728214155,1.014643567461837E-3,1.0146435674620591E-3,null,405700,42301,90156,null,90156,520.88086838438176,null,-5.66436784629476E-3,5.0497099120170308E-3,1,408.01112509793535,42.088465458791156,null,520.88086838438176,0,0,null,0,0,0,null,0,0,0,null,406221,42301,90156,null,538678,null,1520.6673445427775,158.35160994016564,337.49433218518652,2016.5132866681299,null,408011.12509793526,42088.465458791157,88032.278272504045,538131.86882923055,null,-4.3874418804280557E-3,5.0497099120170308E-3,2.4124352671209603E-2,1.0148649474293059E-3,null,392778,40851,84125,517754,null,3.4225440325069023E-2,3.5494847127365281E-2,7.1690936106983738E-2,4.0413014674922865E-2,null,3.1222312220083648E-2,3.2488032987308291E-2,6.8579017714152757E-2,3.7391919424954123E-2,null,279793.8848779102,268861.8791084204,247545.83157151414,273105.26446256461,null,278020.25722271926,267763.93359964207,246208.4061091434,271621.36080945382,null,267133.375,266357.6875]
["02G","NHS West Lancashire CCG",null,239797,114212.703125,2099.5650522127507,230212,114012.53125,2019.1815537820542,4.1635535940784951E-2,3.9809940953617229E-2,null,243343.43510178992,2130.616196304039,-1.45737858114251E-2,-1.45737858114251E-2,null,177776,16972,45049,null,45049,0,null,-1.9377069597885321E-2,-3.0573185085550403E-2,4,181.28884659784683,17.507252470108075,null,0,0,0,null,0,0,0,null,0,0,0,null,177776,16972,45049,null,239797,null,1556.5343883458672,148.59993271873628,394.43073114814695,2099.5650522127507,null,181288.84659784683,17507.252470108077,44547.336033835025,243343.43510178992,null,-1.9377069597885321E-2,-3.0573185085550514E-2,1.1261368486410683E-2,-1.45737858114251E-2,null,171812,16316,42084,230212,null,3.4712360021418753E-2,4.0205932826673285E-2,7.0454329436365315E-2,4.1635535940784951E-2,null,3.2898898755516548E-2,3.838284339561282E-2,6.8578225952581784E-2,3.9809940953617229E-2,null,124318.94023103383,111836.64564219979,125266.63582028063,123498.3041299734,null,123692.53154091039,111531.26816751718,124792.6387774914,122916.15686150614,null,114212.703125,114012.53125]
["02H","NHS Wigan Borough CCG",null,723611,330954.25,2186.4381557269621,695228,330294.3125,2104.8742702767549,4.0825455821687173E-2,3.8750003552223022E-2,null,729496.27383640246,2204.220897107085,-8.0675858773779918E-3,-8.0675858773781028E-3,null,545466,55053,123092,null,123092,0,null,-1.9583069349969118E-2,4.4515864284496942E-2,1,556.36126116095124,52.70671502697742,null,0,0,0,null,0,0,0,null,0,0,0,null,545466,55053,123092,null,723611,null,1648.1613395204927,166.34625480712214,371.93056139934748,2186.4381557269621,null,556361.26116095122,52706.715026977414,120428.29764847388,729496.27383640246,null,-1.9583069349969229E-2,4.4515864284496942E-2,2.2118575148354136E-2,-8.0675858773779918E-3,null,527014,53252,114962,695228,null,3.501235261302349E-2,3.3820325997145684E-2,7.0719020197978377E-2,4.0825455821687173E-2,null,3.2948491930006041E-2,3.1758842268238219E-2,6.858395883106172E-2,3.8750003552223022E-2,null,381525.08370557631,336691.44952932134,338643.09400072182,370223.88810384518,null,379316.95766754559,335570.33047237818,337138.96403507475,368429.78526147892,null,330954.25,330294.3125]
["02M","NHS Fylde & Wyre CCG",null,400422.83209782746,180360.34375,2220.1267960148666,384532,179679.0625,2140.1046657843062,4.1325122740961673E-2,3.7391689999999977E-2,null,398712.12600992247,2210.641861287329,4.2905795342236264E-3,4.2905795342236264E-3,null,309390,30951,59277,null,59277,804.83209782745689,null,8.2010839419977E-3,6.0466298014294484E-2,2,306.87330625583752,29.18621747617556,null,0,0,804.83209782745689,null,0,0,804.83209782745689,null,734.93375250417239,69.898345323284474,0,null,310125,31021,59277,null,400423,null,1719.4744340799696,171.99457128446508,328.65872157664927,2220.1277269410839,null,306873.30625583749,29186.217476175563,62652.602277909398,398712.12600992247,null,1.0596209177775817E-2,6.2864690339615059E-2,-5.3878085748715887E-2,4.2910006455005867E-3,null,299273,29996,55263,384532,null,3.6261206323323414E-2,3.4171222829710635E-2,7.2634493241409359E-2,4.1325559381273802E-2,null,3.2346901685775142E-2,3.0264812757771375E-2,6.8582794552247694E-2,3.7392124990975883E-2,null,210438.56218881314,186442.08547813757,176178.45221493737,202348.87938392343,null,209011.06068099136,185384.68629749419,175073.80195153086,201173.5228608649,null,180360.34375,179679.0625]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,320428.86455330433,161179.25,1988.0280157235147,307761,160710.53125,1915.0020699094666,4.116137052226998E-2,3.8133611948263146E-2,null,323369.13526611147,2006.2702566621415,-9.0926139576910092E-3,-9.0926139576911202E-3,null,247138,25728,46887,null,46887,675.86455330433091,null,-9.2641977731936498E-3,2.8883897689235827E-2,1,249.44894435481743,25.005736855035206,null,675.86455330433091,0,0,null,0,0,0,null,0,0,0,null,247814,25728,46887,null,320429,null,1537.505603233667,159.6235247403124,290.89972809775452,1988.0288560717338,null,249448.94435481739,25005.736855035211,48914.454056258866,323369.13526611147,null,-6.5542243886662632E-3,2.8883897689235827E-2,-4.14489764912227E-2,-9.0921950967643994E-3,null,239165,24846,43750,307761,null,3.6163318211276829E-2,3.5498671818401384E-2,7.1702857142857068E-2,4.1161810625777839E-2,null,3.3150094267699437E-2,3.2487380705672031E-2,6.8586282127329978E-2,3.8134050771924111E-2,null,171059.77000743599,159737.09960792062,137546.92531915545,164111.84380887781,null,170240.37581668928,158982.8140163862,136671.81247124608,163453.45643208313,null,161179.25,160710.53125]
["02P","NHS Barnsley CCG",null,585640.78237757436,267480.9375,2189.4673611183016,560985,265800.34375,2110.550317901912,4.3950876364919456E-2,3.7391689999999977E-2,null,574098.7692186936,2146.3165733770975,2.0104577431142356E-2,2.0104577431142356E-2,null,448726,43522,92627,null,92627,765.78237757436,null,3.4545738092804701E-2,2.6408349605153703E-2,2,433.74206038220291,42.402227161092718,null,0,0,765.78237757436,null,0,0,765.78237757436,null,697.58691838402558,68.195459190334446,0,null,449424,43590,92627,null,585641,null,1680.2094541783936,162.96488417983056,346.29383635983407,2189.468174718058,null,433742.06038220285,42402.227161092713,97954.481675398056,574098.7692186936,null,3.6154989451515407E-2,2.8012038952452967E-2,-5.4387319337284468E-2,2.0104956499061188E-2,null,432961,41887,86137,560985,null,3.8024210032774342E-2,4.0657005753575115E-2,7.5345089798808829E-2,4.3951264294054271E-2,null,3.1502261156586497E-2,3.411851491340756E-2,6.8588652297504549E-2,3.7392075491759824E-2,null,297438.88988359296,270866.19454148482,275446.96216349921,291358.68971339316,null,295352.36881052697,269368.4335658839,273544.17299369618,289454.93790744501,null,267480.9375,265800.34375]
["02Q","NHS Bassetlaw CCG",null,245448.79711759827,118797.6484375,2066.1082129645856,235396,118456.671875,1987.1907278333704,4.2705896096782769E-2,3.9713090457733191E-2,null,249582.76550012082,2100.9066154321013,-1.6563517013038931E-2,-1.6563517013038931E-2,null,188278,19673,36727,null,36727,770.7971175982675,null,-1.1435985484300693E-2,4.4256561475582101E-2,1,190.45605265354314,18.839240016075316,null,770.7971175982675,0,0,null,0,0,0,null,0,0,0,null,189049,19673,36727,null,245449,null,1591.3530485366432,165.60092105148073,309.15595117459122,2066.1099207627149,null,190456.05265354313,18839.240016075317,40287.47283050236,249582.76550012082,null,-7.387807496476273E-3,4.4256561475582101E-2,-8.8376673450876297E-2,-1.6562704126775185E-2,null,182114,19011,34271,235396,null,3.8080542956609564E-2,3.4821945189627002E-2,7.1664089171602718E-2,4.2706757973797416E-2,null,3.5101013144437365E-2,3.1851768302195049E-2,6.8588166860963362E-2,3.9713949860962661E-2,null,130605.35753199324,120345.40619343448,113287.94573360996,126664.80304447314,null,129682.09755596849,119814.74221489034,112576.33108980152,125894.37242558473,null,118797.6484375,118456.671875]
["02R","NHS Bradford Districts CCG",null,668393.28547567886,336312.5,1987.417314181539,643003,335719.3125,1915.2994065540986,3.9487040458098699E-2,3.7653594722921735E-2,null,673112.39677382761,2001.4492377590116,-7.0108815715875794E-3,-7.0108815715874684E-3,null,516310,57136,93142,null,93142,1805.2854756788583,null,1.6031644987668514E-4,6.5929853077742573E-2,2,516.22724028150844,53.602026282523902,null,0,0,1805.2854756788583,null,0,0,1805.2854756788583,null,1635.4680142166137,169.81746146224489,0,null,517945,57306,93142,null,668393,null,1540.0706188440809,170.39509384872702,276.95075264820667,1987.4164653410146,null,516227.24028150848,53602.026282523897,103283.1302097952,673112.39677382761,null,3.3275262993770482E-3,6.9101374973276508E-2,-9.8187672945193483E-2,-7.0113056845294564E-3,null,500436,55557,87010,643003,null,3.4987490907928187E-2,3.1481181489281251E-2,7.0474658085277531E-2,3.9486596485552861E-2,null,3.3161981471725444E-2,2.9661856476548731E-2,6.858655643504763E-2,3.7653151533453944E-2,null,354003.15372159594,342410.71403395932,290431.0652502834,341608.72043109423,null,353100.631688355,341571.84188144858,288756.17359411565,340892.49590221926,null,336312.5,335719.3125]
["02T","NHS Calderdale CCG",null,441694.44200873672,223652.9375,1974.9100858947436,424409,222935.90625,1903.7265335090003,4.0728264501310507E-2,3.7391689999999977E-2,null,436954.43150894198,1953.7164876671559,1.0847837115247838E-2,1.084783711524806E-2,null,334805,35284,71077,null,71077,528.44200873671798,null,2.7547837376727946E-2,1.3723794510397846E-2,2,325.82911259366614,34.806325146033743,null,0,0,528.44200873671798,null,0,0,528.44200873671798,null,477.44002043464423,51.00198830207372,0,null,335282,35335,71077,null,441694,null,1499.1173545395532,157.99032373540814,317.80043130441783,1974.908109579379,null,325829.11259366607,34806.325146033741,76318.993769242195,436954.43150894198,null,2.9011794959287185E-2,1.5189045432062898E-2,-6.8685310305477421E-2,1.0846825548125993E-2,null,324043,34064,66302,424409,null,3.4683668525473443E-2,3.7312118365429692E-2,7.2018943621610099E-2,4.0727223032499316E-2,null,3.1366472997033767E-2,3.3986496027597957E-2,6.8582051212501272E-2,3.7390651870137459E-2,null,223437.51827115362,222343.43499132353,214608.1999471451,221757.08685487369,null,222434.32778859022,221397.44493217778,213405.72203816249,220767.61790635399,null,223652.9375,222935.90625]
["02W","NHS Bradford City CCG",null,256260.60894082522,139954.5,1831.0280051075542,245638,140106.984375,1753.2173795315121,4.3244974070889786E-2,4.438161889362191E-2,null,266533.19235289638,1904.4274557295148,-3.8541478910701699E-2,-3.854147891070181E-2,null,189653,23566,41801,null,41801,1240.6089408252155,null,-2.3478769930785126E-2,-1.1193640636293356E-3,4,194.21287951574547,23.592408494242918,null,0,0,1240.6089408252155,null,0,0,1240.6089408252155,null,1106.2276630289839,134.38127779623181,0,null,190759,23700,41801,null,256260,null,1363.007263074785,169.34075002947384,298.67564101190032,1831.0236541161592,null,194212.87951574547,23592.408494242922,48727.904342907961,266533.19235289638,null,-1.7783987984511862E-2,4.5604290796903424E-3,-0.14215477633025131,-3.8543763582340018E-2,null,183629,22849,39160,245638,null,3.8828289649238457E-2,3.724451835966569E-2,6.7441266598569971E-2,4.3242495053696928E-2,null,3.9960122369725903E-2,3.8374625516664596E-2,6.8604273964439022E-2,4.437913717547004E-2,null,133181.60390845413,150708.73245939898,137022.34950642992,135267.24991024251,null,133272.93341318367,150976.20042391852,136422.14644470334,135236.60563024168,null,139954.5,140106.984375]
["02X","NHS Doncaster CCG",null,685510.89529803605,323321.6875,2120.2131555064211,659618,322742.1875,2043.7923071336934,3.9254379501523662E-2,3.7391689999999977E-2,null,687673.35615038569,2126.9014196592848,-3.1446046775102099E-3,-3.1446046775102099E-3,null,526960,51708,105855,null,105855,987.89529803604819,null,1.4530346063168942E-2,-1.5764438538385939E-3,3,519.41275295001299,51.789643465133103,null,0,0,987.89529803604819,null,0,81.51475879428601,906.38053924176222,null,824.2010433823832,82.179495859379159,0,null,527784,51872,105855,null,685511,null,1632.3804446307056,160.43464452102364,327.39839018686308,2120.2134793385922,null,519412.75295001303,51789.6434651331,116470.95973523949,687673.35615038569,null,1.6116753010861462E-2,1.5902124316098387E-3,-9.1146838313787226E-2,-3.1444524221363457E-3,null,510744,49991,98883,659618,null,3.3363093839575253E-2,3.7626772819107535E-2,7.0507569551894633E-2,3.9254538232734726E-2,null,3.1510963481385046E-2,3.5767000530096515E-2,6.8588863939066602E-2,3.7391848446711951E-2,null,356187.62103148788,330833.17979421373,327515.10181689274,348998.49771749676,null,354575.70311664091,330094.27430821216,325752.94638415746,347567.34168740985,null,323321.6875,322742.1875]
["02Y","NHS East Riding of Yorkshire CCG",null,617786.83632857911,306600.3125,2014.9582734967989,591273,306030.75,1932.0705517337719,4.4841953426892678E-2,4.2900980861514837E-2,null,637760.80705885729,2080.1048826682372,-3.1318905942796293E-2,-3.1318905942796516E-2,null,463844,50210,102617,null,102617,1115.8363285791129,null,-3.0977218936904638E-2,-1.5471891841816743E-2,4,478.67192502030355,50.999051813696724,null,0,0,1115.8363285791129,null,0,0,1115.8363285791129,null,1008.3986980014308,107.43763057768203,0,null,464852,50317,102617,null,617786,null,1516.1497919216895,164.11268334894473,334.69307047754558,2014.9555457481799,null,478671.92502030358,50999.051813696729,108089.83022485692,637760.80705885729,null,-2.8871392488116765E-2,-1.3373813618894559E-2,-5.0632239994011563E-2,-3.1320217294277697E-2,null,446972,48449,95852,591273,null,4.0002505749800799E-2,3.8556007347932963E-2,7.0577557067145191E-2,4.4840538972691135E-2,null,3.8070523285884894E-2,3.6626712002106654E-2,6.8588776217983316E-2,4.2899569034903884E-2,null,328249.57273229078,325782.8660159476,303947.45464395545,323667.56916777289,null,325691.13633421471,324030.15053734172,302067.32394360378,321413.96575787367,null,306600.3125,306030.75]
["03A","NHS Greater Huddersfield CCG",null,461092.22693763208,252882.71875,1823.3441542261658,442850,251959.515625,1757.6236360888581,4.1192789742874769E-2,3.7391690000000199E-2,null,458944.82672379114,1814.8524699210636,4.678994268592751E-3,4.678994268592751E-3,null,356637,39341,64189,null,64189,925.22693763207644,null,1.5994690557334046E-2,4.3398932989628491E-2,2,351.02250367505678,37.704658070980656,null,0,0,925.22693763207644,null,0,0,925.22693763207644,null,835.4843913052797,89.74254632679677,0,null,357472,39431,64189,null,461092,null,1413.5880924049895,155.92603636542481,253.82912805306117,1823.3432568234755,null,351022.5036750568,37704.658070980651,70217.664977753695,458944.82672379114,null,1.8373455426417662E-2,4.5785905968685148E-2,-8.585681366168596E-2,4.6784997916560211E-3,null,345019,37981,59850,442850,null,3.609366440688766E-2,3.8176983228456418E-2,7.249791144527995E-2,4.1192277294795021E-2,null,3.2311180125236261E-2,3.438689334031686E-2,6.8582525576698306E-2,3.7391179422722853E-2,null,240713.90200264828,240858.03817271051,197451.3281835299,232917.34895541382,null,239518.58453737042,239765.52259374157,196402.57998666767,231973.61315588522,null,252882.71875,251959.515625]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,295212.93407379859,144168.25,2047.6972847613713,284519,144141.25,1973.8901945140617,3.758601033252118E-2,3.7391689999999977E-2,null,290548.69343717734,2015.3445258382296,1.6053214975581209E-2,1.6053214975581209E-2,null,218056,25523,51428,null,51428,205.93407379859127,null,1.0301091834778342E-2,1.8788961931053727E-2,2,215.83268766343195,25.052293412781658,null,0,0,205.93407379859127,null,0,0,205.93407379859127,null,184.5167117968505,21.417362001740759,0,null,218241,25544,51428,null,295213,null,1513.7937791434661,177.18186910085959,356.72209380359402,2047.69774204792,null,215832.68766343198,25052.293412781659,49663.712360963676,290548.69343717734,null,1.1158237256089443E-2,1.9627208540016206E-2,3.5524683016307845E-2,1.6053441878000285E-2,null,211686,24715,48118,284519,null,3.0965675576089202E-2,3.354238316811653E-2,6.8789226484891275E-2,3.7586242043589291E-2,null,3.0772595107674272E-2,3.3348820130862933E-2,6.8589062377224508E-2,3.7391921667673245E-2,null,148007.40090235797,160034.50374143044,139653.8317146241,147455.26581253967,null,147039.84034570563,159409.3102543586,138878.44727214525,146593.91663819674,null,144168.25,144141.25]
["03E","NHS Harrogate and Rural District CCG",null,302748.36535177915,163457.59375,1852.1523436520008,291769,163420,1785.3934646922041,3.7630335476966925E-2,3.7391689999999977E-2,null,304644.0854438626,1863.7499699756997,-6.2227372289910265E-3,-6.2227372289911376E-3,null,228700,25300,48377,null,48377,371.36535177915357,null,-1.5307318174047069E-3,-4.4690412749459618E-4,4,229.05061506427501,25.311311729684299,null,0,0,371.36535177915357,null,0,0,371.36535177915357,null,334.41114128482872,36.954210494324876,0,null,229034,25337,48377,null,302748,null,1401.1829903130458,155.00656420252727,295.96055398925142,1852.1501085048244,null,229050.61506427499,25311.311729684294,50282.158649903329,304644.0854438626,null,-7.2538832826651856E-5,1.0148928901847487E-3,-3.7889356802842666E-2,-6.223936503149341E-3,null,222009,24498,45262,291769,null,3.1642861325441807E-2,3.4247693689280823E-2,6.882152799257657E-2,3.7629083281637277E-2,null,3.1405592912710611E-2,3.4009826188954539E-2,6.8575708826907222E-2,3.7390438092663736E-2,null,157071.60290574291,161689.11743776791,141392.89611102629,154608.76476822206,null,156020.50041127458,160912.86595418063,140485.80890206827,153684.93172624419,null,163457.59375,163420]
["03F","NHS Hull CCG",null,640186.90682891617,301211.5,2125.3733898902142,614916,300771.90625,2044.459562951618,4.1096518595899578E-2,3.95771226806656E-2,null,651247.74480080919,2162.0945574814018,-1.6984071054673811E-2,-1.6984071054673811E-2,null,469125,52956,117178,null,117178,927.90682891616598,null,-1.3574384996386968E-2,4.4553296876878035E-2,1,475.58071573220622,50.697269501071666,null,927.90682891616598,0,0,null,0,0,0,null,0,0,0,null,470053,52956,117178,null,640187,null,1560.5413471929191,175.81002053374456,389.0223314846877,2125.3736992113518,null,475580.71573220624,50697.269501071663,124969.75956753129,651247.74480080919,null,-1.1623086364416113E-2,4.4553296876878035E-2,-6.2349160264814074E-2,-1.6983927989174474E-2,null,454168,51251,109497,614916,null,3.4976044107026372E-2,3.3267643558174465E-2,7.0148040585586768E-2,4.1096670114292078E-2,null,3.3465580527816563E-2,3.1759673250980391E-2,6.8586246330665901E-2,3.9577273977929428E-2,null,326129.77402464568,323855.0751409512,351413.63668534264,330512.27380646951,null,325110.43786710111,323648.21624311886,349582.86348041019,329287.54249630537,null,301211.5,300771.90625]
["03H","NHS North East Lincolnshire CCG",null,357970.39420462312,169266.1875,2114.8369883655773,344962,169391.1875,2036.4813842514682,3.7709643974185969E-2,3.8475973667154273E-2,null,362135.61726760765,2139.4445199966926,-1.1501832088243735E-2,-1.1501832088243846E-2,null,266674,32087,58364,null,58364,845.3942046231241,null,-1.0837581843129995E-2,0.12287098220308978,1,269.59576618054302,28.575856450618058,null,845.3942046231241,0,0,null,0,0,0,null,0,0,0,null,267519,32087,58364,null,357970,null,1580.4633161008603,189.56532591602206,344.8060174451557,2114.834659462038,null,269595.76618054294,28575.856450618059,63963.994636446645,362135.61726760765,null,-7.7032596244562823E-3,0.12287098220308978,-8.7549169939673654E-2,-1.1502920643482017E-2,null,258914,31390,54658,344962,null,3.3234973775075893E-2,2.2204523733673209E-2,6.7803432251454465E-2,3.7708501226221935E-2,null,3.3997999005509927E-2,2.2959403177429172E-2,6.8591985659567589E-2,3.8474830075291511E-2,null,184875.46570742401,182543.0881999734,179866.07359974057,183786.07410922382,null,184317.2334819003,182527.71571856007,179103.99328141255,183259.93191384061,null,169266.1875,169391.1875]
["03J","NHS North Kirklees CCG",null,380020.99929937895,196989.609375,1929.1423568232503,364978,196266.046875,1859.6084539902668,4.1216180973590033E-2,3.7391690000000199E-2,null,377309.84692013718,1915.3794360892909,7.1854800540511743E-3,7.1854800540511743E-3,null,291496,30404,57536,null,57536,584.99929937894922,null,1.9511066815511402E-2,2.4830134204485432E-2,2,285.91744561488758,29.667355579469582,null,0,0,584.99929937894922,null,0,0,584.99929937894922,null,530.00494552308237,54.994353855866841,0,null,292026,30459,57536,null,380021,null,1482.4436726715041,154.62236864491979,292.0763190634658,1929.1423603798901,null,285917.44561488758,29667.355579469582,61725.045725779994,377309.84692013718,null,2.1364748737089156E-2,2.6684023738140272E-2,-6.7866223127484915E-2,7.1854819109364865E-3,null,281994,29339,53645,364978,null,3.5575225004787381E-2,3.8174443573400607E-2,7.2532388852642349E-2,4.1216182893215381E-2,null,3.1771453825587104E-2,3.4361125204927179E-2,6.8592870321327881E-2,3.7391691912574521E-2,null,196068.06761397995,189515.60439008145,173570.17304129479,191487.0898682159,null,194993.86733109222,188715.55975087979,172560.81781359893,190557.56313445477,null,196989.609375,196266.046875]
["03K","NHS North Lincolnshire CCG",null,358282.31893976603,178958.21875,2002.044507608098,343021,178564.71875,1920.9897811910282,4.4490917290096021E-2,4.2194251739754218E-2,null,368680.01756820839,2060.1457711380376,-2.8202501174392269E-2,-2.8202501174392158E-2,null,271467,29803,55252,null,55252,1760.3189397660317,null,-1.0742889435419234E-2,-3.1899131740900644E-2,4,274.41501011306406,30.785015257339509,null,0,0,1760.3189397660317,null,0,0,1760.3189397660317,null,1582.7585173751356,177.56042239089587,0,null,273050,29981,55252,null,358283,null,1525.7751329177217,167.53072426297828,308.74245612147951,2002.0483133021796,null,274415.01011306408,30785.015257339506,63479.992197804779,368680.01756820839,null,-4.9742545515337744E-3,-2.6117097900343555E-2,-0.12961551999197174,-2.8200653880800286E-2,null,262801,28628,51592,343021,null,3.8999090566626426E-2,4.7261422383680252E-2,7.094123119863549E-2,4.4492902766885889E-2,null,3.6714500649528858E-2,4.4958664943500093E-2,6.8586405712439902E-2,4.2196232850803872E-2,null,188180.26525604111,196655.23464079789,178505.06388253934,187107.39789317467,null,186913.15651325925,195967.93071474269,177377.89011077673,185961.97032781693,null,178958.21875,178564.71875]
["03L","NHS Rotherham CCG",null,560643.17087493755,266398.0625,2104.5317132324772,538892,265637.28125,2028.6760859174392,4.0362764477738677E-2,3.7391689999999755E-2,null,557461.66210163198,2092.5890258741351,5.7071346598280837E-3,5.7071346598280837E-3,null,426142,44304,89500,null,89500,697.17087493755389,null,1.9780188194157278E-2,4.0209049342865066E-2,2,417.87632759822384,42.591438738192409,null,0,0,697.17087493755389,null,0,0,697.17087493755389,null,632.68533918289506,64.48553575465877,0,null,426775,44368,89500,null,560643,null,1602.019909585491,166.54775783138436,335.96340438849853,2104.5310718053738,null,417876.32759822381,42591.43873819241,96993.895765215682,557461.66210163198,null,2.1294990441123929E-2,4.1711698746032644E-2,-7.726151946051818E-2,5.7068281366190465E-3,null,412589,42787,83516,538892,null,3.4382884662460755E-2,3.6950475611751132E-2,7.1650941137027635E-2,4.03624473920563E-2,null,3.1428887562830354E-2,3.398914596985847E-2,6.8590513689054333E-2,3.739137381985258E-2,null,286558.95367842505,272074.88152053137,272745.804785794,282915.25455876748,null,285203.21626894496,271349.6233585279,271387.22458931641,281674.93122117297,null,266398.0625,265637.28125]
["03M","NHS Scarborough and Ryedale CCG",null,251616.71126538955,121109.2734375,2077.6006999599385,241684,120953.375,1998.1583812770832,4.1097926488263825E-2,3.9757768667006976E-2,null,255824.23206557913,2112.3422245415463,-1.6446920474331828E-2,-1.6446920474331717E-2,null,192176,20596,38549,null,38549,295.71126538954559,null,-2.0498971196542648E-2,-1.4225231902610824E-2,4,196.19785416127547,20.893210768370192,null,0,0,295.71126538954559,null,0,0,295.71126538954559,null,267.25151373478496,28.459751654760627,0,null,192443,20624,38549,null,251616,null,1589.0030097432027,170.29249218180868,318.29932511232266,2077.5948270373342,null,196197.85416127543,20893.210768370194,38733.167135933494,255824.23206557913,null,-1.9138100043586292E-2,-1.2885083645341244E-2,-4.7547657357107642E-3,-1.6449700763688235E-2,null,185765,19891,36028,241684,null,3.594864479315274E-2,3.6850837061987773E-2,6.9973354057955017E-2,4.1094983532215634E-2,null,3.4615115407091057E-2,3.5516146325014875E-2,6.859602621732197E-2,3.9754829499291766E-2,null,134542.80151629794,133466.20853383889,108917.25462770267,129832.38607705261,null,134095.44874385715,133035.91323671618,108379.27193172356,129499.11739924784,null,121109.2734375,120953.375]
["03N","NHS Sheffield CCG",null,1251866,613445.25,2040.7134948065861,1200511,610593,1966.1394742488042,4.2777617198009876E-2,3.7929160944329299E-2,null,1205724.8143375739,1965.4970257534376,3.8268421710949019E-2,3.8268421710949019E-2,null,897457,93412,260997,null,260997,0,null,3.9092539763636358E-2,-6.8434616306611851E-4,3,863.69304528367195,93.475969921354562,null,0,0,0,null,0,0,0,null,0,0,0,null,897457,93412,260997,null,1251866,null,1462.9781549372174,152.274387975129,425.46095189423994,2040.7134948065861,null,863693.04528367193,93475.969921354568,248555.7991325474,1205724.8143375739,null,3.9092539763636358E-2,-6.8434616306622953E-4,5.0053955332653777E-2,3.8268421710949019E-2,null,867350,90051,243110,1200511,null,3.471147748890302E-2,3.7323294577517263E-2,7.3575747603965347E-2,4.2777617198009876E-2,null,2.9900525229238806E-2,3.250019851970487E-2,6.8584093620005948E-2,3.7929160944329521E-2,null,592278.04737909173,597126.18767591927,698936.2674191586,611912.82910850202,null,589206.12270225282,595200.97707099211,695224.27282786951,608284.74554245092,null,613445.25,610593]
["03Q","NHS Vale of York CCG",null,642912.3190503082,363417.84375,1769.0719652515911,617224,361942.90625,1705.307630960097,4.1619118910327879E-2,3.7391689999999977E-2,null,640840.07203864038,1763.3698594048201,3.2336414373645983E-3,3.2336414373645983E-3,null,483808,54359,104004,null,104004,741.31905030820053,null,1.111583659721882E-2,-2.9854598904833773E-3,3,478.48919232458468,54.521772565151316,null,0,0,741.31905030820053,null,0,162.2866141867859,579.03243612141466,null,519.8031202731222,59.22931584829243,0,null,484328,54581,104004,null,642913,null,1332.7028607136192,150.18800242936615,286.1829758462431,1769.0738389892283,null,478489.19232458464,54521.772565151325,107829.10714890451,640840.07203864038,null,1.2202590505857369E-2,1.0863079474883186E-3,-3.547379042675658E-2,3.2347040264901761E-3,null,467856,52434,96934,617224,null,3.5207414247118818E-2,4.094671396422167E-2,7.2936224647698333E-2,4.1620222155975828E-2,null,3.10060073492191E-2,3.6722014020803995E-2,6.8581694731082887E-2,3.7392788768106699E-2,null,328124.26367161958,348286.06993383908,303214.30412333924,325230.31526285846,null,326246.1706911581,346490.18566982431,301357.61297403509,323493.17292264459,null,363417.84375,361942.90625]
["03R","NHS Wakefield CCG",null,793663.46060382214,381399.6875,2080.9232063249192,761431,379592.1875,2005.9185227567414,4.2331426752814316E-2,3.7391689999999977E-2,null,793536.68085413252,2080.5907997869886,1.5976545602547354E-4,1.5976545602569558E-4,null,605948,66012,119862,null,119862,1841.4606038221391,null,-3.147634646209263E-3,8.3177551816550954E-2,1,607.86132536781849,60.942917335476608,null,1841.4606038221391,0,0,null,0,0,0,null,0,0,0,null,607789,66012,119862,null,793663,null,1593.5749816260666,173.07827500514142,314.26874202669609,2080.9219986579042,null,607861.32536781847,60942.91733547661,124732.43815083745,793536.68085413252,null,-1.1898333517879056E-4,8.3177551816550954E-2,-3.9047085289455219E-2,1.5918501175216093E-4,null,585568,64226,111637,761431,null,3.794777036996555E-2,2.7808052813502293E-2,7.3676290118867449E-2,4.2330821834151822E-2,null,3.3028808303580348E-2,2.2937144114972163E-2,6.8588006205709151E-2,3.7391087948121182E-2,null,416841.28502837726,389304.4589427514,350746.29138202843,402724.79226497305,null,414560.71832875133,387586.09757297114,348711.67164334678,400857.40049135633,null,381399.6875,379592.1875]
["03T","NHS Lincolnshire East CCG",null,546175.15049313696,254547.03125,2145.6748004918518,521485,253605.703125,2056.2826213058966,4.7345849819528718E-2,4.3472710540725323E-2,null,565085.0833336683,2219.9633622074243,-3.3463868359387416E-2,-3.3463868359387527E-2,null,419254,46446,78255,null,78255,2220.1504931369564,null,-2.4347640728779596E-2,-2.6115217572065474E-2,4,429.71658502744634,47.691473198922182,null,0,0,2220.1504931369564,null,0,0,2220.1504931369564,null,1998.364861502708,221.78563163424803,0,null,421252,46668,78255,null,546175,null,1654.9083206013624,183.33743580048136,307.42845287063233,2145.6742092724758,null,429716.58502744633,47691.473198922184,87677.025107299807,565085.0833336683,null,-1.9698064543880012E-2,-2.1460297413192775E-2,-0.10746287406272126,-3.3464134678816815E-2,null,403910,44613,72962,521485,null,4.2935307370453923E-2,4.606280680519137E-2,7.2544612263918173E-2,4.7345561233784306E-2,null,3.9078478506403558E-2,4.2194412286006733E-2,6.8578286654527476E-2,4.3472423022185902E-2,null,294678.41763490794,304653.99396101834,246546.86344386131,286784.18816460366,null,292501.28288536664,303268.6560251406,245161.85566216972,285053.91178880236,null,254547.03125,253605.703125]
["03V","NHS Corby CCG",null,159463.26131527536,83501.453125,1909.7064224326978,151518,82345.015625,1840.0385117420396,5.2437738851327076E-2,3.7862202473523565E-2,null,160735.0404577411,1924.9370453125405,-7.9122706464250792E-3,-7.9122706464250792E-3,null,122538,13331,23256,null,23256,338.26131527536199,null,-2.4203638750276424E-3,-1.0940905003929191E-2,4,122.8353061375533,13.478466622919997,null,0,0,338.26131527536199,null,0,0,338.26131527536199,null,304.81463006200966,33.446685213352275,0,null,122843,13364,23256,null,159463,null,1471.1480507543561,160.04511897528729,278.51012323325955,1909.7032929629031,null,122835.3061375533,13478.466622919997,24421.267697267787,160735.0404577411,null,6.2635594672455497E-5,-8.4925552826126127E-3,-4.7715282912940471E-2,-7.9138963981878474E-3,null,117333,12723,21462,151518,null,4.6960360682842817E-2,5.0381199402656618E-2,8.3589600223651139E-2,5.2436014202932979E-2,null,3.2460682212640535E-2,3.583414467696433E-2,6.8582632064273286E-2,3.7860501710319516E-2,null,84234.388207291966,86100.688733508374,68672.345403094281,81574.03096775664,null,82997.46755746413,85009.878101579743,67920.460736171895,80512.634858314661,null,83501.453125,82345.015625]
["03W","NHS East Leicestershire and Rutland CCG",null,603589.67305124714,338844.3125,1781.3185902338175,576894,336898.34375,1712.3681689218752,4.6274832207038319E-2,4.0266119496576547E-2,null,615709.07006484689,1817.0854500172461,-1.9683642166134274E-2,-1.9683642166134274E-2,null,444961,50704,107546,null,107546,378.67305124714039,null,-2.2365459311443625E-2,9.4393136360118035E-3,1,455.14042464846852,50.229864554574974,null,378.67305124714039,0,0,null,0,0,0,null,0,0,0,null,445340,50704,107546,null,603590,null,1314.290910519562,149.63804357790423,317.39060103008222,1781.3195551275485,null,455140.42464846856,50229.864554574982,110338.7808618033,615709.07006484689,null,-2.1532749274112528E-2,9.4393136360115815E-3,-2.5310963561408162E-2,-1.9683111154380928E-2,null,428003,48826,100065,576894,null,4.0506725420148992E-2,3.8463113914717573E-2,7.47614050866936E-2,4.6275398946773683E-2,null,3.4531138706317188E-2,3.2499263576501347E-2,6.858909517665257E-2,4.0266682981549451E-2,null,312112.83159695688,320869.28388318466,310271.4799504783,312476.17573346343,null,309395.44001009618,318511.66860756167,308125.46155891748,309899.2880047161,null,338844.3125,336898.34375]
["04C","NHS Leicester City CCG",null,739589.9403433915,418147.4375,1768.7300555163429,706884,415521.0625,1701.1989614846539,4.6267761532856166E-2,3.9696176379483417E-2,null,752935.48425194481,1800.6459366427298,-1.7724684501770227E-2,-1.7724684501770227E-2,null,535981,64379,137397,null,137397,1832.9403433914995,null,-7.5197148268066893E-3,-4.806403015443772E-4,4,540.0419615453302,64.409958021645991,null,0,0,1832.9403433914995,null,0,0,1832.9403433914995,null,1637.623550190471,195.31679320102864,0,null,537619,64574,137397,null,739590,null,1285.7163569249424,154.42878326858096,328.5850579916563,1768.7301981851795,null,540041.96154533012,64409.958021645987,148483.5646849687,752935.48425194481,null,-4.4866171850735936E-3,2.5468418765135503E-3,-7.4665264862751601E-2,-1.772460526973807E-2,null,517152,61961,127771,706884,null,3.9576372130437409E-2,4.2171688642856031E-2,7.5337909228228694E-2,4.6267845926630136E-2,null,3.3046815449000011E-2,3.5625830834605354E-2,6.8583735106692023E-2,3.9696260243181847E-2,null,370334.11376120232,411451.97759584931,417534.20695149491,382119.43291381403,null,368217.74146549596,409760.81929536449,414889.46833524451,379717.68710388948,null,418147.4375,415521.0625]
["04D","NHS Lincolnshire West CCG",null,460594.9372854167,241950.1875,1903.6767114942479,440289,240844.4375,1828.1053304376192,4.6119565297831011E-2,4.133863612691191E-2,null,472328.97617341497,1952.1744581140902,-2.4842936766365398E-2,-2.4842936766365509E-2,null,337370,38106,84456,null,84456,662.93728541670134,null,-1.9550849662058889E-2,-3.4281205396628933E-2,4,344.09739646744083,39.458691508277482,null,0,0,662.93728541670134,null,0,0,662.93728541670134,null,594.73699175782838,68.200293658873008,0,null,337965,38174,84456,null,460595,null,1396.8371072248085,157.77627781338253,349.06358566058151,1903.6769706987725,null,344097.39646744082,39458.691508277479,88772.888197696622,472328.97617341497,null,-1.7821688075518649E-2,-3.2557884186503849E-2,-4.8628452733034178E-2,-2.4842803989029161E-2,null,325119,36496,78674,440289,null,3.9511686490177444E-2,4.5977641385357204E-2,7.3493148943742481E-2,4.6119707737418025E-2,null,3.4760956353477201E-2,4.119736082879899E-2,6.8587118236721256E-2,4.1338777915527869E-2,null,235965.00539266047,252062.83551635241,249628.41881564297,239709.8878975852,null,234019.38624970295,250874.22916543213,248094.67643578834,237832.3977704671,null,241950.1875,240844.4375]
["04E","NHS Mansfield and Ashfield CCG",null,417001.5522279517,198553.5625,2100.1967780253335,399028,197463.0625,2020.7728723948053,4.5043335876058022E-2,3.930372716078856E-2,null,423309.0432717342,2131.9639796024017,-1.4900440101709655E-2,-1.4900440101709655E-2,null,317710,32186,66098,null,66098,1007.5522279517027,null,-1.1305390236455271E-2,3.1071624688832067E-2,1,321.34290696293289,31.21606610958132,null,1007.5522279517027,0,0,null,0,0,0,null,0,0,0,null,318718,32186,66098,null,417002,null,1605.1991008723401,162.10235462282375,332.89757770022385,2100.1990331953875,null,321342.9069629329,31216.066109581319,70750.07019921999,423309.0432717342,null,-8.1685542330507399E-3,3.1071624688832067E-2,-6.5753577150108322E-2,-1.4899382311767795E-2,null,306510,31002,61516,399028,null,3.9829043098104533E-2,3.8191084446164814E-2,7.448468691072252E-2,4.5044458033020263E-2,null,3.4118072429932811E-2,3.2489109808522487E-2,6.8583379795791544E-2,3.9304843154616576E-2,null,220361.0999468182,199408.79528649288,198948.4460119805,214831.96760608302,null,218754.70725603204,198405.99020798376,197590.77566787112,213419.50104722916,null,198553.5625,197463.0625]
["04F","NHS Milton Keynes CCG",null,525406.85272447439,305531.875,1719.646608801371,499844,302910.25,1650.1389437960584,5.1141661647382763E-2,4.2122310528235785E-2,null,540623.72987816168,1769.4511575205097,-2.8146890920079826E-2,-2.8146890920079715E-2,null,387742,42393,94912,null,94912,359.85272447438911,null,-2.9036351146104589E-2,-2.912542496999837E-2,4,399.33729801077754,43.664754531953818,null,0,0,359.85272447438911,null,0,0,359.85272447438911,null,324.38363174301088,35.46909273137819,0,null,388066,42428,94912,null,525406,null,1270.1326170960067,138.8660348449732,310.64516590944891,1719.6438178504291,null,399337.29801077762,43664.754531953819,97621.677335430228,540623.72987816168,null,-2.822500694756902E-2,-2.8323863152574513E-2,-2.7756922533913375E-2,-2.8148468217610856E-2,null,371296,40490,88058,499844,null,4.5166120830819612E-2,4.7863670041985662E-2,7.7835063253764547E-2,5.1139955666167802E-2,null,3.6198043010712944E-2,3.8872445823648905E-2,6.8586668637973247E-2,4.2120619185241681E-2,null,273845.80251399783,278931.24223698425,274511.1198939975,274369.8994158018,null,271140.23361500999,276248.62166843587,272299.58003083349,271750.8347140543,null,305531.875,302910.25]
["04G","NHS Nene CCG",null,1293238.1357385928,705242.9375,1833.748438974751,1235115,700670.125,1762.762469714261,4.7058885803016537E-2,4.0269730312556984E-2,null,1319261.573466311,1870.6484011636217,-1.9725760418642824E-2,-1.9725760418642713E-2,null,956306,105830,229597,null,229597,1505.1357385928277,null,-1.6908797974777623E-2,-3.1052405514275128E-2,4,972.75410259999956,109.2215932030565,null,0,0,1505.1357385928277,null,0,0,1505.1357385928277,null,1353.1976460888613,151.93809250396609,0,null,957659,105982,229597,null,1293238,null,1357.9136338391193,150.27729363117516,325.55731903376909,1833.7482465040637,null,972754.10259999963,109221.5932030565,237285.8776632548,1319261.573466311,null,-1.5517901759193875E-2,-2.9660739310345852E-2,-3.2403435632045952E-2,-1.9725863308468039E-2,null,920403,101244,213468,1235115,null,4.0477921084568491E-2,4.6797834933428151E-2,7.5556992148706037E-2,4.7058775903458416E-2,null,3.3731436730714659E-2,4.0010372103208125E-2,6.8583054237899121E-2,4.0269621125589961E-2,null,667066.73582013184,697709.51417891565,667245.36793765484,669533.4392677492,null,660592.32931087597,692360.28815085732,662421.97633041709,663445.5967210005,null,705242.9375,700670.125]
["04H","NHS Newark & Sherwood CCG",null,271027.15725830063,138786.6875,1952.8325240726035,259096,137881.5625,1879.1199874892627,4.604917582016177E-2,3.9227157964420334E-2,null,274909.96506466693,1980.8093270088814,-1.412392528387596E-2,-1.4123925283875849E-2,null,208259,21747,40483,null,40483,538.15725830063457,null,-1.4860915368347216E-2,2.8550586513807819E-2,1,211.40060652234587,21.143345096627442,null,538.15725830063457,0,0,null,0,0,0,null,0,0,0,null,208797,21747,40483,null,271027,null,1504.4454461815726,156.69370306139774,291.69224173608148,1952.831390979052,null,211400.60652234583,21143.345096627443,42366.013445693628,274909.96506466693,null,-1.231598416474089E-2,2.8550586513807819E-2,-4.4446321297314073E-2,-1.4124497319526252E-2,null,200533,20925,37638,259096,null,4.1210174883934414E-2,3.9283154121863895E-2,7.5588500983049034E-2,4.6048568870225681E-2,null,3.4419715535721762E-2,3.2505262223013309E-2,6.8573836540162247E-2,{"$f":"AZ73/(BO73*1000/$H73) - 1","v":3.9226554972829009E-2},null,144968.0984807366,135064.07114991863,119132.77986876601,139518.51406928245,null,143577.79329915563,134076.56460764079,118237.39772916376,138374.4959905048,null,138786.6875,137881.5625]
["04K","NHS Nottingham City CCG",null,744750,386002.6875,{"$f":"D74/E74 * 1000","v":1929.3907118198497},{"$f":"BO74","v":711848},384540.0625,{"$f":"G74/H74 * 1000","v":1851.1673279815936},{"$f":"D74/G74-1","v":4.6220541463908082E-2},{"$f":"F74/I74-1","v":4.225624699391517E-2},null,{"$f":"BE74","v":761303.81697254977},{"$f":"M74/E74 * 1000","v":1972.2759494324757},{"$f":"D74/M74-1","v":-2.1744035171633258E-2},{"$f":"F74/N74-1","v":-2.1744035171633258E-2},null,524181,60275,160294,null,{"$f":"ROUND(T74,0)","v":160294},{"$f":"D74-SUM(R74:T74)","v":0},null,-2.7124139766152244E-2,-3.2308064131681524E-2,{"$f":"IF(AND(Y74<0,Z74>0),1,IF(AND(Y74>0,Z74>0),2,IF(AND(Y74>0,Z74<0),3,IF(AND(Y74<0,Z74<0),4,5))))","v":4},{"$f":"R74/(1+Y74)/1000","v":538.79536066811636},62.287384823471442,null,{"$f":"IF(AA74=1,MIN(W74,-1*Y74*R74),0)","v":0},0,{"$f":"W74-AE74-AF74","v":0},null,0,{"$f":"IF(AA74=3,MIN(W74,-1*Z74*S74),0)","v":0},{"$f":"AG74-AI74-AJ74","v":0},null,{"$f":"AK74*AB74/(AB74+AC74)","v":0},{"$f":"AK74*AC74/(AB74+AC74)","v":0},{"$f":"W74-SUM(AE74:AF74)-SUM(AI74:AJ74)-SUM(AM74:AN74)","v":0},null,{"$f":"ROUND(R74+AE74+AI74+AM74,0)","v":524181},60275,{"$f":"V74","v":160294},null,{"$f":"SUM(AQ74:AT74)","v":744750},null,{"$f":"AQ74/$E74 * 1000","v":1357.9724104900176},156.15176254439939,415.26653878543266,{"$f":"AU74/$E74 * 1000","v":1929.3907118198497},null,538795.36066811648,62287.384823471446,160221.07148096189,{"$f":"SUM(BB74:BD74)","v":761303.81697254977},null,{"$f":"AQ74/BB74-1","v":-2.7124139766152355E-2},-3.2308064131681635E-2,4.5517433109143468E-4,{"$f":"AU74/BE74-1","v":-2.1744035171633258E-2},null,504609,57802,149437,{"$f":"SUM(BL74:BN74)","v":711848},null,{"$f":"AQ74/BL74-1","v":3.8786466353156523E-2},4.2783986713262445E-2,7.2652689762241041E-2,{"$f":"AU74/BO74-1","v":4.6220541463908082E-2},null,{"$f":"AW74/(BL74*1000/$H74) - 1","v":3.4850340765042009E-2},3.883271389066989E-2,6.8588239717800592E-2,4.225624699391517E-2,null,369479.25642797619,397892.94158953236,450539.95140577597,386366.41372493713,null,367962.53796841903,397234.99481170811,447909.69338741433,384322.51627859916,null,386002.6875,384540.0625]
["04L","NHS Nottingham North and East CCG",null,306779,156546.078125,1959.6722171157871,292852,155536.734375,1882.8478119768931,4.7556444893666505E-2,4.0802238316984596E-2,null,310140.44216300239,1981.1447586400682,-1.0838451572322438E-2,-1.0838451572322549E-2,null,226854,23616,56309,null,56309,0,null,-2.7673232178265561E-2,2.5586420166602508E-2,1,233.31045437349434,23.02682595598689,null,0,0,0,null,0,0,0,null,0,0,0,null,226854,23616,56309,null,306779,null,1449.1196631502964,150.85654193868041,359.69601202681042,1959.6722171157871,null,233310.45437349431,23026.825955986893,53803.161833521197,310140.44216300239,null,-2.767323217826545E-2,2.5586420166602508E-2,4.6574180421448341E-2,-1.0838451572322438E-2,null,217772,22725,52355,292852,null,4.1704167661591018E-2,3.9207920792079243E-2,7.552287269601754E-2,4.7556444893666505E-2,null,3.4987694125035107E-2,3.2507542013094914E-2,6.8588350269521925E-2,4.0802238316984374E-2,null,159992.79038315796,147095.78096856092,151293.91966918713,157398.19992772496,null,158592.8745319247,146129.01466104074,150268.13711604604,156138.8010439788,null,156546.078125,155536.734375]
["04M","NHS Nottingham West CCG",null,191415.52323409746,96096.2890625,1991.9137887791155,183576,95606.65625,1920.1173558457131,4.2704510579255839E-2,3.7391689999999977E-2,null,188939.19869219622,1966.1445882609701,1.3106462603006186E-2,1.3106462603006186E-2,null,141228,15100,34994,null,34994,93.523234097461682,null,9.6520909197446159E-3,4.6160459983743296E-2,2,139.87788592736737,14.433732278731547,null,0,0,93.523234097461682,null,0,0,93.523234097461682,null,84.775420170703512,8.7478139267581554,0,null,141313,15109,34994,null,191416,null,1470.5354533315176,157.22771552784172,364.15558125496682,1991.9187501143263,null,139877.8859273674,14433.732278731546,34627.580486097293,188939.19869219622,null,1.0259763815545497E-2,4.6783999330753723E-2,1.0581724416172333E-2,1.3108985985691435E-2,null,136429,14566,32581,183576,null,3.579884042249093E-2,3.7278593985994757E-2,7.4061569626469481E-2,4.2707107682921519E-2,null,3.0521205829437514E-2,3.1993419706381365E-2,6.8588977580877009E-2,3.739427387082217E-2,null,95921.347984649212,92202.943032152194,97372.38857099801,95887.816379356635,null,95204.111961897957,91694.677666009316,96826.636815176389,95209.041394132902,null,96096.2890625,95606.65625]
["04N","NHS Rushcliffe CCG",null,236190.6523967305,130702.5,1807.0859577799238,226136,129817.625,1741.9514491965172,4.4462855966013848E-2,3.7391689999999755E-2,null,233502.15034761664,1786.5163279020419,1.1513821372143518E-2,1.1513821372143518E-2,null,173365,19371,43368,null,43368,86.652396730496548,null,6.1294598135741563E-3,2.960163259192794E-2,2,172.3088398903684,18.814072731445929,null,0,0,86.652396730496548,null,0,0,86.652396730496548,null,78.12236507663826,8.5300316538582965,0,null,173443,19380,43368,null,236191,null,1327.0059868785984,148.27566419923107,331.80696620187069,1807.0886172797,null,172308.83989036843,18814.072731445925,42379.23772580229,233502.15034761664,null,6.5821353701480678E-3,3.0079997916037771E-2,2.3331289736618022E-2,1.1515310023400005E-2,null,167192,18634,40310,226136,null,3.7388152543183839E-2,4.0034345819469852E-2,7.5862068965517171E-2,4.4464393108571754E-2,null,3.0364883351839733E-2,3.2993161513454217E-2,6.8578325745029201E-2,3.7393216735878587E-2,null,118160.89500049756,120184.63712372012,119169.96640398553,118503.79101688215,null,116922.47657109203,119235.79171139418,118244.16164954465,117338.76156570291,null,130702.5,129817.625]
["04Q","NHS South West Lincolnshire CCG",null,259560.08532025747,137420.75,1888.798346103172,247872,136527.40625,1815.5475651981048,4.7153713691975963E-2,4.0346384919457856E-2,null,264734.02964233229,1926.4487323954518,-1.9543933694754156E-2,-1.9543933694754045E-2,null,194630,23414,40867,null,40867,649.08532025746536,null,-1.5065451147950104E-2,-1.8285597359739447E-2,4,197.60703919549073,23.850113573794459,null,0,0,649.08532025746536,null,0,0,649.08532025746536,null,579.18123988056641,69.904080376898932,0,null,195209,23484,40867,null,259560,null,1420.5205545741819,170.89122275929944,297.38594790088109,1888.7977252343624,null,197607.03919549074,23850.113573794461,43276.876873047098,264734.02964233229,null,-1.2135393583415754E-2,-1.5350600854024066E-2,-5.5685092066982578E-2,-1.9544255981456704E-2,null,187405,22472,37995,247872,null,4.1642432165630572E-2,4.5033819864720437E-2,7.5588893275430946E-2,4.7153369481022445E-2,null,3.4870931089483248E-2,3.8240272081617954E-2,6.8596713307143675E-2,4.0346042946148408E-2,null,135509.1510371358,152354.95717176941,121694.11815282494,134354.16366439575,null,133899.77180584485,151143.6150778154,120745.68707627174,132966.42739485574,null,137420.75,136527.40625]
["04V","NHS West Leicestershire CCG",null,703436.59001810092,406123.09375,1732.0772958829084,670402,402919.5625,1663.8606371960409,4.9275792760315351E-2,4.0999021890335108E-2,null,719982.60008151247,1772.8186630153002,-2.2981124907099582E-2,-2.2981124907099582E-2,null,521369,57986,123018,null,123018,1063.5900181009201,null,-2.0701116844105472E-2,-1.867251003335646E-2,4,532.39006902553911,59.089346413775701,null,0,0,1063.5900181009201,null,0,0,1063.5900181009201,null,957.33638123492642,106.25363686599378,0,null,522326,58092,123018,null,703436,null,1286.1273048449982,143.04037592050869,302.90816231131896,1732.0758430768258,null,532390.06902553909,59089.346413775696,128503.18464219765,719982.60008151247,null,-1.8903562652774264E-2,-1.6878616439446326E-2,-4.2685203930708182E-2,-2.2981944396488374E-2,null,500620,55568,114214,670402,null,4.3358235787623434E-2,4.5421825511085423E-2,7.7083369814558544E-2,4.9274912664341697E-2,null,3.5128143077485685E-2,3.7175455041154937E-2,6.8587250566092051E-2,4.0998148736628659E-2,null,365086.82366766222,377463.81434721075,361349.59046920738,365395.63960688747,null,361451.57876804331,374472.95263584953,358569.38105602941,361983.84797889827,null,406123.09375,402919.5625]
["04Y","NHS Cannock Chase CCG",null,268333,133863.078125,2004.5333168675038,257496,133701.59375,1925.9007523984733,4.2086090657718955E-2,4.0828980606141485E-2,null,273650.30142436252,2044.2552588610777,-1.9431008833850072E-2,-1.9431008833849961E-2,null,201765,21014,45554,null,45554,0,null,-3.0674258678519473E-2,4.613557360606646E-2,1,208.1498421004832,20.087262616989495,null,0,0,0,null,0,0,0,null,0,0,0,null,201765,21014,45554,null,268333,null,1507.2490699160069,156.98129980529313,340.30294714620362,2004.5333168675038,null,208149.84210048322,20087.262616989494,45413.196706889808,273650.30142436252,null,-3.0674258678519584E-2,4.613557360606646E-2,3.1004928813749277E-3,-1.9431008833850072E-2,null,194567,20350,42579,257496,null,3.6994968314256749E-2,3.2628992628992659E-2,6.9870123769933512E-2,4.2086090657718955E-2,null,3.5743999886801436E-2,3.1383291052297757E-2,6.8579496730065026E-2,4.0828980606141485E-2,null,142738.88474006345,128317.79715599159,127701.42683719521,138879.22695111256,null,141866.67878128623,127902.86125651753,127049.02475999611,138153.86706741908,null,133863.078125,133701.59375]
["05A","NHS Coventry and Rugby CCG",null,1012084,540727.25,1871.7088883536014,964212,534572.25,1803.7075437417486,4.9648832414448174E-2,3.77008705473314E-2,null,1011250.3046097149,1870.1670844399184,8.2442040955110762E-4,8.2442040955110762E-4,null,732736,84733,194615,null,194615,0,null,-9.5080418310311554E-3,-1.3601933370002151E-3,4,739.76976184091541,84.848410242266596,null,0,0,0,null,0,0,0,null,0,0,0,null,732736,84733,194615,null,1012084,null,1355.0935337547721,156.70192319695371,359.91343140187587,1871.7088883536014,null,739769.76184091554,84848.410242266589,186632.13252653275,1011250.3046097149,null,-9.5080418310313775E-3,-1.3601933370002151E-3,4.277327470569614E-2,8.2442040955110762E-4,null,703029,81132,180051,964212,null,4.2255724870524647E-2,4.4384459892520933E-2,8.0888192789820623E-2,4.9648832414448174E-2,null,3.0391917402752266E-2,3.2496421420928234E-2,6.8584638961857625E-2,3.77008705473314E-2,null,507297.57805254415,542013.18029600475,524807.57457206084,513215.80801215622,null,503257.05546465825,537874.73576610885,521485.19361609744,509214.5742542462,null,540727.25,534572.25]
["05C","NHS Dudley CCG",null,658709.3518918145,322859.25,2040.2368892692855,632104,322034.875,1962.8433100607504,4.2090149551046174E-2,3.9429321134217155E-2,null,669025.02908053354,2072.1878932709333,-1.5418970502338758E-2,-1.5418970502338647E-2,null,502353,49746,105091,null,105091,1519.3518918144982,null,-1.2329633148244867E-2,3.426536564279381E-3,1,508.62414916959932,49.576125592940478,null,1519.3518918144982,0,0,null,0,0,0,null,0,0,0,null,503872,49746,105091,null,658709,null,1560.6553010328805,154.07952536592958,325.50097294718984,2040.2357993459996,null,508624.14916959923,49576.12559294048,110824.75431799385,669025.02908053354,null,-9.3431449870357008E-3,3.426536564279381E-3,-5.1737126360251295E-2,-1.5419496479393668E-2,null,485952,48057,98095,632104,null,3.6876070064533195E-2,3.5145764404769242E-2,7.1318619705387665E-2,4.2089592851809243E-2,null,3.4228555055254573E-2,3.2502667483955694E-2,6.858316056299163E-2,3.9428765856432069E-2,null,348789.32922411145,316693.18756426487,311638.03214809363,339534.35595002124,null,347810.00652776193,316120.74877829902,310404.58516600699,338721.28239772288,null,322859.25,322034.875]
["05D","NHS East Staffordshire CCG",null,260245.48134832431,144150.78125,1805.3698987380571,247792,143672.5,1724.7002731907637,5.0257802303239396E-2,4.6773127366676492E-2,null,270729.48047990876,1878.099293894106,-3.8724999999999898E-2,-3.8724999999999787E-2,null,197646,22375,39111,null,39111,1113.4813483243051,null,-3.8726599394860006E-2,-1.0237692860963099E-2,4,205.60851873731039,22.606437766534256,null,0,0,1113.4813483243051,null,0,0,1113.4813483243051,null,1003.1825002964986,110.29884802780661,0,null,198649,22485,39111,null,260245,null,1378.063984651488,155.98250529772969,271.32006958859267,1805.3665595378104,null,205608.51873731037,22606.437766534258,42514.523976064142,270729.48047990876,null,-3.3848396846834938E-2,-5.3718223007266364E-3,-8.0055558848085462E-2,-3.8726777967894144E-2,null,189726,21587,36479,247792,null,4.7030981520719273E-2,4.1599110575809561E-2,7.215110063324115E-2,5.025585975334157E-2,null,4.3557012928332917E-2,3.8143164515128003E-2,6.8593785409881924E-2,4.6771191262010348E-2,null,140996.17065023942,144410.33360574636,119550.38990293888,137396.89218766821,null,139823.54261247447,143785.32336812819,118729.31587655254,136438.38174534691,null,144150.78125,143672.5]
["05F","NHS Herefordshire CCG",null,375919.08497343311,190942.375,1968.7567255483918,360742,190084.8125,1897.7949645503636,4.207185460365892E-2,3.7391689999999977E-2,null,378038.02812777914,1979.8540168350746,-5.6051058271572307E-3,-5.6051058271571197E-3,null,282391,33275,59787,null,59787,466.08497343311319,null,-5.1814131244095618E-3,3.2341435392802431E-2,1,283.86180528341407,32.232552970557627,null,466.08497343311319,0,0,null,0,0,0,null,0,0,0,null,282857,33275,59787,null,375919,null,1481.3736343229207,174.26723638479936,313.11540981932376,1968.7562805270438,null,283861.80528341408,32232.552970557634,61943.669873807419,378038.02812777914,null,-3.5397692282371773E-3,3.2341435392802209E-2,-3.4816630629102563E-2,-5.6053306019860916E-3,null,272961,32083,55698,360742,null,3.6254263429574163E-2,3.7153632765015709E-2,7.3413767101152549E-2,4.207161905184309E-2,null,3.1600226855543312E-2,3.2495556933508807E-2,6.8592839354497892E-2,3.7391455506097238E-2,null,194658.41096768968,205902.13175176969,174184.94182368999,191856.64635206139,null,193383.75905424991,204768.01991898948,173073.28807426154,190727.76106766888,null,190942.375,190084.8125]
["05G","NHS North Staffordshire CCG",null,463573,220962.984375,2097.9667762509148,445424,220264.125,2022.2267243928172,4.0745447034735482E-2,3.7453788412789901E-2,null,454435.35191298363,2056.613025925436,2.010769639410892E-2,2.0107696394109142E-2,null,338245,34511,90817,null,90817,0,null,1.4527729098068098E-2,1.1442720762297576E-2,2,333.40143428184598,34.120567869616949,null,0,0,0,null,0,0,0,null,0,0,0,null,338245,34511,90817,null,463573,null,1530.7767541099042,156.1845306245086,411.00549151650188,2097.9667762509148,null,333401.43428184593,34120.567869616956,86913.349761520745,454435.35191298363,null,1.452772909806832E-2,1.1442720762297354E-2,4.4914276681204734E-2,2.010769639410892E-2,null,327386,33319,84719,445424,null,3.3168797688355678E-2,3.5775383414868411E-2,7.1979131009572761E-2,4.0745447034735482E-2,null,2.9901102412315028E-2,3.2499444057237259E-2,6.8588686824410106E-2,3.7453788412789901E-2,null,228630.24261702175,217962.80509807618,244399.41648200541,230628.76249151927,null,227258.72228776442,217090.68013175018,243293.55080552527,229261.50964665346,null,220962.984375,220264.125]
["05H","NHS Warwickshire North CCG",null,382881.29851106141,194543.78125,1968.0983686599409,366625,193794.265625,1891.8258433375665,4.434039825724212E-2,4.0316885188445228E-2,null,390686.53652633075,2008.2190960618575,-1.9978262073393149E-2,-1.997826207339326E-2,null,282638,30640,69369,null,69369,234.29851106140995,null,-2.2162151419587106E-2,-4.4511993877365263E-3,4,289.04383319823722,30.776994539249479,null,0,0,234.29851106140995,null,0,0,234.29851106140995,null,211.75149920322607,22.547011858183886,0,null,282850,30663,69369,null,382882,null,1453.9143743511463,157.61490705578646,356.5726930682859,1968.1019744752186,null,289043.83319823723,30776.994539249481,70865.708788844058,390686.53652633075,null,-2.1428698649969991E-2,-3.7038879512456546E-3,-2.1120353051202079E-2,-1.9976466544566307E-2,null,272397,29561,64667,366625,null,3.8374137747478887E-2,3.7278847129664117E-2,7.2710965407394745E-2,4.4342311626321074E-2,null,3.4373610792379106E-2,3.3282539982705694E-2,6.8578149521347775E-2,4.0318791185918856E-2,null,198211.98985965279,196603.99814847211,199273.62049788478,198275.8428935314,null,196961.90678543539,195656.76629233852,198338.38677701948,197099.37452966577,null,194543.78125,193794.265625]
["05J","NHS Redditch and Bromsgrove CCG",null,336376,180447.46875,1864.1214660984265,321418,179792.78125,1787.7135987627423,4.653753056767207E-2,4.2740552730910153E-2,null,345449.08979625645,1914.4025249523288,-2.6264622094120171E-2,-2.6264622094120171E-2,null,247623,27535,61218,null,61218,0,null,-3.8411432118170108E-2,1.7256103480459473E-2,1,257.51450076560241,27.067913287314003,null,0,0,0,null,0,0,0,null,0,0,0,null,247623,27535,61218,null,336376,null,1372.2719510300697,152.59288584506675,339.25662922329025,1864.1214660984265,null,257514.50076560242,27067.913287314001,60866.675743340042,345449.08979625645,null,-3.8411432118170219E-2,1.7256103480459695E-2,5.7720296429759621E-3,-2.6264622094120171E-2,null,237765,26572,57081,321418,null,4.1461106554791405E-2,3.6241156104169781E-2,7.2475955221527277E-2,4.653753056767207E-2,null,3.7682546661872207E-2,3.2481534888164409E-2,6.8584869318256247E-2,4.2740552730910153E-2,null,176590.73037361182,172910.31998057658,171156.44576683562,175317.55781796624,null,175281.88118550909,172147.99296976402,170110.74102340086,174124.8048200942,null,180447.46875,179792.78125]
["05L","NHS Sandwell and West Birmingham CCG",null,1155148.4076524433,587474.25,1966.2962379243743,1101208,583751.6875,1886.4322340824069,4.898294205313003E-2,4.233600465421139E-2,null,1190087.5101232601,2025.7696573479773,-2.9358431353672554E-2,-2.9358431353672332E-2,null,842167,96085,216794,null,216794,102.40765244327486,null,-3.4806033071308362E-2,2.3469977193190994E-2,1,872.53653551091782,93.881600966457,null,102.40765244327486,0,0,null,0,0,0,null,0,0,0,null,842269,96085,216794,null,1155148,null,1433.7122010028525,163.55610479948695,369.02723821512177,1966.2955440174612,null,872536.53551091789,93881.600966456986,223669.37364588518,1190087.5101232601,null,-3.4689132522335742E-2,2.3469977193191216E-2,-3.0739003439828605E-2,-2.935877389356123E-2,null,807143,92471,201594,1101208,null,4.3518930350631813E-2,3.9082523169426064E-2,7.5399069416748565E-2,4.8982571866531988E-2,null,3.6906615958701483E-2,3.2498320312609907E-2,6.8584744791719165E-2,4.2335636813320976E-2,null,598342.4763477064,599717.36613353563,628955.9032524107,603976.8001343715,null,594622.86709766847,597534.54444275063,624856.70928138623,600159.45401146414,null,587474.25,583751.6875]
["05N","NHS Shropshire CCG",null,622797.84796570032,315019.0625,1977.0163844154681,594860,313786.34375,1895.7485303246247,4.6965417015264688E-2,4.2868477960485318E-2,null,642608.79389011895,2039.9044705115866,-3.0828936847394184E-2,-3.0828936847394073E-2,null,471098,51823,99115,null,99115,761.84796570031904,null,-3.6028240703142256E-2,3.8300266893995794E-3,1,488.70518815160028,51.625273823408783,null,761.84796570031904,0,0,null,0,0,0,null,0,0,0,null,471860,51823,99115,null,622798,null,1497.8776085970987,164.50750500217745,314.63175343555599,1977.0168670348323,null,488705.18815160019,51625.273823408781,102278.33191511001,642608.79389011895,null,-3.4469018459396206E-2,3.8300266893995794E-3,-3.0928661583330741E-2,-3.0828700258195396E-2,null,452474,49995,92391,594860,null,4.2844450730870731E-2,3.6563656365636632E-2,7.2777651502851981E-2,4.6965672595232544E-2,null,3.876363766023494E-2,3.2507421023464378E-2,6.8579705146546877E-2,4.2868732540328747E-2,null,335129.88921590126,329783.18354795844,287605.58311690582,326127.95258372498,null,331679.57065073709,327659.74888294894,285324.85510928935,323226.26305024448,null,315019.0625,313786.34375]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,417909,219024.84375,1908.0438220835395,398928,218756.5625,1823.6161486583976,4.758001443869575E-2,4.6296844589391206E-2,null,430230.49772218592,1964.2999869606615,-2.8639294023601103E-2,-2.8639294023600992E-2,null,315054,32589,70266,null,70266,0,null,-3.872471419743384E-2,1.8133942315289309E-2,1,327.74586494956259,32.008558643954963,null,0,0,0,null,0,0,0,null,0,0,0,null,315054,32589,70266,null,417909,null,1438.4395605806703,148.79134002349906,320.81292147936983,1908.0438220835395,null,327745.86494956253,32008.558643954973,70476.074128668406,430230.49772218592,null,-3.8724714197433729E-2,1.8133942315289087E-2,-2.9807864763419234E-3,-2.8639294023601103E-2,null,301727,31525,65676,398928,null,4.4169066739138341E-2,3.3750991276764397E-2,6.9888543760277644E-2,4.758001443869575E-2,null,4.2890074924146537E-2,3.2484760453903805E-2,6.8578048425746996E-2,4.6296844589391206E-2,null,224751.93240110271,204471.2519393664,198177.97197151475,218344.648712052,null,223048.96128583609,203691.30029355784,197180.80450162344,216967.40212987526,null,219024.84375,218756.5625]
["05R","NHS South Warwickshire CCG",null,539880,291609.40625,1851.3806085430415,516720,290531.75,1778.5319504666875,4.482117974918709E-2,4.0959994031728453E-2,null,546350.08699403016,1873.5681198350583,-1.1842383021531178E-2,-1.1842383021531178E-2,null,397780,45037,97063,null,97063,0,null,-2.7608497862460779E-2,-2.2102656015465016E-2,4,409.07391634499942,46.054936417448992,null,0,0,0,null,0,0,0,null,0,0,0,null,397780,45037,97063,null,539880,null,1364.0849419616416,154.44289187773757,332.85277470366236,1851.3806085430415,null,409073.91634499934,46054.936417448982,91221.234231581897,546350.08699403016,null,-2.7608497862460668E-2,-2.2102656015464905E-2,6.4039538794089301E-2,-1.1842383021531178E-2,null,382918,43304,90498,516720,null,3.8812487268814699E-2,4.0019397746166696E-2,7.2543039625185157E-2,4.482117974918709E-2,null,3.4973506956487155E-2,3.6175957239513279E-2,6.8579406473190163E-2,4.0959994031728453E-2,null,280522.69464200409,294199.76738134562,256513.14186071549,277276.06120461912,null,278391.75843046576,292823.87563175207,255348.27686746384,275499.2046532823,null,291609.40625,290531.75]
["05T","NHS South Worcestershire CCG",null,601631,319072.6875,1885.5609507473121,572752,317283.6875,1805.1731701460385,5.0421473866525179E-2,4.4531894186511822E-2,null,619314.24247173499,1940.9816845314754,-2.8552940105429636E-2,-2.8552940105429747E-2,null,442371,55132,104128,null,104128,0,null,-3.8724871280296891E-2,4.8000064976114309E-2,1,460.19187096745361,52.606866967376149,null,0,0,0,null,0,0,0,null,0,0,0,null,442371,55132,104128,null,601631,null,1386.4270347489394,172.78821459765339,326.34570140071924,1885.5609507473121,null,460191.87096745364,52606.86696737614,106515.50453690519,619314.24247173499,null,-3.8724871280296891E-2,4.8000064976114309E-2,-2.2414619799110858E-2,-2.8552940105429636E-2,null,422676,53178,96898,572752,null,4.6595974221389502E-2,3.6744518409868698E-2,7.4614543127825117E-2,5.0421473866525179E-2,null,4.0727843631609195E-2,3.0931623680559461E-2,6.8589315983757393E-2,4.4531894186511822E-2,null,315576.86407769332,336053.61831744184,299520.46752927423,314305.82311294018,null,312459.7986926749,333839.42066623451,297252.67126244021,311495.91755209002,null,319072.6875,317283.6875]
["05V","NHS Stafford and Surrounds CCG",null,293414,150934,1943.9887633005155,280455,150473.53125,1863.8161653430327,4.6207056390508372E-2,4.3015292735551158E-2,null,297261.03229264717,1969.4769388782327,-1.2941596357170182E-2,-1.2941596357170182E-2,null,211762,23964,57688,null,57688,0,null,-3.8664905554078421E-2,5.2333388798647018E-2,1,220.27906941444999,22.772250937849186,null,0,0,0,null,0,0,0,null,0,0,0,null,211762,23964,57688,null,293414,null,1403.0105874090661,158.77138351862402,382.20679237282525,1943.9887633005155,null,220279.06941444997,22772.250937849181,54209.711940348061,297261.03229264717,null,-3.866490555407831E-2,5.233338879864724E-2,6.4163559169608142E-2,-1.2941596357170182E-2,null,203437,23197,53821,280455,null,4.0921759561928228E-2,3.3064620425054869E-2,7.1849278162798846E-2,4.6207056390508372E-2,null,3.7746120266121563E-2,2.9912951653032982E-2,6.8579285336106466E-2,4.3015292735551158E-2,null,151056.50997620728,145469.55114515286,152437.13425189297,150861.81945574563,null,150027.66062002702,144775.5691521799,151623.12450957135,149888.93317483601,null,150934,150473.53125]
["05W","NHS Stoke on Trent CCG",null,636156,294842.5,2157.6129628530489,610895,293995,2077.9094882566033,4.135080496648369E-2,3.8357529549238434E-2,null,642257.65573175659,2178.3075904313541,-9.5003238611529595E-3,-9.5003238611528484E-3,null,465327,47465,123364,null,123364,0,null,-1.2054994476495162E-2,-1.4876482612326436E-2,4,471.00496221793907,48.181775343122986,null,0,0,0,null,0,0,0,null,0,0,0,null,465327,47465,123364,null,636156,null,1578.2222712125965,160.98425430526467,418.40643733518743,2157.6129628530489,null,471004.96221793909,48181.775343122987,123070.91817069454,642257.65573175659,null,-1.2054994476495162E-2,-1.4876482612326436E-2,2.3814060515821023E-3,-9.5003238611529595E-3,null,450021,45760,115114,610895,null,3.4011746118514541E-2,3.7259615384615419E-2,7.1668085549976501E-2,4.135080496648369E-2,null,3.1039566209459801E-2,3.4278099748170643E-2,6.8587665656292263E-2,3.8357529549238656E-2,null,322991.94818302611,307786.05293213436,346074.11484373669,325949.74778828875,null,321643.19513439783,307072.78585922264,344371.89162490505,324469.49681180465,null,294842.5,293995]
["05X","NHS Telford and Wrekin CCG",null,357349,190842.6875,1872.4793948418903,339823,189833.40625,1790.1116916822957,5.1573907593070567E-2,4.6012605549873742E-2,null,368391.03565918573,1930.3387543166186,-2.9973681741271241E-2,-2.9973681741271241E-2,null,264045,28664,64640,null,64640,0,null,-3.8726347958912721E-2,-2.8127828354027495E-2,4,274.68244806184919,29.493590655501908,null,0,0,0,null,0,0,0,null,0,0,0,null,264045,28664,64640,null,357349,null,1383.5741020991438,150.19700453547637,338.70828820727019,1872.4793948418903,null,274682.44806184917,29493.590655501906,64214.99694183463,368391.03565918573,null,-3.8726347958912832E-2,-2.8127828354027495E-2,6.6184392806298842E-3,-2.9973681741271241E-2,null,252177,27475,60171,339823,null,4.706218251466221E-2,4.327570518653312E-2,7.4271659104884424E-2,5.1573907593070567E-2,null,4.1524740958793771E-2,3.7758288608414237E-2,6.8590318849492293E-2,4.6012605549873742E-2,null,188363.6609971165,188405.59091081066,180571.88941676734,186960.73778018,null,186419.95568323261,187366.59151450382,179220.42625382135,185232.26359826839,null,190842.6875,189833.40625]
["05Y","NHS Walsall CCG",null,608111.85191268963,292661.875,2077.8649488003507,582922,291028.75,2002.9704969010793,4.321307466983515E-2,3.7391690000000199E-2,null,601837.92097020231,2056.4274761453034,1.0424618861459178E-2,1.0424618861459178E-2,null,461105,48558,97717,null,97717,731.85191268962808,null,1.9432273107518272E-2,2.6776589895366909E-2,2,452.31548202257846,47.291689816329253,null,0,0,731.85191268962808,null,0,0,731.85191268962808,null,662.57645869841735,69.275453991210739,0,null,461768,48627,97717,null,608112,null,1577.820821383038,166.15420098706056,333.89043243162439,2077.865454801723,null,452315.48202257854,47291.68981632925,102230.74913129453,601837.92097020231,null,2.0898064189962096E-2,2.8235620018163932E-2,-4.4152558497811079E-2,1.0424864919916343E-2,null,445220,46767,90935,582922,null,3.7168141592920367E-2,3.977163384437743E-2,7.4580744487821038E-2,4.3213328712932375E-2,null,3.138048913139313E-2,3.3969453257916893E-2,6.8584320531534848E-2,3.7391942625474739E-2,null,310175.62541988207,302100.17047734919,287471.78083416092,305436.48144787055,null,308625.41776897426,301151.00235644588,285920.11685625365,304046.0043368836,null,292661.875,291028.75]
["06A","NHS Wolverhampton CCG",null,594583,286551.59375,2074.9596685849874,567772,285175.65625,1990.9553552574669,4.7221419865720815E-2,4.2192966861709147E-2,null,605957.50123826391,2114.654095300295,-1.8771120441648637E-2,-1.8771120441648748E-2,null,434477,45484,114622,null,114622,0,null,-3.0898715930190224E-2,-3.20308035972936E-2,4,448.32981561574547,46.989098588088943,null,0,0,0,null,0,0,0,null,0,0,0,null,434477,45484,114622,null,594583,null,1516.2260810144246,158.72883275492163,400.00475481564132,2074.9596685849874,null,448329.81561574549,46989.098588088942,110638.58703442954,605957.50123826391,null,-3.0898715930190224E-2,-3.20308035972936E-2,3.6003830782210366E-2,-1.8771120441648637E-2,null,417446,43576,106750,567772,null,4.079809125012579E-2,4.3785570038553434E-2,7.3742388758782251E-2,4.7221419865720815E-2,null,3.5800481203926315E-2,3.8773614987178018E-2,6.8586589767408501E-2,4.2192966861709147E-2,null,307442.45218219759,300167.21223476209,311114.53172386647,307527.19401063223,null,306305.37288921583,299415.85644183157,309430.98770907562,306304.58783292118,null,286551.59375,285175.65625]
["06D","NHS Wyre Forest CCG",null,233307,117911.875,1978.6556697533647,222698,117548.75,1894.5161050202576,4.7638505958742305E-2,4.4412166521121899E-2,null,242573.56947467074,2057.2446114920208,-3.8201068215052758E-2,-3.8201068215052647E-2,null,177199,20029,36079,null,36079,0,null,-3.8726675120919318E-2,4.3854670093907755E-2,1,184.33778969398742,19.187536899363725,null,0,0,0,null,0,0,0,null,0,0,0,null,177199,20029,36079,null,233307,null,1502.8087713811692,169.86414642291118,305.98275194928414,1978.6556697533647,null,184337.7896939874,19187.53689936372,39048.242881319617,242573.56947467074,null,-3.8726675120919318E-2,4.3854670093907755E-2,-7.6040371146638197E-2,-3.8201068215052758E-2,null,169689,19350,33659,222698,null,4.4257435661710476E-2,3.5090439276485696E-2,7.1897560830684215E-2,4.7638505958742305E-2,null,4.1041508671111337E-2,3.1902743247037568E-2,6.8596512469129012E-2,4.4412166521121899E-2,null,126409.75487104172,122570.3329876939,109803.24427752392,123107.59254444241,null,125403.29435822254,121958.95570879977,109186.23261190894,122283.47699270377,null,117911.875,117548.75]
["06F","NHS Bedfordshire CCG",null,926155.66722563014,503442.40625,1839.6457186121875,883000,497931.125,1773.3376277693026,4.8873915317814376E-2,3.7391689999999755E-2,null,922904.79613573721,1833.1884336287717,3.5224338452941595E-3,3.5224338452941595E-3,null,688399,75546,161562,null,161562,648.667225630139,null,1.0476622961868021E-3,-4.0935630896828945E-3,3,687.67854511638495,75.856523464566209,null,0,0,648.667225630139,null,0,309.25231717318394,339.41490845695506,null,305.694342071655,33.720566385300067,0,null,688705,75889,161562,null,926156,null,1367.991634097669,150.74018210995709,320.91456340245475,1839.6463796100809,null,687678.54511638498,75856.523464566228,159369.72755478605,922904.79613573721,null,1.4926376442954137E-3,4.2813108155348445E-4,1.3755890022842054E-2,3.5227944180979964E-3,null,661096,72367,149537,883000,null,4.1762467175720408E-2,4.8668592037807379E-2,8.0414880598112859E-2,4.8874292185730361E-2,null,3.0358092254136659E-2,3.718861443359267E-2,6.8587370241934176E-2,3.739206274227036E-2,null,471575.9935200754,484572.84481621091,448145.98132691253,468379.91396195267,null,467436.60665228718,479454.27511174139,444911.57637803297,464442.55629368493,null,503442.40625,497931.125]
["06H","NHS Cambridgeshire and Peterborough CCG",null,1697843.1237524587,988083.5,1718.3194778097791,1622292,983454,1649.5860507964785,4.6570607358267679E-2,4.1667075797660713E-2,null,1743256.3793434538,1764.2804270524239,-2.6050818530834019E-2,-2.6050818530833908E-2,null,1240512,150680,306268,null,306268,383.12375245871954,null,-3.1780144906882302E-2,8.0448453045911528E-3,1,1281.2296643934189,149.47747682244284,null,383.12375245871954,0,0,null,0,0,0,null,0,0,0,null,1240895,150680,306268,null,1697843,null,1255.8604611857195,152.49723328038573,309.96165809873355,1718.3193525648387,null,1281229.6643934189,149477.47682244284,312549.23812759214,1743256.3793434538,null,-3.1481213333063751E-2,8.0448453045911528E-3,-2.0096795516832966E-2,-2.605088952008161E-2,null,1191771,145253,285268,1622292,null,4.1219328209865846E-2,3.7362395268944582E-2,7.3614986609083388E-2,4.6570531075786681E-2,null,3.6340869172803103E-2,3.2502007246173692E-2,6.858474313218399E-2,4.1666999872588262E-2,null,878604.04574853077,954864.82732938358,878885.1382425687,884713.43565368524,null,872697.27933786612,949631.87875192461,872859.03681352909,878858.19846376253,null,988083.5,983454]
["06K","NHS East and North Hertfordshire CCG",null,1166896.5861129933,617798,1888.79955278747,1116224,613067.4375,1820.7197638024936,4.5396431283499794E-2,3.7391690000000199E-2,null,1129534.1198626154,1828.3227201490056,3.3077766836226541E-2,3.3077766836226541E-2,null,874717,88721,202589,null,202589,869.58611299330369,null,3.6491740507097914E-2,-1.9293551455311642E-3,3,843.9208590046743,88.892505212330562,null,0,0,869.58611299330369,null,0,171.17431786667041,698.41179512663325,null,631.85660142959637,66.555193697036898,0,null,875349,88959,202589,null,1166897,null,1416.8854544689364,143.99366783317524,327.92110042441061,1888.8002227265224,null,843920.85900467425,88892.505212330565,196720.7556456106,1129534.1198626154,null,3.7240625895172519E-2,7.4803592845773537E-4,2.9830326419449937E-2,3.3078133258983788E-2,null,842819,85270,188135,1116224,null,3.8596661916734165E-2,4.3262577694382465E-2,7.6827809817418435E-2,4.5396802075569065E-2,null,3.0643987383167426E-2,3.527417561523305E-2,6.8582394234850463E-2,3.7392057952864599E-2,null,578719.25824018614,567846.93215870671,553176.6756385247,573245.57862686738,null,577043.32712033961,563493.54124733049,551295.55101221311,571445.84053904016,null,617798,613067.4375]
["06L","NHS Ipswich and East Suffolk CCG",null,774489.84171004663,415892.8125,1862.2342546736045,739705,413861.6875,1787.3241769933102,4.7025289419493799E-2,4.1911858321253215E-2,null,795657.97081932658,1913.132294921126,-2.6604558598818717E-2,-2.6604558598818606E-2,null,579091,66503,128473,null,128473,422.84171004663222,null,-3.251716444731978E-2,-1.7789627196619584E-2,4,598.55428822072167,67.707491023730626,null,0,0,422.84171004663222,null,0,0,422.84171004663222,null,379.871285839037,42.970424207595194,0,null,579471,66546,128473,null,774490,null,1393.3181401157299,160.0075740669358,308.90892109370128,1862.234635276367,null,598554.28822072176,67707.491023730632,129396.19157487423,795657.97081932658,null,-3.1882301399008051E-2,-1.7154542372919135E-2,-7.1346116422602579E-3,-2.6604359656610899E-2,null,556127,63938,119640,739705,null,4.1976023462266809E-2,4.0789514842503705E-2,7.3829822801738443E-2,4.7025503410143221E-2,null,3.6887251819561762E-2,3.5706537835454633E-2,6.8585484517247997E-2,4.1912071266821505E-2,null,410458.97846880945,432516.67809510033,363860.71647987654,403801.36009249557,null,406761.64778897201,429365.98973535898,361311.23083900585,400589.23885094171,null,415892.8125,413861.6875]
["06M","NHS Great Yarmouth and Waveney CCG",null,512957.71426101105,242885.5625,2111.9316808343065,490558,242140.625,2025.921920371685,4.5661704143059589E-2,4.245462749464779E-2,null,528209.39898934669,2174.7253873492241,-2.8874315295255193E-2,-2.8874315295255304E-2,null,393406,41023,77010,null,77010,1518.7142610110459,null,-2.4450238813043201E-2,-2.167019506483947E-2,4,403.26594875215875,41.931667412216711,null,0,0,1518.7142610110459,null,0,0,1518.7142610110459,null,1375.6716682955607,143.04259271548517,0,null,394782,41166,77010,null,512958,null,1625.3827355423812,169.48722507950632,317.06289664705781,2111.9328572689456,null,403265.94875215879,41931.667412216702,83011.782824971204,528209.39898934669,null,-2.1038098501524827E-2,-1.8259884699782458E-2,-7.2300372558265047E-2,-2.8873774337465519E-2,null,379238,39474,71846,490558,null,4.0987453788913664E-2,4.2863657090743246E-2,7.1875956907830663E-2,4.5662286620542281E-2,null,3.7794713210284492E-2,3.9665162138808663E-2,6.8588480338905189E-2,4.2455208185654403E-2,null,276539.87722334714,267860.25034902041,233428.2516923087,268069.54941443162,null,274235.73032657994,266666.61486218375,232092.11065019105,266238.33682994585,null,242885.5625,242140.625]
["06N","NHS Herts Valleys CCG",null,1255786.2312829474,665965.0625,1885.6638313259073,1201964,661256.5,1817.6970661157964,4.4778571806599388E-2,3.7391689999999755E-2,null,1213342.2791702438,1821.9308301480812,3.4981021300707793E-2,3.4981021300707571E-2,null,926105,94072,235295,null,235295,314.23128294735216,null,4.1416715760779654E-2,-2.2214604708700181E-3,3,889.27418389233196,94.281442497645131,null,0,0,314.23128294735216,null,0,208.97722941568435,105.25405353166781,null,95.164635374290143,10.089418157377667,0,null,926200,94291,235295,null,1255786,null,1390.7636483558024,141.58550547086696,353.31433020932684,1885.6634840359964,null,889274.1838923319,94281.442497645126,229786.65278026671,1213342.2791702438,null,4.1523544455147388E-2,1.0137204206550621E-4,2.3971571686544513E-2,3.4980830684299358E-2,null,892861,90467,218636,1201964,null,3.7339518693279228E-2,4.226955685498579E-2,7.6195137122889278E-2,4.4778379385738587E-2,null,3.0005233109060114E-2,3.4900414498063803E-2,6.8586131259553484E-2,3.739149893960958E-2,null,609820.32922054699,602271.5610714833,646157.62721084349,615778.73980467895,null,609502.67149004422,598069.15306022495,644675.44380199246,614762.31735362241,null,665965.0625,661256.5]
["06P","NHS Luton CCG",null,454684.72214002762,241516.59375,1882.6231153735275,434713,239908.109375,1811.9979400967259,4.5942316286901042E-2,3.8976410355649582E-2,null,461187.49077865609,1909.5478435574619,-1.4100054248326166E-2,-1.4100054248326055E-2,null,334385,36697,83066,null,83066,536.72214002761757,null,-1.1642307016332398E-2,-2.6460553053332392E-3,4,338.32387036979901,36.794359911249501,null,0,0,536.72214002761757,null,0,0,536.72214002761757,null,484.0764779447158,52.645662082901779,0,null,334869,36750,83066,null,454685,null,1386.5258481851208,152.16345771272705,343.93495995552064,1882.6242658533686,null,338323.87036979903,36794.359911249499,86069.260497607596,461187.49077865609,null,-1.0211725131965221E-2,-1.2056171477503597E-3,-3.4893532025769836E-2,-1.4099451760231974E-2,null,322191,35305,77217,434713,null,3.9349330055774345E-2,4.0929046877212771E-2,7.574756854060638E-2,4.5942955467170199E-2,null,3.2427332972245093E-2,3.3996528985217545E-2,6.8583161621084576E-2,3.8977045279021016E-2,null,232005.80625093254,235043.03705289337,242025.84643637779,234055.51488700439,null,231450.8871596324,233949.39837472414,241231.3102104493,233366.01050665774,null,241516.59375,239908.109375]
["06Q","NHS Mid Essex CCG",null,733755.67355551186,399975.65625,1834.5008304627586,703619,397889.4375,1768.378181690234,4.2830954757492101E-2,3.7391689999999755E-2,null,736610.69419241033,1841.6388164683719,-3.8758881175742221E-3,-3.8758881175743332E-3,null,545672,59278,128607,null,128607,198.67355551186483,null,-1.5429785553047193E-3,-2.7874327772735796E-2,4,546.51526132837648,60.977712752083299,null,0,0,198.67355551186483,null,0,0,198.67355551186483,null,178.73149936253225,19.942056149332579,0,null,545851,59298,128607,null,733756,null,1364.7105554314594,148.25402264715953,321.53706854503099,1834.50164662365,null,546515.26132837636,60977.712752083302,129117.72011195064,736610.69419241033,null,-1.2154488179557665E-3,-2.7546339084781657E-2,-3.9554610436725035E-3,-3.8754449465875362E-3,null,527067,56827,119725,703619,null,3.5638732836622333E-2,4.3482851461453143E-2,7.4186677803299128E-2,4.2831418708136004E-2,null,3.0236981732751245E-2,3.8040186499209261E-2,6.8583865849081826E-2,3.739215153074027E-2,null,374773.18314648711,389526.73269379593,363077.65768359083,373834.50060492713,null,373105.50114990398,386651.29710770526,361864.27067266346,372212.98959671822,null,399975.65625,397889.4375]
["06T","NHS North East Essex CCG",null,745588.63082410558,365919.3125,2037.5766059740438,711437,362455.78125,1962.8242583039223,4.8003731636259594E-2,3.808407571583361E-2,null,752564.57068030327,2056.6407537735613,-9.2695565642846312E-3,-9.2695565642848532E-3,null,564644,58917,121083,null,121083,944.63082410558127,null,-9.8895362229062256E-3,-1.3375855238606182E-2,4,570.28384271991672,59.715749216991391,null,0,0,944.63082410558127,null,0,0,944.63082410558127,null,855.09213532405261,89.538688781528549,0,null,565499,59007,121083,null,745589,null,1545.4199346201494,161.25686178424922,330.90081846937227,2037.5776148737707,null,570283.84271991672,59715.749216991389,122564.97874339516,752564.57068030327,null,-8.3902828056566792E-3,-1.1868715142733577E-2,-1.2091371928500516E-2,-9.2690660071832465E-3,null,542751,56447,112239,711437,null,4.1912405504549888E-2,4.5352277357521231E-2,7.8796140379012725E-2,4.8004250552051708E-2,null,3.2050405733144993E-2,3.545771821236432E-2,6.85850254776037E-2,3.8084589719938888E-2,null,391072.50273974478,381465.28679139499,344651.41854740831,381931.19197336148,null,387139.51188456971,377829.87451211654,342551.92235214997,378574.58773578436,null,365919.3125,362455.78125]
["06V","NHS North Norfolk CCG",null,373211.64807377802,176687.609375,2112.2683667176534,357143,175923.09375,2030.1086820785858,4.4992196609699775E-2,4.0470584340807747E-2,null,380902.98090532603,2155.7990526483463,-2.019236713051531E-2,-2.0192367130515532E-2,null,277638,33666,61523,null,61523,384.64807377802208,null,-2.3655391464417086E-2,1.4120656164455569E-2,1,284.36475970961584,33.197233283196759,null,384.64807377802208,0,0,null,0,0,0,null,0,0,0,null,278023,33666,61523,null,373212,null,1573.5285625486438,190.53967688559089,348.2021190825227,2112.2703585167574,null,284364.7597096159,33197.233283196751,63340.987912513381,380902.98090532603,null,-2.2301496557069478E-2,1.4120656164455792E-2,-2.870160337606964E-2,-2.0191443204372383E-2,null,267353,32465,57325,357143,null,3.9909782198067623E-2,3.6993685507469509E-2,7.3231574356737994E-2,4.4993182002727172E-2,null,3.5410161200913448E-2,3.2506682268243159E-2,6.858777216403511E-2,4.0471565470104665E-2,null,195003.31228083346,212064.52704862354,178114.18530856961,193310.62767393881,null,193122.48239170111,210694.63871447032,177007.0071204245,191695.73548496576,null,176687.609375,175923.09375]
["06W","NHS Norwich CCG",null,421564.72670286568,240052.09375,1756.1385119260835,403948,239075.65625,1689.6241396388511,4.3611372510485635E-2,3.9366371920709797E-2,null,428168.78889947385,1783.6494662920384,-1.5423969163148588E-2,-1.5423969163148588E-2,null,313706,36617,70672,null,70672,569.72670286567882,null,-1.6573173874198099E-2,5.028796514468481E-2,1,318.99272184371966,34.863771856088768,null,569.72670286567882,0,0,null,0,0,0,null,0,0,0,null,314276,36617,70672,null,421565,null,1309.1991621089535,152.53772390810485,294.40276439996683,1756.1396504170255,null,318992.72184371966,34863.771856088766,74312.295199665386,428168.78889947385,null,-1.4786299249894719E-2,5.028796514468481E-2,-4.8986445511936982E-2,-1.5423330870163676E-2,null,302688,35393,65867,403948,null,3.8283645205624328E-2,3.4583109654451549E-2,7.2950035677957104E-2,4.3612049075623549E-2,null,3.4060315715020772E-2,3.0374832486974368E-2,6.8585696945909325E-2,3.9367045733846862E-2,null,218749.45902764209,222710.40561488102,208965.38488127154,217298.31868425306,null,217189.17364855541,221978.64982328462,207708.76392175729,215907.62055198534,null,240052.09375,239075.65625]
["06Y","NHS South Norfolk CCG",null,433827.60772748012,236620.125,1833.4349528700491,412424,234526.75,1758.537139153636,5.1897095531492132E-2,4.259097635689435E-2,null,447179.6371811654,1889.8630755991926,-2.9858312730541403E-2,-2.9858312730541403E-2,null,320568,39440,73620,null,73620,199.60772748012096,null,-3.7271571445232854E-2,1.0873018067547591E-3,1,332.97863706095359,39.39716339306171,null,199.60772748012096,0,0,null,0,0,0,null,0,0,0,null,320768,39440,73620,null,433828,null,1355.624336687338,166.68066589855786,311.13160809969145,1833.4366106855873,null,332978.6370609536,39397.16339306171,74803.836727150076,447179.6371811654,null,-3.6670932311847926E-2,1.0873018067547591E-3,-1.5825882453973095E-2,-2.9857435515911579E-2,null,306278,37861,68285,412424,null,4.7309960232207349E-2,4.1705184754760927E-2,7.8128432305777151E-2,5.1898046670416864E-2,null,3.8044423380677594E-2,3.2489233274995533E-2,6.8590244854569882E-2,4.2591919081105933E-2,null,228340.30915768127,251669.79280275886,210347.5944362313,226946.44221747699,null,225148.26996507982,249296.36255090451,208596.90497089757,224169.22158254188,null,236620.125,234526.75]
["07G","NHS Thurrock CCG",null,341822.2523530887,184554.375,1852.1492777025128,326025,182607.109375,1785.3905092516336,4.8454113497703233E-2,3.7391689999999977E-2,null,334315.01186611754,1811.4716157019714,2.2455588952067673E-2,2.2455588952067673E-2,null,254873,27031,59765,null,59765,153.25235308869742,null,3.4774527913949749E-2,-2.0348539051221359E-2,3,246.30776379257264,27.592466379645735,null,0,0,153.25235308869742,null,0,153.25235308869742,0,null,0,0,0,null,254873,27184,59765,null,341822,null,1381.0184667797769,147.29534317460642,323.83410038369453,1852.1479103380777,null,246307.76379257266,27592.466379645739,60414.781693899124,334315.01186611754,null,3.4774527913949749E-2,-1.4803547244586102E-2,-1.0755342909146703E-2,2.2454834115821276E-2,null,244862,25824,55339,326025,null,4.0884253171173945E-2,5.2664188351920771E-2,7.9979761108802006E-2,4.8453339467832146E-2,null,2.9901700599315184E-2,4.1557343614990527E-2,6.858470496611857E-2,3.7390924137054027E-2,null,168905.70346721,176261.17462825976,169885.72449906613,169666.94414166984,null,168072.03297102329,174628.14240595521,168993.26348653767,168756.25631507288,null,184554.375,182607.109375]
["07H","NHS West Essex CCG",null,633275.26157068426,324123.21875,1953.8102330741594,605428,321457,1883.3872026429663,4.5995992208295977E-2,3.7391690000000199E-2,null,619782.71221312496,1912.1823934840365,2.1769805920174745E-2,2.1769805920174745E-2,null,468803,50757,113374,null,113374,341.26157068426255,null,1.822224652313964E-2,-1.6164976926420493E-3,3,460.41323650194494,50.839181419460367,null,0,0,341.26157068426255,null,0,82.048573385432505,259.21299729883003,null,233.43673466610605,25.776262632723991,0,null,469036,50865,113374,null,633275,null,1447.0916394353496,156.93105910821146,349.78672752058128,1953.8094260641426,null,460413.23650194495,50839.181419460365,108530.29429171969,619782.71221312496,null,1.8728313641822592E-2,5.0784807738368798E-4,4.4629987782589531E-2,2.1769383884065796E-2,null,451448,48755,105225,605428,null,3.8959082773652787E-2,4.3277612552558686E-2,7.744357329531959E-2,4.5995560165700944E-2,null,3.0412665773176917E-2,3.4695671577239962E-2,6.8580585113646952E-2,3.7391261511362295E-2,null,315728.66563177726,324761.61104407709,305186.0349221052,314543.57441522478,null,314618.19025443151,322410.55234107468,303926.79104506091,313363.53363718529,null,324123.21875,321457]
["07J","NHS West Norfolk CCG",null,384702.62871820165,179520.9375,2142.940172191345,366723,178607.328125,2053.2360225631141,4.9027818593875061E-2,4.368915635731474E-2,null,398427.99729722977,2219.3957030623783,-3.4448805485897904E-2,-3.4448805485897793E-2,null,295788,34024,52974,null,52974,1916.6287182016531,null,-2.3607749917470056E-2,9.155180457697254E-3,1,302.9397252743438,33.715330069027232,null,1916.6287182016531,0,0,null,0,0,0,null,0,0,0,null,297705,34024,52974,null,384703,null,1658.330243512682,189.52663947624492,295.08535738345284,2142.9422403723797,null,302939.7252743438,33715.33006902723,61772.941953858783,398427.99729722977,null,-1.7279758439086246E-2,9.155180457697254E-3,-0.14244006640368756,-3.4447873619159464E-2,null,284616,32785,49322,366723,null,4.5988278944261829E-2,3.779167302119868E-2,7.404403714366814E-2,4.9028831025051511E-2,null,4.0665085387612709E-2,3.251019323966009E-2,6.8578063563303537E-2,4.3690163636074697E-2,null,207741.10656421515,215374.13869352423,173704.85672597919,202204.68229819761,null,205886.93853523131,214061.96724458932,172552.62833354541,200690.11111531843,null,179520.9375,178607.328125]
["07K","NHS West Suffolk CCG",null,493485.08459293225,256610.453125,1923.0903440731854,471384,255215.78125,1847.0017711728003,4.6885521343389414E-2,4.119572275887462E-2,null,505377.50122994848,1969.4345848949854,-2.3531749252931444E-2,-2.3531749252931444E-2,null,368349,41547,83165,null,83165,424.08459293225314,null,-2.7712990054509001E-2,1.553700329131269E-3,1,378.84801116560288,41.48254855066363,null,424.08459293225314,0,0,null,0,0,0,null,0,0,0,null,368773,41547,83165,null,493485,null,1437.0926652016135,161.90688841409607,324.09046080242371,1923.0900144181333,null,378848.01116560289,41482.54855066364,85046.941513681988,505377.50122994848,null,-2.6593807724118901E-2,1.5537003291310469E-3,-2.2128267991615269E-2,-2.3531916638563133E-2,null,353959,40021,77404,471384,null,4.1852304927971984E-2,3.8129981759576159E-2,7.4427678156167687E-2,4.6885341886869325E-2,null,3.6189861758210595E-2,3.2487769330104443E-2,6.8588188586675924E-2,4.1195544277696339E-2,null,259795.26121218098,264991.27093283291,239151.09631093146,256482.21954800168,null,257189.0181893174,263006.24847522989,237596.99124741231,254215.31646700384,null,256610.453125,255215.78125]
["07L","NHS Barking and Dagenham CCG",null,478922.02547840204,238261.5625,2010.0683486384928,456017,235011.34375,1940.4042065522635,5.0228446479850586E-2,3.5901871296192267E-2,null,457927.14971414977,1921.9514256066786,4.5847632701746965E-2,4.5847632701746965E-2,null,344882,38716,93864,null,93864,1460.0254784020362,null,5.9107553142282665E-2,6.2490323632112599E-2,2,325.63453917098809,36.438920090725851,null,0,0,1460.0254784020362,null,0,0,1460.0254784020362,null,1313.0891306056619,146.93634779637438,0,null,346195,38863,93864,null,478922,null,1453.0039859030976,163.11065701166132,393.95359878914587,2010.068241703905,null,325634.53917098808,36438.920090725849,95853.690452435883,457927.14971414977,null,6.3139680702653633E-2,6.6524471725250445E-2,-2.0757577961207474E-2,4.5847577063198308E-2,null,332208,37168,86641,456017,null,4.2103140201319667E-2,4.5603745157124509E-2,8.3366997149155742E-2,5.02283906082448E-2,null,2.7887405484494643E-2,3.134025732500767E-2,6.8588366092098951E-2,3.5901816186752811E-2,null,223304.08942454556,232772.48104629543,269539.55955559987,232400.87155469743,null,221691.52351895021,230394.84139190512,267749.03061278904,230466.01269631236,null,238261.5625,235011.34375]
["07M","NHS Barnet CCG",null,835122,441642.9375,1890.9438577855669,797084,437661.96875,1821.2320395956267,4.7721444665806967E-2,3.8277285197233057E-2,null,806780.3754875008,1826.7706941141807,3.5129293390873118E-2,3.512929339087334E-2,null,594819,63533,176770,null,176770,0,null,3.6272469238689542E-2,-1.9192364032440845E-2,3,573.99865156795215,64.776208575624707,null,0,0,0,null,0,0,0,null,0,0,0,null,594819,63533,176770,null,835122,null,1346.8323604744614,143.85603075561465,400.2554665554909,1890.9438577855669,null,573998.65156795224,64776.208575624718,168005.51534392376,806780.3754875008,null,3.627246923868932E-2,-1.9192364032441067E-2,5.2167838883946605E-2,3.5129293390873118E-2,null,572344,60807,163933,797084,null,3.9268342115930333E-2,4.483036492509096E-2,7.8306381265516922E-2,4.7721444665806967E-2,null,2.9900378900560742E-2,3.541226564479194E-2,6.8586529226122295E-2,3.8277285197232835E-2,null,393619.93523664353,413791.59276342142,472429.72487515747,409446.04951587057,null,392647.59849391808,410508.24841648608,470385.96256415796,407710.39951856813,null,441642.9375,437661.96875]
["07N","NHS Bexley CCG",null,510664,251494.125,2030.5205936719196,487240,248993.375,1956.8392130915129,4.8074870700270944E-2,3.7653262510005225E-2,null,493380.61049836379,1961.7977576945934,3.5030540588488535E-2,3.5030540588488535E-2,null,371507,36271,102886,null,102886,0,null,2.6444327245112698E-2,2.9146694736257306E-3,2,361.93584994238557,36.165589260985321,null,0,0,0,null,0,0,0,null,0,0,0,null,371507,36271,102886,null,510664,null,1477.1995170861346,144.22205687707418,409.0990197087109,2030.5205936719196,null,361935.84994238557,36165.589260985318,95279.171294992921,493380.61049836379,null,2.6444327245112698E-2,2.9146694736257306E-3,7.9837267700992642E-2,3.5030540588488535E-2,null,357135,34780,95325,487240,null,4.0242485334677447E-2,4.2869465209890656E-2,7.9318122213480224E-2,4.8074870700270944E-2,null,2.9898759034109768E-2,3.2499617345159937E-2,6.8585844494764681E-2,3.7653262510005225E-2,null,248197.73604864598,231026.43875890784,267924.01778644626,250393.7230181341,null,247672.86898157306,229294.9400481722,267526.82330773742,249691.29888935867,null,251494.125,248993.375]
["07P","NHS Brent CCG",null,723521,387949.21875,1864.988934199265,692609,386772.15625,1790.7416260655398,4.4631242158273965E-2,4.1461764809061163E-2,null,740187.64828413748,1907.9498359838815,-2.2516787902058577E-2,-2.2516787902058577E-2,null,511792,58739,152990,null,152990,0,null,-2.6210164355144228E-2,-8.8479181204335067E-3,4,525.56720276412102,59.263357333226374,null,0,0,0,null,0,0,0,null,0,0,0,null,511792,58739,152990,null,723521,null,1319.2242058097972,151.408991592408,394.35573679705988,1864.988934199265,null,525567.20276412112,59263.357333226384,155357.08818678994,740187.64828413748,null,-2.621016435514445E-2,-8.8479181204336177E-3,-1.5236435069791776E-2,-2.2516787902058577E-2,null,493166,56707,142736,692609,null,3.7768215975959363E-2,3.5833318637910727E-2,7.1838919403654389E-2,4.4631242158273965E-2,null,3.4619561482845507E-2,3.2690534745864808E-2,6.8586892238512442E-2,4.1461764809061163E-2,null,360408.03885063954,378575.3992500793,436862.4820396126,375649.82701426413,null,360779.20360577933,377514.03243527131,435423.56826007727,375209.42547189799,null,387949.21875,386772.15625]
["07Q","NHS Bromley CCG",null,736013,364165.25,2021.0961919073829,702333,360567.53125,1947.8542551104981,4.7954460348581085E-2,3.7601343429429113E-2,null,699325.66609466053,1920.3525489998306,5.2461014494459501E-2,5.2461014494459501E-2,null,529243,53937,152833,null,152833,0,null,4.3208817407193623E-2,2.1725873851057731E-2,2,507.32220737492258,52.790089181849055,null,0,0,0,null,0,0,0,null,0,0,0,null,529243,53937,152833,null,736013,null,1453.3045094225768,148.11133132554522,419.68035115926079,2021.0961919073829,null,507322.20737492258,52790.089181849071,139213.36953788897,699325.66609466053,null,4.3208817407193623E-2,2.1725873851057509E-2,9.7832776459047199E-2,5.2461014494459501E-2,null,508999,51723,141611,702333,null,3.9772180298978999E-2,4.2804941708717514E-2,7.9245256371327066E-2,4.7954460348581085E-2,null,2.9499899050864364E-2,3.2502698725956236E-2,6.8583006486980125E-2,3.7601343429429113E-2,null,347896.52182203374,337224.04513962741,391466.51665032469,354912.11735844915,null,347506.13192483946,334414.88467749965,390591.13471091224,354021.83049935743,null,364165.25,360567.53125]
["07R","NHS Camden CCG",null,595534.542461982,295595.875,2014.6916544826006,573405,293392.75,1954.393896918039,3.8593215025997329E-2,3.0852407828149353E-2,null,562757.71564789163,1903.8077430812984,5.8243229551024678E-2,5.8243229551024678E-2,null,415594,46691,132482,null,132482,767.54246198199689,null,8.4161027526632237E-2,-1.1459690289470914E-2,3,383.33235510975885,47.232267153245743,null,0,0,767.54246198199689,null,0,535.06439930568649,232.4780626763104,null,206.97558198970808,25.502480686602329,0,null,415801,47252,132482,null,595535,null,1406.6535942018811,159.85338090391147,448.18622722661473,2014.6932023324075,null,383332.35510975879,47232.267153245739,132193.09338488712,562757.71564789163,null,8.4701028904655251E-2,4.177831796690068E-4,2.1854894814490322E-3,5.8244042579447486E-2,null,405504,44846,123055,573405,null,2.5393091066919116E-2,5.3650269812246298E-2,7.6608020803705656E-2,3.8594012957682722E-2,null,1.7750666578563834E-2,4.5797239891987473E-2,6.8583882964051712E-2,3.0853199812717724E-2,null,262870.40288377862,301720.57743008301,371725.57466564688,285603.03461443656,null,262756.91419608984,300009.82308223029,369932.9078681182,284530.29225644976,null,295595.875,293392.75]
["07T","NHS City and Hackney CCG",null,680527.30457106663,335825.71875,2026.4299801221423,648954,331951.25,1954.9677851792997,4.8652607998512343E-2,3.6554154745976231E-2,null,651992.7241149022,1941.4615609004848,4.3765182341414688E-2,4.376518234141491E-2,null,477806,57259,145042,null,145042,420.3045710666338,null,5.0584773484536161E-2,4.7140318351841293E-2,2,454.80004285159475,54.681305835041734,null,0,0,420.3045710666338,null,0,0,420.3045710666338,null,375.19437644693534,45.110194619698483,0,null,478181,57304,145042,null,680527,null,1423.8963048448772,170.63612701640352,431.89664132893336,2026.4290731902142,null,454800.0428515948,54681.305835041741,142511.37542826563,651992.7241149022,null,5.1409311665422619E-2,4.7963268705948581E-2,1.775735139829715E-2,4.3764715202664117E-2,null,459898,54889,134167,648954,null,3.9754467294921936E-2,4.3997886643954098E-2,8.1055699240498713E-2,4.8652138672386602E-2,null,2.7758673148476465E-2,3.1953135569128932E-2,6.8583406947618331E-2,3.6553690834532304E-2,null,311879.41456631542,349305.17134928616,400740.47418819339,330890.35543363122,null,310103.9482777933,346137.33902952232,398384.02075073129,328464.8488746878,null,335825.71875,331951.25]
["07V","NHS Croydon CCG",null,843160,425217.75,1982.8899428586883,804802,422190.90625,1906.2513855365637,4.7661412372235645E-2,4.0203804127624476E-2,null,856075.73504028551,2013.2643452449611,-1.5087140671821153E-2,-1.5087140671821264E-2,null,602714,63846,176600,null,176600,0,null,-1.8648700283932729E-2,-1.7780504365005778E-2,4,614.16742421840399,65.001764151223909,null,0,0,0,null,0,0,0,null,0,0,0,null,602714,63846,176600,null,843160,null,1417.4243666921243,150.1489530952083,415.31662307135582,1982.8899428586883,null,614167.42421840411,65001.764151223921,176906.54667065744,856075.73504028551,null,-1.8648700283932951E-2,-1.7780504365005889E-2,-1.7328169953377826E-3,-1.5087140671821153E-2,null,579468,61245,164089,804802,null,4.0116106497684045E-2,4.2468772961057999E-2,7.6245208393006303E-2,4.7661412372235645E-2,null,3.2712208292054568E-2,3.5048127679887964E-2,6.8584131021490524E-2,4.0203804127624476E-2,null,421165.69626938435,415232.44586267153,497459.33043415158,434463.75054281484,null,420011.61443795107,412464.28771859617,495072.0080668474,432579.2716138023,null,425217.75,422190.90625]
["07W","NHS Ealing CCG",null,810025,439611,1842.5949305181171,778821,439261.75,1773.0225770853028,4.0065689035092777E-2,3.923940638544221E-2,null,819260.06676834752,1863.6022910444631,-1.1272448326178242E-2,-1.1272448326178242E-2,null,580188,65487,164350,null,164350,0,null,-1.5720593091315127E-2,1.0241645053135073E-2,1,589.4545755276846,64.823104769706475,null,0,0,0,null,0,0,0,null,0,0,0,null,580188,65487,164350,null,810025,null,1319.7758927779332,148.96579020998109,373.85324753020285,1842.5949305181171,null,589454.57552768465,64823.104769706486,164982.38647095644,819260.06676834752,null,-1.5720593091315238E-2,1.0241645053135073E-2,-3.8330544519536991E-3,-1.1272448326178242E-2,null,561767,63375,153679,778821,null,3.2791174988918925E-2,3.3325443786982323E-2,6.9436943238829096E-2,4.0065689035092777E-2,null,3.1970671594179212E-2,3.2504515941130796E-2,6.8587326526721837E-2,3.923940638544221E-2,null,404218.84478361503,414091.16649998829,463928.71859096253,415779.57032199175,null,405334.63680980075,413445.42813131743,462877.19501613406,416076.93451658543,null,439611,439261.75]
["07X","NHS Enfield CCG",null,702971,352776.875,1992.678800162284,671220,349809.375,1918.8164982713799,4.7303417657399871E-2,3.8493676679059785E-2,null,691301.8363898833,1959.6007714221157,1.6879983526523423E-2,1.6879983526523645E-2,null,493181,52775,157015,null,157015,0,null,1.1441065635389158E-3,-1.6694086381406903E-3,3,492.61739320711831,52.863250366802532,null,0,0,0,null,0,0,0,null,0,0,0,null,493181,52775,157015,null,702971,null,1397.9969633780559,149.59880802844575,445.08302875578227,1992.678800162284,null,492617.39320711826,52863.250366802538,145821.19281596251,691301.8363898833,null,1.1441065635389158E-3,-1.6694086381408013E-3,7.676392551640232E-2,1.6879983526523423E-2,null,474835,50684,145701,671220,null,3.8636579022186757E-2,4.1255623076315917E-2,7.7652178090747537E-2,4.7303417657399871E-2,null,2.989974203918333E-2,3.2496755133288202E-2,6.8587148421543009E-2,3.8493676679059785E-2,null,337812.68628585781,337691.40011325188,410047.64553108462,350839.97396673122,null,337225.74076573324,335430.28010962473,408667.23514771188,349616.95346818649,null,352776.875,349809.375]
["07Y","NHS Hounslow CCG",null,575013,324125.59375,1774.0437999583303,551649,322603.25,1709.9920723055334,4.2353017951632266E-2,3.7457324329251307E-2,null,576958.15184242104,1780.0450287410265,-3.3713915579657305E-3,-3.3713915579656195E-3,null,414650,47975,112388,null,112388,0,null,-6.0216737733489456E-3,5.0494284701119163E-3,1,417.16201355626924,47.733970729208451,null,0,0,0,null,0,0,0,null,0,0,0,null,414650,47975,112388,null,575013,null,1279.288053753083,148.01361239311268,346.74213381213434,1774.0437999583303,null,417162.01355626917,47733.970729208449,112062.1675569434,576958.15184242104,null,-6.0216737733488346E-3,5.0494284701119163E-3,2.9076043249924854E-3,-3.3713915579657305E-3,null,400721,46247,104681,551649,null,3.4759845378704801E-2,3.7364585810971462E-2,7.3623675738672789E-2,4.2353017951632266E-2,null,2.989981515048945E-2,3.2492321712942029E-2,6.8581110991769556E-2,3.7457324329251529E-2,null,286069.11237624648,304925.46895364829,315117.62503429799,292809.84414762451,null,286373.42124818359,303472.77799215965,313904.42143862444,292566.71259188646,null,324125.59375,322603.25]
["08A","NHS Greenwich CCG",null,649796,311805.4375,2083.9790518406207,619192,308253.96875,2008.7073088170903,4.9425703174459601E-2,3.7472728203422179E-2,null,622986.43206258619,1997.9973314691993,4.3033951555979444E-2,4.3033951555979222E-2,null,458133,47965,143698,null,143698,0,null,4.5832708859425697E-2,2.8316006434687235E-2,2,438.05571973325937,46.644221912193352,null,0,0,0,null,0,0,0,null,0,0,0,null,458133,47965,143698,null,649796,null,1469.291246724971,153.82990234094299,460.85790277470704,2083.9790518406207,null,438055.71973325935,46644.221912193359,138286.49041713352,622986.43206258619,null,4.5832708859425697E-2,2.8316006434687013E-2,3.9132597598962482E-2,4.3033951555979444E-2,null,440323,45926,132943,619192,null,4.0447580526113747E-2,4.4397509036275817E-2,8.0899332796762424E-2,4.9425703174459601E-2,null,2.8596866510738117E-2,3.2501805274149476E-2,6.8587872698111951E-2,3.7472728203422179E-2,null,300396.98448844557,297964.13378723018,388860.14240651112,316169.48212935933,null,298950.17856127926,295069.85340163746,386751.99620739196,314045.60502407589,null,311805.4375,308253.96875]
["08C","NHS Hammersmith and Fulham CCG",null,429644,238384.3125,1802.3165849053091,413678,238742.609375,1732.736360228952,3.8595235908121861E-2,4.0156267435377924E-2,null,437383.3168917424,1834.7822988215401,-1.7694586402475787E-2,-1.7694586402475787E-2,null,307671,35408,86565,null,86565,0,null,-1.7385773578243446E-2,-3.8443892419662173E-2,4,313.11474200857111,36.823644216769395,null,0,0,0,null,0,0,0,null,0,0,0,null,307671,35408,86565,null,429644,null,1290.6512042397924,148.53326390762393,363.13211675789279,1802.3165849053091,null,313114.74200857111,36823.644216769397,87444.930666401953,437383.3168917424,null,-1.7385773578243335E-2,-3.8443892419662173E-2,-1.0062683562056307E-2,-1.7694586402475787E-2,null,298465,34083,81130,413678,null,3.0844487628365114E-2,3.8875685825778161E-2,6.6991248613336607E-2,3.8595235908121861E-2,null,3.2393869610152226E-2,4.0437138875440759E-2,6.8594959973456104E-2,4.0156267435377702E-2,null,214718.63066992149,235230.10572657012,245894.21634097322,221974.7488494117,null,216165.65080859681,235438.76572824625,245410.62798509671,222832.93009162502,null,238384.3125,238742.609375]
["08D","NHS Haringey CCG",null,640545,329761.8125,1942.4474748724886,610683,327288.625,1865.8851953684612,4.8899347124449211E-2,4.103268501945978E-2,null,646753.73846942594,1961.275423513224,-9.5998493709819055E-3,-9.5998493709817945E-3,null,442408,52444,145693,null,145693,0,null,-2.0853780195038363E-2,1.1892258057835559E-2,1,451.83037124743663,51.827652185676193,null,0,0,0,null,0,0,0,null,0,0,0,null,442408,52444,145693,null,640545,null,1341.5986425050355,159.03600117433245,441.81283119312064,1942.4474748724886,null,451830.37124743662,51827.652185676197,143095.71503631308,646753.73846942594,null,-2.0853780195038363E-2,1.1892258057835559E-2,1.8150683009814816E-2,-9.5998493709819055E-3,null,424952,50412,135319,610683,null,4.1077580526741819E-2,4.0307863207172945E-2,7.666329192500676E-2,4.8899347124449211E-2,null,3.3269581052306263E-2,3.2505636551726891E-2,6.858840243094888E-2,4.103268501945978E-2,null,309842.96040164144,331075.98018896155,402383.63096015045,328231.53769191995,null,309013.72473081219,328974.88874339615,400545.75588634732,326664.04353259568,null,329761.8125,327288.625]
["08E","NHS Harrow CCG",null,488906,271209.5625,1802.6871747931086,469716,270413.25,1737.0302675627026,4.0854473767127475E-2,3.7798366819785878E-2,null,490974.18354592466,1810.3129514318828,-4.2124079335247311E-3,-4.2124079335247311E-3,null,350932,37830,100144,null,100144,0,null,-4.951341742579829E-3,-6.4117544887981603E-3,4,352.67823044409704,38.074121922141344,null,0,0,0,null,0,0,0,null,0,0,0,null,350932,37830,100144,null,488906,null,1293.9514254774849,139.48623216410371,369.24951715152002,1802.6871747931086,null,352678.23044409708,38074.121922141334,100221.83117968625,490974.18354592466,null,-4.95134174257994E-3,-6.4117544887980493E-3,-7.765890801447739E-4,-4.2124079335247311E-3,null,339743,36532,93441,469716,null,3.293371754532104E-2,3.5530493813642927E-2,7.173510557464069E-2,4.0854473767127475E-2,null,2.9900867142220733E-2,3.2490018880702465E-2,6.8588328398382581E-2,3.7798366819785878E-2,null,241849.31767273555,243218.17994083828,281822.72488958546,249172.44639929055,null,242214.69676473454,242481.2368041873,281294.21722143854,249092.40138481741,null,271209.5625,270413.25]
["08F","NHS Havering CCG",null,601326.29210196808,291887.28125,2060.1318753143446,572867,288470.59375,1985.8765933572736,4.9678707452110338E-2,3.7391689999999977E-2,null,587106.36430411565,2011.4146864839308,2.4220360504364491E-2,2.4220360504364269E-2,null,447439,43088,110568,null,110568,231.29210196807981,null,3.28780411006655E-2,3.3478112976308427E-3,2,433.19635251727851,42.944230818896429,null,0,0,231.29210196807981,null,0,0,231.29210196807981,null,210.43132731217935,20.860774655900478,0,null,447649,43109,110568,null,601326,null,1533.6365397044858,147.69057361933272,378.80376125501357,2060.1308745788319,null,433196.35251727852,42944.230818896431,110965.78096794069,587106.36430411565,null,3.3362809725285159E-2,3.8368176111578389E-3,-3.5847174189277409E-3,2.4219862976172291E-2,null,429364,41243,102260,572867,null,4.2586243839725757E-2,4.5244041413088354E-2,8.1243888128300412E-2,4.9678197557199155E-2,null,3.0382247243011751E-2,3.3008933958417197E-2,6.8587384353285819E-2,3.7391186073665317E-2,null,297064.67037303682,274328.5237172402,312034.59758999629,297960.12497786636,null,295693.35647530755,271907.97373343789,310816.49693350331,296450.73643883015,null,291887.28125,288470.59375]
["08G","NHS Hillingdon CCG",null,607188.44664268114,327147.875,1856.0060848406279,579692,324011.6875,1789.1083018417353,4.7432855106989802E-2,3.7391689999999977E-2,null,605473.88899800205,1850.7651593274206,2.8317614943174085E-3,2.8317614943171865E-3,null,443333,49211,114529,null,114529,115.44664268114138,null,-2.4880193541899631E-3,3.6519221766939891E-2,1,444.43877226715307,47.477170675243912,null,115.44664268114138,0,0,null,0,0,0,null,0,0,0,null,443448,49211,114529,null,607188,null,1355.4971127353342,150.42433028183356,350.0832765610964,1856.004719578264,null,444438.77226715314,47477.170675243913,113557.94605560505,605473.88899800205,null,-2.2292660518772323E-3,3.6519221766939891E-2,8.5511756607457023E-3,2.8310238197630788E-3,null,426336,47205,106151,579692,null,4.0137356451249717E-2,4.2495498358224859E-2,7.8925304519034123E-2,4.7432084624248638E-2,null,3.0166129294156185E-2,3.2501664986214207E-2,6.8582238547823637E-2,3.7390926903454913E-2,null,304774.16676603479,303285.02556110767,319323.7382868916,307281.7577961568,null,303729.30703722098,300774.08962133055,318121.77123837761,306018.88535341248,null,327147.875,324011.6875]
["08H","NHS Islington CCG",null,589087,264313.28125,2228.7453631314638,565353,261858.03125,2159.0057685122079,4.1980850902002764E-2,3.2301717594443558E-2,null,558093.82235696213,2111.4861111693081,5.5533991600455801E-2,5.5533991600456023E-2,null,411092,46160,131835,null,131835,0,null,6.7178352381824569E-2,3.8562792888250153E-2,2,385.21396079904349,44.446036692330104,null,0,0,0,null,0,0,0,null,0,0,0,null,411092,46160,131835,null,589087,null,1555.3210117019046,174.64124307979699,498.78310834976253,2228.7453631314638,null,385213.96079904359,44446.036692330112,128433.82486558851,558093.82235696213,null,6.7178352381824347E-2,3.8562792888250153E-2,2.6481926688479263E-2,5.5533991600455801E-2,null,398834,44292,122227,565353,null,3.0734591333737793E-2,4.2174659080646659E-2,7.8607836239128925E-2,4.1980850902002764E-2,null,2.1159926400504681E-2,3.2493725456703926E-2,6.8588468777146305E-2,3.2301717594443558E-2,null,264160.71516506019,283922.08681786642,361154.55151400535,283236.07981316146,null,264085.85226527939,282139.90495351021,359770.68055075587,282312.75683063344,null,264313.28125,261858.03125]
["08J","NHS Kingston CCG",null,372811.600197391,218864.765625,1703.3879305916307,357894,216840.5625,1650.4937815774206,4.1681615778389691E-2,3.2047469432849196E-2,null,352777.82297700027,1611.8529721748139,5.6788652561351238E-2,5.6788652561351238E-2,null,273195,31506,67610,null,67610,500.60019739100244,null,6.4971716881262687E-2,5.8273171189494599E-2,2,256.52793935227055,29.77114119276726,null,0,0,500.60019739100244,null,0,0,500.60019739100244,null,448.5447065760041,52.055490814998379,0,null,273644,31558,67610,null,372812,null,1250.2880453076582,144.189494868585,308.91221712608638,1703.3897573023296,null,256527.93935227056,29771.14119276726,66478.742431962484,352777.82297700027,null,6.6722013559019189E-2,6.001982912454995E-2,1.7016831646526676E-2,5.6789785859940212E-2,null,264858,30351,62685,357894,null,3.3172492429905942E-2,3.9768047181311994E-2,7.8567440376485553E-2,4.1682732876214823E-2,null,2.3617043968987561E-2,3.015159875769613E-2,6.8592150031789201E-2,3.2048576199029899E-2,null,175914.19526579947,190178.58876623918,186937.51769331048,179036.93540817875,null,175252.41467180444,188579.25289157094,186055.58837998408,178210.11597698895,null,218864.765625,216840.5625]
["08K","NHS Lambeth CCG",null,835919,423982.5,1971.588449994988,799689,421847.875,1895.6809963781375,4.5305112362430844E-2,4.0042313955712006E-2,null,832491.537483964,1963.5044783309784,4.1171139425570935E-3,4.1171139425570935E-3,null,563595,67727,204597,null,204597,0,null,-1.1697935019780004E-2,6.2586294058442071E-3,1,570.26593383803151,67.305758202530996,null,0,0,0,null,0,0,0,null,0,0,0,null,563595,67727,204597,null,835919,null,1329.2883550618244,159.74008361194154,482.56001132122202,1971.588449994988,null,570265.93383803149,67305.758202531011,194919.84544340151,832491.537483964,null,-1.1697935019780115E-2,6.2586294058439851E-3,4.9646840908297518E-2,4.1171139425570935E-3,null,543923,65265,190501,799689,null,3.6166883915554227E-2,3.772312878265538E-2,7.3994362234318878E-2,4.5305112362430844E-2,null,3.0950093754219088E-2,3.2498503394160272E-2,6.8587122040479898E-2,4.0042313955712006E-2,null,391060.22171276226,429950.40156232897,548112.53527615126,422494.62385873706,null,392305.46267545823,428651.98804417084,546232.60604105599,422209.02919146448,null,423982.5,421847.875]
["08L","NHS Lewisham CCG",null,724394,345633.59375,2095.8437290212041,690892,342115.71875,2019.4687415250487,4.8490936354741443E-2,3.7819346210072657E-2,null,693144.57106232154,2005.431716118658,4.5083565885519761E-2,4.5083565885519539E-2,null,512632,55199,156563,null,156563,0,null,4.3675782961895226E-2,1.5537274228617282E-2,2,491.17935700795726,54.354479545744006,null,0,0,0,null,0,0,0,null,0,0,0,null,512632,55199,156563,null,724394,null,1483.1660153115542,159.70380483306246,452.97390887658764,2095.8437290212041,null,491179.35700795724,54354.479545744005,147610.73450862037,693144.57106232154,null,4.3675782961895226E-2,1.5537274228617282E-2,6.0647794492593832E-2,4.5083565885519761E-2,null,492952,52917,145023,690892,null,3.992275109949861E-2,4.3124137800706785E-2,7.9573584879639725E-2,4.8490936354741443E-2,null,2.9338368348005295E-2,3.2507171184551042E-2,6.8585634073979884E-2,3.7819346210072657E-2,null,336826.55206056737,347217.39909803466,415079.81776533712,351775.17325374886,null,335920.34433500649,344486.0102090094,413099.32037934882,350144.0882622585,null,345633.59375,342115.71875]
["08M","NHS Newham CCG",null,760174,418245.5625,1817.5303414008129,725994,414677.0625,1750.7454972868195,4.7080278900376582E-2,3.8146517707737582E-2,null,749796.46309799002,1792.7182744419197,1.3840471931719112E-2,1.3840471931719112E-2,null,532432,65475,162267,null,162267,0,null,6.5271027847910723E-3,2.7286682951198182E-2,2,528.97929775254249,63.735859800988415,null,0,0,0,null,0,0,0,null,0,0,0,null,532432,65475,162267,null,760174,null,1273.0129085350427,156.54678942349807,387.97064344227198,1817.5303414008129,null,528979.29775254242,63735.859800988415,157081.30554445912,749796.46309799002,null,6.5271027847912944E-3,2.7286682951198182E-2,3.3012804659133366E-2,1.3840471931719112E-2,null,512564,62873,150557,725994,null,3.876198874677117E-2,4.1385014235045148E-2,7.7777851577807811E-2,4.7080278900376582E-2,null,2.9899199779720442E-2,3.2499845433528574E-2,6.8582176576819753E-2,3.8146517707737582E-2,null,362747.88512849208,407145.82596180867,441710.96293764206,380526.36018933571,null,360843.95781363128,404263.48992325459,438893.34195253154,377998.65271684929,null,418245.5625,414677.0625]
["08N","NHS Redbridge CCG",null,600571,334617.5,1794.7985386299281,573292,331471.375,1729.53697736343,4.7583081570996999E-2,3.7733544943332253E-2,null,593688.99255862355,1774.2317498595369,1.1591940439584336E-2,1.1591940439584336E-2,null,431251,47403,121917,null,121917,0,null,1.4506341626584041E-2,-1.5577360489212877E-3,3,425.08457789289338,47.47695656673708,null,0,0,0,null,0,0,0,null,0,0,0,null,431251,47403,121917,null,600571,null,1288.7879444440293,141.66324235881268,364.34735182708619,1794.7985386299281,null,425084.5778928934,47476.956566737077,121127.45809899301,593688.99255862355,null,1.4506341626584041E-2,-1.5577360489212877E-3,6.5182735062576658E-3,1.1591940439584336E-2,null,414794,45479,113019,573292,null,3.9675115840634101E-2,4.2305239780997761E-2,7.8730125023226183E-2,4.7583081570996999E-2,null,2.9899931118304357E-2,3.250532623043334E-2,6.8587739121147795E-2,3.7733544943332253E-2,null,291502.01583790383,303283.6578320908,340609.12576227548,301300.84968576621,null,290283.02284492058,301059.17555410333,338798.3583826971,299653.96316613717,null,334617.5,331471.375]
["08P","NHS Richmond CCG",null,383470.15338220261,224239.25,{"$f":"D138/E138 * 1000","v":1710.0938099917951},{"$f":"BO138","v":367667},222806.078125,{"$f":"G138/H138 * 1000","v":1650.165933955039},{"$f":"D138/G138-1","v":4.2982245842576594E-2},{"$f":"F138/I138-1","v":3.6316272687270779E-2},null,{"$f":"BE138","v":366797.71553807089},{"$f":"M138/E138 * 1000","v":1635.7426968653831},{"$f":"D138/M138-1","v":4.5454039482427655E-2},{"$f":"F138/N138-1","v":4.5454039482427655E-2},null,282142,31485,68352,null,{"$f":"ROUND(T138,0)","v":68352},{"$f":"D138-SUM(R138:T138)","v":1491.1533822026104},null,5.9543986696639406E-2,1.036226437816179E-2,{"$f":"IF(AND(Y138<0,Z138>0),1,IF(AND(Y138>0,Z138>0),2,IF(AND(Y138>0,Z138<0),3,IF(AND(Y138<0,Z138<0),4,5))))","v":2},{"$f":"R138/(1+Y138)/1000","v":266.28625478743885},31.16209018294817,null,{"$f":"IF(AA138=1,MIN(W138,-1*Y138*R138),0)","v":0},0,{"$f":"W138-AE138-AF138","v":1491.1533822026104},null,0,{"$f":"IF(AA138=3,MIN(W138,-1*Z138*S138),0)","v":0},{"$f":"AG138-AI138-AJ138","v":1491.1533822026104},null,{"$f":"AK138*AB138/(AB138+AC138)","v":1334.9331276322509},{"$f":"AK138*AC138/(AB138+AC138)","v":156.22025457035934},{"$f":"W138-SUM(AE138:AF138)-SUM(AI138:AJ138)-SUM(AM138:AN138)","v":0},null,{"$f":"ROUND(R138+AE138+AI138+AM138,0)","v":283477},31641,{"$f":"V138","v":68352},null,{"$f":"SUM(AQ138:AT138)","v":383470},null,{"$f":"AQ138/$E138 * 1000","v":1264.1720840575413},141.10375413760079,304.81728778525616,{"$f":"AU138/$E138 * 1000","v":1710.0931259803981},null,266286.25478743878,31162.090182948174,69349.370567683916,{"$f":"SUM(BB138:BD138)","v":366797.71553807089},null,{"$f":"AQ138/BB138-1","v":6.4557388537698435E-2},1.5368347060168874E-2,-1.4381825812110227E-2,{"$f":"AU138/BE138-1","v":4.5453621316784432E-2},null,273812,30299,63556,{"$f":"SUM(BL138:BN138)","v":367667},null,{"$f":"AQ138/BL138-1","v":3.5297941653397169E-2},4.4291890821479329E-2,7.5461010762162495E-2,{"$f":"AU138/BO138-1","v":4.2981828665613175E-2},null,{"$f":"AW138/(BL138*1000/$H138) - 1","v":2.8681080902110301E-2},3.7617547381533001E-2,6.8587457299584376E-2,3.6315858176594773E-2,null,182605.96619438491,199063.99609025192,195009.6935239762,186152.11792646773,null,182304.82352113706,197554.56351805944,194165.29817776085,185601.3036536875,null,224239.25,222806.078125]
["08Q","NHS Southwark CCG",null,718696,343179.9375,2094.224986564082,686440,340549.5,2015.6834762640967,4.6990268632363996E-2,3.8965200253343157E-2,null,688050.40531227051,2004.9260755875932,4.4539752394769705E-2,4.4539752394769705E-2,null,496090,54726,167880,null,167880,0,null,3.4913795362517153E-2,-1.2109810327286308E-2,3,479.35393481369721,55.396845289182018,null,0,0,0,null,0,0,0,null,0,0,0,null,496090,54726,167880,null,718696,null,1445.5681868057918,159.46736396850122,489.18943578978883,2094.224986564082,null,479353.93481369712,55396.84528918202,153299.62520939132,688050.40531227051,null,3.4913795362517375E-2,-1.2109810327286308E-2,9.5110309439396357E-2,4.4539752394769705E-2,null,477995,52544,155901,686440,null,3.7856044519294141E-2,4.152710109622415E-2,7.6837223622683526E-2,4.6990268632363996E-2,null,2.9900988990719579E-2,3.3543907311797794E-2,6.8583381527345555E-2,3.8965200253343157E-2,null,328717.26137576235,353876.05033285776,431076.91799807816,349189.85250809102,null,328884.15414843051,351826.06712287024,429098.30148811865,348295.33926320967,null,343179.9375,340549.5]
["08R","NHS Merton CCG",null,419128.36180214054,230764.5,1816.2601344753657,402205,229528.40625,1752.3103417618927,4.2076458030458452E-2,3.6494558748750849E-2,null,401390.80903550895,1739.3958301017226,4.4190231483507647E-2,4.4190231483507647E-2,null,301491,34562,81346,null,81346,1729.3618021405418,null,5.9411050197959892E-2,8.3731949726006727E-2,2,284.58359004624674,31.891649968184566,null,0,0,1729.3618021405418,null,0,0,1729.3618021405418,null,1555.0916088081976,174.27019333234432,0,null,303046,34736,81346,null,419128,null,1313.22625447155,150.5257524445918,352.50655971780753,1816.2585666339492,null,284583.59004624683,31891.649968184571,84915.56902107755,401390.80903550895,null,6.4875174112298151E-2,8.9187923317011863E-2,-4.2036684935733315E-2,4.4189330112244685E-2,null,292882,33606,75717,402205,null,3.4703395906884094E-2,3.3624947925965598E-2,7.4342617906150599E-2,4.2075558483857689E-2,null,2.9160990550842314E-2,2.8088319293852138E-2,6.8587884420920231E-2,3.6493664020585959E-2,null,195153.37532139494,203724.43720261904,238781.67825694542,203708.32765021134,null,195189.94133065513,202708.59521032969,237848.84228383325,203273.71800786722,null,230764.5,229528.40625]
["08T","NHS Sutton CCG",null,405224.91764970642,203703.515625,1989.287796071666,388186,201969.25,1922.0054538005168,4.3893694388016158E-2,3.5006322244355292E-2,null,386345.91692687664,1896.6089796805716,4.8865537063260911E-2,4.8865537063260911E-2,null,298305,31407,74816,null,74816,696.91764970641816,null,5.499126199989357E-2,6.6202291110156297E-2,2,282.75589641805971,29.456886616983585,null,0,0,696.91764970641816,null,0,0,696.91764970641816,null,631.16433880987995,65.753310896538238,0,null,298936,31473,74816,null,405225,null,1467.5053549410238,154.50396083462292,367.27888456147014,1989.2882003371169,null,282755.89641805971,29456.886616983589,74133.133891833349,386345.91692687664,null,5.7222868866429355E-2,6.8442853762216815E-2,9.211348182892376E-3,4.8865750214972747E-2,null,288433,30335,69418,388186,null,3.6414002558653236E-2,3.7514422284489868E-2,7.7760811316949452E-2,4.3893906529344218E-2,null,2.7590310083875247E-2,2.8681361193280575E-2,6.8585105530506452E-2,3.5006532579580973E-2,null,193900.03326981649,188171.12484845053,208461.58518639786,196072.95149774884,null,193318.64506929362,186701.45165608198,207529.39279849009,195284.44142084513,null,203703.515625,201969.25]
["08V","NHS Tower Hamlets CCG",null,655981,346486.375,1893.237504649353,625071,341834.90625,1828.5756912807965,4.9450382436555307E-2,3.5361846751481796E-2,null,620343.57254102384,1790.3837417590341,5.7447887003970521E-2,5.7447887003970521E-2,null,453613,57221,145147,null,145147,0,null,5.4712948790960558E-2,5.314143520236847E-3,2,430.08194838224568,56.918526779732062,null,0,0,0,null,0,0,0,null,0,0,0,null,453613,57221,145147,null,655981,null,1309.1799064248919,165.14646499447488,418.91113322998632,1893.237504649353,null,430081.94838224573,56918.526779732056,133343.09737904603,620343.57254102384,null,5.4712948790960336E-2,5.314143520236847E-3,8.8522787103105571E-2,5.7447887003970521E-2,null,436387,54676,134008,625071,null,3.9474136488942158E-2,4.6546931011778536E-2,8.3121903169959932E-2,4.9450382436555307E-2,null,2.5519528714504913E-2,3.2497373233324245E-2,6.8581338089917399E-2,3.5361846751481796E-2,null,294928.96578456147,363596.57923535141,374959.3736838139,314828.21451377653,null,292202.43693504488,359732.56426565355,371767.02776249958,311544.85442249192,null,346486.375,341834.90625]
["08W","NHS Waltham Forest CCG",null,620165,321376.71875,1929.7135225356146,591458,319246.5625,1852.6683431399515,4.8535990721234601E-2,4.1586061358982906E-2,null,622598.72835245787,1937.2863434976427,-3.908983815142153E-3,-3.908983815142153E-3,null,432606,49005,138554,null,138554,0,null,-2.4727801282078077E-2,1.266355112587525E-2,1,443.57462518535573,48.3921831150301,null,0,0,0,null,0,0,0,null,0,0,0,null,432606,49005,138554,null,620165,null,1346.102485838514,152.48459873075356,431.12643796634694,1929.7135225356146,null,443574.62518535572,48392.183115030093,130631.92005207199,622598.72835245787,null,-2.4727801282078077E-2,1.2663551125875472E-2,6.0644289273021013E-2,-3.908983815142153E-3,null,415508,47148,128802,591458,null,4.1149628888011769E-2,3.9386612369559648E-2,7.5713110044875132E-2,4.8535990721234601E-2,null,3.424865797204979E-2,3.2497327118540476E-2,6.8583044701369111E-2,4.1586061358982906E-2,null,304181.57736283168,309130.14158723986,367335.57183392759,315972.72008938191,null,303677.31935858924,307478.66106261412,365648.89541267097,314853.17249985976,null,321376.71875,319246.5625]
["08X","NHS Wandsworth CCG",null,715711.2656188535,413009.53125,1732.9170671986847,686769,411126.6875,1670.4558980983204,4.214265003058304E-2,3.7391690000000199E-2,null,691747.05808018218,1674.8936906772226,3.4643020535829461E-2,3.4643020535829461E-2,null,506979,59335,147462,null,147462,1935.2656188535038,null,5.5230634454366712E-2,2.0760552883480887E-3,2,480.44378493820562,59.212072463827418,null,0,0,1935.2656188535038,null,0,0,1935.2656188535038,null,1722.9245750409482,212.34104381255582,0,null,508702,59547,147462,null,715711,null,1231.6955457671415,144.17827070425508,357.04260759720665,1732.9164240686032,null,480443.78493820562,59212.072463827426,152091.20067814912,691747.05808018218,null,5.8816902096941348E-2,5.6564062400819015E-3,-3.0437005280438911E-2,3.46426365532011E-2,null,492196,57205,137368,686769,null,3.3535420848604947E-2,4.0940477231011352E-2,7.3481451284141963E-2,4.2142263264649316E-2,null,2.8823699785755164E-2,3.6194997712065025E-2,6.8587622720006847E-2,3.7391304997270058E-2,null,329464.62678203086,378247.79057615565,427678.84105007764,351065.92673874984,null,330021.46802059055,376932.94999979425,426181.30753094202,350631.96923757915,null,413009.53125,411126.6875]
["08Y","NHS West London CCG",null,547298,250463.65625,2185.1393858664874,531674,250546.515625,2122.0570506586946,2.9386428525750796E-2,2.9726974205623646E-2,null,490789.2652430092,1959.522880849142,0.11513848969172358,0.11513848969172358,null,398333,42881,106084,null,106084,0,null,0.1604437389013893,4.8792622222206816E-2,2,343.25920908247411,40.886061830929663,null,0,0,0,null,0,0,0,null,0,0,0,null,398333,42881,106084,null,547298,null,1590.3824369728293,171.2064761890978,423.55047270456032,2185.1393858664874,null,343259.20908247406,40886.061830929662,106643.99432960546,490789.2652430092,null,0.16044373890138952,4.8792622222206816E-2,-5.2510629700784905E-3,0.11513848969172358,null,390750,41616,99308,531674,null,1.9406269993601954E-2,3.0396962706651376E-2,6.8232166592822274E-2,2.9386428525750796E-2,null,1.9743513998051299E-2,3.0737842695429229E-2,6.858556337303412E-2,2.9726974205623646E-2,null,235390.21786783694,261180.90297138004,299881.77946174494,249078.5992124819,null,236411.26910973756,260858.12253340697,299215.50151371158,249378.88663614044,null,250463.65625,250546.515625]
["09A","NHS Central London (Westminster) CCG",null,439476.78041071928,235275.015625,1867.927961850366,422780,234253.84375,1804.7942916625034,3.9492834123466825E-2,3.4981089246302055E-2,null,419219.67132439889,1781.8282583501534,4.8320988903798545E-2,4.8320988903798545E-2,null,313115,38245,86773,null,86773,1343.7804107192787,null,6.4821919725814636E-2,2.0452297017818921E-3,2,294.05386403073413,38.166939841011043,null,0,0,1343.7804107192787,null,0,0,1343.7804107192787,null,1189.4011981662572,154.37921255302152,0,null,314304,38399,86773,null,439476,null,1335.9004531996829,163.20899989314367,368.81519174269528,1867.924644835522,null,294053.86403073417,38166.939841011037,86998.867452653692,419219.67132439889,null,6.8865396603492002E-2,6.0801353201394015E-3,-2.5962114136326431E-3,4.831912732436261E-2,null,305049,36880,80851,422780,null,3.0339388098305609E-2,4.1187635574837289E-2,7.3245847299353128E-2,3.9490988220824086E-2,null,2.586737222345481E-2,3.6668534695288635E-2,6.8587603110903173E-2,3.4979251355491403E-2,null,201647.62164456051,243811.10248648617,244639.89132124619,212756.58595364049,null,202008.28415706873,242880.56113925335,243556.70265837305,212555.88078564304,null,235275.015625,234253.84375]
["09C","NHS Ashford CCG",null,245737.10592659755,138788.390625,1770.5883382607135,234154,137529.625,1702.5713550807691,4.9467896882383178E-2,3.994956392104787E-2,null,250372.97023125057,1803.9907308079326,-1.8515833799356285E-2,-1.8515833799356285E-2,null,180749,21270,43043,null,43043,675.10592659754911,null,-6.1184355435135451E-3,-2.4371612646633567E-2,4,181.86170914523836,21.80133365912009,null,0,0,675.10592659754911,null,0,0,675.10592659754911,null,602.83847267788474,72.267453919664362,0,null,181352,21342,43043,null,245737,null,1306.6798972401443,153.77366870450371,310.1340090923041,1770.5875750369519,null,181861.70914523833,21801.33365912009,46709.927426892144,250372.97023125057,null,-2.8027293245730389E-3,-2.1069062393251237E-2,-7.8504241579724576E-2,-1.8516256874568704E-2,null,173910,20329,39915,234154,null,4.2792248864355065E-2,4.9830291701510099E-2,7.8366528873856867E-2,4.9467444502335978E-2,null,3.3334461862317255E-2,4.0308671936870155E-2,6.8586094706530654E-2,3.9949115643941102E-2,null,124711.78108211907,139267.3139960336,131347.81985014951,127065.83685156635,null,123305.65004994121,137945.23696322186,130581.60775816461,125749.14582642309,null,138788.390625,137529.625]
["09D","NHS Brighton and Hove CCG",null,607736,324853.5625,1870.7998623225812,583174,323240.625,1804.1482254899117,4.2117789887752277E-2,3.6943548146976868E-2,null,581194.89114246937,1789.0980990626181,4.5666452444821148E-2,4.566645244482137E-2,null,440168,50128,117440,null,117440,0,null,4.3737630921438342E-2,7.4007533972131334E-3,2,421.72284198607309,49.759740431953773,null,0,0,0,null,0,0,0,null,0,0,0,null,440168,50128,117440,null,607736,null,1354.9735967571544,154.3095283124685,361.51673725295842,1870.7998623225812,null,421722.84198607306,49759.740431953775,109712.30872444248,581194.89114246937,null,4.3737630921438342E-2,7.4007533972131334E-3,7.0435955321719312E-2,4.5666452444821148E-2,null,425508,48309,109357,583174,null,3.4452936255017441E-2,3.7653439317725468E-2,7.3913878398273569E-2,4.2117789887752277E-2,null,2.9316751445990441E-2,3.2501363621219914E-2,6.8581765205767198E-2,3.6943548146976868E-2,null,289196.70333183662,317866.12247912033,308509.84695355286,294960.01564651012,null,288154.54220663774,316866.75679644465,306884.69967601518,293729.40875856986,null,324853.5625,323240.625]
["09E","NHS Canterbury and Coastal CCG",null,434507.04474852537,233047.328125,1864.4583838157891,414918,231243.75,1794.2884942836292,4.7211846072056085E-2,3.910736191850539E-2,null,440918.4063912257,1891.9693692206997,-1.4540925372508839E-2,-1.4540925372508728E-2,null,322363,34215,77272,null,77272,657.04474852536805,null,-9.1800472834254743E-3,-2.9215007666090198E-2,4,325.34972586710961,35.244673403677275,null,0,0,657.04474852536805,null,0,0,657.04474852536805,null,592.82487261989684,64.219875905471184,0,null,322956,34279,77272,null,434507,null,1385.7957634544325,147.09029395785956,331.57213438874305,1864.4581918010349,null,325349.72586710961,35244.673403677276,80324.007120438808,440918.4063912257,null,-7.3573932196497882E-3,-2.7399130433608199E-2,-3.7996201009526165E-2,-1.4541026861865425E-2,null,310459,32706,71753,414918,null,4.0253302368428612E-2,4.8095150736867875E-2,7.6916644600225847E-2,4.7211738222974198E-2,null,3.2202671126673632E-2,3.9983830594318759E-2,6.8582271843085296E-2,3.9107254904078737E-2,null,223108.77852281969,225143.6115948002,225870.2549561956,223768.82871826555,null,221013.74231146145,223329.34630342983,224784.08195362065,221859.82347453223,null,233047.328125,231243.75]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,437590.17394586443,203103.09375,2154.5224440770708,418391,201453.15625,2076.8649535616296,4.5888114098688648E-2,3.7391690000000199E-2,null,437429.59627230046,2153.731822572498,3.6709375618926288E-4,3.6709375618948492E-4,null,325681,32081,79752,null,79752,76.173945864429697,null,-8.3424083259429072E-3,-1.4722438215412303E-2,4,328.42082058808705,32.560368006242996,null,0,0,76.173945864429697,null,0,0,76.173945864429697,null,69.303084478295901,6.8708613861337939,0,null,325750,32088,79752,null,437590,null,1603.8652783938699,157.98873078465846,392.66757845730751,2154.5215876358361,null,328420.82058808708,32560.368006242992,76448.407677970346,437429.59627230046,null,-8.1323120236548307E-3,-1.4507452930274667E-2,4.3213356855588581E-2,3.6669610165041E-4,null,313597,30767,74027,418391,null,3.8753559504714596E-2,4.2935612831930259E-2,7.7336647439447681E-2,4.5887698349151851E-2,null,3.0315093997168363E-2,3.4463173806382974E-2,6.8584746609603231E-2,3.7391277627865316E-2,null,225214.78365344956,207996.22013284059,214972.11048407183,221998.23592237392,null,222925.67373364791,205974.66174269657,213456.3087760559,219913.10093544828,null,203103.09375,201453.15625]
["09G","NHS Coastal West Sussex CCG",null,1119385.2849080688,531866.75,2104.634826125282,1070615,527714.875,2028.775482214709,4.5553522889244746E-2,3.7391689999999977E-2,null,1124618.4757076974,2114.4741153826544,-4.6533032425378762E-3,-4.6533032425378762E-3,null,849179,84224,185277,null,185277,705.28490806883201,null,1.9570674635525087E-3,-2.973191406965503E-2,3,847.52034550710925,86.804875086911181,null,0,0,705.28490806883201,null,0,705.28490806883201,0,null,0,0,0,null,849179,84929,185277,null,1119385,null,1596.6010283590767,159.68097272484133,348.35228936571048,2104.6342904496287,null,847520.34550710919,86804.875086911168,190293.25511367715,1124618.4757076974,null,1.9570674635525087E-3,-2.1610250403943265E-2,-2.6360656402038773E-2,-4.6535565800696066E-3,null,818089,80494,172032,1070615,null,3.8003200140815929E-2,5.5097274331006085E-2,7.6991489955357206E-2,4.5553256772976169E-2,null,2.9900306819162337E-2,4.6860940708227217E-2,6.8584245015983925E-2,3.7391425961096569E-2,null,581187.60836627684,554511.1131335831,535102.61240482575,570750.85869910405,null,578755.055309013,549497.78814951505,532162.85119832307,568248.37691951205,null,531866.75,527714.875]
["09H","NHS Crawley CCG",null,264325.83267205511,136575.90625,1935.3767434514468,254224,135874.75,1871.0172419820458,3.9735952042510236E-2,3.4398133820093602E-2,null,251605.02211277868,1842.2357868321205,5.0558651224276829E-2,5.0558651224276829E-2,null,194315,19375,50635,null,50635,0.832672055112198,null,5.3236044158055051E-2,-1.7440829305295225E-3,3,184.49330620405536,19.408850645111336,null,0,0,0.832672055112198,null,0,0.832672055112198,0,null,0,0,0,null,194315,19376,50635,null,264326,null,1422.7619302361395,141.8698255937804,370.7462127859759,1935.3779686158957,null,184493.30620405535,19408.850645111335,47702.86526361201,251605.02211277868,null,5.3236044158055051E-2,-1.6925600444872568E-3,6.1466637699531201E-2,5.0559316266426846E-2,null,188413,18669,47142,254224,null,3.1324802428707166E-2,3.7870266216722959E-2,7.4095286580968089E-2,3.973661023349484E-2,null,2.6030165542467287E-2,3.2542026091301857E-2,6.8581073686760918E-2,3.4398788632043598E-2,null,126516.40041533692,123984.08920107939,134139.95050169044,127691.1108307276,null,126605.4358908077,123456.36399158264,133584.66170828871,127578.91742442518,null,136575.90625,135874.75]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,542837.28047143691,279204.625,1944.2273940535081,516433,276750.8125,1866.0577554763277,5.112818210965786E-2,4.1890256798202241E-2,null,558278.74044264818,1999.5325666351271,-2.7659050672372065E-2,-2.7659050672371954E-2,null,396694,41401,103861,null,103861,881.28047143691219,null,-2.1374199875130895E-2,-2.3286138785886812E-2,4,405.3582073448128,42.388054110889861,null,0,0,881.28047143691219,null,0,0,881.28047143691219,null,797.84981544731636,83.43065598959582,0,null,397492,41484,103861,null,542837,null,1423.6583652580969,148.57920064898639,371.98882360920777,1944.2263895162912,null,405358.20734481275,42388.054110889861,110532.47898694556,558278.74044264818,null,-1.9405570683613815E-2,-2.13280399360819E-2,-6.0357634679789385E-2,-2.7659553058396513E-2,null,380499,39593,96341,516433,null,4.4659775715573558E-2,4.7760967847851887E-2,7.805607166211681E-2,5.1127639016096849E-2,null,3.5478698518524698E-2,3.8552635572134175E-2,6.8581488408542945E-2,4.1889718477663207E-2,null,277974.6448652033,270775.65684027149,310816.15702124272,283329.92688972485,null,276192.60246285819,268732.01934855431,309715.38960690831,281479.44717303937,null,279204.625,276750.8125]
["09L","NHS East Surrey CCG",null,365479.27516248904,187932.59375,1944.7359708591744,349880,186638.5,1874.6400126447652,4.4584643770690047E-2,3.7391689999999977E-2,null,355313.62773680541,1890.643983818296,2.8610350496361292E-2,2.8610350496361292E-2,null,270470,26849,68076,null,68076,84.275162489037029,null,2.9652410705810928E-2,-1.136100038292398E-2,3,262.68087870021782,27.157536785823005,null,0,0,84.275162489037029,null,0,84.275162489037029,0,null,0,0,0,null,270470,26933,68076,null,365479,null,1439.1862241831054,143.31202194669865,362.23626057414538,1944.7345067039494,null,262680.87870021781,27157.536785823006,65475.212250764591,355313.62773680541,null,2.9652410705810928E-2,-8.2679363593910482E-3,3.9721715437509575E-2,2.8609576074927423E-2,null,260809,25803,63268,349880,null,3.7042433351609727E-2,4.3793357361547214E-2,7.5994183473477861E-2,4.4583857322510578E-2,null,2.9901414836905671E-2,3.6605852346584422E-2,6.8584945298849842E-2,3.7390908967260383E-2,null,180133.57728183418,173482.83651114465,184115.60148159138,180323.8720675123,null,179646.81987341429,172235.65664291312,183322.22161052423,179700.91329936511,null,187932.59375,186638.5]
["09N","NHS Guildford and Waverley CCG",null,400839.34780232311,230016.984375,1742.6510867946558,384719,229021.34375,1679.8390652181299,4.1901615990692198E-2,3.7391689999999977E-2,null,388641.04771757108,1689.6189156360906,3.138706051867346E-2,3.138706051867346E-2,null,300397,33392,66702,null,66702,348.34780232311459,null,2.4165426545929014E-2,-1.3754904593705208E-2,3,293.30906142097604,33.857709564825555,null,0,0,348.34780232311459,null,0,348.34780232311459,0,null,0,0,0,null,300397,33740,66702,null,400839,null,1305.9774729950309,146.68482021742008,289.9872815098505,1742.6495747223014,null,293309.06142097601,33857.709564825556,61474.276731769518,388641.04771757108,null,2.4165426545929014E-2,-3.4765956214546367E-3,8.5039199257936682E-2,3.1386165599505356E-2,null,290413,32155,62151,384719,null,3.4378626301164283E-2,4.9292489503965253E-2,7.3224887773326364E-2,4.1900711948201108E-2,null,2.9901263967354375E-2,4.475057172821395E-2,6.8579377351860593E-2,3.7390789870704433E-2,null,201136.87278789288,216283.66148960547,172865.01329338373,197237.74462351648,null,201176.25258760428,215265.06796039382,172608.39074299319,197287.0874752466,null,230016.984375,229021.34375]
["09P","NHS Hastings and Rother CCG",null,432590.47008200438,193872.28125,2231.3167580886675,414066,192509.03125,2150.8912974699729,4.4737964677139308E-2,3.7391689999999755E-2,null,427265.65684928745,2203.8511854014068,1.246253507006112E-2,1.246253507006112E-2,null,330525,36215,65288,null,65288,562.47008200437995,null,2.6242472260678218E-2,-1.9753367680184764E-2,3,322.07300802109324,36.944783900246541,null,0,0,562.47008200437995,null,0,562.47008200437995,0,null,0,0,0,null,330525,36777,65288,null,432590,null,1704.8594975461456,189.69705087740593,336.75778496571439,2231.3143333892658,null,322073.00802109332,36944.783900246533,68247.864927947565,427265.65684928745,null,2.6242472260677996E-2,-4.5414773760636962E-3,-4.3369341020007446E-2,1.2461434859929899E-2,null,318673,34725,60668,414066,null,3.7191729453075695E-2,5.9092872570194466E-2,7.6152172479725611E-2,4.4736829394347755E-2,null,2.9898517571210093E-2,5.1645658614582368E-2,6.8585002796292649E-2,3.7390562700166496E-2,null,220861.76720525912,236003.94821712494,191912.27136337745,216839.97356162095,null,218881.75000643887,234183.79450421801,190721.55754375196,215160.81782128639,null,193872.28125,192509.03125]
["09W","NHS Medway CCG",null,600655.41513170686,309786.53125,1938.9332799848989,574281,307258.8125,1869.0464736467079,4.5925975492323134E-2,3.7391689999999977E-2,null,597785.36643416842,1929.6686786933008,4.8011357565651558E-3,4.8011357565651558E-3,null,445515,47568,107237,null,107237,335.41513170686085,null,1.4366259117738034E-2,-1.8846094888649301E-3,3,439.20526338040276,47.657816372955054,null,0,0,335.41513170686085,null,0,89.647104166326997,245.76802754053386,null,221.7104063859297,24.057621154604185,0,null,445737,47682,107237,null,600656,null,1438.8520966403378,153.9188931410329,346.16417817551581,1938.9351679568865,null,439205.26338040282,47657.816372955058,110922.28668081056,597785.36643416842,null,1.4871717541189655E-2,5.0744303632566101E-4,-3.3224041724052467E-2,4.8021141483525209E-3,null,429051,45695,99535,574281,null,3.8890481551144163E-2,4.3483969799759326E-2,7.7379816145074498E-2,4.5926993928059545E-2,null,3.0413602524747452E-2,3.4969609975449512E-2,6.8588881461268958E-2,3.7392700125759015E-2,null,301185.28476529161,304438.99354758655,311912.29211650952,303379.78486024711,null,299936.70263434976,302028.39149659214,310872.36422143661,302022.083055027,null,309786.53125,307258.8125]
["09X","NHS Horsham and Mid Sussex CCG",null,445617,248844.328125,1790.7460594245763,425862,246907.328125,1724.7847734369468,4.6388266621581575E-2,3.8243198225938357E-2,null,445542.79448083113,1790.4478588598777,1.6655082314898095E-4,1.6655082314898095E-4,null,326533,35042,84042,null,84042,0,null,-1.3068684870823355E-2,-9.0564333761644633E-3,4,330.85686409419588,35.36225591472256,null,0,0,0,null,0,0,0,null,0,0,0,null,326533,35042,84042,null,445617,null,1312.1978807408273,140.81896205565766,337.72921662809148,1790.7460594245763,null,330856.86409419595,35362.255914722562,79323.674471912644,445542.79448083113,null,-1.3068684870823577E-2,-9.0564333761644633E-3,5.9481933476972948E-2,1.6655082314898095E-4,null,314159,33667,78036,425862,null,3.9387698585747977E-2,4.0841179790298998E-2,7.6964477933261666E-2,4.6388266621581575E-2,null,3.1297122492130125E-2,3.273928982380947E-2,6.8581404830993398E-2,3.8243198225938357E-2,null,226885.3020152766,225894.73080347924,223057.33017239059,226115.73438459769,null,225303.45782049114,223875.60737910774,221807.96147266569,224576.36139008816,null,248844.328125,246907.328125]
["09Y","NHS North West Surrey CCG",null,701987.54521905142,379443.6875,1850.0440733226098,673729,377786.0625,1783.3611847446066,4.194348947284654E-2,3.7391690000000199E-2,null,687147.77112133731,1810.9347809912831,2.1596190399479021E-2,2.1596190399479021E-2,null,521838,55193,124534,null,124534,422.54521905141883,null,1.1942757713172547E-2,-2.9503887887101232E-3,3,515.67936627094377,55.356322673801003,null,0,0,422.54521905141883,null,0,162.84080841527782,259.70441063614101,null,234.52860913492404,25.17580150121691,0,null,522073,55381,124534,null,701988,null,1375.8905924611013,145.95314620960721,328.20153319851977,1850.0452718692281,null,515679.36627094366,55356.322673800998,116112.08217659265,687147.77112133731,null,1.239846724000393E-2,4.4579056207205703E-4,7.253265694261346E-2,2.1596852238122466E-2,null,504475,53222,116032,673729,null,3.488379007879483E-2,4.0565931381759457E-2,7.327289023717598E-2,4.1944164493438851E-2,null,3.0362831372558796E-2,3.602014986310742E-2,6.8584226192186737E-2,3.7392362071719809E-2,null,353627.4487753085,353617.19113238639,326505.94193337153,348731.76005212095,null,353145.62180841761,351923.46064262633,325720.74963003554,348236.53869626112,null,379443.6875,377786.0625]
["10A","NHS South Kent Coast CCG",null,452993.57452827913,210935,2147.5505465109113,434259,209772.328125,2070.1443506944915,4.314147669542634E-2,3.7391689999999977E-2,null,454397.98761366343,2154.2085837516934,-3.0907114988774076E-3,-3.0907114988775186E-3,null,339149,35133,78432,null,78432,279.57452827913221,null,8.9658738649540659E-3,-1.529489996117428E-2,3,336.13525371363914,35.678702180596758,null,0,0,279.57452827913221,null,0,279.57452827913221,0,null,0,0,0,null,339149,35413,78432,null,452994,null,1607.836537321924,167.88584160997465,371.83018465404035,2147.552563585939,null,336135.25371363916,35678.70218059676,82584.031719427512,454397.98761366343,null,8.9658738649540659E-3,-7.4470808733972937E-3,-5.0276447310464323E-2,-3.0897751573167875E-3,null,327488,33778,72993,434259,null,3.5607411569278824E-2,4.840428681390252E-2,7.4513994492622526E-2,4.3142456460315115E-2,null,2.9899152574929255E-2,4.2625491555135842E-2,6.8591282753506455E-2,3.7392664364433559E-2,null,230504.96100660623,227916.19527723349,232225.42012637248,230609.79987763523,null,228353.48241007255,226115.7151924737,231071.83354862712,228652.03928492728,null,210935,209772.328125]
["10C","NHS Surrey Heath CCG",null,188208,98114.6796875,1918.2450638319524,180863,97835.65625,1848.6409447475853,4.0610849095724433E-2,3.7651507872379586E-2,null,186456.69929117654,1900.3955359692366,9.3925330410820074E-3,9.3925330410820074E-3,null,139368,13957,34883,null,34883,0,null,2.2351775349236602E-2,-3.8774369497721728E-2,3,136.32098399045839,14.520004000212642,null,0,0,0,null,0,0,0,null,0,0,0,null,139368,13957,34883,null,188208,null,1420.4602251558465,142.25190404181842,355.53293463428759,1918.2450638319524,null,136320.98399045842,14520.004000212642,35615.711300505471,186456.69929117654,null,2.235177534923638E-2,-3.8774369497721728E-2,-2.0572698782378995E-2,9.3925330410820074E-3,null,134937,13375,32551,180863,null,3.2837546410547036E-2,4.3514018691588774E-2,7.164142422659836E-2,4.0610849095724433E-2,null,2.9900311294492887E-2,4.0546421289221035E-2,6.8593836700374222E-2,3.7651507872379586E-2,null,93482.200251070521,92754.0483504023,100151.0019268506,94627.932520556991,null,93348.563509488493,92314.843002850146,99910.155535404629,94417.388573708711,null,98114.6796875,97835.65625]
["10D","NHS Swale CCG",null,239966.68100359209,117802.734375,2037.0213159883801,229090,116668.421875,1963.5990297824537,4.7477764213156748E-2,3.7391689999999977E-2,null,239808.51100291283,2035.6786476579848,6.595679194945081E-4,6.595679194945081E-4,null,178304,18679,42849,null,42849,134.68100359209348,null,5.3056998163234503E-3,-2.6233511670941123E-3,3,177.36296534733407,18.728130462907359,null,0,0,134.68100359209348,null,0,49.001576450150921,85.679427141942554,null,77.496416674938672,8.1830104670038786,0,null,178381,18736,42849,null,239966,null,1514.2348006300258,159.04554422614606,363.73519025118128,2037.0155351073529,null,177362.96534733404,18728.13046290736,43717.415192671411,239808.51100291283,null,5.7398377991273453E-3,4.2019875439391896E-4,-1.986428495015391E-2,6.5672813874928515E-4,null,171460,17917,39713,229090,null,4.0365099731715759E-2,4.5710777473907394E-2,7.896658524916278E-2,4.7474791566633145E-2,null,3.0347512759304696E-2,3.5641717425628272E-2,6.8577307859094105E-2,3.7388745976836724E-2,null,121626.76470178408,119635.63635682964,122932.90722895158,121704.3082029541,null,120785.87349033354,118434.82179145118,122370.9110367344,120876.56172826159,null,117802.734375,116668.421875]
["10E","NHS Thanet CCG",null,345303.01590096345,150796.78125,2289.8566735884056,329809,149464.4375,2206.6051665299979,4.6978754069668893E-2,3.7728320553751304E-2,null,348213.88582277403,2309.1599365472134,-8.3594309139414236E-3,-8.3594309139414236E-3,null,259107,26686,59112,null,59112,398.01590096345171,null,5.8945156155598699E-3,-2.4058646656885951E-3,3,257.58863974065787,26.750357740482354,null,0,0,398.01590096345171,null,0,64.202904468565848,333.81299649488585,null,302.40816932110761,31.404827173778255,0,null,259409,26782,59112,null,345303,null,1720.2555508790078,177.6032603481051,391.99775691498724,2289.8565681421005,null,257588.63974065791,26750.357740482352,63874.888341633763,348213.88582277403,null,7.0669275678261201E-3,1.1828723871518676E-3,-7.456589694778859E-2,-8.3594765782991631E-3,null,249362,25618,54829,329809,null,4.0290822178198793E-2,4.5436802248419061E-2,7.8115595761367063E-2,4.6978705857026348E-2,null,3.1099478943798609E-2,3.6199992430930861E-2,6.8590057060320175E-2,3.7728272767084681E-2,null,176641.5712222447,170881.76939998928,179615.50764506389,176720.70896686567,null,174824.72801104651,169262.74791762463,178551.47311552925,175035.22993342415,null,150796.78125,149464.4375]
["10J","NHS North Hampshire CCG",null,412796.60799826065,230728.5625,1789.100593032389,395646,229643.46875,1722.8706836453409,4.3348366970121344E-2,3.8441602156068511E-2,null,417378.37362446188,1808.9584102725119,-1.0977486893759658E-2,-1.0977486893759658E-2,null,309213,34082,69386,null,69386,115.60799826064613,null,-1.6533108728990831E-2,6.0654933054453686E-3,1,314.41119446367992,33.876522181496355,null,115.60799826064613,0,0,null,0,0,0,null,0,0,0,null,309329,34082,69386,null,412797,null,1340.6619304014432,147.71469830485333,300.72566329970522,1789.1022920060016,null,314411.19446367992,33876.522181496359,69090.656979285588,417378.37362446188,null,-1.6164165122520835E-2,6.0654933054453686E-3,4.2747172139780965E-3,-1.0976547693829497E-2,null,298165,32854,64627,395646,null,3.7442355742625777E-2,3.7377488281487903E-2,7.3637953177464466E-2,4.3349357759209006E-2,null,3.2563366318845155E-2,3.249880392300053E-2,6.858873941678989E-2,3.8442588285572565E-2,null,215607.6737539485,216403.83682538744,194282.1936610206,211822.11593908875,null,213932.96247372107,214858.87245195222,193232.75487444576,210374.93932929373,null,230728.5625,229643.46875]
["10K","NHS Fareham and Gosport CCG",null,396394,208981.4375,1896.790474512838,378971,207959.96875,1822.3266827645164,4.5974494090576856E-2,4.0861933512029935E-2,null,399431.50219552667,1911.3252687599427,-7.6045634328555378E-3,-7.6045634328555378E-3,null,294816,30882,70696,null,70696,0,null,-2.7906618712652431E-2,-1.7176596070868522E-2,4,303.27950552402058,31.421718160699001,null,0,0,0,null,0,0,0,null,0,0,0,null,294816,30882,70696,null,396394,null,1410.7281657491708,147.77389020496136,338.2884185587057,1896.790474512838,null,303279.50552402058,31421.718160698998,64730.278510807068,399431.50219552667,null,-2.790661871265232E-2,-1.7176596070868411E-2,9.2162765655286361E-2,-7.6045634328555378E-3,null,283441,29695,65835,378971,null,4.0131808736209695E-2,3.9973059437615754E-2,7.38361054150527E-2,4.5974494090576856E-2,null,3.5047806294581152E-2,3.4889832937857967E-2,6.8587361615483511E-2,4.0861933512029935E-2,null,207974.11108348906,200722.50431112188,182020.85571626385,202713.96726441811,null,207085.10737376809,199299.93151200222,181087.45998912916,201903.28436566706,null,208981.4375,207959.96875]
["10L","NHS Isle of Wight CCG",null,317430.05380068847,146765.703125,2162.835369857044,304759,146175.921875,2084.8782486941304,4.1577291567069352E-2,3.7391689999999977E-2,null,313179.00430565886,2133.8704999690904,1.3573864903410504E-2,1.3573864903410504E-2,null,247261,24570,44997,null,44997,602.05380068847444,null,1.8150912545414011E-2,-3.4783775272437811E-3,3,242.85299649915217,24.655762048627015,null,0,0,602.05380068847444,null,0,85.463735844379698,516.59006484409474,null,468.97696318482372,47.613101659271038,0,null,247730,24703,44997,null,317430,null,1687.9284105565791,168.31589038864558,306.59070233647276,2162.8350032816975,null,242852.99649915216,24655.762048627017,45670.245757879675,313179.00430565886,null,2.0082121988002299E-2,1.9158990616399141E-3,-1.4741452486349171E-2,1.3573693114472762E-2,null,239118,23701,41940,304759,null,3.6015690997750038E-2,4.2276697185772649E-2,7.2889842632331892E-2,4.1577115031877554E-2,null,3.1852438846558861E-2,3.8088285041631975E-2,6.8578410880725471E-2,3.739151417421871E-2,null,166536.59462944668,157501.45421040332,128424.24603863612,158940.28908026216,null,165652.92821071247,156496.84911560628,127789.84438005849,158280.05140740189,null,146765.703125,146175.921875]
["10Q","NHS Oxfordshire CCG",null,1318609,754489.25,1747.6842778078017,1260409,752421.75,1675.1363181619884,4.6175487480651034E-2,4.3308690080467782E-2,null,1333720.2475529297,1767.7127242739771,-1.1330147818221503E-2,-1.1330147818221614E-2,null,923658,112197,282754,null,282754,0,null,-3.6154196434483588E-2,-8.8919499824757775E-4,4,958.3047377320612,112.29685380071854,null,0,0,0,null,0,0,0,null,0,0,0,null,923658,112197,282754,null,1318609,null,1224.2162496019657,148.70589607472871,374.76213213110725,1747.6842778078017,null,958304.73773206118,112296.85380071854,263118.65602015005,1333720.2475529297,null,-3.6154196434483588E-2,-8.8919499824757775E-4,7.4625434307274086E-2,-1.1330147818221503E-2,null,888160,108368,263881,1260409,null,3.9968023779499262E-2,3.5333308725823187E-2,7.1520874939840384E-2,4.6175487480651034E-2,null,3.7118236470847332E-2,3.2496221761641131E-2,6.8584624477771916E-2,4.3308690080467782E-2,null,657158.07480151753,717354.33453581459,739886.86632492987,676871.30613446154,null,653396.02229378838,714254.02318019117,735475.73593886988,672647.87297063996,null,754489.25,752421.75]
["10R","NHS Portsmouth CCG",null,443682.18345376092,234095.46875,1895.3044491757635,426054,233199.9375,1826.9901980569784,4.1375467555194723E-2,3.7391689999999977E-2,null,440443.38141015125,1881.469059448214,7.3535037199108366E-3,7.3535037199108366E-3,null,329166,36725,77694,null,77694,97.183453760924749,null,8.7740017501720668E-3,-2.9942664156842658E-2,3,326.30301675986254,37.858586954635271,null,0,0,97.183453760924749,null,0,97.183453760924749,0,null,0,0,0,null,329166,36822,77694,null,443682,null,1406.1186308203585,157.29480026511618,331.89023441958443,1895.3036655050589,null,326303.01675986254,37858.586954635262,76281.777695653436,440443.38141015125,null,8.7740017501720668E-3,-2.7380497742226173E-2,1.8513232740603014E-2,7.3530871992666391E-3,null,318387,35238,72429,426054,null,3.3855025487849799E-2,4.4951472841818552E-2,7.2691877562854668E-2,4.1375036967145062E-2,null,2.9900017352759933E-2,4.0954015293151569E-2,6.8588299210363912E-2,3.7391261059163128E-2,null,223762.49835028281,241841.33866744966,214503.54874346004,223527.75059114234,null,223647.50172099195,241062.34164895272,213633.07650018547,223278.6374070383,null,234095.46875,233199.9375]
["10V","NHS South Eastern Hampshire CCG",null,427607,219544.90625,1947.6972037468986,409526,218521.34375,1874.0778038987326,4.4151042913026295E-2,3.9283000788447486E-2,null,429070.80407249409,1954.3646509562054,-3.4115676447814547E-3,-3.4115676447814547E-3,null,318860,33556,75191,null,75191,0,null,-2.0104396807260172E-2,-1.6625340888981044E-2,4,325.40201115412299,34.123311689092105,null,0,0,0,null,0,0,0,null,0,0,0,null,318860,33556,75191,null,427607,null,1452.368016395279,152.84344589525179,342.4857414563678,1947.6972037468986,null,325402.011154123,34123.311689092108,69545.48122927903,429070.80407249409,null,-2.0104396807260172E-2,-1.6625340888981044E-2,8.117736294193878E-2,-3.4115676447814547E-3,null,307211,32278,70037,409526,null,3.7918564113915254E-2,3.95935311977198E-2,7.3589674029441499E-2,4.4151042913026295E-2,null,3.3079579058752584E-2,3.474673710920273E-2,6.858438308694792E-2,3.9283000788447708E-2,null,223144.63319117439,217980.33266654372,195561.15462162413,217756.09698478912,null,222467.86011492988,216544.48861060434,194770.70270249824,217136.26637198761,null,219544.90625,218521.34375]
["10X","NHS Southampton CCG",null,558214,292276.1875,1909.8853203701381,533844,290995.65625,1834.5428480944895,4.5650040086617105E-2,4.1068799430825864E-2,null,558974.26379590761,1912.4865031842787,-1.3601051875712367E-3,-1.3601051875711256E-3,null,402433,43918,111863,null,111863,0,null,-2.3722000176761404E-2,-2.943016399887588E-2,4,412.21148082089638,45.249706276621943,null,0,0,0,null,0,0,0,null,0,0,0,null,402433,43918,111863,null,558214,null,1376.8928746547303,150.26198465107595,382.73046106433151,1909.8853203701381,null,412211.48082089634,45249.706276621946,101513.07669838933,558974.26379590761,null,-2.3722000176761293E-2,-2.943016399887588E-2,0.1019565521825514,-1.3601051875712367E-3,null,387498,42121,104225,533844,null,3.8542134411016393E-2,4.2662804776714802E-2,7.3283761093787536E-2,4.5650040086617105E-2,null,3.3992035174639001E-2,3.8094651906822596E-2,6.8581450556778334E-2,4.1068799430825864E-2,null,282674.28144874965,289055.94266791036,285453.69357474078,283682.90930971247,null,281565.0687036314,288322.81612654915,283857.10793373286,282505.87169210822,null,292276.1875,290995.65625]
["11A","NHS West Hampshire CCG",null,1110485,575823.25,1928.5171274345037,1060909,572752.5,1852.2992042810813,4.672973836587313E-2,4.114773843084607E-2,null,1121271.1677815684,1947.248861141971,-9.6195889910455357E-3,-9.6195889910455357E-3,null,815254,85571,209660,null,209660,0,null,-2.7635827182026507E-2,-1.6871017200752014E-2,4,838.42455613861409,87.039443956127727,null,0,0,0,null,0,0,0,null,0,0,0,null,815254,85571,209660,null,1110485,null,1415.8059786575134,148.60636488714201,364.10478388984814,1928.5171274345037,null,838424.55613861408,87039.443956127725,195807.16768682652,1121271.1677815684,null,-2.7635827182026618E-2,-1.6871017200752014E-2,7.0747319808688758E-2,-9.6195889910455357E-3,null,783500,82252,195157,1060909,null,4.0528398213146133E-2,4.0351602392646901E-2,7.4314526253221658E-2,4.672973836587313E-2,null,3.497946878243452E-2,3.4803615778616903E-2,6.8585422172252386E-2,4.114773843084607E-2,null,574950.16510334727,556009.54331559211,550607.67600101815,569052.07914458343,null,570457.24121304229,551869.54510720877,547064.71983792633,564871.40426020126,null,575823.25,572752.5]
["11E","NHS Bath and North East Somerset CCG",null,373138.36420442315,212651.703125,1754.6925734476085,357613,211439,1691.3294141572749,4.3413869754240331E-2,3.7463523521764852E-2,null,375695.65144102002,1766.7182812083111,-6.8068055267291872E-3,-6.8068055267294092E-3,null,279324,31490,61925,null,61925,399.36420442315284,null,-4.8855476276055132E-4,-1.914541362117661E-3,4,279.46053177380168,31.550404554511157,null,0,0,399.36420442315284,null,0,0,399.36420442315284,null,358.85083096145598,40.513373461696879,0,null,279683,31531,61925,null,373139,null,1315.2163650229406,148.27532315349285,291.20387511591912,1754.6955632923525,null,279460.53177380166,31550.404554511155,64684.71511270725,375695.65144102002,null,7.9606313201474599E-4,-6.15033461064729E-4,-4.2664099361011232E-2,-6.8051132112222357E-3,null,269668,30325,57620,357613,null,3.713825889612421E-2,3.9769167353668644E-2,7.4713641096841421E-2,4.3415647641444899E-2,null,3.1223701010448135E-2,3.3839606009938183E-2,6.8584799559785248E-2,3.7465291270092793E-2,null,191640.23489866921,201544.55532388447,181892.73192470492,190667.87564071125,null,190782.52358088925,200518.67815687243,181045.48932903237,189850.25100675266,null,212651.703125,211439]
["11J","NHS Dorset CCG",null,1628610.6627792518,815512.25,1997.0400969197603,1562187,811920.5,1924.0639939501466,4.2519661717356438E-2,3.7928105925308708E-2,null,1642463.1388232945,2014.0263237287907,-8.4339646452991079E-3,-8.4339646452991079E-3,null,1241403,128067,256489,null,256489,2651.662779251812,null,-7.8733851517590603E-3,-1.5723974634667237E-2,4,1251.2546094632178,130.11289181047104,null,0,0,2651.662779251812,null,0,0,2651.662779251812,null,2401.8990400611024,249.76373919070971,0,null,1243805,128317,256489,null,1628611,null,1525.1824849963932,157.34527592933154,314.51274950192351,1997.0405104276483,null,1251254.6094632177,130112.89181047106,261095.63754960595,1642463.1388232945,null,-5.9537119039373421E-3,-1.3802566259821902E-2,-1.7643487240305622E-2,-8.4337593312557857E-3,null,1199966,123251,238970,1562187,null,3.6533535116828331E-2,4.1103114782030215E-2,7.3310457379587302E-2,4.2519877581877141E-2,null,3.1968343944340338E-2,3.6517797869232815E-2,6.8583290086523307E-2,3.7928320839100138E-2,null,858048.63303438795,831163.50779396179,734198.15987085889,833560.24030737428,null,853413.53559699899,826304.69909379026,729718.33624722296,829550.47608721699,null,815512.25,811920.5]
["11M","NHS Gloucestershire CCG",null,1227115.5424950894,665453.4375,1844.0291586818792,1170936,660995.375,1771.4738170444839,4.7978320330991142E-2,4.0957614467283632E-2,null,1255413.5250549954,1886.5535202152973,-2.2540766046523553E-2,-2.2540766046523442E-2,null,914953,100289,210952,null,210952,921.54249508935027,null,-2.4398936840043017E-2,-2.5972351989103082E-2,4,937.83518135628219,102.9631963782593,null,0,0,921.54249508935027,null,0,0,921.54249508935027,null,830.37694091225069,91.165554177099722,0,null,915783,100380,210952,null,1227115,null,1376.178930625781,150.84451344501471,317.00489938486493,1844.0283434556607,null,937835.18135628232,102963.19637825929,214615.14732045381,1255413.5250549954,null,-2.3513919923958126E-2,-2.5088541043047252E-2,-1.7068447247034935E-2,-2.2541198171141086E-2,null,878800,96046,196090,1170936,null,4.2083522985889799E-2,4.5124211315411333E-2,7.5791728288030935E-2,4.7977857030614857E-2,null,3.5102308051988107E-2,3.8122625942569766E-2,6.85846924663982E-2,4.09571542706888E-2,null,643121.0636814608,657730.76199160609,603495.51498405822,637130.15829364932,null,636804.71570491686,652822.26713416353,598782.31153383758,631410.50325732073,null,665453.4375,660995.375]
["11N","NHS Kernow CCG",null,1219856,590534.5625,2065.6809566501875,1164551,586774.5,1984.6653186189924,4.7490406173709809E-2,4.0820806042788593E-2,null,1246033.8245684761,2110.0099870419963,-2.100891970371821E-2,-2.100891970371821E-2,null,924806,95969,199081,null,199081,0,null,-2.8070848518498281E-2,-3.7741115054418573E-2,4,951.51585749879769,99.733035985869151,null,0,0,0,null,0,0,0,null,0,0,0,null,924806,95969,199081,null,1219856,null,1566.0488965876573,162.51207989202157,337.11998017050865,2065.6809566501875,null,951515.8574987977,99733.035985869152,194784.93108380915,1246033.8245684761,null,-2.8070848518498281E-2,-3.7741115054418573E-2,2.2055447987105348E-2,-2.100891970371821E-2,null,887766,91668,185117,1164551,null,4.1722706208618066E-2,4.6919317537199356E-2,7.5433374568516065E-2,4.7490406173709809E-2,null,3.5089830282725831E-2,4.0253353652321522E-2,6.8585855456603895E-2,4.0820806042788593E-2,null,652502.5959246126,637096.43894245801,547733.15752981091,632369.90206217265,null,644555.78845547745,632323.61497305636,543035.7141013433,625769.16465245269,null,590534.5625,586774.5]
["11X","NHS Somerset CCG",null,1159065.5577965898,589769.875,1965.2844387763785,1103363,586146.75,1882.4006104273374,5.0484344496407596E-2,4.4030918758693582E-2,null,1202631.6471391288,2039.1540804608387,-3.6225630222001759E-2,-3.6225630222001648E-2,null,884133,90765,181192,null,181192,2975.5577965897974,null,-3.2458651544400308E-2,-3.2475526909601427E-2,4,913.79350496106758,93.811580507193611,null,0,0,2975.5577965897974,null,0,0,2975.5577965897974,null,2698.5228909363918,277.03490565340559,0,null,886832,91042,181192,null,1159066,null,1503.6915881808986,154.3686849044299,307.22491548080512,1965.2851885661335,null,913793.50496106769,93811.580507193619,195026.56167086741,1202631.6471391288,null,-2.9505030200686733E-2,-2.9522799767574992E-2,-7.0936807542220981E-2,-3.6225262525532709E-2,null,848011,86831,168521,1103363,null,4.5778887302169391E-2,4.8496504704540921E-2,7.5189442265355622E-2,5.0484745274220755E-2,null,3.9354368533629946E-2,4.2055290835135484E-2,6.8584246047071806E-2,4.4031317074413545E-2,null,626634.46901819017,599270.07417246338,548412.62017442519,610343.02755113249,null,618932.11189249018,594709.34825525561,543842.02061486803,603826.81651761325,null,589769.875,586146.75]
["12D","NHS Swindon CCG",null,435754.15442342364,243210.375,1791.6758461616764,417236,241927.0625,1724.6354983539718,4.4382925786422112E-2,3.8872183642102431E-2,null,441640.87450427574,1815.8800770907726,-1.3329201214583475E-2,-1.3329201214583475E-2,null,325630,35303,74074,null,74074,747.15442342363531,null,-3.1249815838632067E-3,-3.5868574803652131E-2,4,326.65077766455636,36.616377267041628,null,0,0,747.15442342363531,null,0,0,747.15442342363531,null,671.84321547814886,75.311207945486387,0,null,326302,35378,74074,null,435754,null,1341.6450675675328,145.46254451521651,304.56759914127838,1791.6752112240276,null,326650.77766455634,36616.377267041629,78373.719572677772,441640.87450427574,null,-1.0677386628312746E-3,-3.3820311004832626E-2,-5.4861752078648518E-2,-1.3329550872942852E-2,null,314508,33774,68954,417236,null,3.7499841021532143E-2,4.7492153727719533E-2,7.4252400150825126E-2,4.4382555675924307E-2,null,3.2025417840650272E-2,4.1965005576532599E-2,6.8584050133813745E-2,3.8871815484512462E-2,null,224000.9756087389,233906.08070039185,220386.067084565,224135.48577113546,null,222739.11045998332,232404.3203650747,218685.37070932143,222798.31051403488,null,243210.375,241927.0625]
["12F","NHS Wirral CCG",null,782936.58279689692,338052.3125,2316.0219701111996,753779,337632.40625,2232.543399408954,3.8681872003461182E-2,3.7391689999999977E-2,null,782743.11222662253,2315.4496605510499,2.4716994279772031E-4,2.4716994279794235E-4,null,599339,56294,126366,null,126366,937.58279689692426,null,6.6021879634137193E-4,-1.409869580724088E-4,3,598.94356619964731,56.301937838949499,null,0,0,937.58279689692426,null,0,7.9367198177281804,929.64607707919606,null,849.76628344256085,79.879793636635242,0,null,600189,56382,126366,null,782937,null,1775.4323156715575,166.7848374798501,373.80605109749098,2316.0232042488988,null,598943.56619964726,56301.937838949489,127497.60818802574,782743.11222662253,null,2.0793842202115886E-3,1.4220143057868118E-3,-8.8755248361750416E-3,2.4770294410636495E-4,null,581216,54454,118109,753779,null,3.2643629906953686E-2,3.5406030778271536E-2,6.9909998391316508E-2,3.8682425485453864E-2,null,3.1360948208923212E-2,3.411991780836976E-2,6.8581026872264861E-2,3.7392242794494157E-2,null,410725.92608695303,359657.79792201071,358521.92015961744,397246.98917383817,null,409507.7630740733,359119.91942054295,356944.60235365591,396269.14619939646,null,338052.3125,337632.40625]
["13T","NHS Newcastle Gateshead CCG",null,1129106.1267520075,531883.9375,2122.843062452901,1085960,530687.3125,2046.3274218563497,3.9730861866005718E-2,3.7391689999999755E-2,null,1125741.471432979,2116.5171423003899,2.9888348296751577E-3,2.9888348296747136E-3,null,851970,84974,191141,null,191141,1021.1267520075198,null,1.0737546658787567E-2,-8.0091709501737274E-3,3,842.91911665532939,85.660066113103028,null,0,0,1021.1267520075198,null,0,680.5712923200623,340.55545968745753,null,309.13971859251558,31.415741094941897,0,null,852279,85686,191141,null,1129106,null,1602.3777743805244,161.09905556228611,359.36599420244755,2122.842824145258,null,842919.11665532936,85660.06611310305,197162.28866454659,1125741.471432979,null,1.1104129874062396E-2,3.0275352417663548E-4,-3.0539758415927376E-2,2.9887222354332277E-3,null,825375,82114,178471,1085960,null,3.2596092685143185E-2,4.3500499305842988E-2,7.0991925859103189E-2,3.9730745147150914E-2,null,3.0272972522467745E-2,4.11528465625568E-2,6.8582423291108752E-2,3.7391573543737344E-2,null,578032.31279598386,547198.05268903926,554418.26179855166,571320.78600188706,null,575405.68917733466,546330.64302093373,551414.92444130545,568878.93323628348,null,531883.9375,530687.3125]
["14L","NHS Manchester CCG",null,1405607,664160.875,2116.3652556317775,1342099,659284.125,2035.6913644780996,4.7319907100742853E-2,3.9629726078029837E-2,null,1402131.0946504143,2111.1317264065192,2.4790159513952137E-3,2.4790159513952137E-3,null,978772,111930,314905,null,314905,0,null,-1.2423958340011865E-2,-1.8816996886581672E-2,4,991.08520125175403,114.07657862481504,null,0,0,0,null,0,0,0,null,0,0,0,null,978772,111930,314905,null,1405607,null,1473.6971671208426,168.52844576248188,474.13964274845307,2116.3652556317775,null,991085.20125175407,114076.57862481504,296969.31477384514,1402131.0946504143,null,-1.2423958340011865E-2,-1.8816996886581672E-2,6.0395752469623476E-2,2.4790159513952137E-3,null,942250,107319,292530,1342099,null,3.8760413902892088E-2,4.2965364940038553E-2,7.6487881584794692E-2,4.7319907100742853E-2,null,3.1133082876352747E-2,3.5307158118579318E-2,6.8583528175662156E-2,3.9629726078029837E-2,null,679637.29821502604,728723.24892332032,835074.55923556862,711590.23577026709,null,675526.39609562082,725159.93995232414,829862.01843937032,706560.75220629782,null,664160.875,659284.125]
["14Y","NHS Buckinghamshire CCG",null,1014012,576432.375,1759.1170169787913,968758,572417.625,1692.3972248408668,4.6713420689171059E-2,3.9423246007862067E-2,null,1011830.278865481,1755.3321477918048,2.156212538890756E-3,2.156212538890534E-3,null,734113,83598,196301,null,196301,0,null,-1.7421708318419271E-2,-1.7315892470768812E-2,4,747.1292681864993,85.071081703143619,null,0,0,0,null,0,0,0,null,0,0,0,null,734113,83598,196301,null,1014012,null,1273.5457476690133,145.02655233408777,340.54471697569033,1759.1170169787913,null,747129.26818649925,85071.081703143631,179629.92897583809,1011830.278865481,null,-1.7421708318419271E-2,-1.7315892470768923E-2,9.2807869597300474E-2,2.156212538890756E-3,null,706121,80215,182422,968758,null,3.9641931057141866E-2,4.217415695318838E-2,7.6081832235147084E-2,4.6713420689171059E-2,null,3.2401008056049729E-2,3.4915597444576729E-2,6.8587111738287465E-2,3.9423246007862067E-2,null,512344.36414378189,543435.60961821023,505117.45255313418,513510.1485477708,null,510050.94508756232,539224.37227894575,502983.77091180993,511136.46222299273,null,576432.375,572417.625]
["15A","NHS Berkshire West CCG",null,918490.82856247539,555635,1653.047105676344,881336,553094.125,1593.4647651518628,4.2157393505400265E-2,3.7391689999999977E-2,null,921197.08897173149,1657.9176779211739,-2.9377648297574943E-3,-2.9377648297573833E-3,null,680390,82854,154412,null,154412,834.82856247539166,null,-2.3511732441190425E-3,-3.8422114844303135E-3,4,681.99348483420567,83.173570447574747,null,0,0,834.82856247539166,null,0,0,834.82856247539166,null,744.08279424949217,90.745768225899582,0,null,681134,82945,154412,null,918491,null,1225.865901176132,149.27965300961964,277.9018600340151,1653.0474142197666,null,681993.48483420571,83173.570447574748,156030.03368995106,921197.08897173149,null,-1.2602537316241946E-3,-2.7481139302396596E-3,-1.0370014359967872E-2,-2.9375787267761355E-3,null,657616,79879,143841,881336,null,3.5762511861025192E-2,3.8383054369734326E-2,7.349086838940222E-2,4.2157588025452331E-2,null,3.1026051644651664E-2,3.3634610619301508E-2,6.8581879376437005E-2,3.7391883630527145E-2,null,467677.4598667731,531314.27337464644,438754.79764760652,467513.24197379278,null,464848.73187754356,528250.67096072552,436367.74916726077,464905.61128751119,null,555635,553094.125]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,1968211,1044295.375,1884.7263399974361,1877358,1035613.5,1812.7979212321973,4.8394072947194999E-2,3.9678122929635462E-2,null,1971941.8513643125,1888.2989416325936,-1.8919682452762654E-3,-1.8919682452761544E-3,null,1407877,152602,407732,null,407732,0,null,-1.5501591549458849E-2,-2.4113296277300855E-2,4,1430.0449730698863,156.37266028717437,null,0,0,0,null,0,0,0,null,0,0,0,null,1407877,152602,407732,null,1968211,null,1348.1597579611994,146.12915431134607,390.4374277248906,1884.7263399974361,null,1430044.9730698864,156372.66028717437,385524.21800725168,1971941.8513643125,null,-1.550159154945896E-2,-2.4113296277300966E-2,5.7604116565072916E-2,-1.8919682452762654E-3,null,1352992,145976,378390,1877358,null,4.0565650055580438E-2,4.5391023181892809E-2,7.7544332566928276E-2,4.8394072947194999E-2,null,3.1914782571774714E-2,3.6700039379166327E-2,6.8586038365630708E-2,3.9678122929635684E-2,null,980654.23698755621,998911.38409777242,1084090.0066466974,1000772.7325150319,null,974255.82863222633,992324.224486853,1078131.6182647571,993920.9715711904,null,1044295.375,1035613.5]
["15D","NHS East Berkshire CCG",null,826420.76040942722,469647.59375,1759.6614385068958,792813,467395.375,1696.2362967327181,4.2390526403360163E-2,3.7391689999999977E-2,null,804926.82319526805,1713.8953417564871,2.6702970499648648E-2,2.6702970499648648E-2,null,612469,68080,145336,null,145336,535.76040942722466,null,3.4209823218569912E-2,5.813511966280771E-3,2,592.20961380344647,67.686503700779809,null,0,0,535.76040942722466,null,0,0,535.76040942722466,null,480.80668569176879,54.953723735455824,0,null,612950,68135,145336,null,826421,null,1305.1275214800353,145.0768638160408,309.45756336050641,1759.6619486565826,null,592209.61380344664,67686.503700779824,145030.70569104157,804926.82319526805,null,3.5022035632533699E-2,6.6260816366410236E-3,2.1050322240643293E-3,2.6703268154746995E-2,null,591836,65621,135356,792813,null,3.5675423597077538E-2,3.8310906569543279E-2,7.3731493247436442E-2,4.2390828606493569E-2,null,3.0708789808294279E-2,3.3331634189090575E-2,6.8582359655058989E-2,3.7391990753903093E-2,null,406108.11400875624,432382.61069624178,407824.80413103144,408505.3602196452,null,405048.61113094044,430055.48527835804,405882.02445121109,407188.15717543132,null,469647.59375,467395.375]
["15E","NHS Birmingham and Solihull CCG",null,2713765,1347418.625,2014.0474160359779,2590986,1338521.875,1935.706878156175,4.7386979319842037E-2,4.0471281454775188E-2,null,2733628.4803562402,2028.7892935695763,-7.2663423354630829E-3,-7.2663423354628609E-3,null,1932910,213862,566993,null,566993,0,null,-2.1233844611505903E-2,-8.5839179084518102E-3,4,1974.8435204451721,215.71366842146082,null,0,0,0,null,0,0,0,null,0,0,0,null,1932910,213862,566993,null,2713765,null,1434.5281890399874,158.71978910785799,420.79943788813222,2014.0474160359779,null,1974843.5204451717,215713.66842146081,543071.29148960754,2733628.4803562402,null,-2.1233844611505792E-2,-8.5839179084518102E-3,4.4048928538971133E-2,-7.2663423354630829E-3,null,1858149,205739,527098,2590986,null,4.0234125465718806E-2,3.9482062224468928E-2,7.5688012475858324E-2,4.7386979319842037E-2,null,3.336565654000756E-2,3.2618559029909955E-2,6.8585448248653647E-2,4.0471281454775188E-2,null,1354250.1824642513,1377982.8180704226,1527110.7040791016,1387333.4257165205,null,1344598.9603518776,1372118.8692936113,1517209.5180471472,1377076.9321389671,null,1347418.625,1338521.875]
["15F","NHS Leeds CCG",null,1733852,896551.5625,1933.9121948159006,1664145,892733.0625,1864.1014541790873,4.1887575902340268E-2,3.7450075735044441E-2,null,1740732.5372317629,1941.586641573404,-3.9526676755895496E-3,-3.9526676755894385E-3,null,1276564,138115,319173,null,319173,0,null,-5.5056572754718092E-3,-2.8665276897347103E-2,4,1283.6312336405158,142.19094274611211,null,0,0,0,null,0,0,0,null,0,0,0,null,1276564,138115,319173,null,1733852,null,1423.8601028593935,154.05137392753136,356.0007180289756,1933.9121948159006,null,1283631.2336405157,142190.94274611212,314910.36084513512,1740732.5372317629,null,-5.5056572754718092E-3,-2.8665276897346992E-2,1.3536039727067406E-2,-3.9526676755895496E-3,null,1234224,132506,297415,1664145,null,3.430495598854022E-2,4.2330158634326098E-2,7.3157036464199798E-2,4.1887575902340268E-2,null,2.9899750934377689E-2,3.7890773464278826E-2,6.8586356633681511E-2,3.7450075735044441E-2,null,880250.92336562322,908318.31577105774,885524.59024842607,883432.57011254062,null,876652.99143744714,905608.44121849549,881016.68187547778,879726.66585275484,null,896551.5625,892733.0625]
["15M","NHS Derby and Derbyshire CCG",null,2112386.9490066953,1066289,1981.0641852318604,2028394,1062176.125,1909.6588148222593,4.1408596656613783E-2,3.7391689999999977E-2,null,2100366.2223885679,1969.7907625311411,5.7231574617768732E-3,5.7231574617768732E-3,null,1620949,164075,324260,null,324260,3102.9490066953003,null,1.31180068356056E-2,-6.9664834001181841E-4,3,1599.960704541129,164.18938226059942,null,0,0,3102.9490066953003,null,0,114.3025763874391,2988.646430307861,null,2710.4932193884874,278.15321091937409,0,null,1623659,164467,324260,null,2112386,null,1522.7194503553912,154.24242395823271,304.10142090934073,1981.0632952229651,null,1599960.7045411293,164189.38226059941,336216.13558683923,2100366.2223885679,null,1.481179843455438E-2,1.6908385644569535E-3,-3.5560861961519863E-2,5.722705632622116E-3,null,1567819,158297,302278,2028394,null,3.5616356224793755E-2,3.8977365332255154E-2,7.272113749594733E-2,4.1408128795490384E-2,null,3.1621791316867043E-2,3.4969836387062081E-2,6.8583452545264656E-2,3.7391223943504137E-2,null,1097174.0563890478,1048844.7455385891,945436.20254800026,1065948.8981421003,null,1088920.4094508213,1044045.1703738997,939173.5467113019,1059070.4356604386,null,1066289,1062176.125]
["99A","NHS Liverpool CCG",null,1287166,546268.6875,2356.2873535562117,1233475,543229,2270.6354042217927,4.3528243377449982E-2,3.7721577482305646E-2,null,1270128.5709796166,2325.0986191289185,1.3413940454266582E-2,1.3413940454266804E-2,null,947200,93597,246369,null,246369,0,null,1.4276696209168493E-2,-3.128097894978743E-2,3,933.86745800247036,96.619347784179098,null,0,0,0,null,0,0,0,null,0,0,0,null,947200,93597,246369,null,1287166,null,1733.9452574791778,171.33876083644279,451.00333524059073,2356.2873535562117,null,933867.45800247043,96619.347784179117,239641.76519296691,1270128.5709796166,null,1.4276696209168271E-2,-3.1280978949787652E-2,2.8072046630169378E-2,1.3413940454266582E-2,null,914583,89619,229273,1233475,null,3.5663247622140348E-2,4.4387908813979138E-2,7.4566128589061975E-2,4.3528243377449982E-2,null,2.9900346141527034E-2,3.8576459349244807E-2,6.8586753780038867E-2,3.7721577482305868E-2,null,640400.1949036367,617206.14235552843,673870.09865093115,644598.13545985159,null,637482.40915108193,615127.63525358064,670057.1269867497,641415.68432546,null,546268.6875,543229]
["99C","NHS North Tyneside CCG",null,488767.36105701036,221540.53125,2206.2209488224757,469886,220946.0625,2126.7000401964624,4.0182855111687399E-2,3.7391689999999755E-2,null,486344.66660046735,2195.2852773998543,4.9814352308570342E-3,4.9814352308570342E-3,null,375312,34687,78156,null,78156,612.36105701036286,null,2.1286090999343532E-2,-3.0716869802489555E-3,3,367.48958328880371,34.793875895580854,null,0,0,612.36105701036286,null,0,106.54760628389552,505.81345072646735,null,462.06516819311639,43.748282533350938,0,null,375774,34837,78156,null,488767,null,1696.1862368017592,157.24887813276831,352.78420413194704,2206.2193190664743,null,367489.58328880364,34793.875895580859,84061.207416082863,486344.66660046735,null,2.2543269490949758E-2,1.2394165153821746E-3,-7.0248900742687415E-2,4.9806928416933349E-3,null,363438,33505,72943,469886,null,3.3942515642282789E-2,3.9755260408894211E-2,7.1466761718053773E-2,4.0182086718906218E-2,null,3.1168095488202319E-2,3.6965242679525945E-2,6.8591651222871697E-2,3.7390923669078591E-2,null,252006.21217340196,222263.90895411198,236379.22249729207,246822.9378067707,null,250613.07755541423,221501.4771785943,234797.80115365962,245517.78818010309,null,221540.53125,220946.0625]
["99D","NHS South Lincolnshire CCG",null,324895.25151321373,171979.453125,1889.1515562447439,310065,170773.859375,1815.6467338431023,4.7829492245863747E-2,4.0484099154055819E-2,null,331450.58126547985,1927.268491920202,-1.9777698766548668E-2,-1.9777698766548557E-2,null,248138,28783,46920,null,46920,1054.2515132137341,null,-1.523969474523923E-2,-9.7156116174800244E-3,4,251.97806885179625,29.065388021528527,null,0,0,1054.2515132137341,null,0,0,1054.2515132137341,null,945.22129545046414,109.03021776327004,0,null,249083,28892,46920,null,324895,null,1448.3299921820239,167.99681284601132,272.82328875587882,1889.1500937839141,null,251978.06885179621,29065.388021528528,50407.124392155107,331450.58126547985,null,-1.1489368360462326E-2,-5.9654466474041712E-3,-6.9179197071948195E-2,-1.9778457592231735E-2,null,238794,27670,43601,310065,null,4.3087347253281116E-2,4.4163353812793682E-2,7.6122107291117125E-2,4.7828681082998648E-2,null,3.577519708823429E-2,3.6843660730499828E-2,6.8578380042234599E-2,4.0483293677526344E-2,null,172794.11871711822,185670.22473496423,141744.29845106241,168213.22782781578,null,171350.76435021573,184208.61864802841,140788.68559366401,167013.59487723326,null,171979.453125,170773.859375]
["99E","NHS Basildon and Brentwood CCG",null,560767.0768073739,288745.1875,1942.0828504972881,536072,286350.625,1872.0825212097932,4.6066716424983722E-2,3.7391689999999977E-2,null,550269.32231242256,1905.7263848334185,1.9077484550358292E-2,1.9077484550358292E-2,null,415819,42678,102206,null,102206,64.076807373901829,null,3.0192129475352214E-2,-2.4692968242199242E-2,3,403.63247602344325,43.75852794076674,null,0,0,64.076807373901829,null,0,64.076807373901829,0,null,0,0,0,null,415819,42742,102206,null,560767,null,1440.0898023625068,148.02670953606804,353.96607259471642,1942.0825844932915,null,403632.47602344322,43758.527940766748,102878.31834821263,550269.32231242256,null,3.0192129475352214E-2,-2.3230396190264013E-2,-6.5350829893723317E-3,1.9077344968937204E-2,null,400399,40820,94853,536072,null,3.8511584694267409E-2,4.708476237138659E-2,7.7519951925611119E-2,4.6066573146890777E-2,null,2.989921294166642E-2,3.8401293296093542E-2,6.8584083964581044E-2,3.7391547910111678E-2,null,276791.22352946014,279530.26846968289,289292.73859474377,279265.09746156726,null,276251.22718715708,277546.4989785708,288293.22793185076,278467.23032944417,null,288745.1875,286350.625]
["99F","NHS Castle Point and Rochford CCG",null,364817.0047641485,189104.8125,1929.1788502957772,349830,188116.6875,1859.6436320940427,4.2840822011115387E-2,3.7391689999999977E-2,null,359877.19858374714,1903.0567959963851,1.3726366104441556E-2,1.3726366104441778E-2,null,275808,28451,60174,null,60174,384.00476414849982,null,8.1973110264945692E-3,1.1936332764566959E-2,2,273.56549852249304,28.115405168102896,null,0,0,384.00476414849982,null,0,0,384.00476414849982,null,348.21711767025374,35.787646478246131,0,null,276156,28487,60174,null,364817,null,1460.3330097693838,150.64132754421573,318.20448778901385,1929.1788251026135,null,273565.49852249312,28115.405168102901,58196.294893151156,359877.19858374714,null,9.4694012640408332E-3,1.3216769585048471E-2,3.3983350838398207E-2,1.3726352866179958E-2,null,266401,27411,56018,349830,null,3.6617730413924798E-2,3.9254313961548215E-2,7.4190438787532509E-2,4.2840808392647922E-2,null,3.120111577930107E-2,3.3823922447935972E-2,6.8577496349449873E-2,3.7391676452692701E-2,null,187597.71215012367,179601.71707357492,163647.3631763976,182639.91260560424,null,186715.6300436965,178299.437204819,163215.610214293,181921.71397806663,null,189104.8125,188116.6875]
["99G","NHS Southend CCG",null,388454.01297530578,193696.15625,2005.4812676506369,371608,192351.65625,1931.9199389529563,4.5332751112209024E-2,3.80767997754341E-2,null,392141.90832616709,2024.5208573991365,-9.4044917734062983E-3,-9.4044917734062983E-3,null,293197,30292,64395,null,64395,570.01297530578449,null,-7.928140851588994E-3,-1.5505626790307092E-2,4,295.54008340855341,30.769094089629643,null,0,0,570.01297530578449,null,0,0,570.01297530578449,null,516.26400322978122,53.748972076003227,0,null,293713,30346,64395,null,388454,null,1516.3594657031301,156.66805468681056,332.4536802727597,2005.4812006627003,null,295540.08340855339,30769.094089629638,65832.730827984036,392141.90832616709,null,-6.1821847902358007E-3,-1.3750618994409658E-2,-2.1839149157289572E-2,-9.4045248616978494E-3,null,282684,29080,59844,371608,null,3.9015296231834862E-2,4.3535075653370114E-2,7.6047724082614732E-2,4.5332716195561007E-2,null,3.1803196142555556E-2,3.6291602492214192E-2,6.8578571400195187E-2,3.8076765101152432E-2,null,202666.79751482888,196553.52993331061,185120.93992377154,199014.45311773242,null,201664.6895284105,195236.18347826324,184269.56837465792,198100.31178360304,null,193696.15625,192351.65625]
["99H","NHS Surrey Downs CCG",null,583030.05737007281,315180.0625,1849.8316573246852,558675,313306.78125,1783.1564250574293,4.3594321152857773E-2,3.7391690000000199E-2,null,578176.55530673335,1834.4325168307032,8.3944982182209138E-3,8.3944982182209138E-3,null,436270,45629,100763,null,100763,368.05737007281277,null,1.6552210679870782E-2,-1.5004880979522017E-2,3,429.16634818808012,46.324087418194992,null,0,0,368.05737007281277,null,0,368.05737007281277,0,null,0,0,0,null,436270,45997,100763,null,583030,null,1384.192884979836,145.93879966630186,319.69979065538132,1849.831475301519,null,429166.34818808013,46324.087418194984,102686.11970045825,578176.55530673335,null,1.6552210679870782E-2,-7.0608496880288918E-3,-1.8728136831619557E-2,8.3943989923489504E-3,null,421087,43853,93735,558675,null,3.60566818733421E-2,4.8890611816751361E-2,7.4977329706086282E-2,4.3594218463328449E-2,null,2.9898850883983252E-2,4.2656502016683362E-2,6.8588172790700952E-2,3.7391587920808655E-2,null,294301.09237728838,295919.10884546558,288752.2780384692,293428.19147031155,null,293718.56259195349,293917.8668194334,288061.78003284329,292741.97313166596,null,315180.0625,313306.78125]
["99J","NHS West Kent CCG",null,935813,507223.9375,1844.9701025791985,895793,503703.3125,1778.4139547424556,4.4675499808549457E-2,3.7424440839130435E-2,null,933794.68291007366,1840.9909585745322,2.1614142025701E-3,2.1614142025701E-3,null,681755,74597,179461,null,179461,0,null,5.3199877965406372E-3,-1.3553455172228168E-2,3,678.14726482686365,75.621938554231775,null,0,0,0,null,0,0,0,null,0,0,0,null,681755,74597,179461,null,935813,null,1344.0907449286146,147.06916311496045,353.81019453562362,1844.9701025791985,null,678147.26482686377,75621.938554231776,180025.47952897809,933794.68291007366,null,5.3199877965404152E-3,-1.3553455172228168E-2,-3.1355535363938314E-3,2.1614142025701E-3,null,657368,71648,166777,895793,null,3.709794209635997E-2,4.1159557838320593E-2,7.6053652482056977E-2,4.4675499808549457E-2,null,2.9899478710761374E-2,3.3932902908781815E-2,6.8584798766394783E-2,3.7424440839130435E-2,null,465039.91208497901,483074.3121632504,506229.73650769127,473906.59911060036,null,463326.62366685114,479378.01508313592,504780.71568427957,471879.17156308092,null,507223.9375,503703.3125]
["99K","NHS High Weald Lewes Havens CCG",null,339316.71246815764,176239.15625,1925.3196604438331,324446,174816.46875,1855.9235426725206,4.5834167991461339E-2,3.7391689999999977E-2,null,336972.19245030399,1912.0166007393943,6.9576068007433101E-3,6.9576068007435321E-3,null,250662,26753,61765,null,61765,136.7124681576388,null,-2.8460993128404111E-3,-9.6561800061462089E-3,4,251.37744517397323,27.013850604092255,null,0,0,136.7124681576388,null,0,0,136.7124681576388,null,123.44649954965708,13.265968607981733,0,null,250785,26766,61765,null,339316,null,1422.9811656851939,151.87317375732158,350.46127838007055,1925.3156178225859,null,251377.44517397322,27013.850604092258,58580.896672238545,336972.19245030399,null,-2.3567952708055673E-3,-9.1749453909659717E-3,5.4353953398436072E-2,6.9554924774444249E-3,null,241420,25692,57334,324446,null,3.8791318034959721E-2,4.180289584306407E-2,7.7283985069940941E-2,4.5831972038490321E-2,null,3.0405693326337024E-2,3.3392960225366863E-2,6.8587628981313875E-2,3.7389511773820772E-2,null,172382.24065343203,172564.96658167747,164728.85929459822,171015.47978544774,null,170956.40227440291,170981.31202058081,163816.87725046487,169705.76612658499,null,176239.15625,174816.46875]
["99M","NHS North East Hampshire and Farnham CCG",null,419700.46689211461,229549.03125,1828.3695845138297,403217,229046.4375,1760.4159418545858,4.0879890709257349E-2,3.8600901663986997E-2,null,424707.58138743823,1850.1824166920253,-1.1789557603295697E-2,-1.1789557603295697E-2,null,318735,33724,66207,null,66207,1034.4668921146076,null,-2.3972052309062519E-3,2.014746492709163E-3,1,319.50090925093565,33.656191306607063,null,764.07320927290425,0,270.39368284170337,null,0,0,270.39368284170337,null,244.62492014812813,25.768762693575233,0,null,319744,33750,66207,null,419701,null,1392.9224543394801,147.02741203574561,288.42204055261067,1828.3719069278363,null,319500.90925093566,33656.191306607063,71550.480829895532,424707.58138743823,null,7.6084524965591704E-4,2.7872640887478539E-3,-7.4681270732465777E-2,-1.1788302368143988E-2,null,308804,32591,61822,403217,null,3.542700224090356E-2,3.5561964959651471E-2,7.0929442593251624E-2,4.0881212845688575E-2,null,3.3159952203385856E-2,3.3294619423526628E-2,6.8584660558636212E-2,3.8602220905622708E-2,null,219097.94886079765,214996.35920883383,201199.19220482488,215541.73438273073,null,218655.31898119469,213928.64200816964,200754.19849036899,215137.81882552931,null,229549.03125,229046.4375]
["99N","NHS Wiltshire CCG",null,963260.53806616098,507042.25,1899.7638521566221,921322,504448.25,1826.3954726773261,4.5519957263759014E-2,4.0171135209695175E-2,null,981678.66709697689,1936.0884957752078,-1.8761871524907492E-2,-1.8761871524907381E-2,null,725157,77290,160033,null,160033,780.53806616098154,null,-2.048275151200718E-2,-3.0895283568112331E-2,4,740.32080713164612,79.754023161265081,null,0,0,780.53806616098154,null,0,0,780.53806616098154,null,704.62907748415876,75.908988676822801,0,null,725862,77366,160033,null,963261,null,1431.5611766080638,152.58294550404824,315.62064108069887,1899.764763192811,null,740320.80713164608,79754.023161265097,161603.83680406574,981678.66709697689,null,-1.9530461649006403E-2,-2.994235358430053E-2,-9.7202939925880028E-3,-1.8761400969872999E-2,null,698281,74046,148995,921322,null,3.9498425418993177E-2,4.4836993220430443E-2,7.4083022920232278E-2,4.5520458645294415E-2,null,3.4180409187531513E-2,3.9491665172494139E-2,6.8588073808091954E-2,4.0171634026190617E-2,null,507675.45770619373,509470.14341943379,454428.27280893689,498208.01837673091,null,504043.79779046687,505614.34204571717,451093.74504764855,494878.95964520343,null,507042.25,504448.25]
["99P","NHS Northern, Eastern and Western Devon CCG",null,1889503.5377177626,950072.3125,1988.7997080409209,1809472,945570,1913.6309316073903,4.4229221406997477E-2,3.9280707262811188E-2,null,1918434.1475780613,2019.2506636994133,-1.508032469961107E-2,-1.508032469961107E-2,null,1408892,146039,333745,null,333745,827.53771776263602,null,-1.5510591569142806E-2,-3.6025159359198367E-2,4,1431.0890375606814,151.4966924893192,null,0,0,827.53771776263602,null,0,0,827.53771776263602,null,748.31974885851969,79.217968904116276,0,null,1409640,146118,333745,null,1889503,null,1483.7186406271574,153.79671428957678,351.28378714857035,1988.7991420653045,null,1431089.0375606813,151496.69248931922,335848.41752806079,1918434.1475780613,null,-1.4987912699856665E-2,-3.5503695829520621E-2,-6.2629966922057578E-3,-1.5080604989535673E-2,null,1358845,139783,310844,1809472,null,3.7381011079262061E-2,4.5320246381892026E-2,7.3673611200473443E-2,4.4228924238672862E-2,null,3.2464950025809403E-2,4.0366561962435599E-2,6.8585562578250547E-2,3.9280411502742307E-2,null,981370.20486679592,967763.61355510354,944402.18327199796,973617.24063695106,null,973612.22747620172,962489.16333728854,937993.99811297224,966476.41741887678,null,950072.3125,945570]
["99Q","NHS South Devon and Torbay CCG",null,642608.20575657149,301288.5,2132.8666900879771,615496,299367.25,2055.9897583987563,4.4049361420011701E-2,3.7391689999999755E-2,null,637818.9084034441,2116.970639116475,7.5088669997502855E-3,7.5088669997502855E-3,null,485145,46658,110510,null,110510,295.20575657149311,null,7.8496196299182586E-3,-2.7434773588516204E-2,3,481.36645641454419,47.974160223840258,null,0,0,295.20575657149311,null,0,295.20575657149311,0,null,0,0,0,null,485145,46953,110510,null,642608,null,1610.2340447776799,155.8406643466312,366.79129804157805,2132.8660071658892,null,481366.45641454426,47974.160223840256,108478.29176505959,637818.9084034441,null,7.8496196299180365E-3,-2.1285629994890476E-2,1.8729168775450944E-2,7.5085444057212403E-3,null,468056,44682,102758,615496,null,3.6510588476592609E-2,5.0825835907076566E-2,7.5439381848615206E-2,4.4049027126090268E-2,null,2.9900990141074724E-2,4.4124952410904417E-2,6.858154322425114E-2,3.7391357837796901E-2,null,330097.34932548815,306459.80379253748,305039.8043694204,323697.05596087722,null,327442.5040598567,304138.73145835201,302826.02878925781,321266.00227007328,null,301288.5,299367.25]

{"sheet":"DAG 2023-24","index":12,"n_rows":200,"n_cols":90,"rows_kept":200,"cut":false,"hidden":false,"merged":[[5,78,5,81],[5,83,5,86],[2,58,3,61],[2,63,3,66],[2,68,3,71],[2,73,3,76],[2,78,3,81],[2,83,3,86],[2,53,3,56],[1,12,2,15],[2,30,3,32],[2,34,3,36],[2,38,3,40],[2,42,3,46],[2,48,3,51]]}
[null,null,null,"2023-24",null,null,"2022-23"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Closing Target"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quadrant one",null,null,null,"Quadrant three",null,null,null,"Remaining",null,null,null,"Final allocations",null,null,null,null,null,"Final allocations per wgt capita",null,null,null,null,"Closing Target",null,null,null,null,"Closing DfT",null,null,null,null,"Baseline",null,null,null,null,"Final growth",null,null,null,null,"Final growth per head",null,null,null,null,"Target Fair Share Population \n(weighted population)",null,null,null,null,"Target Fair Share Population \n(weighted population)"]
[]
[null,null,null,124285022.13030447,60764816.9453125,2045.3451253240717,119129814,60459122.5,1970.4191704072448,4.3273870387344537E-2,3.8025388730531517E-2,null,124285022.18491174,2045.3451262227377,-4.3937131710691801E-10,-4.3937131710691801E-10,null,91190217,9840447,23151908,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91280922,9852194,23151908,null,124285024,null,null,null,null,null,null,91282374.866775349,9850739.7648502663,23151907.553286102,124285022.18491174,null,null,null,null,null,null,88160862,9468472,21500480,119129814,null,null,null,null,null,null,null,null,null,null,null,60764816.9453125,60764816.945312537,60764816.945312515,60764816.945312463,null,60459122.5,60459122.499999993,60459122.5,60459122.500000007,null,60764816.9453125,60459122.5]
[null,null,null,null,"current year",null,null,"previous year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ219","v":0},{"$f":"AR219","v":0},{"$f":"AS219","v":0},null,{"$f":"AU219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"current year",null,null,null,null,"previous year",null,null,null,null,"current year","previous year"]
["CCG","Clinical Commissioning Group (192)",null,"Allocation\n£000","Estimated Population","Allocation per capita\n£","Baseline £000","Estimated Population","Baseline per capita £","Growth after rounding","Per capita growth after rounding",null,"Target allocations from the fair shares formula £000","Target per capita","DFT\n(total allocation)","DFT\n(per capita)",null,"Minimum CCG allocation\n£000","Minimum PC allocation\n£000","Minimum SS allocation\n£000",null,"Actual SS allocation\n£000","Remaining growth\n£000",null,"CCG minimum DfT","PC minimum DfT","CCG/PC DfT quadrant","CCG £000 per point","PC £000 per point",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG growth £000","PC growth £000","Remaining growth £000",null,"CCG\n£000","PC\n£000","Specialised services\n£000",null,"Total\n£000",null,"CCG\n£","PC\n£","Specialised services\n£","Total\n£000",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n£000","PC\n£000","Specialised services\n£000","Total\n£000",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG\n%","PC\n%","Specialised services\n%","Total\n%",null,"CCG","PC","Specialised services","Total",null,"CCG","PC","Specialised services","Total",null,"Registered Population","Registered Population"]
[]
["00C","NHS Darlington CCG",null,236715.90357305642,108475.96875,{"$f":"D9/E9 * 1000","v":2182.1967233923083},{"$f":"BO9","v":227933},108490.84375,{"$f":"G9/H9 * 1000","v":2100.9422742184174},{"$f":"D9/G9-1","v":3.8532830143315877E-2},{"$f":"F9/I9-1","v":3.8675241186300058E-2},null,{"$f":"BE9","v":240539.76468140649},{"$f":"M9/E9 * 1000","v":2217.4474904738427},{"$f":"D9/M9-1","v":-1.5897001950653578E-2},{"$f":"F9/N9-1","v":-1.5897001950653467E-2},null,180317,17771,37993,null,{"$f":"ROUND(T9,0)","v":37993},{"$f":"D9-SUM(R9:T9)","v":634.90357305642101},null,-1.2124826565846125E-2,-3.097327173339548E-3,{"$f":"IF(AND(Y9<0,Z9>0),1,IF(AND(Y9>0,Z9>0),2,IF(AND(Y9>0,Z9<0),3,IF(AND(Y9<0,Z9<0),4,5))))","v":4},{"$f":"R9/(1+Y9)/1000","v":182.53014636774745},{"$f":"S9/(1+Z9)/1000","v":17.826213615830067},null,{"$f":"IF(AA9=1,MIN(W9,-1*Y9*R9),0)","v":0},0,{"$f":"W9-AE9-AF9","v":634.90357305642101},null,0,{"$f":"IF(AA9=3,MIN(W9,-1*Z9*S9),0)","v":0},{"$f":"AG9-AI9-AJ9","v":634.90357305642101},null,{"$f":"AK9*AB9/(AB9+AC9)","v":578.41459152528705},{"$f":"AK9*AC9/(AB9+AC9)","v":56.488981531133931},{"$f":"W9-SUM(AE9:AF9)-SUM(AI9:AJ9)-SUM(AM9:AN9)","v":0},null,{"$f":"ROUND(R9+AE9+AI9+AM9,0)","v":180895},{"$f":"ROUND(S9+AF9+AJ9+AN9,0)","v":17827},{"$f":"V9","v":37993},null,{"$f":"SUM(AQ9:AT9)","v":236715},null,{"$f":"AQ9/$E9 * 1000","v":1667.604374355956},{"$f":"AR9/$E9 * 1000","v":164.34054662452598},{"$f":"AS9/$E9 * 1000","v":350.24347270463994},{"$f":"AU9/$E9 * 1000","v":2182.1883936851223},null,182530.14636774745,17826.213615830064,40183.404697828999,{"$f":"SUM(BB9:BD9)","v":240539.76468140649},null,{"$f":"AQ9/BB9-1","v":-8.9582263548569907E-3},{"$f":"AR9/BC9-1","v":4.4113920481647639E-5},{"$f":"AS9/BD9-1","v":-5.4510181859909412E-2},{"$f":"AU9/BE9-1","v":-1.5900758390083092E-2},null,175256,17209,35468,{"$f":"SUM(BL9:BN9)","v":227933},null,{"$f":"AQ9/BL9-1","v":3.2175788560734109E-2},{"$f":"AR9/BM9-1","v":3.5911441687489054E-2},{"$f":"AS9/BN9-1","v":7.1190932671704177E-2},{"$f":"AU9/BO9-1","v":3.8528865938674883E-2},null,{"$f":"AW9/(BL9*1000/$H9) - 1","v":3.2317327880748925E-2},{"$f":"AX9/(BM9*1000/$H9) - 1","v":3.6053493266955616E-2},{"$f":"AY9/(BN9*1000/$H9) - 1","v":7.1337822027080389E-2},{"$f":"AZ9/(BO9*1000/$H9) - 1","v":3.867127643805901E-2},null,121506.59913510083,109961.95545222754,105465.92003631327,117603.5093527838,null,120786.58164866945,109771.49237766664,104928.15322532998,117049.350504293,null,108475.96875,108490.84375]
["00D","NHS Durham Dales, Easington and Sedgefield CCG",null,710409.82772871642,296842.9375,{"$f":"D10/E10 * 1000","v":2393.2178872496042},{"$f":"BO10","v":683662},296002.53125,{"$f":"G10/H10 * 1000","v":2309.6491679072424},{"$f":"D10/G10-1","v":3.9124344674292821E-2},{"$f":"F10/I10-1","v":3.6182429999999988E-2},null,{"$f":"BE10","v":705018.81596558366},{"$f":"M10/E10 * 1000","v":2375.05672832652},{"$f":"D10/M10-1","v":7.6466211128696226E-3},{"$f":"F10/N10-1","v":7.6466211128694006E-3},null,557000,54061,97686,null,{"$f":"ROUND(T10,0)","v":97686},{"$f":"D10-SUM(R10:T10)","v":1662.8277287164237},null,1.9571828883650388E-2,4.8981467209253005E-2,{"$f":"IF(AND(Y10<0,Z10>0),1,IF(AND(Y10>0,Z10>0),2,IF(AND(Y10>0,Z10<0),3,IF(AND(Y10<0,Z10<0),4,5))))","v":2},{"$f":"R10/(1+Y10)/1000","v":546.3077580417953},51.536658835189691,null,{"$f":"IF(AA10=1,MIN(W10,-1*Y10*R10),0)","v":0},0,{"$f":"W10-AE10-AF10","v":1662.8277287164237},null,0,{"$f":"IF(AA10=3,MIN(W10,-1*Z10*S10),0)","v":0},{"$f":"AG10-AI10-AJ10","v":1662.8277287164237},null,{"$f":"AK10*AB10/(AB10+AC10)","v":1519.4851082329662},{"$f":"AK10*AC10/(AB10+AC10)","v":143.34262048345764},{"$f":"W10-SUM(AE10:AF10)-SUM(AI10:AJ10)-SUM(AM10:AN10)","v":0},null,{"$f":"ROUND(R10+AE10+AI10+AM10,0)","v":558519},54204,{"$f":"V10","v":97686},null,{"$f":"SUM(AQ10:AT10)","v":710409},null,{"$f":"AQ10/$E10 * 1000","v":1881.5303631739598},182.60161571133892,329.08311992432027,{"$f":"AU10/$E10 * 1000","v":2393.2150988096187},null,546307.75804179534,51536.658835189701,107174.39908859869,{"$f":"SUM(BB10:BD10)","v":705018.81596558366},null,{"$f":"AQ10/BB10-1","v":2.2352312919690309E-2},5.1756191128731421E-2,-8.8532328329220089E-2,{"$f":"AU10/BE10-1","v":7.6454470609186309E-3},null,540453,52284,90925,{"$f":"SUM(BL10:BN10)","v":683662},null,{"$f":"AQ10/BL10-1","v":3.3427513585825297E-2},3.6722515492311203E-2,7.4357987352213328E-2,{"$f":"AU10/BO10-1","v":3.9123133946306732E-2},null,{"$f":"AW10/(BL10*1000/$H10) - 1","v":3.0501727482730168E-2},3.3787400751589258E-2,7.1316321025527651E-2,3.6181222699763982E-2,null,363665.94275908184,317906.64608435391,281291.4109497735,344694.30460745003,null,361181.16370367719,316892.23050399823,279803.36978930951,342975.54236787796,null,296842.9375,296002.53125]
["00J","NHS North Durham CCG",null,555198.9957615349,262460.8125,2115.3595863440942,534386,261762.296875,2041.4933945020612,3.8947494435735308E-2,3.6182429999999988E-2,null,554097.34166910907,2111.1621822366687,1.988195953273042E-3,1.9881959532728199E-3,null,427292,42698,84308,null,84308,900.99576153489761,null,1.5772379468142361E-2,2.995779981002511E-2,2,420.65723447189004,41.456067430991453,null,0,0,900.99576153489761,null,0,0,900.99576153489761,null,820.16765965723698,80.828101877660544,0,null,428112,42779,84308,null,555199,null,1631.1463639929104,162.99195141750926,321.2212870826192,2115.3596024930389,null,420657.23447188997,41456.067430991454,91984.039766227666,554097.34166910907,null,1.7721710022339243E-2,3.1911675443183851E-2,-8.3449691769745038E-2,1.9882036025880012E-3,null,414668,41232,78486,534386,null,3.2421117616985073E-2,3.7519402405898239E-2,7.4178834441811281E-2,3.8947502367202791E-2,null,2.9673422540656524E-2,3.4758138707451369E-2,7.1320004993121966E-2,3.6182437910358356E-2,null,280022.94952023058,255723.9769651978,241422.58366489678,270906.5255370345,null,277915.99271266034,254928.62053794781,240066.75713596735,269258.71651244129,null,262460.8125,261762.296875]
["00K","NHS Hartlepool and Stockton-on-Tees CCG",null,662774.23278313491,300764.21875,2203.6339147578037,635238,300221.375,2115.8986431262597,4.3347899186029437E-2,4.1464779948965136E-2,null,681119.33954275807,2264.6288922716412,-2.6933762843877607E-2,-2.6933762843877607E-2,null,506645,51102,102529,null,102529,2498.2327831349103,null,-2.0093789684749952E-2,-1.4228348997581741E-2,4,517.03417599221552,51.839591804080634,null,0,0,2498.2327831349103,null,0,0,2498.2327831349103,null,2270.5770622339942,227.6557209009159,0,null,508916,51330,102529,null,662775,null,1692.0762786048665,170.66524805820174,340.89493898615558,2203.6364656492237,null,517034.17599221563,51839.591804080628,112245.57174646176,681119.33954275807,null,-1.5701430135902417E-2,-9.8301662174838933E-3,-8.6565301376961057E-2,-2.6932636437944635E-2,null,490410,49297,95531,635238,null,3.7735772109051657E-2,4.1239832038460822E-2,7.3253708220368363E-2,4.3349106948891603E-2,null,3.5862782095871015E-2,3.9360517612621715E-2,7.1316612544249702E-2,4.1465985531958571E-2,null,344179.11567803338,319775.30436188146,294601.28088355291,333009.49106844491,null,342665.57078804995,319017.33022297517,293012.1647938462,331825.3810376313,null,300764.21875,300221.375]
["00L","NHS Northumberland CCG",null,738109.80240855285,325781.3125,2265.660349712517,709266,325740.3125,2177.3970638037008,4.0667115593518988E-2,4.0536146289565034E-2,null,755708.76601624885,2319.681138912008,-2.3288023639674971E-2,-2.3288023639674971E-2,null,564020,54581,117122,null,117122,2386.802408552845,null,-1.8372602268731275E-2,-8.0027455650957258E-3,4,574.57646486188094,55.021321637721989,null,0,0,2386.802408552845,null,0,0,2386.802408552845,null,2178.2168229255385,208.58558562730661,0,null,566198,54790,117122,null,738110,null,1737.9695466725091,168.18030346660845,359.51110608899643,2265.6609562281142,null,574576.46486188099,55021.321637721987,126110.97951664595,755708.76601624885,null,-1.4581984077428278E-2,-4.2042181255674826E-3,-7.1278326051376517E-2,-2.32877621746026E-2,null,547118,52836,109312,709266,null,3.487364700119544E-2,3.6982360511772283E-2,7.1446867681498771E-2,4.0667394179334737E-2,null,3.4743406812765221E-2,3.6851854939016437E-2,7.1312024705890931E-2,4.0536424840320606E-2,null,382483.84487556625,339401.97560950986,330992.62198960228,369477.38370778621,null,380003.55966308597,338201.7630142406,329069.99072483933,367490.08885290811,null,325781.3125,325740.3125]
["00M","NHS South Tees CCG",null,702725.81229397678,297502.90625,2362.0804957900368,675508,297528.96875,2270.3940488147846,4.0292361147427957E-2,4.0383495113156753E-2,null,719633.98888610327,2418.9141476197033,-2.3495522520132872E-2,-2.3495522520132761E-2,null,519045,54520,127786,null,127786,1374.8122939767782,null,-1.9570299903899468E-2,-8.4419983645482866E-3,4,529.40562688903026,54.984176326625409,null,0,0,1374.8122939767782,null,0,0,1374.8122939767782,null,1245.4586995573086,129.35359441946952,0,null,520290,54649,127786,null,702725,null,1748.8568651587752,183.69232317373371,429.52857708427848,2362.0777654167873,null,529405.62688903022,54984.176326625406,135244.18567044759,719633.98888610327,null,-1.7218605972506906E-2,-6.0958688302310549E-3,-5.5146072516722544E-2,-2.3496651280015435E-2,null,503436,52782,119290,675508,null,3.347793959907519E-2,3.537190708953819E-2,7.1221393243356523E-2,4.0291158653931625E-2,null,3.3568476592949592E-2,3.5462610002893413E-2,7.1315236721772646E-2,4.0382292514316909E-2,null,352414.53845477448,339172.84276435903,354963.7612480945,351839.88250193,null,351592.93010866345,339156.9435474659,353560.95815184712,350960.12203029805,null,297502.90625,297528.96875]
["00N","NHS South Tyneside CCG",null,388056.10694886808,158029.90625,2455.5865162317532,374140,157875.640625,2369.8399481949846,3.7194918877607508E-2,3.6182429999999988E-2,null,385870.39835911884,2441.7555354913643,5.6643593264571468E-3,5.6643593264571468E-3,null,300530,26981,59942,null,59942,603.10694886808051,null,2.2839295561466022E-2,2.6971759866651901E-3,2,293.81937250956946,26.908423246979225,null,0,0,603.10694886808051,null,0,0,603.10694886808051,null,552.50747711024417,50.599471757836284,0,null,301083,27032,59942,null,388057,null,1905.2279859211776,171.05623006088445,379.30795140239474,2455.5921673844568,null,293819.37250956951,26908.423246979222,65142.602602570063,385870.39835911884,null,2.4721404270897418E-2,4.5924932831078458E-3,-7.9834123826745707E-2,5.6666737074921869E-3,null,292144,26099,55897,374140,null,3.0597924311298597E-2,3.5748496110962202E-2,7.2365243215199326E-2,3.719730582135039E-2,null,2.9591875287475977E-2,3.4737419202249598E-2,7.131842177235681E-2,3.6184814613656302E-2,null,195589.56930719578,165986.05301949501,170974.17624771781,188657.84234259234,null,194718.32492752527,165714.30222172776,170033.89532389131,187959.02293197718,null,158029.90625,157875.640625]
["00P","NHS Sunderland CCG",null,689810.62436437921,285102.71875,2419.5161217289483,665368,284950.625,2335.0290949528535,3.6735497295300013E-2,3.6182429999999988E-2,null,669204.59892203612,2347.2403274724511,3.0791816845753273E-2,3.0791816845753051E-2,null,533679,50826,103506,null,103506,1799.6243643792113,null,4.571747235114576E-2,3.8218529530072765E-2,2,510.34721529525495,48.955011449280619,null,0,0,1799.6243643792113,null,0,0,1799.6243643792113,null,1642.1055361861149,157.5188281930962,0,null,535321,50984,103506,null,689811,null,1877.6425645712998,178.82677591968772,363.0480987828181,2419.5174392738058,null,510347.21529525495,48955.011449280624,109902.37217750057,669204.59892203612,null,4.8934889730507747E-2,4.1445982559344063E-2,-5.820049240766112E-2,3.0792378162309397E-2,null,519618,49186,96564,665368,null,3.0220277203637957E-2,3.6555117309803542E-2,7.1890145395799632E-2,3.6736061848480883E-2,null,2.9670685582860346E-2,3.600214624181608E-2,7.1318324150053458E-2,3.6182994252008882E-2,null,339727.74219805602,301981.61562300008,288451.28686916974,327184.19514749409,null,338258.53028974112,301628.38404165761,287225.86178059125,326138.04399818735,null,285102.71875,284950.625]
["00Q","NHS Blackburn with Darwen CCG",null,379052.70451331098,174947.40625,2166.6666150605533,363284,175059.828125,2075.1991127319061,4.340599782349619E-2,4.4076494524052823E-2,null,392800.73006560729,2245.2503783010916,-3.5000000000000142E-2,-3.5000000000000031E-2,null,281542,29346,66357,null,66357,1807.7045133109787,null,-2.4392935359622392E-2,6.7481876687889297E-3,1,288.58134612194544,29.149295086344441,null,1807.7045133109787,0,0,null,0,0,0,null,0,0,0,null,283350,29346,66357,null,379053,null,1619.6296136856845,167.74184098542472,379.2968493924156,2166.6683040635248,null,288581.34612194548,29149.295086344438,75070.088857317416,392800.73006560729,null,-1.8127804143428183E-2,6.7481876687889297E-3,-0.11606605227120514,-3.4999247744043394E-2,null,272873,28432,61979,363284,null,3.8395150857724936E-2,3.2146876758581966E-2,7.0636828603236612E-2,4.3406811200052742E-2,null,3.9062427568781422E-2,3.2810138304710579E-2,7.1324823940210225E-2,4.4077308423288386E-2,null,192102.72187292133,179808.99123199412,197029.99405056692,192046.18576573243,null,191791.82243376056,179872.77548930648,196257.60782838773,191650.87723622678,null,174947.40625,175059.828125]
["00R","NHS Blackpool CCG",null,461581.73334743473,171872.28125,2685.6089300172403,443533,172164.8125,2576.2116750773334,4.0693101409443599E-2,4.246438908659278E-2,null,476672.85658861452,2773.4132177792021,-3.1659287984597717E-2,-3.1659287984597828E-2,null,341899,35391,83627,null,83627,664.73334743472515,null,-3.0017511461306379E-2,-2.9188607147208168E-2,4,352.4795592084148,36.455072798436433,null,0,0,664.73334743472515,null,0,0,664.73334743472515,null,602.42749812723957,62.305849307485609,0,null,342501,35453,83627,null,461581,null,1992.7646128220572,206.27526289961315,486.56478747936558,2685.6046632010361,null,352479.55920841487,36455.072798436435,87738.224581763177,476672.85658861452,null,-2.8309611005030599E-2,-2.7487883619845999E-2,-4.6857850171471482E-2,-3.1660826455741198E-2,null,331223,34117,78193,443533,null,3.4049567813829285E-2,3.9159363367236244E-2,6.9494711802846831E-2,4.0691447986959339E-2,null,3.5809548017935233E-2,4.0928040580945124E-2,7.1315020596310674E-2,4.2462732849938956E-2,null,234638.46031091327,224875.07316245735,230278.95837726927,233052.53009740956,null,234972.28946778399,225374.85262606575,229786.9195476663,233273.95335863624,null,171872.28125,172164.8125]
["00T","NHS Bolton CCG",null,679351,314693.71875,2158.7688584902839,652815,313833.6875,2080.1304193961014,4.0648575783338359E-2,3.7804571463847303E-2,null,685314.56339295697,2177.7192316233891,-8.7019358868308805E-3,-8.7019358868307695E-3,null,500313,51096,127942,null,127942,0,null,-1.5128061033175655E-2,-1.4876815099339913E-2,4,507.99802512888243,51.86762506777518,null,0,0,0,null,0,0,0,null,0,0,0,null,500313,51096,127942,null,679351,null,1589.8410746401337,162.36739710903427,406.56038674111608,2158.7688584902839,null,507998.02512888244,51867.625067775174,125448.91319629936,685314.56339295697,null,-1.5128061033175655E-2,-1.4876815099339802E-2,1.9873323253104092E-2,-8.7019358868308805E-3,null,484479,49237,119099,652815,null,3.268253113138031E-2,3.7756158986128385E-2,7.4249154065105571E-2,4.0648575783338359E-2,null,2.9860297336470554E-2,3.4920059396491787E-2,7.1313322214213049E-2,3.7804571463847303E-2,null,338163.93417227129,319948.22905357386,329254.95356340788,335060.59911686822,null,336945.17906645965,319151.86521998589,328020.54638257396,333920.84856666951,null,314693.71875,313833.6875]
["00V","NHS Bury CCG",null,442215,207373.1875,2132.4598677926961,424091,206811.75,2050.6136619413551,4.2736110881862688E-2,3.9913030606582245E-2,null,444625.47015430592,2144.0836952670456,-5.4213496889177204E-3,-5.4213496889177204E-3,null,321481,32733,88001,null,88001,0,null,-2.3701479426438854E-2,-1.1379553765036854E-2,4,329.28555480257677,33.10977445859988,null,0,0,0,null,0,0,0,null,0,0,0,null,321481,32733,88001,null,442215,null,1550.2534530892524,157.84586423449753,424.3605504689462,2132.4598677926961,null,329285.55480257678,33109.774458599881,82230.140893129268,444625.47015430592,null,-2.3701479426438854E-2,-1.1379553765036854E-2,7.0179365427220253E-2,-5.4213496889177204E-3,null,310596,31574,81921,424091,null,3.5045525377016995E-2,3.6707417495407624E-2,7.4217844020458834E-2,4.2736110881862688E-2,null,3.2243266419822447E-2,3.3900659168899949E-2,7.1309530809512633E-2,3.9913030606582245E-2,null,219198.68418757641,204239.42080536598,215822.36570606215,217384.08078612268,null,218319.09631672406,203640.34652507555,214975.94238291899,216549.54932805756,null,207373.1875,206811.75]
["00X","NHS Chorley and South Ribble CCG",null,396435.50484697445,189732.125,2089.4485045533243,380188,188646.0625,2015.3508372325555,4.2735448901528805E-2,3.6766634350631655E-2,null,399981.0010624826,2108.1353569538242,-8.8641615628995973E-3,-8.8641615628997084E-3,null,297273,28625,70064,null,70064,473.50484697445063,null,-4.899980757949951E-3,-6.976165255947353E-3,4,298.73680459420308,28.826095606635626,null,0,0,473.50484697445063,null,0,0,473.50484697445063,null,431.83561037677094,41.669236597679678,0,null,297705,28667,70064,null,396436,null,1569.0806182664112,151.0919671615969,369.27852887327327,2089.4511143012815,null,298736.80459420301,28826.09560663563,72418.10086164395,399981.0010624826,null,-3.45389178144484E-3,-5.5191521185063985E-3,-3.2507078114924592E-2,-8.8629236215367335E-3,null,287605,27557,65026,380188,null,3.5117609220980173E-2,4.0280146605218281E-2,7.7476701627041455E-2,4.2736751291466257E-2,null,2.9192400622464865E-2,3.4325386668162539E-2,7.1309021587296906E-2,3.6767929285443479E-2,null,198863.00364651773,177815.31789474862,190069.54965835565,195556.72826773819,null,197031.18234795361,176528.12602625307,188772.50791446966,193911.76382624247,null,189732.125,188646.0625]
["00Y","NHS Oldham CCG",null,568044.78890266106,261632.890625,2171.1520579300677,545971,260564.6875,2095.3376500796949,4.0430332202005426E-2,3.6182429999999988E-2,null,558080.55902455654,2133.067282524722,1.7854465125107577E-2,1.7854465125107577E-2,null,416626,46168,105032,null,105032,218.78890266106464,null,5.2833149192423878E-3,4.8565582392182893E-2,2,414.43640197437168,44.029673274868479,null,0,0,218.78890266106464,null,0,0,218.78890266106464,null,197.77708865694953,21.01181400411512,0,null,416824,46189,105032,null,568045,null,1593.1636080015503,176.54125935642767,401.4479974176603,2171.1528647756386,null,414436.40197437169,44029.673274868488,99614.48377531633,558080.55902455654,null,5.7610721796006459E-3,4.9042533467174909E-2,5.4384824569317258E-2,1.7854843381141627E-2,null,403741,44590,97640,545971,null,3.2404437498297245E-2,3.5860058309037823E-2,7.5706677591151239E-2,4.0430718847704439E-2,null,2.8189303675614896E-2,3.1630815767302645E-2,7.1314747999113637E-2,3.6182815067089535E-2,null,275881.86808462109,271599.40274292382,261449.55260283721,272853.9804209951,null,274593.46519960376,270695.60995905212,260360.49950814323,271715.03654658532,null,261632.890625,260564.6875]
["01A","NHS East Lancashire CCG",null,868678.86886342091,383509.125,2265.0800521719552,837687,383372.625,2185.0464675196881,3.6996955740534299E-2,3.6627863911340874E-2,null,876027.84084146819,2284.2424957723447,-8.3889708014167619E-3,-8.3889708014167619E-3,null,656591,64728,146148,null,146148,1211.8688634209102,null,8.4444757928152647E-3,-2.7827763095974456E-3,3,651.09286208722961,64.908626187242376,null,0,0,1211.8688634209102,null,0,180.12354496762345,1031.7453184532867,null,938.21315086336449,93.532167589922352,0,null,657529,65002,146148,null,868679,null,1714.5067930261112,169.49270763766049,381.08089344679871,2265.0803941105701,null,651092.8620872295,64908.626187242378,160026.3525669963,876027.84084146819,null,9.8851305052523042E-3,1.4385424286791348E-3,-8.6725419559794181E-2,-8.3888211068832153E-3,null,638666,62650,136371,837687,null,2.9534999514613247E-2,3.7541899441340787E-2,7.169412851706003E-2,3.6997112286569989E-2,null,2.9168563572746997E-2,3.7172613653750242E-2,7.1312687140554054E-2,3.6628020401658024E-2,null,433419.25138201367,400392.34439155378,420007.37942560506,428303.18932985247,null,431962.29958021973,399800.36777896673,418176.46012125077,426919.08371209091,null,383509.125,383372.625]
["01C","NHS Eastern Cheshire CCG",null,423409,211983.75,1997.3653640904079,406493,211367.828125,1923.1545481917224,4.1614492746492537E-2,3.8588066657702313E-2,null,426411.2824737702,2011.5281594639694,-7.0408138742316106E-3,-7.0408138742316106E-3,null,311595,32901,78913,null,78913,0,null,-2.0024865936230318E-2,-7.0756646569870574E-3,4,317.96214941482759,33.135455370457926,null,0,0,0,null,0,0,0,null,0,0,0,null,311595,32901,78913,null,423409,null,1469.900405101806,155.2052928585328,372.25966613006892,1997.3653640904079,null,317962.14941482752,33135.455370457923,75313.677688484779,426411.2824737702,null,-2.0024865936230207E-2,-7.0756646569871684E-3,4.7791084195926148E-2,-7.0408138742316106E-3,null,301283,31764,73446,406493,null,3.4226956051287338E-2,3.5795239894219844E-2,7.443563978977763E-2,4.1614492746492537E-2,null,3.1221994558028099E-2,3.2785721729399642E-2,7.1313851379929405E-2,3.8588066657702313E-2,null,211660.92395085641,204397.83488850019,197669.32066768219,208478.89043608482,null,210183.73517689871,203330.96959189756,196708.94004829007,207207.38317709282,null,211983.75,211367.828125]
["01D","NHS Heywood, Middleton and Rochdale CCG",null,543799,237655.25,2288.1842500849443,521537,236985.09375,2200.7164743879594,4.2685370357232522E-2,3.9745136056797525E-2,null,549327.03875988931,2311.4449975748034,-1.0063292665092427E-2,-1.0063292665092427E-2,null,396151,39195,108453,null,108453,0,null,-2.1321452775559857E-2,-2.5753842986416253E-2,4,404.78153028233362,40.231105576178848,null,0,0,0,null,0,0,0,null,0,0,0,null,396151,39195,108453,null,543799,null,1666.9145747884804,164.92377088240215,456.34590441406198,2288.1842500849443,null,404781.53028233361,40231.105576178845,104314.40290137679,549327.03875988931,null,-2.1321452775559857E-2,-2.5753842986416253E-2,3.9674263414382072E-2,-1.0063292665092427E-2,null,382940,37649,100948,521537,null,3.4498877108685377E-2,4.1063507662886023E-2,7.4345207433530236E-2,4.2685370357232522E-2,null,3.1581727632238543E-2,3.8127846799904219E-2,7.1315696596218059E-2,3.9745136056797525E-2,null,269454.81673047511,248167.73401801544,273785.02537956316,268574.25268583634,null,268337.20359556144,247550.96078001027,272512.37292934256,267439.33976968174,null,237655.25,236985.09375]
["01E","NHS Greater Preston CCG",null,434223,208953.40625,2078.085290844595,418137,209021.90625,2000.4458264766211,3.8470644788669794E-2,3.8811080680310139E-2,null,441774.39937212807,2114.2244450591629,-1.7093338552121806E-2,-1.7093338552121695E-2,null,317314,33180,83729,null,83729,0,null,-1.7513617173091856E-2,-2.9272500221984243E-2,4,322.97037958632302,34.180550162210864,null,0,0,0,null,0,0,0,null,0,0,0,null,317314,33180,83729,null,434223,null,1518.5873525332877,158.79138127235004,400.7065570389571,2078.085290844595,null,322970.37958632311,34180.550162210857,84623.469623594108,441774.39937212807,null,-1.7513617173092078E-2,-2.9272500221984132E-2,-1.0569994678458761E-2,-1.7093338552121806E-2,null,308016,31940,78181,418137,null,3.0186743545789874E-2,3.8822792736380674E-2,7.0963533339302387E-2,3.8470644788669794E-2,null,3.0524463773468069E-2,3.9163344070668682E-2,7.1314621188743654E-2,3.8811080680310361E-2,null,214994.80072646699,210844.55820343003,222103.92941142563,215990.14939252796,null,214634.80705605863,210901.50689796533,221294.80290226484,215540.20129480178,null,208953.40625,209021.90625]
["01F","NHS Halton CCG",null,317500.22759368829,132445.78125,2397.2090662094101,305975,132256.265625,2313.5009789824467,3.7667219850276323E-2,3.6182429999999766E-2,null,312273.84626556601,2357.7485316510674,1.6736532343722521E-2,1.6736532343722743E-2,null,242302,22772,52059,null,52059,367.22759368829429,null,2.0819840484092245E-2,-2.6029669268827771E-3,3,237.36019852934652,22.83142945576682,null,0,0,367.22759368829429,null,0,59.274762858974597,307.95283082931968,null,280.93042666039855,27.022404168921145,0,null,242583,22858,52059,null,317500,null,1831.5645671046996,172.58382852417202,393.05895218916231,2397.2073478180341,null,237360.19852934656,22831.429455766814,52082.218280452638,312273.84626556601,null,2.2003695240454091E-2,1.1637705069962312E-3,-4.4580052884102273E-4,1.6735803516473524E-2,null,235434,22017,48524,305975,null,3.0365197889854478E-2,3.8197756279238826E-2,7.2850548182342711E-2,3.7666476019282635E-2,null,2.889085644527678E-2,3.6712207288565502E-2,7.1315414784725695E-2,3.6181687233348026E-2,null,158005.84762161432,140836.89799926154,136695.71082354797,152675.38092324836,null,157419.58818924401,140456.1858583375,136058.93625297505,152216.74579801803,null,132445.78125,132256.265625]
["01G","NHS Salford CCG",null,666318.56902244361,284661.875,2340.7369498372186,638471,282634.25,2259.0008111189641,4.3616028014496599E-2,3.6182429999999766E-2,null,651545.00718421896,2288.8383180368601,2.2674660499773402E-2,2.2674660499773625E-2,null,489409,49779,127095,null,127095,35.569022443611175,null,2.4486723449475223E-2,-2.3736452670242159E-4,3,477.71141274739637,49.790818574084966,null,0,0,35.569022443611175,null,0,11.815768774719844,23.753253668891332,null,21.511189325373508,2.242064343517828,0,null,489431,49793,127095,null,666319,null,1719.3415872778889,174.91980617355242,446.47707038394236,2340.7384638353838,null,477711.41274739645,49790.818574084966,124042.77586273753,651545.00718421896,null,2.4532776358015651E-2,4.3811810641170013E-5,2.4606222458613658E-2,2.2675321969896967E-2,null,472826,47855,117790,638471,null,3.5118627148253312E-2,4.0497335701598525E-2,7.8996519229136641E-2,4.3616703029581538E-2,null,2.774555547727009E-2,3.3085951896507204E-2,7.1310908652370886E-2,3.618310020700366E-2,null,318002.75344115426,307137.33673153509,325564.38605931785,318550.15509654669,null,316293.62258366036,305556.85889204789,323804.67987673118,316796.21465236781,null,284661.875,282634.25]
["01H","NHS Cumbria CCG",null,720791.59500005434,322059.09375,2238.072481069491,694817,322521.5,2154.3276959830587,3.7383361374368151E-2,3.887281644411944E-2,null,733001.07268911228,2275.9831562406002,-1.6656834681381572E-2,-1.6656834681381794E-2,null,544921,56571,118144,null,118144,1155.595000054338,null,-1.7600424796691549E-2,-1.5743287272987905E-3,4,554.683668187894,56.660201783362091,null,0,0,1155.595000054338,null,0,0,1155.595000054338,null,1048.4928451149228,107.1021549394151,0,null,545969,56678,118144,null,720791,null,1695.2447876656177,175.98633635849632,366.83950955817409,2238.0706335822879,null,554683.66818789404,56660.201783362092,121657.20271785617,733001.07268911228,null,-1.5711059632175894E-2,3.1412201294234166E-4,-2.887788506862099E-2,-1.6657646412873595E-2,null,529527,54853,110437,694817,null,3.1050352484387034E-2,3.3270741800813131E-2,6.9786394052717915E-2,3.7382505033699553E-2,null,3.2530714741829003E-2,3.4754292050512614E-2,7.1322372773315434E-2,3.8871958873933465E-2,null,369241.61547269049,349511.49574935512,319303.17777120013,358375.25085206016,null,367308.3291987743,349171.06646676228,317940.4262193325,356957.49522299581,null,322059.09375,322521.5]
["01J","NHS Knowsley CCG",null,441670.26790492533,167623.1875,2634.899589323973,425021,167131.125,2543.0391855496696,3.9172812413799107E-2,3.6122291900291037E-2,null,423310.91657994513,2525.3720734784688,4.3370843051511399E-2,4.3370843051511176E-2,null,330222,36370,74351,null,74351,727.26790492533473,null,4.1135848408493381E-2,0.19519960988266805,2,317.17474766120648,30.430063479999308,null,0,0,727.26790492533473,null,0,0,727.26790492533473,null,663.60132781097491,63.666577114359754,0,null,330886,36434,74351,null,441671,null,1973.9870416197641,217.35656351243171,443.56035169656946,2634.9039568287653,null,317174.74766120646,30430.063479999309,75706.105438739323,423310.91657994513,null,4.3229331590544318E-2,0.19730279313899168,-1.7899552894526605E-2,4.3372572501534812E-2,null,320378,35445,69198,425021,null,3.2798756468921164E-2,2.7902383975172862E-2,7.446747015809696E-2,3.9174534905334069E-2,null,2.9766947172817693E-2,2.4884948115860173E-2,7.1313341201238778E-2,3.6124009335404494E-2,null,211136.76664786079,187709.47980925613,198699.29197149788,206963.07491230048,null,210601.8419392863,187395.86020362016,197773.14892578486,206442.89093330916,null,167623.1875,167131.125]
["01K","NHS Morecambe Bay CCG",null,771563.76749192411,349661.28125,2206.6033869511371,741476,348893.9375,2125.2189284601714,4.0578208184653519E-2,3.8294623392015836E-2,null,782735.89849704155,2238.5546826884815,-1.4273180809222463E-2,-1.4273180809222574E-2,null,590622,56666,122221,null,122221,2054.7674919241108,null,-1.0313678542673399E-2,-1.3579649202693833E-2,4,596.77696578679695,57.446097856961153,null,0,0,2054.7674919241108,null,0,0,2054.7674919241108,null,1874.3422196065176,180.42527231759311,0,null,592496,56846,122221,null,771563,null,1694.485582967302,162.57447721057906,349.54113181497701,2206.6011919928583,null,596776.96578679699,57446.097856961162,128512.83485328336,782735.89849704155,null,-7.1734769138632748E-3,-1.0446277107548418E-2,-4.8958805246701154E-2,-1.4274161333976187E-2,null,572987,54654,113835,741476,null,3.4047892884131681E-2,4.0106854027152528E-2,7.3668028286555165E-2,4.0577173097982921E-2,null,3.1778639093809957E-2,3.7824303637482126E-2,7.1311826741633499E-2,3.8293590576878866E-2,null,397262.26597564842,354359.33785971999,337296.5647435193,382691.35534234613,null,395921.29194282705,353619.50244912424,336062.23421934911,381757.2313823431,null,349661.28125,348893.9375]
["01R","NHS South Cheshire CCG",null,379743,187958.15625,2020.3592521673293,363973,187566.8125,1940.497869259254,4.3327389669013838E-2,4.1155099509880388E-2,null,387262.88823333976,2060.3675624389925,-1.9418045110505822E-2,-1.9418045110505822E-2,null,284288,29442,66013,null,66013,0,null,-3.3389965738698901E-2,-1.8769933972529351E-2,4,294.10826488808124,30.005195539101774,null,0,0,0,null,0,0,0,null,0,0,0,null,284288,29442,66013,null,379743,null,1512.5068561636308,156.64124711268016,351.21114889101813,2020.3592521673293,null,294108.26488808118,30005.195539101769,63149.427806156775,387262.88823333976,null,-3.338996573869879E-2,-1.876993397252924E-2,4.5345972138231216E-2,-1.9418045110505822E-2,null,274125,28358,61490,363973,null,3.7074327405380858E-2,3.8225544819803892E-2,7.3556675882257228E-2,4.3327389669013838E-2,null,3.4915056616537044E-2,3.6063877105234843E-2,7.1321445957898577E-2,4.1155099509880388E-2,null,195781.8790769928,185088.65911245,165742.86209508017,189338.65158909466,null,194768.16009792965,184380.01563434437,165013.19157757811,188572.6980977346,null,187958.15625,187566.8125]
["01T","NHS South Sefton CCG",null,389716.42726708599,155685.9375,2503.2217650812936,375777,155548.953125,2415.8118229058318,3.7094945318862038E-2,3.6182429999999544E-2,null,381103.11726549052,2447.8968581570862,2.2600995928341083E-2,2.2600995928341083E-2,null,289988,27320,72296,null,72296,112.42726708599366,null,3.0555799937305395E-2,-1.724116160856326E-3,3,281.38990631816506,27.367184204564222,null,0,0,112.42726708599366,null,0,47.102853514594827,65.324413571398836,null,59.534278497134032,5.7901350742647999,0,null,290048,27373,72296,null,389717,null,1863.032748221078,175.82191712080612,464.37077851042261,2503.2254438523069,null,281389.90631816501,27367.184204564219,72346.026742761314,381103.11726549052,null,3.0769027201869026E-2,2.1250982170140098E-4,-6.9149260869838525E-4,2.260249875759679E-2,null,281924,26429,67424,375777,null,2.8816276727061219E-2,3.5718339702599522E-2,7.2259136212624586E-2,3.709646944863576E-2,null,2.7911045612932561E-2,3.4807035626467364E-2,7.1315680753700317E-2,3.6183952788727991E-2,null,187315.52693098728,168815.94460883318,189880.38292855947,186327.04690249352,null,186975.833358003,168745.05194336805,189153.50758175191,185920.48545153101,null,155685.9375,155548.953125]
["01V","NHS Southport and Formby CCG",null,292948.43760527222,126395.96875,2317.7039624159079,282065,126104.796875,2236.7507580190932,3.8584856700661918E-2,3.6192322325849346E-2,null,294851.70416874683,2332.7619312917909,-6.4549959744690799E-3,-6.4549959744689689E-3,null,220932,20814,50979,null,50979,223.43760527222184,null,-3.0123918612764422E-3,-4.6151359214390286E-3,4,221.59954466481085,20.910504821939153,null,0,0,223.43760527222184,null,0,0,223.43760527222184,null,204.17162791443567,19.265977357786181,0,null,221136,20833,50979,null,292948,null,1749.5494689184857,164.82329465115953,403.32773666881684,2317.7005002384622,null,221599.54466481085,20910.504821939157,52341.654681996843,294851.70416874683,null,-2.091812352376432E-3,-3.7065017128539157E-3,-2.6033847998801152E-2,-6.4564801282522843E-3,null,214482,20107,47476,282065,null,3.1023582398522986E-2,3.6106828467697749E-2,7.3784649085853804E-2,3.8583305266516543E-2,null,2.8648466541387085E-2,3.3720002598734089E-2,7.1311026764568242E-2,3.6190774465662656E-2,null,147514.30148891697,128987.57129622756,137376.63119317626,144157.43357370072,null,146927.19363739935,128637.69386894387,136750.80311058048,143637.52633387555,null,126395.96875,126104.796875]
["01W","NHS Stockport CCG",null,684094,319476.125,2141.2992911442134,655991,318037.1875,2062.6235729115797,4.284052677551986E-2,3.8143517443454789E-2,null,680588.66267948248,2130.3271494215178,5.1504491813263442E-3,5.1504491813265663E-3,null,505736,49624,128734,null,128734,0,null,-1.6082743819098022E-2,-2.2279594983487638E-2,4,514.00257168273095,50.754796305148112,null,0,0,0,null,0,0,0,null,0,0,0,null,505736,49624,128734,null,684094,null,1583.0165712696057,155.32929103857134,402.95342883603587,2141.2992911442134,null,514002.57168273086,50754.796305148113,115831.29469160346,680588.66267948248,null,-1.6082743819097911E-2,-2.2279594983487638E-2,0.11139222213435085,5.1504491813263442E-3,null,488735,47633,119623,655991,null,3.4785722323958712E-2,4.1798752965381158E-2,7.6164282788427018E-2,4.284052677551986E-2,null,3.0124992260588623E-2,3.710643583809925E-2,7.1317181482609904E-2,3.8143517443454789E-2,null,342161.0384623023,313083.68510391039,304012.41894535878,332750.03516710486,null,340969.65111709229,311879.13756161707,302778.68165300234,331765.82525672793,null,319476.125,318037.1875]
["01X","NHS St Helens CCG",null,476978.78837966762,200353.046875,2380.6914634907153,459132,199834.59375,2297.5601540461507,3.8870713388889477E-2,3.618243000000021E-2,null,475566.58180168626,2373.6428730150114,2.9695244199692272E-3,2.9695244199692272E-3,null,364350,35420,76598,null,76598,610.78837966761785,null,-1.9217593393366927E-3,3.0071931118178075E-2,1,365.05154120865694,34.385948136214516,null,610.78837966761785,0,0,null,0,0,0,null,0,0,0,null,364961,35420,76598,null,476979,null,1821.5894676545583,176.78792787263419,382.31512420067861,2380.6925197278711,null,365051.54120865697,34385.948136214509,76129.092456814789,475566.58180168626,null,-2.4802308286986374E-4,3.0071931118178297E-2,6.1593738747274251E-3,2.9699694056777304E-3,null,353612,34206,71314,459132,null,3.2094499055461911E-2,3.549084955855708E-2,7.4094848136410763E-2,3.8871174302814948E-2,null,2.9423750461034848E-2,3.2811312235635715E-2,7.1315415333923271E-2,3.6182889721219524E-2,null,243007.37255710998,212111.56663012761,199809.46955252188,232511.655712571,null,242067.96755961122,211546.50171061154,199040.88517452608,231877.63858078982,null,200353.046875,199834.59375]
["01Y","NHS Tameside and Glossop CCG",null,572165.82466314023,251105.359375,2278.5886612984214,550896,250518.5625,2199.0226772117935,3.8609510076566655E-2,3.6182429999999766E-2,null,572066.39824630704,2278.1927063212729,1.7380223194018996E-4,1.7380223194018996E-4,null,426988,42024,103032,null,103032,121.82466314022895,null,-8.2736743832494408E-3,-1.2550919873375865E-2,4,430.55023242874779,42.558143853464436,null,0,0,121.82466314022895,null,0,0,121.82466314022895,null,110.86600800170939,10.958655138519559,0,null,427099,42035,103032,null,572166,null,1700.8756844658647,167.39985201679846,410.31382307588393,2278.5893595585467,null,430550.23242874787,42558.14385346444,98958.021964094689,572066.39824630704,null,-8.0158647442352127E-3,-1.2292449954248941E-2,4.1168749688463846E-2,1.7410872933343313E-4,null,414409,40538,95949,550896,null,3.0621921821196052E-2,3.6928314174354826E-2,7.3820467123159261E-2,3.8609828352356823E-2,null,2.8213507582103503E-2,3.450516280924254E-2,7.1311104137091297E-2,3.618274753202555E-2,null,286608.51667671819,262522.19452752458,259726.59384884848,279691.86760318372,null,285454.92164604214,261757.62541046014,258662.42830754831,278736.75881679263,null,251105.359375,250518.5625]
["02A","NHS Trafford CCG",null,520379,249686.25,2084.1315851393501,499037,248209.3125,2010.5490602815314,4.2766368024815815E-2,3.6598223993357992E-2,null,496500.2905807987,1988.4967257139658,4.8094049232616509E-2,4.8094049232616509E-2,null,376812,38499,105068,null,105068,0,null,2.5800782676777656E-2,3.5365656486049168E-2,2,367.33448283859485,37.183964678394517,null,0,0,0,null,0,0,0,null,0,0,0,null,376812,38499,105068,null,520379,null,1509.1419731763363,154.18950783232958,420.80010413068402,2084.1315851393501,null,367334.48283859488,37183.964678394514,91981.843063809341,496500.2905807987,null,2.5800782676777656E-2,3.5365656486049168E-2,0.14226891417159981,4.8094049232616509E-2,null,364487,37056,97494,499037,null,3.3814649082134718E-2,3.8941062176165886E-2,7.76868320101749E-2,4.2766368024815815E-2,null,2.7699456021728741E-2,3.279554549265673E-2,7.1312127374048684E-2,3.659822399335777E-2,null,244527.08028209492,229371.28184483651,241416.81816933118,242746.46083701082,null,243230.19337672874,228057.95392190944,240085.09223133314,241457.18477281544,null,249686.25,248209.3125]
["02D","NHS Vale Royal CCG",null,214182.93747814588,108345.4375,1976.8523937904249,205565,108122.484375,1901.2234244178223,4.1923175045099459E-2,3.9779106653791141E-2,null,218483.79463674742,2016.5481784754195,-1.9685016757202467E-2,-1.9685016757202356E-2,null,164639,16600,32644,null,32644,299.9374781458755,null,-2.3208058939394594E-2,-2.3405282700088792E-2,4,168.55073540147575,16.99783923252798,null,0,0,299.9374781458755,null,0,0,299.9374781458755,null,272.46063525775367,27.476842888121823,0,null,164911,16627,32644,null,214182,null,1522.085320851651,153.46285347733263,301.29556678378822,1976.8437411127718,null,168550.73540147574,16997.839232527978,32935.220002743699,218483.79463674742,null,-2.1594301518804704E-2,-2.1816845509299854E-2,-8.8422060857477058E-3,-1.9689307593268479E-2,null,159189,15968,30408,205565,null,3.5944694671114163E-2,4.127004008016022E-2,7.3533280715601057E-2,4.191861455014223E-2,null,3.3812928790302621E-2,3.912731570928174E-2,7.1324165082771396E-2,3.9774555543415691E-2,null,112200.7901045124,104852.08360857697,86442.234183690729,106820.01381362697,null,111828.20847585068,104579.48055031479,86129.567433893913,106614.24601673437,null,108345.4375,108122.484375]
["02E","NHS Warrington CCG",null,460440,223407.53125,2060.986921182855,441430,222454,1984.3653069848149,4.3064585551503054E-2,3.8612655607482171E-2,null,466177.78880367801,2086.6699801718432,-1.2308155689704781E-2,-1.2308155689704781E-2,null,347046,34388,79006,null,79006,0,null,-2.1161636285269458E-2,-2.4220981687591348E-2,4,354.54883345902647,35.241585804410299,null,0,0,0,null,0,0,0,null,0,0,0,null,347046,34388,79006,null,460440,null,1553.4212211120343,153.92498098696035,353.64071908386035,2060.986921182855,null,354548.83345902647,35241.585804410301,76387.369540241285,466177.78880367801,null,-2.1161636285269347E-2,-2.4220981687591348E-2,3.4280935127360301E-2,-1.2308155689704781E-2,null,335000,32998,73432,441430,null,3.5958208955223947E-2,4.212376507667126E-2,7.5906961542651752E-2,4.3064585551503054E-2,null,3.1536609914198488E-2,3.7675850671958333E-2,7.1314856235443314E-2,3.8612655607482171E-2,null,236015.93401524643,217389.61350991149,200487.34715977556,227921.33358177877,null,234484.24680348151,216291.54109771262,199206.08336104706,226671.91607386665,null,223407.53125,222454]
["02F","NHS West Cheshire CCG",null,559744.27425044763,267887.4375,2089.4756375070692,538678,267133.375,2016.5132866681299,3.9107359592275293E-2,3.6182429999999988E-2,null,561635.16322216659,2096.5341580161503,-3.3667567409253474E-3,-3.3667567409253474E-3,null,418921,43812,96858,null,96858,153.27425044763368,null,-9.7575742501392337E-3,1.0761659085702924E-3,1,423.04893135917928,43.764901704793374,null,153.27425044763368,0,0,null,0,0,0,null,0,0,0,null,419074,43812,96858,null,559744,null,1564.3660035383332,163.54630291314052,361.56230730304401,2089.4746137545176,null,423048.93135917926,43764.901704793374,94821.330158193916,561635.16322216659,null,-9.3959139582471263E-3,1.0761659085702924E-3,2.1479026274027424E-2,-3.3672450480428662E-3,null,406221,42301,90156,538678,null,3.1640412484829739E-2,3.5720195740053473E-2,7.4337814454944695E-2,3.9106850474680543E-2,null,2.8736501215980592E-2,3.2804800500214171E-2,7.1313716476433031E-2,3.6181922315493997E-2,null,281615.05340399692,269966.14510217833,248869.37529067157,274591.87988453184,null,279793.8848779102,268861.8791084204,247545.83157151414,273105.26446256461,null,267887.4375,267133.375]
["02G","NHS West Lancashire CCG",null,249664,114388.2109375,2182.602542288319,239797,114212.703125,2099.5650522127507,4.1147303761097875E-2,3.9549853427048864E-2,null,253739.3232438445,2218.2296686367781,-1.6061062951319149E-2,-1.6061062951319149E-2,null,183669,17659,48336,null,48336,0,null,-2.1265434116487403E-2,-2.842503338086444E-2,4,187.65966422591842,18.175643266570965,null,0,0,0,null,0,0,0,null,0,0,0,null,183669,17659,48336,null,249664,null,1605.6637173943911,154.37779693615991,422.56102795776803,2182.602542288319,null,187659.66422591842,18175.643266570962,47904.015751355138,253739.3232438445,null,-2.1265434116487403E-2,-2.8425033380864329E-2,9.017704296171436E-3,-1.6061062951319149E-2,null,177776,16972,45049,239797,null,3.314845648456477E-2,4.0478435069526197E-2,7.2964993673555467E-2,4.1147303761097875E-2,null,3.1563278920380133E-2,3.8882010992291161E-2,7.1318724906998865E-2,3.9549853427048864E-2,null,124921.21465232833,112117.43100730205,125729.5426468348,124056.97209274418,null,124318.94023103383,111836.64564219979,125266.63582028063,123498.3041299734,null,114388.2109375,114212.703125]
["02H","NHS Wigan Borough CCG",null,752741,331514.75,2270.6108853376809,723611,330954.25,2186.4381557269621,4.0256436123828898E-2,3.8497649425959901E-2,null,760437.13181520416,2293.8259362975678,-1.0120668091040064E-2,-1.0120668091040064E-2,null,563693,56955,132093,null,132093,0,null,-2.1636085338576305E-2,4.0411438655558296E-2,1,576.1588214290116,54.742766067238229,null,0,0,0,null,0,0,0,null,0,0,0,null,563693,56955,132093,null,752741,null,1700.355715695908,171.80231045526631,398.45285918650683,2270.6108853376809,null,576158.82142901164,54742.766067238226,129535.5443189543,760437.13181520416,null,-2.1636085338576305E-2,4.0411438655558296E-2,1.9743273512237591E-2,-1.0120668091040064E-2,null,545466,55053,123092,723611,null,3.341546494190295E-2,3.4548525965887311E-2,7.3124167289507103E-2,4.0256436123828898E-2,null,3.1668244439346349E-2,3.2799389769673226E-2,7.1309810324196476E-2,3.8497649425959901E-2,null,383537.1873996213,337683.69062243303,339980.78215958754,371789.15287492302,null,381525.08370557631,336691.44952932134,338643.09400072182,370223.88810384518,null,331514.75,330954.25]
["02M","NHS Fylde & Wyre CCG",null,416455.78266120085,181031.734375,2300.4573430121891,400423,180360.34375,2220.1277269410839,4.0039614760392972E-2,3.618243000000021E-2,null,416078.33355576452,2298.372354395472,9.0715876073299562E-4,9.0715876073321766E-4,null,319902,32056,63741,null,63741,756.78266120085027,null,5.4390861910558197E-3,5.530413596879824E-2,2,318.1714381245086,30.376077291284098,null,0,0,756.78266120085027,null,0,0,756.78266120085027,null,690.82870200559523,65.953959195254967,0,null,320593,32122,63741,null,416456,null,1770.921551996538,177.43850331489705,352.09848825710895,2300.458543568544,null,318171.43812450854,30376.077291284102,67530.81813997186,416078.33355576452,null,7.6108713269977812E-3,5.7476898414952959E-2,-5.6119831572551959E-2,9.0768111140993035E-4,null,310125,31021,59277,400423,null,3.3754131398629594E-2,3.5492086006253754E-2,7.5307454830709997E-2,4.0040157533408394E-2,null,2.9920257548985418E-2,3.1651766621332067E-2,7.131947257633664E-2,3.6182970760038513E-2,null,211800.24318034673,187376.46310663648,177242.31979581059,203426.95627322391,null,210438.56218881314,186442.08547813757,176178.45221493737,202348.87938392343,null,181031.734375,180360.34375]
["02N","NHS Airedale, Wharfedale and Craven CCG",null,333312.63866653421,161620.40625,2062.3177877115022,320429,161179.25,1988.0288560717338,4.0207467696538712E-2,3.7368135483989207E-2,null,336791.07937548676,2083.8400743438719,-1.0328185400286238E-2,-1.0328185400286238E-2,null,255542,26645,50368,null,50368,757.63866653421428,null,-9.7872085512019646E-3,2.4522457114943164E-2,1,258.06776301698943,26.007238606591759,null,757.63866653421428,0,0,null,0,0,0,null,0,0,0,null,256300,26645,50368,null,333313,null,1585.814600685673,164.86160762883245,311.64381508909861,2062.320023403604,null,258067.76301698943,26007.23860659176,52716.077751905606,336791.07937548676,null,-6.8499955063083817E-3,2.4522457114943164E-2,-4.4541966171235625E-2,-1.0327112529037841E-2,null,247814,25728,46887,320429,null,3.4243424503861863E-2,3.564210199004969E-2,7.4242327297545208E-2,4.0208595351856502E-2,null,3.1420371639884204E-2,3.2815231320331595E-2,7.1310094124162227E-2,3.7369260061278275E-2,null,171790.45135602989,160427.04719716389,138359.34716380388,164662.22499938638,null,171059.77000743599,159737.09960792062,137546.92531915545,164111.84380887781,null,161620.40625,161179.25]
["02P","NHS Barnsley CCG",null,610432.45740785799,269068.4375,2268.6884536870211,585641,267480.9375,2189.468174718058,4.2332175185579635E-2,3.6182429999999766E-2,null,599845.45108359819,2229.3415632727201,1.7649556740214845E-2,1.7649556740214845E-2,null,464614,45287,99822,null,99822,709.45740785798989,null,3.2367305755044429E-2,2.5759808284739893E-2,2,450.0471851539258,44.149711885990385,null,0,0,709.45740785798989,null,0,0,709.45740785798989,null,646.07712291503947,63.380284942950439,0,null,465260,45350,99822,null,610432,null,1729.1511569431104,168.54448043539108,370.99111634005754,2268.686753718559,null,450047.18515392579,44149.711885990379,105648.55404368206,599845.45108359819,null,3.3802710799915481E-2,2.7186771164196433E-2,-5.5150343480072417E-2,1.7648794197367978E-2,null,449424,43590,92627,585641,null,3.5236213464345578E-2,4.0376233080981816E-2,7.7677135176568379E-2,4.2331394147609114E-2,null,2.9128334353200502E-2,3.4238027926332126E-2,7.1318855223748479E-2,3.6181653570142469E-2,null,299587.24082873476,272339.86735830415,277286.65692992118,293273.46441104979,null,297438.88988359296,270866.19454148482,275446.96216349921,291358.68971339316,null,269068.4375,267480.9375]
["02Q","NHS Bassetlaw CCG",null,255804.73464794824,119119.7421875,2147.4587667030014,245449,118797.6484375,2066.1099207627149,4.2190983250892211E-2,3.9372951614431217E-2,null,260667.80098356301,2188.2837907192561,-1.8656183530398662E-2,-1.8656183530398551E-2,null,195104,20373,39453,null,39453,874.73464794823667,null,-1.2896076671551682E-2,3.9601544535832645E-2,1,197.65294756617152,19.596931254172247,null,874.73464794823667,0,0,null,0,0,0,null,0,0,0,null,195979,20373,39453,null,255805,null,1645.2268650105032,171.02958439862934,331.20454490154242,2147.4609943106748,null,197652.94756617153,19596.931254172247,43417.922163219257,260667.80098356301,null,-8.4691252358435332E-3,3.9601544535832645E-2,-9.1319942679755184E-2,-1.86551655602053E-2,null,189049,19673,36727,245449,null,3.6657162957751677E-2,3.5581761805520307E-2,7.4223323440520517E-2,4.2192064339231283E-2,null,3.3854094491100328E-2,3.2781601169120211E-2,7.1318677978479572E-2,3.937402977956217E-2,null,131573.53974508995,120884.72224174633,113955.27933590836,127444.40908364153,null,130605.35753199324,120345.40619343448,113287.94573360996,126664.80304447314,null,119119.7421875,118797.6484375]
["02R","NHS Bradford Districts CCG",null,694158.78638616158,336869.125,2060.6186048844979,668393,336312.5,1987.4164653410146,3.8548857313229767E-2,3.6832813262882347E-2,null,699979.45189215313,2077.8973195960098,-8.3154805334033632E-3,-8.3154805334034743E-3,null,533173,59018,99949,null,99949,2018.786386161577,null,1.9153497537582886E-4,6.0718326828593128E-2,2,533.07089827862467,55.6396533436506,null,0,0,2018.786386161577,null,0,0,2018.786386161577,null,1827.9887617748814,190.79762438669567,0,null,535001,59209,99949,null,694159,null,1588.1568249984323,175.76261997890131,296.69979402238181,2060.6192389997154,null,533070.89827862463,55639.6533436506,111268.90026987791,699979.45189215313,null,3.6207223609616701E-3,6.4151130387240629E-2,-0.10173462883538864,-8.3151753618189161E-3,null,517945,57306,93142,668393,null,3.2930137369797885E-2,3.320769203922791E-2,7.3081960876940633E-2,3.8549176906400806E-2,null,3.1223377399695496E-2,3.150047345224305E-2,7.1308856124544073E-2,3.6833132327974472E-2,null,354854.43493389926,343216.18792443711,292037.89541072596,342230.48370562645,null,354003.15372159594,342410.71403395932,290431.0652502834,341608.72043109423,null,336869.125,336312.5]
["02T","NHS Calderdale CCG",null,458963.81300571351,224282.46875,2046.3650840106666,441694,223652.9375,1974.908109579379,3.9099043694760471E-2,3.6182429999999766E-2,null,455548.40519645717,2031.136930743532,7.4973543322656155E-3,7.4973543322656155E-3,null,345539,36597,76360,null,76360,467.81300571351312,null,2.4853338247599499E-2,1.1460356136325345E-2,2,337.15946185123266,36.182337526106096,null,0,0,467.81300571351312,null,0,0,467.81300571351312,null,422.47501221785109,45.337993495662005,0,null,345961,36642,76360,null,458963,null,1542.5235950368947,163.37433863742416,340.46352541765486,2046.3614590919738,null,337159.46185123263,36182.337526106101,82206.605819118442,455548.40519645717,null,2.6104971518346343E-2,1.2704056877537173E-2,-7.1120876003357925E-2,7.4955696575653707E-3,null,335282,35335,71077,441694,null,3.1850800221902675E-2,3.6988821282015083E-2,7.4327841636534941E-2,3.9097203041019268E-2,null,2.8954531388687421E-2,3.4078130702693166E-2,7.1312345361571605E-2,3.618059451273048E-2,null,224440.18366821847,223192.69099692517,215760.59522513003,222724.46804014241,null,223437.51827115362,222343.43499132353,214608.1999471451,221757.08685487369,null,224282.46875,223652.9375]
["02W","NHS Bradford City CCG",null,266920.51419900113,139737.625,1910.1549364317673,256260,139954.5,1831.0236541161592,4.1600383200659952E-2,4.3216963438850398E-2,null,276583.60056129261,1979.3065794648551,-3.493730771702086E-2,-3.4937307717020971E-2,null,196281,24439,44713,null,44713,1487.5141990011325,null,-1.7577704667287475E-2,2.3505579323168657E-3,1,199.79290060139201,24.381689426515219,null,1487.5141990011325,0,0,null,0,0,0,null,0,0,0,null,197769,24439,44713,null,266921,null,1415.2881158528351,174.89205215846485,319.97824494297794,1910.1584129542778,null,199792.900601392,24381.689426515219,52409.010533385408,276583.60056129261,null,-1.012999258382008E-2,2.3505579323168657E-3,-0.14684517900758542,-3.4935551282446076E-2,null,190759,23700,41801,256260,null,3.6747938498314703E-2,3.1181434599156121E-2,6.9663405181694227E-2,4.1602278935456205E-2,null,3.8356987665722819E-2,3.2781844464635723E-2,7.1323539673022518E-2,4.3218862115856904E-2,null,132998.06287616011,150399.75983389292,137553.41429281511,135225.88291594401,null,133181.60390845413,150708.73245939898,137022.34950642992,135267.24991024251,null,139737.625,139954.5]
["02X","NHS Doncaster CCG",null,711546.51888922288,323822.3125,2197.336290374441,685511,323321.6875,2120.2134793385922,3.797972445259501E-2,3.6375021566180887E-2,null,716637.07311441493,2213.0564987377602,-7.1033922415835171E-3,-7.1033922415832951E-3,null,543243,53656,113579,null,113579,1068.5188892228762,null,1.0833700181839045E-2,-1.7200318544966509E-3,3,537.42074477955771,53.748449044486307,null,0,0,1068.5188892228762,null,0,92.290029184872296,976.22886003800386,null,887.4712121638031,88.757647874200714,0,null,544130,53837,113579,null,711546,null,1680.3351066180778,166.25475738334123,350.74482398429541,2197.3346879857145,null,537420.74477955757,53748.449044486304,125467.87929037103,716637.07311441493,null,1.2484176105249656E-2,1.6475071762611648E-3,-9.4756358022570319E-2,-7.1041163029561538E-3,null,527784,51872,105855,685511,null,3.0971003289224308E-2,3.7881708821714932E-2,7.2967738888101596E-2,3.7978967514744388E-2,null,2.9377135792766351E-2,3.6277157466165999E-2,7.1308944995445378E-2,3.637426579854619E-2,null,357750.03911548597,331550.19270091457,329304.73223636521,350374.64529904153,null,356187.62103148788,330833.17979421373,327515.10181689274,348998.49771749676,null,323822.3125,323321.6875]
["02Y","NHS East Riding of Yorkshire CCG",null,645198.30419346585,307151.28125,2100.5880280483639,617786,306600.3125,2014.9555457481799,4.4371844285020723E-2,4.249844741283737E-2,null,666159.85657938791,2168.8330710142136,-3.1466249698016813E-2,-3.1466249698016702E-2,null,481555,52190,110133,null,110133,1320.304193465854,null,-3.0324427663009135E-2,-1.6412006342378826E-2,4,496.6145520603518,53.060834756556517,null,0,0,1320.304193465854,null,0,0,1320.304193465854,null,1192.8536211497692,127.4505723160849,0,null,482748,52317,110133,null,645198,null,1571.69456704,170.32974691522631,358.56272372296996,2100.5870376781959,null,496614.55206035182,53060.83475655652,116484.46976247954,666159.85657938791,null,-2.7922162173505294E-2,-1.4018527223878752E-2,-5.4526322482564837E-2,-3.1466706335358197E-2,null,464852,50317,102617,617786,null,3.8498274719695802E-2,3.9747997694616233E-2,7.3243224806805785E-2,4.4371351892079192E-2,null,3.6635413871546785E-2,3.7882895090213919E-2,7.1318038378765269E-2,4.2497955903151086E-2,null,330586.18810441648,327308.60706040001,305726.75127515395,325695.574814616,null,328249.57273229078,325782.8660159476,303947.45464395545,323667.56916777289,null,307151.28125,306600.3125]
["03A","NHS Greater Huddersfield CCG",null,479442.63251890097,253765.15625,1889.316246579463,461092,252882.71875,1823.3432568234755,3.9798201918274323E-2,3.6182429999999988E-2,null,478131.77485568321,1884.1506135879647,2.7416242386597567E-3,2.7416242386597567E-3,null,368656,40865,69007,null,69007,914.63251890096581,null,1.4706643525721041E-2,4.2093981811281989E-2,2,363.31288688429214,39.214313404796577,null,0,0,914.63251890096581,null,0,0,914.63251890096581,null,825.52876089245831,89.103758008507526,0,null,369482,40954,69007,null,479443,null,1455.9997340060354,161.38543449067387,271.93252619763473,1889.317694694344,null,363312.88688429206,39214.313404796587,75604.574566594572,478131.77485568321,null,1.6980165962768856E-2,4.4363561265122531E-2,-8.7264224478682206E-2,2.7423928156888877E-3,null,357472,39431,64189,461092,null,3.3597036970727689E-2,3.8624432553067356E-2,7.5059589649316916E-2,3.9798998898267657E-2,null,3.0002828850156371E-2,3.5012742275154718E-2,7.1321200539242957E-2,3.6183224208591991E-2,null,241849.98580084514,241895.59693589155,198432.81263946122,233765.81718444653,null,240713.90200264828,240858.03817271051,197451.3281835299,232917.34895541382,null,253765.15625,252882.71875]
["03D","NHS Hambleton, Richmondshire and Whitby CCG",null,305923.43307484325,144181.875,2121.7884222607263,295213,144168.25,2047.69774204792,3.6280357148375186E-2,3.6182429999999766E-2,null,303415.50724423735,2104.3942398740296,8.2656481647365165E-3,8.2656481647365165E-3,null,224307,26384,55101,null,55101,131.43307484325487,null,1.937974443505297E-3,1.3222977773077904E-2,2,223.87313957691265,26.039677917676457,null,0,0,131.43307484325487,null,0,0,131.43307484325487,null,117.7383993521816,13.694675491073289,0,null,224425,26398,55101,null,305924,null,1556.5410007325818,183.0882002332124,382.16315330897169,2121.7923542747658,null,223873.13957691262,26039.677917676458,53502.689749648263,303415.50724423735,null,2.4650586672894104E-3,1.376061883162949E-2,2.9873456041754398E-2,8.2675166425933977E-3,null,218241,25544,51428,295213,null,2.8335647289006172E-2,3.3432508612589951E-2,7.142023800264452E-2,3.6282277541978214E-2,null,2.8238470905398216E-2,3.3334850582204201E-2,7.1318990181149511E-2,3.618435021212818E-2,null,149027.78729429058,160627.15082866244,140423.89989838123,148344.40572118657,null,148007.40090235797,160034.50374143044,139653.8317146241,147455.26581253967,null,144181.875,144168.25]
["03E","NHS Harrogate and Rural District CCG",null,314267.72987054352,163536.34375,1921.6996214062879,302748,163457.59375,1852.1501085048244,3.8050556471202146E-2,3.7550689105651625E-2,null,317960.1196144615,1944.2780260547527,-1.1612744857421475E-2,-1.1612744857421475E-2,null,235534,26181,51852,null,51852,700.72987054352416,null,-8.0536646835782655E-3,-5.4991140409084149E-3,4,237.44631298513426,26.325768402660774,null,0,0,700.72987054352416,null,0,0,700.72987054352416,null,630.79353691906329,69.936333624460886,0,null,236165,26251,51852,null,314268,null,1444.1132447049708,160.52089338703954,317.06713511503466,1921.701273207045,null,237446.31298513422,26325.768402660771,54188.038226666518,317960.1196144615,null,-5.3962218618001101E-3,-2.8401223287072286E-3,-4.3109850496800717E-2,-1.1611895287177321E-2,null,229034,25337,48377,302748,null,3.1135115310390704E-2,3.6073726171212073E-2,7.1831655538789008E-2,3.8051448729636617E-2,null,3.0638578036359165E-2,3.5574810737094786E-2,7.1315521076331656E-2,3.7551580934423789E-2,null,158063.17226013209,162391.91534024751,142222.67499515947,155455.48550119638,null,157071.60290574291,161689.11743776791,141392.89611102629,154608.76476822206,null,163536.34375,163457.59375]
["03F","NHS Hull CCG",null,666027.44625050551,301602.59375,2208.2948225656814,640187,301211.5,2125.3736992113518,4.0363903438378923E-2,3.9014844017830175E-2,null,678549.33704559831,2249.812671067582,-1.8453913535032007E-2,-1.8453913535032007E-2,null,484569,54757,125697,null,125697,1004.4462505055126,null,-1.3997701484778968E-2,4.2416924290332725E-2,1,491.44814442085158,52.528886210551534,null,1004.4462505055126,0,0,null,0,0,0,null,0,0,0,null,485573,54757,125697,null,666027,null,1609.9762073083964,181.55347843390354,416.76365722567664,2208.2933429679765,null,491448.1444208516,52528.886210551522,134572.30641419522,678549.33704559831,null,-1.1954759596814024E-2,4.2416924290332947E-2,-6.5951952899419242E-2,-1.8454571188766478E-2,null,470053,52956,117178,640187,null,3.3017553339729666E-2,3.4009366266334329E-2,7.2701360323610187E-2,4.0363206375637173E-2,null,3.1678020069381585E-2,3.2668546893529271E-2,7.131036831514348E-2,3.9014147858982939E-2,null,327147.01581143792,324027.25390379166,353200.33765452832,331752.9781874594,null,326129.77402464568,323855.0751409512,351413.63668534264,330512.27380646951,null,301602.59375,301211.5]
["03H","NHS North East Lincolnshire CCG",null,371325.67494321725,169122.828125,2195.5975964922227,357970,169266.1875,2114.834659462038,3.7309481082820506E-2,3.8188771244523023E-2,null,376821.40160018369,2228.0930716323642,-1.4584433457411561E-2,-1.4584433457411339E-2,null,275049,32800,62474,null,62474,1002.674943217251,null,-1.2119346857386692E-2,0.10873227283088993,1,278.42330865071932,29.58333657615362,null,1002.674943217251,0,0,null,0,0,0,null,0,0,0,null,276052,32800,62474,null,371326,null,1632.257472633841,193.94188450867946,369.40016136570858,2195.5995185082293,null,278423.30865071929,29583.336576153615,68814.756373310782,376821.40160018369,null,-8.5169185805994418E-3,0.10873227283089015,-9.21423936882525E-2,-1.4583570829170833E-2,null,267519,32087,58364,357970,null,3.1896799853468272E-2,2.2220837099136803E-2,7.0420121993009399E-2,3.7310389138754729E-2,null,3.2771501878804399E-2,2.3087337156776355E-2,7.1327478861255011E-2,3.8189680070183751E-2,null,185340.72331226218,182486.39945762156,180612.1618504388,184233.65170458175,null,184875.46570742401,182543.0881999734,179866.07359974057,183786.07410922382,null,169122.828125,169266.1875]
["03J","NHS North Kirklees CCG",null,395132.51986668352,197670.6875,1998.94341879437,380021,196989.609375,1929.1423603798901,3.9764960006640537E-2,3.6182429999999988E-2,null,393437.82273118506,1990.3700832283748,4.3074077721712012E-3,4.3074077721714232E-3,null,301153,31567,61852,null,61852,560.51986668352038,null,1.7065893213968009E-2,2.3323569118516518E-2,2,296.09979255950151,30.847525604429872,null,0,0,560.51986668352038,null,0,0,560.51986668352038,null,507.63473816675435,52.885128516766059,0,null,301661,31620,61852,null,395133,null,1526.0785694388805,159.96301930198933,312.90425900906524,1998.9458477499352,null,296099.79255950148,30847.525604429873,66490.50456725368,393437.82273118506,null,1.8781531025156006E-2,2.5041697200478108E-2,-6.9761909575553505E-2,4.3086281259063774E-3,null,292026,30459,57536,380021,null,3.2993637552820587E-2,3.8116812764700025E-2,7.501390433815347E-2,3.9766223445546478E-2,null,2.9434438266879859E-2,3.4539961480825498E-2,7.1309923421329025E-2,3.6183689085703019E-2,null,197107.59846775138,190284.61732970306,174511.89839677684,192357.66995361337,null,196068.06761397995,189515.60439008145,173570.17304129479,191487.0898682159,null,197670.6875,196989.609375]
["03K","NHS North Lincolnshire CCG",null,373963.21776050661,179307.4375,2085.5979148132469,358283,178958.21875,2002.0483133021796,4.3764894679643174E-2,4.1732060588118625E-2,null,384944.66628760338,2146.8416015236589,-2.8527342989322579E-2,-2.8527342989322579E-2,null,281427,31180,59308,null,59308,2048.2177605066099,null,-1.08735740796575E-2,-2.5266669377996043E-2,4,284.5207575342489,31.988236187740899,null,0,0,2048.2177605066099,null,0,0,2048.2177605066099,null,1841.2129840655316,207.00477644107832,0,null,283268,31387,59308,null,373963,null,1579.7894607690212,175.04572279663523,330.76151679430478,2085.5967003599612,null,284520.75753424893,31988.236187740898,68435.672565613597,384944.66628760338,null,-4.4030444214535613E-3,-1.8795540467195671E-2,-0.13337594595658164,-2.8527908682331682E-2,null,273050,29981,55252,358283,null,3.7421717634132934E-2,4.6896367699543084E-2,7.3409107362629511E-2,4.3764286890530579E-2,null,3.5401237499531391E-2,4.4857434758417414E-2,7.1318538271139431E-2,4.1731453982734701E-2,null,189399.67079014966,197321.15178671994,179617.21324291543,188205.2380071934,null,188180.26525604111,196655.23464079789,178505.06388253934,187107.39789317467,null,179307.4375,178958.21875]
["03L","NHS Rotherham CCG",null,582508.32740042545,267122.5625,2180.6781199937964,560643,266398.0625,2104.5310718053738,3.9000446630788943E-2,3.6182429999999766E-2,null,581268.07404784486,2176.035107659035,2.1337028609600406E-3,2.1337028609600406E-3,null,439789,45948,96143,null,96143,628.32740042544901,null,1.6583817717291671E-2,3.8821865470563433E-2,2,432.61459835897546,44.230874924053097,null,0,0,628.32740042544901,null,0,0,628.32740042544901,null,570.04547846814853,58.281921957300433,0,null,440359,46006,96143,null,582508,null,1648.5279112280155,172.22805729860428,359.92092581097489,2180.6768943375946,null,432614.59835897549,44230.874924053089,104422.60076481632,581268.07404784486,null,1.7901387679475356E-2,4.0133166684920951E-2,-7.9289355983997001E-2,2.1331396089252497E-3,null,426775,44368,89500,560643,null,3.1829418311756674E-2,3.6918499819689865E-2,7.4223463687150826E-2,3.8999862657698392E-2,null,2.9030851217421993E-2,3.4106129924431183E-2,7.13099138463682E-2,3.6181847610783358E-2,null,287982.72301218542,272840.52591475123,274069.00298921129,284190.70532184839,null,286558.95367842505,272074.88152053137,272745.804785794,282915.25455876748,null,267122.5625,266398.0625]
["03M","NHS Scarborough and Ryedale CCG",null,261690.21827463977,121247.1875,2158.3199055618488,251616,121109.2734375,2077.5948270373342,4.0038067033256075E-2,3.8855063303959714E-2,null,266013.29428877571,2193.9749677803925,-1.6251353247943134E-2,-1.6251353247943023E-2,null,198663,21368,41345,null,41345,314.21827463977388,null,-1.9753541066746538E-2,-1.4726653170745729E-2,4,202.66637863317933,21.687382561159477,null,0,0,314.21827463977388,null,0,0,314.21827463977388,null,283.84404826824738,30.374226371526529,0,null,198947,21398,41345,null,261690,null,1640.8380606766652,176.48244418040625,340.99760045980446,2158.318105316876,null,202666.37863317932,21687.382561159473,41659.533094436927,266013.29428877571,null,-1.835222328569508E-2,-1.3343360377555902E-2,-7.5500868846494207E-3,-1.625217378828625E-2,null,192443,20624,38549,251616,null,3.3797020416435064E-2,3.7529092319627644E-2,7.253106435964618E-2,4.0037199542159563E-2,null,3.2621115640202314E-2,3.6348942453605204E-2,7.1311101082202732E-2,3.8854196799601004E-2,null,134910.87865086761,133779.78332694789,109340.18705302512,130057.90117193498,null,134542.80151629794,133466.20853383889,108917.25462770267,129832.38607705261,null,121247.1875,121109.2734375]
["03N","NHS Sheffield CCG",null,1304455,616304.875,2116.5742036358224,1251866,613445.25,2040.7134948065861,4.2008489726536258E-2,3.7173620413788688E-2,null,1259247.1938845452,2043.2212123659501,3.5900660597064427E-2,3.5900660597064427E-2,null,926616,96926,280913,null,280913,0,null,3.597938879438134E-2,-1.9568777503328194E-3,3,894.43478318458369,97.116044226146471,null,0,0,0,null,0,0,0,null,0,0,0,null,926616,96926,280913,null,1304455,null,1503.502629279056,157.26956565125334,455.80200870551283,2116.5742036358224,null,894434.78318458365,97116.044226146478,267696.36647381517,1259247.1938845452,null,3.597938879438134E-2,-1.9568777503327084E-3,4.9371732983449546E-2,3.5900660597064427E-2,null,897457,93412,260997,1251866,null,3.2490693147415373E-2,3.7618293152913873E-2,7.6307390506404227E-2,4.2008489726536258E-2,null,2.7699985953363537E-2,3.2803794141272213E-2,7.1313375942464896E-2,3.7173620413788688E-2,null,595407.00983135472,599065.53119103389,702599.5878857011,615664.89573819411,null,592278.04737909173,597126.18767591927,698936.2674191586,611912.82910850202,null,616304.875,613445.25]
["03Q","NHS Vale of York CCG",null,669054.18368181074,364988.4375,1833.0832293332876,642913,363417.84375,1769.0738389892283,4.0660530556717145E-2,3.618243000000021E-2,null,668575.34171982866,1831.7712919873761,7.1621241781105738E-4,7.1621241781127942E-4,null,499895,56615,111902,null,111902,642.18368181074038,null,8.5647796830052858E-3,-2.2101813849053631E-3,3,495.64986807998434,56.740406590418104,null,0,0,642.18368181074038,null,0,125.12941910641713,517.05426270432326,null,463.94349946241545,53.110763241907783,0,null,500359,56793,111902,null,669054,null,1370.8900025086409,155.6021894529193,306.59053411794724,1833.0827260795077,null,495649.86807998439,56740.406590418104,116185.06704942613,668575.34171982866,null,9.5009243889392359E-3,9.2691280768475437E-4,-3.6864178488652755E-2,7.1593768166811067E-4,null,484328,54581,104004,642913,null,3.3099469780809798E-2,4.0526923288323857E-2,7.5939386946655807E-2,4.0660244854280547E-2,null,2.8653905473403185E-2,3.6049397661437554E-2,7.1309476782673631E-2,3.6182145526978848E-2,null,329944.01763544418,350006.24340640754,304940.93477127637,326876.54183552245,null,328124.26367161958,348286.06993383908,303214.30412333924,325230.31526285846,null,364988.4375,363417.84375]
["03R","NHS Wakefield CCG",null,825972.31411017501,383065.875,2156.2148132098037,793663,381399.6875,2080.9219986579042,4.0709109672713684E-2,3.6182429999999988E-2,null,827329.75675364572,2159.7584403822075,-1.6407516258053478E-3,-1.6407516258053478E-3,null,627353,67973,128971,null,128971,1675.314110175008,null,-3.5466872272642558E-3,7.2652354812771325E-2,1,629.58594442756635,63.369086633725338,null,1675.314110175008,0,0,null,0,0,0,null,0,0,0,null,629028,67973,128971,null,825972,null,1642.088322276162,177.44467580151846,336.68099514215407,2156.2139932198347,null,629585.94442756625,63369.086633725332,134374.72569235411,827329.75675364572,null,-8.8620851927301292E-4,7.2652354812771547E-2,-4.0213854685186456E-2,-1.6411312932504973E-3,null,607789,66012,119862,793663,null,3.4944692977332492E-2,2.970671999030472E-2,7.5995728421017539E-2,4.0708713899980209E-2,null,3.0443086274229092E-2,2.5227896431526897E-2,7.1315565687261717E-2,3.6182035948723934E-2,null,419102.53452890064,390895.6120259969,352681.76455782063,404493.96346206154,null,416841.28502837726,389304.4589427514,350746.29138202843,402724.79226497305,null,383065.875,381399.6875]
["03T","NHS Lincolnshire East CCG",null,571475.32570462709,255466.890625,2236.9839171976928,546175,254547.03125,2145.6742092724758,4.6322745831697043E-2,4.2555252577779257E-2,null,589857.29634223355,2308.9383320834536,-3.1163419951901861E-2,-3.1163419951901972E-2,null,436163,48557,84139,null,84139,2616.3257046270883,null,-2.1629911076570973E-2,-2.0997574978462996E-2,4,445.80573848076398,49.598447112050614,null,0,0,2616.3257046270883,null,0,0,2616.3257046270883,null,2354.3866741088782,261.9390305182099,0,null,438517,48819,84139,null,571475,null,1716.5316371415793,191.09717067665508,329.35383444075222,2236.9826422589867,null,445805.73848076398,49598.447112050613,94453.11074941892,589857.29634223355,null,-1.6349584250761051E-2,-1.5715151530646176E-2,-0.10919821134088348,-3.1163972127197681E-2,null,421252,46668,78255,546175,null,4.0984968617359785E-2,4.6091540241707474E-2,7.5190083700721999E-2,4.6322149494209652E-2,null,3.7236695092465411E-2,4.2324879489524125E-2,7.1318647852501194E-2,4.2554658387523814E-2,null,296763.79620370024,305950.68304307509,247902.94153490322,288390.10530783067,null,294678.41763490794,304653.99396101834,246546.86344386131,286784.18816460366,null,255466.890625,254547.03125]
["03V","NHS Corby CCG",null,167525.5354743877,84600.1171875,1980.2045321414785,159463,83501.453125,1909.7032929629031,5.0560540529073883E-2,3.6917378442173021E-2,null,168975.45666747802,1997.3430567829616,-8.5806614859078589E-3,-8.58066148590797E-3,null,127907,13991,25242,null,25242,385.53547438769601,null,-3.7643905307470638E-3,-9.3769590217545051E-3,4,128.39031127199195,14.123434870022621,null,0,0,385.53547438769601,null,0,0,385.53547438769601,null,347.32803608787134,38.20743829982468,0,null,128254,14029,25242,null,167525,null,1516.0026281730734,165.82719346484356,298.368381027841,1980.1982026657581,null,128390.31127199194,14123.434870022618,26461.710525463463,168975.45666747802,null,-1.0616943805298318E-3,-6.6863954053456576E-3,-4.6093411999566847E-2,-8.5838304336252058E-3,null,122843,13364,23256,159463,null,4.4048093908484853E-2,4.9760550733313424E-2,8.5397316821465452E-2,5.055718254391306E-2,null,3.0489506066855077E-2,3.6127777757777757E-2,7.1301745028311103E-2,3.691406406567066E-2,null,85466.814085200691,87121.166024327817,69451.771627837676,82614.642634681019,null,84234.388207291966,86100.688733508374,68672.345403094281,81574.03096775664,null,84600.1171875,83501.453125]
["03W","NHS East Leicestershire and Rutland CCG",null,631113.40510020859,340758.125,1852.0861537790436,603590,338844.3125,1781.3195551275485,4.5599504796647761E-2,3.9727065504778558E-2,null,644507.33212334919,1891.392412501827,-2.0781651899930864E-2,-2.0781651899930864E-2,null,462219,52663,115866,null,115866,365.40510020859074,null,-2.3087835853868532E-2,5.2776106945906509E-3,1,473.14284432521299,52.386524319001602,null,365.40510020859074,0,0,null,0,0,0,null,0,0,0,null,462584,52663,115866,null,631113,null,1357.5142192134085,154.54657170683751,340.02417403840337,1852.0849649586494,null,473142.84432521294,52386.524319001597,118977.96347913462,644507.33212334919,null,-2.2316398634902201E-2,5.277610694590873E-3,-2.6155797158860961E-2,-2.0782280442366963E-2,null,445340,50704,107546,603590,null,3.8720977230879861E-2,3.8636005048911404E-2,7.7362244992840168E-2,4.5598833645355219E-2,null,3.2887170068580662E-2,3.2802675119030233E-2,7.1311415444769155E-2,3.9726398122898132E-2,null,314961.55053335003,323149.08693496289,312271.20938937645,315109.32989270118,null,312112.83159695688,320869.28388318466,310271.4799504783,312476.17573346343,null,340758.125,338844.3125]
["04C","NHS Leicester City CCG",null,772861.99556478835,420660.6875,1837.2574821715145,739590,418147.4375,1768.7301981851795,4.4987081443486732E-2,3.8743774520640928E-2,null,786719.56724062003,1870.1998798987368,-1.7614372710261228E-2,-1.7614372710261228E-2,null,555832,67093,148080,null,148080,1856.9955647883471,null,-6.8543375739757995E-3,1.5531536228114984E-3,1,559.66815446007331,66.988955860516882,null,1856.9955647883471,0,0,null,0,0,0,null,0,0,0,null,557689,67093,148080,null,772862,null,1325.7454679550963,159.49434305053762,352.01768170932303,1837.2574927149569,null,559668.15446007345,66988.955860516871,160062.45692002971,786719.56724062003,null,-3.5362999382781979E-3,1.5531536228114984E-3,-7.4861133276345915E-2,-1.7614367072659398E-2,null,537619,64574,137397,739590,null,3.7331269914195664E-2,3.9009508470901677E-2,7.7752789362213193E-2,4.4987087440338636E-2,null,3.1133702868875179E-2,3.2801914738567195E-2,7.1313722726435325E-2,3.874378048166438E-2,null,372559.68641834077,413224.9696359532,420102.13941019616,384639.03091675416,null,370334.11376120232,411451.97759584931,417534.20695149491,382119.43291381403,null,420660.6875,418147.4375]
["04D","NHS Lincolnshire West CCG",null,481726.39685885957,243125.265625,1981.3917554824659,460595,241950.1875,1903.6769706987725,4.5878476446465033E-2,4.08235146928142E-2,null,494329.58022233646,2033.2299851747932,-2.5495507183301291E-2,-2.549550718330118E-2,null,350255,39862,90918,null,90918,691.39685885957442,null,-2.050375724320086E-2,-2.9362115543178469E-2,4,357.58687446743522,41.067838622749782,null,0,0,691.39685885957442,null,0,0,691.39685885957442,null,620.17187721111293,71.224981648461494,0,null,350875,39933,90918,null,481726,null,1443.186083922659,164.24866373860644,373.95537549862576,1981.3901231598911,null,357586.87446743523,41067.83862274979,95674.867132151427,494329.58022233646,null,-1.8769912842666381E-2,-2.7633268776924069E-2,-4.9719087935402917E-2,-2.5496310005700407E-2,null,337965,38174,84456,460595,null,3.8199221812909689E-2,4.6078482736941373E-2,7.6513213981244776E-2,4.5877614824303414E-2,null,3.3181375593561713E-2,4.1022554308699055E-2,7.1310187772632094E-2,4.0822657235062731E-2,null,238038.29601029464,253329.16672466358,251109.58024394431,241685.16788912038,null,235965.00539266047,252062.83551635241,249628.41881564297,239709.8878975852,null,243125.265625,241950.1875]
["04E","NHS Mansfield and Ashfield CCG",null,435374.88162987662,199596.0625,2181.2799119214919,417002,198553.5625,2100.1990331953875,4.4059456860822355E-2,3.8606283235328664E-2,null,442375.83795499307,2216.355535345258,-1.5825810825203179E-2,-1.5825810825203179E-2,null,329660,33416,71183,null,71183,1115.8816298766178,null,-1.1790834492425017E-2,2.8407364296619164E-2,1,333.59334390576754,32.492960630299379,null,1115.8816298766178,0,0,null,0,0,0,null,0,0,0,null,330776,33416,71183,null,435375,null,1657.2270808197934,167.41813230909801,356.63529184099008,2181.2805049698813,null,333593.34390576754,32492.960630299378,76289.533418926105,442375.83795499307,null,-8.4454440031135336E-3,2.8407364296619164E-2,-6.6936225587916121E-2,-1.5825543247019125E-2,null,318718,32186,66098,417002,null,3.7832817726014767E-2,3.8215373143602793E-2,7.6931223335047871E-2,4.4059740720667984E-2,null,3.2412166141370768E-2,3.2792723453295203E-2,7.1306358864954511E-2,3.8606565612560262E-2,null,222066.29161646325,200434.57160005483,200230.56512189496,216284.20176303215,null,220361.0999468182,199408.79528649288,198948.4460119805,214831.96760608302,null,199596.0625,198553.5625]
["04F","NHS Milton Keynes CCG",null,551454.07784008409,308021.09375,1790.3127059462436,525406,305531.875,1719.6438178504291,4.9577046779222256E-2,4.1095072922805231E-2,null,566341.73768752883,1838.6459537319554,-2.628741421784242E-2,-2.628741421784242E-2,null,404167,44418,102509,null,102509,360.07784008409362,null,-2.670746265443158E-2,-2.6834162850536192E-2,4,415.25747346452744,45.642785951165742,null,0,0,360.07784008409362,null,0,0,360.07784008409362,null,324.41946184505377,35.658378239039841,0,null,404491,44454,102509,null,551454,null,1313.1925319643797,144.32128481460532,332.79863645702022,1790.312453236005,null,415257.4734645274,45642.785951165744,105441.4782718357,566341.73768752883,null,-2.5927223837061475E-2,-2.6045429225938443E-2,-2.7811429808254018E-2,-2.6287551661507425E-2,null,388066,42428,94912,525406,null,4.2325274566697324E-2,4.7751484868483018E-2,8.0042565745111371E-2,4.9576898626966681E-2,null,3.3901904642700931E-2,3.9284263972268141E-2,7.1314390110383652E-2,4.1094925967816165E-2,null,276428.43864516082,281549.97486514412,276743.16299357527,276892.99494087155,null,273845.80251399783,278931.24223698425,274511.1198939975,274369.8994158018,null,308021.09375,305531.875]
["04G","NHS Nene CCG",null,1352735.3961742935,709528.375,1906.5275524383269,1293238,705242.9375,1833.7482465040637,4.6006532575050718E-2,3.9688821010742892E-2,null,1381276.6221134875,1946.7531825115345,-2.0662932740817097E-2,-2.0662932740817208E-2,null,993047,110758,247465,null,247465,1465.3961742934771,null,-1.8109341229821774E-2,-2.7926196232175626E-2,4,1011.3621014011836,113.93990823607676,null,0,0,1465.3961742934771,null,0,0,1465.3961742934771,null,1317.020801106044,148.3753731874329,0,null,994364,110906,247465,null,1352735,null,1401.4435997714679,156.30946401544546,348.77393028855261,1906.5269940754658,null,1011362.1014011836,113939.90823607678,255974.61247622716,1381276.6221134875,null,-1.6807137006255024E-2,-2.6627265925040944E-2,-3.3243970540310808E-2,-2.0663219558306856E-2,null,957659,105982,229597,1293238,null,3.8327839032473943E-2,4.6460719744862322E-2,7.7823316506748785E-2,4.6006226232139902E-2,null,3.2056505544671321E-2,4.0140264962949201E-2,7.1313436674342645E-2,3.9688516518093797E-2,null,673243.1430137757,702844.4393014732,671834.51013553876,675326.91886790481,null,667066.73582013184,697709.51417891565,667245.36793765484,669533.4392677492,null,709528.375,705242.9375]
["04H","NHS Newark & Sherwood CCG",null,283250.94218028162,139660.3125,2028.1419761271238,271027,138786.6875,1952.831390979052,4.5102304125720361E-2,3.856481696062608E-2,null,287612.59838396346,2059.3724389952476,-1.5165038764605954E-2,-1.5165038764605843E-2,null,216410,22602,43643,null,43643,595.9421802816214,null,-1.5549023639827797E-2,2.5002332737395161E-2,1,219.82811251824492,22.050681523464021,null,595.9421802816214,0,0,null,0,0,0,null,0,0,0,null,217006,22602,43643,null,283251,null,1553.812934508506,161.83552503507394,312.4939305860425,2028.1423901296228,null,219828.11251824489,22050.681523464016,45733.804342254574,287612.59838396346,null,-1.2837814444731976E-2,2.5002332737395383E-2,-4.5716825274533912E-2,-1.5164837731275971E-2,null,208797,21747,40483,271027,null,3.9315698980349367E-2,3.9315767692095438E-2,7.8057456216189536E-2,4.5102517461359959E-2,null,3.2814409091557861E-2,3.2814477373487527E-2,7.1313822836543084E-2,{"$f":"AZ73/(BO73*1000/$H73) - 1","v":3.8565028961775161E-2},null,146335.09520430592,136020.8124747921,120033.57575066831,140618.12585884467,null,144968.0984807366,135064.07114991863,119132.77986876601,139518.51406928245,null,139660.3125,138786.6875]
["04K","NHS Nottingham City CCG",null,778964,387657.1875,{"$f":"D74/E74 * 1000","v":2009.4145681227697},{"$f":"BO74","v":744750},386002.6875,{"$f":"G74/H74 * 1000","v":1929.3907118198497},{"$f":"D74/G74-1","v":4.5940248405505146E-2},{"$f":"F74/I74-1","v":4.1476231751649495E-2},null,{"$f":"BE74","v":795067.4066596292},{"$f":"M74/E74 * 1000","v":2050.9548959662438},{"$f":"D74/M74-1","v":-2.0254140120377406E-2},{"$f":"F74/N74-1","v":-2.0254140120377295E-2},null,543631,62872,172461,null,{"$f":"ROUND(T74,0)","v":172461},{"$f":"D74-SUM(R74:T74)","v":0},null,-2.5279626647191855E-2,-2.7514773158560213E-2,{"$f":"IF(AND(Y74<0,Z74>0),1,IF(AND(Y74>0,Z74>0),2,IF(AND(Y74>0,Z74<0),3,IF(AND(Y74<0,Z74<0),4,5))))","v":4},{"$f":"R74/(1+Y74)/1000","v":557.73021151700925},64.650853570499592,null,{"$f":"IF(AA74=1,MIN(W74,-1*Y74*R74),0)","v":0},0,{"$f":"W74-AE74-AF74","v":0},null,0,{"$f":"IF(AA74=3,MIN(W74,-1*Z74*S74),0)","v":0},{"$f":"AG74-AI74-AJ74","v":0},null,{"$f":"AK74*AB74/(AB74+AC74)","v":0},{"$f":"AK74*AC74/(AB74+AC74)","v":0},{"$f":"W74-SUM(AE74:AF74)-SUM(AI74:AJ74)-SUM(AM74:AN74)","v":0},null,{"$f":"ROUND(R74+AE74+AI74+AM74,0)","v":543631},62872,{"$f":"V74","v":172461},null,{"$f":"SUM(AQ74:AT74)","v":778964},null,{"$f":"AQ74/$E74 * 1000","v":1402.3498532450142},162.18453320951258,444.88018166824259,{"$f":"AU74/$E74 * 1000","v":2009.4145681227697},null,557730.21151700919,64650.853570499588,172686.34157212038,{"$f":"SUM(BB74:BD74)","v":795067.4066596292},null,{"$f":"AQ74/BB74-1","v":-2.5279626647191633E-2},-2.7514773158560213E-2,-1.3049183280442467E-3,{"$f":"AU74/BE74-1","v":-2.0254140120377406E-2},null,524181,60275,160294,{"$f":"SUM(BL74:BN74)","v":744750},null,{"$f":"AQ74/BL74-1","v":3.7105503633287018E-2},4.3085856491082541E-2,7.5904275893046602E-2,{"$f":"AU74/BO74-1","v":4.5940248405505146E-2},null,{"$f":"AW74/(BL74*1000/$H74) - 1","v":3.2679193194347089E-2},3.8634022228201559E-2,7.1312374383507127E-2,4.1476231751649495E-2,null,371269.63728938653,398802.26017008437,453234.96176003979,388720.4151838806,null,369479.25642797619,397892.94158953236,450539.95140577597,386366.41372493713,null,387657.1875,386002.6875]
["04L","NHS Nottingham North and East CCG",null,321072,157520.875,2038.2822276729987,306779,156546.078125,1959.6722171157871,4.6590542377411781E-2,4.0113856731055053E-2,null,324366.51454553881,2059.1970083047013,-1.0156765257211209E-2,-1.015676525721132E-2,null,235830,24542,60700,null,60700,0,null,-2.6918388662828585E-2,2.2944512387960136E-2,1,242.35377305705268,23.991526131470408,null,0,0,0,null,0,0,0,null,0,0,0,null,235830,24542,60700,null,321072,null,1497.134903548498,155.80157233128625,385.34575179321473,2038.2822276729987,null,242353.77305705269,23991.526131470408,58021.215357015732,324366.51454553881,null,-2.6918388662828585E-2,2.2944512387960136E-2,4.6169054310586155E-2,-1.0156765257211209E-2,null,226854,23616,56309,306779,null,3.9567298791293171E-2,3.921070460704601E-2,7.7980429416256714E-2,4.6590542377411781E-2,null,3.3134075548888253E-2,3.2779688100075033E-2,7.13094916506678E-2,4.0113856731054831E-2,null,161329.96843378307,147993.01660768627,152283.28473578396,158587.66835334338,null,159992.79038315796,147095.78096856092,151293.91966918713,157398.19992772496,null,157520.875,156546.078125]
["04M","NHS Nottingham West CCG",null,199285.99462560195,96553.703125,2063.9912108560252,191416,96096.2890625,1991.9187501143263,4.1114612287384222E-2,3.6182429999999988E-2,null,197382.42296399377,2044.2760513127007,9.644078905422182E-3,9.644078905422182E-3,null,145919,15671,37668,null,37668,27.994625601946609,null,5.8806245587625927E-3,4.3914828453258004E-2,2,145.0659217777542,15.011761087079606,null,0,0,27.994625601946609,null,0,0,27.994625601946609,null,25.369346276698547,2.6252793252480648,0,null,145944,15674,37668,null,199286,null,1511.5318758003357,162.33452982852646,390.12486088943052,2063.9912665182928,null,145065.92177775421,15011.761087079605,37304.740099159964,197382.42296399377,null,6.0529600024947783E-3,4.4114671761621205E-2,9.7376338737236168E-3,9.6441061337739775E-3,null,141313,15109,34994,191416,null,3.277122416196665E-2,3.7394930174068364E-2,7.6413099388466632E-2,4.111464036444179E-2,null,2.7878567888955041E-2,3.2480369529889863E-2,7.1313693847468773E-2,3.6182457944045066E-2,null,96567.428210466926,92600.853972211626,97910.537095081396,96503.2357783607,null,95921.347984649212,92202.943032152194,97372.38857099801,95887.816379356635,null,96553.703125,96096.2890625]
["04N","NHS Rushcliffe CCG",null,246368.23980935125,131573.6875,1872.4734746782196,236191,130702.5,1807.0886172797,4.3089024600222903E-2,3.6182429999999988E-2,null,244562.63010240247,1858.7502923211944,7.3830155743448422E-3,7.3830155743448422E-3,null,179435,20149,46770,null,46770,14.23980935124564,null,1.3287309943823544E-3,2.6683653153690035E-2,2,179.1968955308111,19.625324644166497,null,0,0,14.23980935124564,null,0,0,14.23980935124564,null,12.83422761524406,1.405581736001581,0,null,179448,20150,46770,null,246368,null,1363.8593202763282,153.14612201622759,355.46620976173523,1872.4716520542909,null,179196.8955308111,19625.324644166492,45740.40992742488,244562.63010240247,null,1.4012768940281362E-3,2.6734607724793191E-2,2.2509419443523582E-2,7.3820350101796439E-3,null,173443,19380,43368,236191,null,3.4622325490218708E-2,3.9731682146542768E-2,7.8444936358605499E-2,4.3088009280624506E-2,null,2.7771791357487974E-2,3.2847317483281069E-2,7.1304240024515853E-2,3.6181421403127079E-2,null,119287.72197250667,121059.86839184702,120050.91286091576,119570.34877241038,null,118160.89500049756,120184.63712372012,119169.96640398553,118503.79101688215,null,131573.6875,130702.5]
["04Q","NHS South West Lincolnshire CCG",null,271676.86868528166,138313.15625,1964.2156686398491,259560,137420.75,1888.7977252343624,4.668234198367105E-2,3.9929073610107668E-2,null,277508.51691799285,2006.3783116654376,-2.1014303623821839E-2,-2.1014303623821839E-2,null,202434,24473,44066,null,44066,703.86868528166087,null,-1.6777053029047417E-2,-1.6509763154171075E-2,4,205.88819720252167,24.883826074865617,null,0,0,703.86868528166087,null,0,0,703.86868528166087,null,627.97150461240676,75.897180669254098,0,null,203062,24549,44066,null,271677,null,1468.132211754079,177.4885388026853,318.59586748458719,1964.2166180413515,null,205888.19720252167,24883.826074865618,46736.493640605542,277508.51691799285,null,-1.3726853898971547E-2,-1.3455570451997967E-2,-5.7139366533165981E-2,-2.1013830432152547E-2,null,195209,23484,40867,259560,null,4.0228677981035688E-2,4.5350025549310224E-2,7.827831746886238E-2,4.6682847896440061E-2,null,3.3517049103291008E-2,3.8605353375452012E-2,7.1321189630572102E-2,3.9929576258691757E-2,null,137055.57762350963,153497.21669976402,122665.2479585453,135678.08843609909,null,135509.1510371358,152354.95717176941,121694.11815282494,134354.16366439575,null,138313.15625,137420.75]
["04V","NHS West Leicestershire CCG",null,737408.12335251051,409296.0625,1801.6496881215674,703436,406123.09375,1732.0758430768258,4.829454755302609E-2,4.0167897568013977E-2,null,754388.29734438099,1843.135975304871,-2.2508533140883191E-2,-2.250853314088308E-2,null,542865,60626,132821,null,132821,1096.1233525105054,null,-2.0179606011477835E-2,-1.6973343709761002E-2,4,554.04541825280603,61.67279352198986,null,0,0,1096.1233525105054,null,0,0,1096.1233525105054,null,986.33126271807714,109.79208979242819,0,null,543851,60736,132821,null,737408,null,1328.7472072859239,148.39136157094106,324.51081788747967,1801.6493867443448,null,554045.41825280606,61672.79352198985,138670.08556958506,754388.29734438099,null,-1.8399968516939258E-2,-1.5189737135157144E-2,-4.2179865582111953E-2,-2.2508696654170657E-2,null,522326,58092,123018,703436,null,4.1209895735613289E-2,4.5514012256420822E-2,7.9687525402786674E-2,4.8294372195907043E-2,null,3.3138167800630169E-2,3.74089176989163E-2,7.131750894833333E-2,4.0167723570308622E-2,null,368816.74549611966,380431.93692334153,363955.42553169286,368831.78671051736,null,365086.82366766222,377463.81434721075,361349.59046920738,365395.63960688747,null,409296.0625,406123.09375]
["04Y","NHS Cannock Chase CCG",null,279439,133985.1875,2085.5962156264477,268333,133863.078125,2004.5333168675038,4.1388871290523266E-2,4.043978619702937E-2,null,285291.99268410943,2129.2800943694574,-2.051579726806485E-2,-2.051579726806485E-2,null,208870,21722,48847,null,48847,0,null,-3.1039345034911681E-2,4.2032415916072763E-2,1,215.56086816293444,20.845800637501021,null,0,0,0,null,0,0,0,null,0,0,0,null,208870,21722,48847,null,279439,null,1558.9036661235407,162.1223987912843,364.57015071162255,2085.5962156264477,null,215560.86816293441,20845.800637501023,48885.323883673984,285291.99268410943,null,-3.103934503491157E-2,4.2032415916072763E-2,-7.8395478702719679E-4,-2.051579726806485E-2,null,201765,21014,45554,268333,null,3.5214234381582443E-2,3.3691824497953826E-2,7.2287834218729419E-2,4.1388871290523266E-2,null,3.4270776634423461E-2,3.274975422147608E-2,7.1310588900051597E-2,4.043978619702937E-2,null,143494.47758792818,128588.44006173809,128305.09755046682,139483.54682369687,null,142738.88474006345,128317.79715599159,127701.42683719521,138879.22695111256,null,133985.1875,133863.078125]
["05A","NHS Coventry and Rugby CCG",null,1060925,546703.125,1940.5870416416587,1012084,540727.25,1871.7088883536014,4.8257852115041855E-2,3.6799607950061208E-2,null,1058182.3927147957,1935.5704116650068,2.5918096011483538E-3,2.5918096011483538E-3,null,761648,88479,210798,null,210798,0,null,-8.8114222895382399E-3,-8.2190640708013074E-4,4,768.41886309800338,88.55178127638942,null,0,0,0,null,0,0,0,null,0,0,0,null,761648,88479,210798,null,1060925,null,1393.1656234816655,161.84103575409415,385.580382405899,1940.5870416416587,null,768418.86309800332,88551.781276389433,201211.74834040296,1058182.3927147957,null,-8.8114222895381289E-3,-8.2190640708024176E-4,4.7642604065938343E-2,2.5918096011483538E-3,null,732736,84733,194615,1012084,null,3.9457594549742403E-2,4.420945794436637E-2,8.3153919276520272E-2,4.8257852115041855E-2,null,2.8095543797188149E-2,3.2795465762607279E-2,7.1314234937132959E-2,3.6799607950060986E-2,null,511520.77957680781,546236.41552700649,528103.13910464244,517361.28986163088,null,507297.57805254415,542013.18029600475,524807.57457206084,513215.80801215622,null,546703.125,540727.25]
["05C","NHS Dudley CCG",null,685664.94959428359,323657.90625,2118.486637754685,658709,322859.25,2040.2357993459996,4.0922394554019359E-2,3.8353820883727741E-2,null,695950.82150182431,2150.2667108161345,-1.4779595899239495E-2,-1.4779595899239495E-2,null,519612,51505,112864,null,112864,1683.9495942835929,null,-1.0944555258634914E-2,1.5896910141368625E-3,1,525.3618518180009,51.423252916920283,null,1683.9495942835929,0,0,null,0,0,0,null,0,0,0,null,521296,51505,112864,null,685665,null,1610.6388564391821,159.13407028041664,348.71386677272,2118.4867934923186,null,525361.8518180009,51423.25291692029,119165.71676690318,695950.82150182431,null,-7.7391455126235575E-3,1.5896910141368625E-3,-5.2881960834673558E-2,-1.477952347211553E-2,null,503872,49746,105091,658709,null,3.4580210847199311E-2,3.5359626904675645E-2,7.3964468888867652E-2,4.0922471075998557E-2,null,3.2027287110242275E-2,3.2804779885470259E-2,7.1314360800071253E-2,3.8353897216881538E-2,null,349722.67978744971,317207.09559082193,312763.98926662322,340260.82570577157,null,348789.32922411145,316693.18756426487,311638.03214809363,339534.35595002124,null,323657.90625,322859.25]
["05D","NHS East Staffordshire CCG",null,272917.50679952156,144588.703125,1887.5437769407101,260245,144150.78125,1805.3665595378104,4.8694525541399747E-2,4.5518300407612511E-2,null,282816.06922230218,1956.0039139281973,-3.5000000000000142E-2,-3.5000000000000142E-2,null,206236,23299,42027,null,42027,1355.506799521565,null,-3.3868393404083874E-2,-8.599011901972986E-3,4,213.46574171882784,23.501086119248711,null,0,0,1355.506799521565,null,0,0,1355.506799521565,null,1221.0749791633536,134.43182035821133,0,null,207457,23433,42027,null,272917,null,1434.8078066697162,162.06660336210135,290.66586179742387,1887.5402718292416,null,213465.74171882783,23501.08611924871,45849.241384225643,282816.06922230218,null,-2.8148506034014642E-2,-2.8971477702447457E-3,-8.3365422607421302E-2,-3.5001791975692864E-2,null,198649,22485,39111,260245,null,4.4339513413105491E-2,4.216144096064034E-2,7.4557029991562551E-2,4.8692578147514931E-2,null,4.1176478487374935E-2,3.9005002854382465E-2,7.1302474004836913E-2,4.5516358911881216E-2,null,142099.79460515932,144967.7110695533,120336.5534084676,138273.03059831064,null,140996.17065023942,144410.33360574636,119550.38990293888,137396.89218766821,null,144588.703125,144150.78125]
["05F","NHS Herefordshire CCG",null,391349.52073753136,191742.015625,2041.0212099935068,375919,190942.375,1968.7562805270438,4.1047461654056816E-2,3.6705878823719784E-2,null,394601.41639632737,2057.980954826668,-8.2409629658548589E-3,-8.2409629658548589E-3,null,291941,34510,64319,null,64319,579.5207375313621,null,-7.7947395427658828E-3,2.8526560772501597E-2,1,294.23448114502634,33.552852513677792,null,579.5207375313621,0,0,null,0,0,0,null,0,0,0,null,292521,34510,64319,null,391350,null,1525.5967715083311,179.98141871781004,335.44551928457906,2041.0237095107204,null,294234.48114502634,33552.852513677783,66814.082737623248,394601.41639632737,null,-5.8235225808962454E-3,2.8526560772501819E-2,-3.7343665218324662E-2,-8.2397484175823488E-3,null,282857,33275,59787,375919,null,3.4165673821047404E-2,3.711495116453789E-2,7.5802431966815575E-2,4.1048736562929733E-2,null,2.9852790788748695E-2,3.2789768470266045E-2,7.1315907058488115E-2,3.6707148415714652E-2,null,195865.89866741197,206972.57156886128,175361.16614047147,192926.56840024923,null,194658.41096768968,205902.13175176969,174184.94182368999,191856.64635206139,null,191742.015625,190942.375]
["05G","NHS North Staffordshire CCG",null,482133,221690.71875,2174.8001121494849,463573,220962.984375,2097.9667762509148,4.0036844251067238E-2,3.6622761031455342E-2,null,474560.3101132111,2140.6413078049127,1.5957276083586436E-2,1.5957276083586214E-2,null,348759,35760,97614,null,97614,0,null,9.3392707481327886E-3,7.6490662227706174E-3,2,345.53198325623077,35.488545763306639,null,0,0,0,null,0,0,0,null,0,0,0,null,348759,35760,97614,null,482133,null,1573.1781734773233,161.30580568114109,440.31613299102082,2174.8001121494849,null,345531.98325623077,35488.54576330664,93539.781093673737,474560.3101132111,null,9.3392707481327886E-3,7.6490662227706174E-3,4.3556002148927631E-2,1.5957276083586436E-2,null,338245,34511,90817,463573,null,3.1083977590208312E-2,3.6191359276752433E-2,7.4842815772377502E-2,4.0036844251067238E-2,null,2.769928355233886E-2,3.278989946158517E-2,7.1314476520424108E-2,3.6622761031455342E-2,null,230013.60056592672,218912.99927112152,245505.80388158688,232019.6743468963,null,228630.24261702175,217962.80509807618,244399.41648200541,230628.76249151927,null,221690.71875,220962.984375]
["05H","NHS Warwickshire North CCG",null,399559.42857029202,195284.375,2046.0389038820542,382882,194543.78125,1968.1019744752186,4.355761976350947E-2,3.9600046348013507E-2,null,407860.50609925622,2088.5465419302295,-2.0352736793162518E-2,-2.0352736793162296E-2,null,292957,31789,74599,null,74599,214.42857029201696,null,-2.2129172750886772E-2,-6.8464179005588433E-3,4,299.58660370729007,32.008141110260908,null,0,0,214.42857029201696,null,0,0,214.42857029201696,null,193.73023280854818,20.698337483468777,0,null,293151,31810,74599,null,399560,null,1501.1492854971116,162.89065625450064,382.00188827191118,2046.0418300235235,null,299586.60370729008,32008.141110260905,76265.761281705258,407860.50609925622,null,-2.1481613755927387E-2,-6.1903348144571879E-3,-2.1854646878153972E-2,-2.0351335751140898E-2,null,282850,30663,69369,382882,null,3.6418596429202754E-2,3.7406646446857872E-2,7.5393907941587734E-2,4.3559112206894124E-2,null,3.2488096946593048E-2,3.3472399897091387E-2,7.1315599029215138E-2,3.9601533131476518E-2,null,199428.69760027813,197443.93636961537,200168.17244158132,199409.13681031272,null,198211.98985965279,196603.99814847211,199273.62049788478,198275.8428935314,null,195284.375,194543.78125]
["05J","NHS Redditch and Bromsgrove CCG",null,352106,181022.609375,1945.0940477307436,336376,180447.46875,1864.1214660984265,4.6763146003282019E-2,4.3437395633768139E-2,null,360866.61153997743,1993.489171247217,-2.4276592125251018E-2,-2.4276592125251018E-2,null,257784,28529,65793,null,65793,0,null,-3.4998644902824227E-2,1.4063708287109344E-2,1,267.13330363566291,28.133340900434487,null,0,0,0,null,0,0,0,null,0,0,0,null,257784,28529,65793,null,352106,null,1424.0431120180344,157.59909824800027,363.45183746470894,1945.0940477307436,null,267133.30363566289,28133.340900434483,65599.967003880083,360866.61153997743,null,-3.4998644902824227E-2,1.4063708287109566E-2,2.9425776404505832E-3,-2.4276592125251018E-2,null,247623,27535,61218,336376,null,4.1034152724100714E-2,3.6099509714908384E-2,7.4732921689699028E-2,4.6763146003282019E-2,null,3.7726604372481765E-2,3.2807639590855642E-2,7.1318306430186329E-2,4.3437395633768139E-2,null,177825.19702306544,173542.02330823222,172174.58118450071,176433.11483886908,null,176590.73037361182,172910.31998057658,171156.44576683562,175317.55781796624,null,181022.609375,180447.46875]
["05L","NHS Sandwell and West Birmingham CCG",null,1209964.5911627454,591023.0625,2047.2375241071838,1155148,587474.25,1966.2955440174612,4.7454171381282162E-2,4.1164707073660489E-2,null,1243346.9866341511,2103.7199147100137,-2.6848816806782749E-2,-2.6848816806782749E-2,null,876418,99836,233657,null,233657,53.591162745375186,null,-3.1133359456522181E-2,2.3052152106943113E-2,1,904.58063403687891,97.586422934931491,null,53.591162745375186,0,0,null,0,0,0,null,0,0,0,null,876472,99836,233657,null,1209965,null,1482.9742790282401,168.92065019882367,395.34328662513065,2047.2382158521943,null,904580.63403687894,97586.422934931485,241179.92966234079,1243346.9866341511,null,-3.1073663285757447E-2,2.3052152106943113E-2,-3.1192187811287297E-2,-2.6848487986864455E-2,null,842269,96085,216794,1155148,null,4.0608166749577679E-2,3.9038351459645071E-2,7.7783517994040485E-2,4.7454525307579543E-2,null,3.4359809444970857E-2,3.2799420149516534E-2,7.1311940379501504E-2,4.116505887479871E-2,null,602160.89600811061,601967.08750219364,633004.18089028541,607891.04522927885,null,598342.4763477064,599717.36613353563,628955.9032524107,603976.8001343715,null,591023.0625,587474.25]
["05N","NHS Shropshire CCG",null,651845.25966056238,316252.9375,2061.1516364510048,622798,315019.0625,1977.0168670348323,4.663993728393856E-2,4.2556424691691852E-2,null,672904.11852901918,2127.7402949941588,-3.1295482207022052E-2,-3.1295482207022274E-2,null,490876,53732,106599,null,106599,638.25966056238394,null,-3.5000770690264638E-2,-1.4999371395316707E-3,4,508.68019899987274,53.812715690843753,null,0,0,638.25966056238394,null,0,0,638.25966056238394,null,577.1984724945072,61.061188067876778,0,null,491453,53793,106599,null,651845,null,1553.987146759704,170.09486275522735,337.06880588263311,2061.1508153975647,null,508680.19899987272,53812.715690843754,110411.2038383028,672904.11852901918,null,-3.3866462727944802E-2,-3.6637606169187542E-4,-3.4527327895869764E-2,-3.129586808749929E-2,null,471860,51823,99115,622798,null,4.1522909337515346E-2,3.8014009223703793E-2,7.550824799475353E-2,4.6639520358125797E-2,null,3.7459361058983287E-2,3.3964151076122384E-2,7.1312104395314213E-2,4.25560093925339E-2,null,338618.04341796192,331946.62495826988,289786.77348743065,328992.94593461195,null,335129.88921590126,329783.18354795844,287605.58311690582,326127.95258372498,null,316252.9375,315019.0625]
["05Q","NHS South East Staffordshire and Seisdon Peninsula CCG",null,437216,219228.71875,1994.3372496674776,417909,219024.84375,1908.0438220835395,4.6199052903861837E-2,4.5226124570717507E-2,null,449206.49348016467,2049.0312402565396,-2.6692609421716029E-2,-2.6692609421715918E-2,null,328180,33689,75347,null,75347,0,null,-3.5001362254184709E-2,1.3159314490231777E-2,1,340.08338163731582,33.251433923746262,null,0,0,0,null,0,0,0,null,0,0,0,null,328180,33689,75347,null,437216,null,1496.9754048247842,153.67056009855003,343.6912847441435,1994.3372496674776,null,340083.38163731585,33251.433923746255,75871.677919102571,449206.49348016467,null,-3.5001362254184709E-2,1.3159314490231999E-2,-6.9153330134863467E-3,-2.6692609421716029E-2,null,315054,32589,70266,417909,null,4.1662699092853916E-2,3.3753720580564028E-2,7.2310932741297407E-2,4.6199052903861837E-2,null,4.0693989409248399E-2,3.2792365968882242E-2,7.1313721278040587E-2,4.522612457071773E-2,null,226386.57749094089,205113.25481922406,199133.85579468598,219623.81200171408,null,224751.93240110271,204471.2519393664,198177.97197151475,218344.648712052,null,219228.71875,219024.84375]
["05R","NHS South Warwickshire CCG",null,563507,292492.1875,1926.5711156815087,539880,291609.40625,1851.3806085430415,4.3763428910128077E-2,4.0613208754324726E-2,null,570441.58595990401,1950.2797351122549,-1.2156522474137121E-2,-1.2156522474137121E-2,null,412367,46840,104300,null,104300,0,null,-2.8408065752478007E-2,-2.1594797118899889E-2,4,424.42406679648877,47.873825550059131,null,0,0,0,null,0,0,0,null,0,0,0,null,412367,46840,104300,null,563507,null,1409.8393653676646,160.14102940783675,356.59072090600711,1926.5711156815087,null,424424.06679648877,47873.825550059133,98143.693613356081,570441.58595990401,null,-2.8408065752478007E-2,-2.1594797118899889E-2,6.2727478047617691E-2,-1.2156522474137121E-2,null,397780,45037,97063,539880,null,3.6671024184222523E-2,4.0033750027755E-2,7.4559821971297069E-2,4.3763428910128077E-2,null,3.354220987164136E-2,3.6894786550682124E-2,7.1316654107746347E-2,4.0613208754324726E-2,null,282530.45304434461,295312.26237457979,257589.29639065327,278897.47243457782,null,280522.69464200409,294199.76738134562,256513.14186071549,277276.06120461912,null,292492.1875,291609.40625]
["05T","NHS South Worcestershire CCG",null,631278,320802.53125,1967.8086626693348,601631,319072.6875,1885.5609507473121,4.927771341569831E-2,4.3619757764619127E-2,null,648434.90411946515,2021.2898619996943,-2.645894601056864E-2,-2.6458946010568529E-2,null,461895,57224,112159,null,112159,0,null,-3.4999857825964154E-2,4.3755893612488439E-2,1,478.64759787434116,54.825079647641594,null,0,0,0,null,0,0,0,null,0,0,0,null,461895,57224,112159,null,631278,null,1439.8109584741626,178.37764489272558,349.62005930244663,1967.8086626693348,null,478647.59787434124,54825.0796476416,114962.22659748231,648434.90411946515,null,-3.4999857825964265E-2,4.3755893612488217E-2,-2.4383892696313691E-2,-2.645894601056864E-2,null,442371,55132,104128,601631,null,4.4134900343828942E-2,3.7945294928535045E-2,7.7126229256299972E-2,4.927771341569831E-2,null,3.8504675967235613E-2,3.234844638037071E-2,7.1318107766796812E-2,4.3619757764619127E-2,null,318625.95280410635,338191.44636106008,301731.45079918165,317029.57892342063,null,315576.86407769332,336053.61831744184,299520.46752927423,314305.82311294018,null,320802.53125,319072.6875]
["05V","NHS Stafford and Surrounds CCG",null,307239,151357.890625,2029.8842612784993,293414,150934,1943.9887633005155,4.7117724443959785E-2,4.4185182342386442E-2,null,310520.7809209018,2051.5665198469187,-1.0568635410387439E-2,-1.0568635410387439E-2,null,220472,24791,61976,null,61976,0,null,-3.4998131941805455E-2,4.6673637579701444E-2,1,228.46795151147253,23.685511041747461,null,0,0,0,null,0,0,0,null,0,0,0,null,220472,24791,61976,null,307239,null,1456.6270650945787,163.79060184857804,409.46659433534239,2029.8842612784993,null,228467.95151147255,23685.511041747461,58367.318367681801,310520.7809209018,null,-3.4998131941805566E-2,4.6673637579701444E-2,6.1827093195981675E-2,-1.0568635410387439E-2,null,211762,23964,57688,293414,null,4.1131081119369917E-2,3.4510098481054907E-2,7.4330883372625056E-2,4.7117724443959785E-2,null,3.8215305120773202E-2,3.1612865106546373E-2,7.132212850871178E-2,4.4185182342386442E-2,null,152086.45997353632,146105.34610238377,153191.67148702429,151818.28090516894,null,151056.50997620728,145469.55114515286,152437.13425189297,150861.81945574563,null,151357.890625,150934]
["05W","NHS Stoke on Trent CCG",null,662042,295589,2239.7382852541873,636156,294842.5,2157.6129628530489,4.0691276982375291E-2,3.8063046438385539E-2,null,669593.79732732265,2265.2865882266346,-1.1278176944687357E-2,-1.1278176944687468E-2,null,480298,49248,132496,null,132496,0,null,-1.4078270268183646E-2,-1.49900162375598E-2,4,487.15631831205036,49.997462778892391,null,0,0,0,null,0,0,0,null,0,0,0,null,480298,49248,132496,null,662042,null,1624.8845525374759,166.60971822361452,448.24401449309681,2239.7382852541873,null,487156.31831205025,49997.462778892383,132440.01623638,669593.79732732265,null,-1.4078270268183424E-2,-1.4990016237559689E-2,4.2271033491925181E-4,-1.1278176944687357E-2,null,465327,47465,123364,636156,null,3.2173073988829293E-2,3.7564521226166603E-2,7.4024837067540039E-2,4.0691276982375291E-2,null,2.9566355877760575E-2,3.4944187197852417E-2,7.1312423747453835E-2,3.8063046438385539E-2,null,324290.03462264821,308412.03259983304,347603.89934675529,327374.48010248615,null,322991.94818302611,307786.05293213436,346074.11484373669,325949.74778828875,null,295589,294842.5]
["05X","NHS Telford and Wrekin CCG",null,375210,191801.03125,1956.2459990683706,357349,190842.6875,1872.4793948418903,4.9981950418218624E-2,4.4735661421552386E-2,null,385710.90796827653,2010.9949641799778,-2.7224814624999372E-2,-2.7224814624999483E-2,null,275706,29907,69597,null,69597,0,null,-3.5001015522802215E-2,-2.5858887092488847E-2,4,285.70600014607032,30.700890870663304,null,0,0,0,null,0,0,0,null,0,0,0,null,275706,29907,69597,null,375210,null,1437.458381757267,155.92721167916034,362.86040563194308,1956.2459990683706,null,285706.00014607032,30700.890870663297,69304.01695154293,385710.90796827653,null,-3.5001015522802104E-2,-2.5858887092488625E-2,4.2275045710831183E-3,-2.7224814624999372E-2,null,264045,28664,64640,357349,null,4.4162926773845257E-2,4.3364499023164971E-2,7.6686262376237657E-2,4.9981950418218624E-2,null,3.8945712829092871E-2,3.8151274463869234E-2,7.1306543906871189E-2,4.4735661421552386E-2,null,190188.66264589649,189380.09310433021,181896.28193455751,188579.86509132187,null,188363.6609971165,188405.59091081066,180571.88941676734,186960.73778018,null,191801.03125,190842.6875]
["05Y","NHS Walsall CCG",null,633513.48834625364,294240.34375,2153.0476761695045,608112,292661.875,2077.865454801723,4.177106905677519E-2,3.6182429999999988E-2,null,627572.34044097911,2132.8561965458862,9.4668734143059652E-3,9.4668734143061872E-3,null,477119,50493,105250,null,105250,651.48834625363816,null,1.8754877408173387E-2,2.7650923444377362E-2,2,468.33542649027038,49.134388777429031,null,0,0,651.48834625363816,null,0,0,651.48834625363816,null,589.62873484378076,61.859611409857351,0,null,477709,50555,105250,null,633514,null,1623.5333126373837,171.81532401604937,357.70077841339526,2153.0494150668283,null,468335.42649027042,49134.388777429034,110102.52517327968,627572.34044097911,null,2.0014658254609463E-2,2.8912768794298271E-2,-4.4072787301133731E-2,9.4676887047728808E-3,null,461768,48627,97717,608112,null,3.4521664558825993E-2,3.9648754807000142E-2,7.7089963875272449E-2,4.1771910437550908E-2,null,2.8971915337177689E-2,3.4071501023495987E-2,7.1311854635567773E-2,3.6183266867141572E-2,null,311761.35043835622,303088.11429916759,288976.61119165079,306829.55770890112,null,310175.62541988207,302100.17047734919,287471.78083416092,305436.48144787055,null,294240.34375,292661.875]
["06A","NHS Wolverhampton CCG",null,621695,287812.9375,2160.0662061968637,594583,286551.59375,2074.9596685849874,4.5598343713156853E-2,4.101599606989681E-2,null,631591.30963756831,2194.4507259600459,-1.56688502304555E-2,-1.56688502304555E-2,null,450910,47448,123337,null,123337,0,null,-2.7436883278806112E-2,-2.746644155526623E-2,4,463.63057805456862,48.788033675545741,null,0,0,0,null,0,0,0,null,0,0,0,null,450910,47448,123337,null,621695,null,1566.6773144970248,164.85707839314904,428.53181330668986,2160.0662061968637,null,463630.57805456867,48788.033675545739,119172.69790745384,631591.30963756831,null,-2.7436883278806223E-2,-2.746644155526623E-2,3.4943423835046783E-2,-1.56688502304555E-2,null,434477,45484,114622,594583,null,3.7822485425005326E-2,4.3180019347462739E-2,7.6032524297255266E-2,4.5598343713156853E-2,null,3.3274215576641453E-2,3.8608270040575654E-2,7.1316798482049082E-2,4.101599606989681E-2,null,308629.42870244494,300951.60426373745,312782.31206471898,308794.49220580497,null,307442.45218219759,300167.21223476209,311114.53172386647,307527.19401063223,null,287812.9375,286551.59375]
["06D","NHS Wyre Forest CCG",null,244377.17210693308,118259.265625,2066.4526438194939,233307,117911.875,1978.6556697533647,4.7448949696893283E-2,4.4372032692819641E-2,null,253240.59285692553,2141.4017034398908,-3.5000000000000253E-2,-3.5000000000000364E-2,null,184561,20747,38766,null,38766,303.17210693308152,null,-3.4999838726987531E-2,4.0061309739598094E-2,1,191.25489031683696,19.947862501677388,null,303.17210693308152,0,0,null,0,0,0,null,0,0,0,null,184864,20747,38766,null,244377,null,1563.209436681296,175.43657057527074,327.80518122721094,2066.4511884837775,null,191254.89031683697,19947.862501677391,42037.840038411174,253240.59285692553,null,-3.3415565511813461E-2,4.0061309739597872E-2,-7.7830831351506147E-2,-3.5000679618268138E-2,null,177199,20029,36079,233307,null,4.3256451785845362E-2,3.5848020370462752E-2,7.4475456636824644E-2,4.7448212012498603E-2,null,4.0191850387335082E-2,3.2805181491836866E-2,7.1319148347106287E-2,4.4371297175398228E-2,null,127314.48340339361,123049.46047705435,110333.09669327085,123813.13530426049,null,126409.75487104172,122570.3329876939,109803.24427752392,123107.59254444241,null,118259.265625,117911.875]
["06F","NHS Bedfordshire CCG",null,969790.51156654966,508753.4375,1906.2092559650757,926156,503442.40625,1839.6463796100809,4.7113565713065242E-2,3.6182429999999766E-2,null,965813.05488919327,1898.3912121265878,4.1182469601352967E-3,4.1182469601352967E-3,null,715249,79205,174910,null,174910,426.51156654965598,null,9.855452105194118E-4,-1.9576851551252883E-3,3,714.54478381061381,79.360362603774774,null,0,0,426.51156654965598,null,0,155.05845271169846,271.45311383795752,null,244.31811207937261,27.135001758584931,0,null,715493,79387,174910,null,969790,null,1406.3649447086045,156.04218890412903,343.80111682292073,1906.2082504356542,null,714544.78381061391,79360.362603774774,171907.9084748046,965813.05488919327,null,1.3270213580307555E-3,3.3565114058542456E-4,1.7463370660666167E-2,4.1177172856323718E-3,null,688705,75889,161562,926156,null,3.8896189224704392E-2,4.6093636758950618E-2,8.2618437503868547E-2,4.7113013358440758E-2,null,2.8050837194078859E-2,3.5173148393202958E-2,7.1316655678739904E-2,3.618188341157258E-2,null,475657.90275339817,489538.65612602542,451191.87548070413,472200.5311019654,null,471575.9935200754,484572.84481621091,448145.98132691253,468379.91396195267,null,508753.4375,503442.40625]
["06H","NHS Cambridgeshire and Peterborough CCG",null,1774914.0997652537,992432.125,1788.4488571601344,1697843,988083.5,1718.3193525648387,4.5393537426754893E-2,4.0812846861450591E-2,null,1820698.75450376,1834.5826466507824,-2.5146749084795861E-2,-2.5146749084795972E-2,null,1288612,156307,329553,null,329553,442.09976525371894,null,-2.9712260689131686E-2,4.7150384901972764E-3,1,1328.0720221356364,155.5734651238875,null,442.09976525371894,0,0,null,0,0,0,null,0,0,0,null,1289054,156307,329553,null,1774914,null,1298.8837901634836,157.49893223176346,332.06603423886543,1788.4487566341122,null,1328072.0221356363,155573.46512388752,337053.26724423596,1820698.75450376,null,-2.9379447413471205E-2,4.7150384901972764E-3,-2.2252468595122976E-2,-2.5146803879831814E-2,null,1240895,150680,306268,1697843,null,3.8809891247849393E-2,3.73440403504115E-2,7.6028184465892545E-2,4.539347866675536E-2,null,3.4258048809931774E-2,3.2798620957151803E-2,7.1313259438981591E-2,4.0812788358924657E-2,null,884070.48384798225,959663.26950721967,884634.66942310298,890167.00954823918,null,878604.04574853077,954864.82732938358,878885.1382425687,884713.43565368524,null,992432.125,988083.5]
["06K","NHS East and North Hertfordshire CCG",null,1218080.6543551346,622377.375,1957.141604569309,1166897,617798,1888.8002227265224,4.3863043914873945E-2,3.6182429999999988E-2,null,1175613.5714225809,1888.9079498151439,3.6123335052321126E-2,3.6123335052320904E-2,null,906264,92558,218645,null,218645,613.65435513458215,null,3.991388818628816E-2,-1.6583700232613019E-3,3,871.47985068322657,92.711750387646958,null,0,0,613.65435513458215,null,0,153.49541261301957,460.15894252156261,null,415.91240379386551,44.246538727697121,0,null,906680,92756,218645,null,1218081,null,1456.8010284756897,149.03498058553302,351.3061508702819,1957.1421599315047,null,871479.85068322672,92711.750387646971,211421.9703517071,1175613.5714225809,null,4.0391237145846803E-2,4.7728159772630896E-4,3.4164044712463815E-2,3.6123629064634288E-2,null,875349,88959,202589,1166897,null,3.5792581016257596E-2,4.268258411178194E-2,7.9254056241947923E-2,4.3863340123421413E-2,null,2.8171348559516529E-2,3.5010655872718122E-2,7.1313039678158274E-2,3.6182724029082181E-2,null,580126.37900341325,571897.40826236387,554901.02908670716,574775.15962973807,null,578719.25824018614,567846.93215870671,553176.6756385247,573245.57862686738,null,622377.375,617798]
["06L","NHS Ipswich and East Suffolk CCG",null,810054.64593894524,417783.125,1938.935771852789,774490,415892.8125,1862.234635276367,4.5920084105598891E-2,4.1187686623087139E-2,null,831664.76978172059,1990.6614700670846,-2.5984176110342094E-2,-2.5984176110342094E-2,null,602098,69255,138260,null,138260,441.64593894523568,null,-3.1317328295157876E-2,-1.856237980932296E-2,4,621.5637149163947,70.564851576144903,null,0,0,441.64593894523568,null,0,0,441.64593894523568,null,396.61863962596448,45.027299319271243,0,null,602495,69300,138260,null,810055,null,1442.1238291996594,165.87553649994837,330.93725362890137,1938.9366193285093,null,621563.71491639467,70564.851576144894,139536.20328918102,831664.76978172059,null,-3.0678616622528465E-2,-1.7924668555137857E-2,-9.1460370792528778E-3,-2.5983750384655946E-2,null,579471,66546,128473,774490,null,3.9732790769512194E-2,4.1384906681092737E-2,7.617943069750055E-2,4.5920541259409475E-2,null,3.5028388476931571E-2,3.6673029181467642E-2,7.1310120980670133E-2,4.1188141708447645E-2,null,413762.29980723525,435283.07428216463,366228.65008406324,406613.41654237401,null,410458.97846880945,432516.67809510033,363860.71647987654,403801.36009249557,null,417783.125,415892.8125]
["06M","NHS Great Yarmouth and Waveney CCG",null,536043.01401181263,243632.0625,2200.2153924704085,512958,242885.5625,2111.9328572689456,4.5003711827893644E-2,4.1801771726600156E-2,null,551594.62053908547,2264.0477401823309,-2.8193905357659088E-2,-2.8193905357659088E-2,null,408747,42779,82755,null,82755,1762.0140118126292,null,-2.3552189000785484E-2,-1.8496947897060356E-2,4,418.60608974249504,43.585193044833609,null,0,0,1762.0140118126292,null,0,0,1762.0140118126292,null,1595.8539743722592,166.16003744037002,0,null,410343,42945,82755,null,536043,null,1684.2733907405968,176.269902899172,339.6720413184533,2200.2153349582222,null,418606.08974249498,43585.193044833599,89403.337751756946,551594.62053908547,null,-1.973953543671092E-2,-1.4688315001268215E-2,-7.4363417730746839E-2,-2.8193930760032626E-2,null,394782,41166,77010,512958,null,3.9416690730580406E-2,4.3215274741291276E-2,7.4600701207635289E-2,4.5003684512182174E-2,null,3.6231869522450832E-2,4.0018814494625854E-2,7.1308074550782585E-2,4.1801744494585735E-2,null,278657.54426875751,268857.60258794925,234649.23744542059,269682.90752854437,null,276539.87722334714,267860.25034902041,233428.2516923087,268069.54941443162,null,243632.0625,242885.5625]
["06N","NHS Herts Valleys CCG",null,1309799.3846221536,670354.25,1953.8913710506849,1255786,665965.0625,1885.6634840359964,4.3011615531749481E-2,3.6182429999999988E-2,null,1261282.5474137242,1881.5164480776011,3.846627173896433E-2,3.846627173896433E-2,null,957326,98026,253736,null,253736,711.38462215359323,null,4.4763505394094016E-2,-2.5071970770902396E-3,3,916.30880582767691,98.272388244565448,null,0,0,711.38462215359323,null,0,245.77050067884784,465.61412147474539,null,420.5147129847627,45.099408489982665,0,null,957747,98317,253736,null,1309800,null,1428.7177264856603,146.66424506147311,378.51031749257947,1953.892289039713,null,916308.80582767678,98272.388244565445,246701.35334148208,1261282.5474137242,null,4.5222957488543658E-2,4.539602245499097E-4,2.8514828002506487E-2,3.8466759637451053E-2,null,926200,94291,235295,1255786,null,3.4060678039300463E-2,4.2697606346310923E-2,7.8373956097664621E-2,4.3012105565757297E-2,null,2.7290099345584906E-2,3.5870476809867879E-2,7.1313233370197127E-2,3.6182916825478584E-2,null,609968.10099166993,606198.50133158697,647495.78588517988,616660.01069609751,null,609820.32922054699,602271.5610714833,646157.62721084349,615778.73980467895,null,670354.25,665965.0625]
["06P","NHS Luton CCG",null,474539.88112308626,242997.84375,1952.8563455538329,454685,241516.59375,1882.6242658533686,4.3667332599681696E-2,3.7305415092282912E-2,null,480051.46456571721,1975.5379601623201,-1.1481234512256022E-2,-1.1481234512255911E-2,null,346343,38188,89536,null,89536,472.88112308626296,null,-8.3281495329621258E-3,-2.5090700156332746E-3,4,349.2516197136041,38.284057380450072,null,0,0,472.88112308626296,null,0,0,472.88112308626296,null,426.16591950521973,46.715203581043212,0,null,346769,38235,89536,null,474540,null,1427.0455846380323,157.34707522481875,368.46417490072889,1952.8568347635801,null,349251.6197136041,38284.05738045006,92515.787471663018,480051.46456571721,null,-7.1083985684587958E-3,-1.2814049452112286E-3,-3.2208421428350342E-2,-1.1480986878569799E-2,null,334869,36750,83066,454685,null,3.5536284338054669E-2,4.0408163265306163E-2,7.7889870705222464E-2,4.3667594048627079E-2,null,2.9223931530702796E-2,3.4066112784306046E-2,7.1319341739439546E-2,3.7305674947505363E-2,null,232489.68676290917,236157.2627212987,242818.2160510188,234704.38236125815,null,232005.80625093254,235043.03705289337,242025.84643637779,234055.51488700439,null,242997.84375,241516.59375]
["06Q","NHS Mid Essex CCG",null,764293,402065.0625,1900.918710140352,733756,399975.65625,1834.50164662365,4.1617376893681168E-2,3.6204417498856278E-2,null,767511.65154676582,1908.9240103938796,-4.1936191330506079E-3,-4.1936191330507189E-3,null,563901,61894,138498,null,138498,0,null,-2.2657537526322713E-3,-2.6550414615356788E-2,4,565.18156224557652,63.582131965820871,null,0,0,0,null,0,0,0,null,0,0,0,null,563901,61894,138498,null,764293,null,1402.5118136197175,153.94025935789932,344.46663716273537,1900.918710140352,null,565181.56224557653,63582.131965820874,138747.95733536838,767511.65154676582,null,-2.2657537526323823E-3,-2.6550414615356788E-2,-1.801520830783887E-3,-4.1936191330506079E-3,null,545851,59298,128607,733756,null,3.3067632009467829E-2,4.3778879557489381E-2,7.6908721920268652E-2,4.1617376893681168E-2,null,2.7699102962024824E-2,3.8354687510050667E-2,7.1312364454467536E-2,3.6204417498856278E-2,null,376229.84963790991,392209.79359153094,364159.80884577357,375247.99199251813,null,374773.18314648711,389526.73269379593,363077.65768359083,373834.50060492713,null,402065.0625,399975.65625]
["06T","NHS North East Essex CCG",null,780327.09340700367,369316.75,2112.8938598290051,745589,365919.3125,2037.5776148737707,4.6591477887956589E-2,3.6963620136698516E-2,null,787545.94694156223,2132.4403697952025,-9.1662633305307217E-3,-9.1662633305308328E-3,null,587017,61595,130922,null,130922,793.09340700367466,null,-1.0263358509734255E-2,-1.2653855592969165E-2,4,593.10424146378682,62.384403229722473,null,0,0,793.09340700367466,null,0,0,793.09340700367466,null,717.61283338597957,75.480573617695143,0,null,587735,61670,130922,null,780327,null,1591.4117082423149,166.98403199963175,354.49786666865231,2112.8936069105994,null,593104.24146378681,62384.403229722469,132057.30224805296,787545.94694156223,null,-9.0527787333563037E-3,-1.1451632022378644E-2,-8.5970425620268687E-3,-9.1663819356788689E-3,null,565499,59007,121083,745589,null,3.9321024440361452E-2,4.5130238785228816E-2,8.1258310415169843E-2,4.659135260847469E-2,null,2.9760049415610723E-2,3.5515823339320018E-2,7.1311543768405983E-2,3.6963496009694063E-2,null,394817.40823061246,384821.53959878458,346599.42291691562,385043.06038363848,null,391072.50273974478,381465.28679139499,344651.41854740831,381931.19197336148,null,369316.75,365919.3125]
["06V","NHS North Norfolk CCG",null,389821.62910143845,177440.375,2196.9161702991128,373212,176687.609375,2112.2703585167574,4.4504541926407626E-2,4.0073379546827548E-2,null,398461.33721685893,2245.6069382002765,-2.1682676105457155E-2,-2.1682676105457044E-2,null,288299,34918,66191,null,66191,413.62910143844783,null,-2.4851174877619564E-2,1.0205216470221323E-2,1,295.64615428195663,34.565254099565728,null,413.62910143844783,0,0,null,0,0,0,null,0,0,0,null,288713,34918,66191,null,389822,null,1627.0986803313508,196.78723064015165,373.03234959912589,2196.9182605706283,null,295646.15428195661,34565.254099565725,68249.92883533657,398461.33721685893,null,-2.3450852248679932E-2,1.0205216470221323E-2,-3.0167486918617148E-2,-2.1681745278481213E-2,null,278023,33666,61523,373212,null,3.8450056290306955E-2,3.7188855224856043E-2,7.5874063358418731E-2,4.4505535727682899E-2,null,3.404457920734516E-2,3.2788728608541096E-2,7.1309820233226517E-2,4.0074369132041765E-2,null,196805.62070989143,213217.62508871334,179129.70767806962,194813.74175355997,null,195003.31228083346,212064.52704862354,178114.18530856961,193310.62767393881,null,177440.375,176687.609375]
["06W","NHS Norwich CCG",null,439755.11437670467,241057.828125,1824.2722827016871,421565,240052.09375,1756.1396504170255,4.3149014687425824E-2,3.87968190732908E-2,null,447302.17757954198,1855.5803852492788,-1.6872404341235825E-2,-1.6872404341235714E-2,null,325220,37929,76029,null,76029,577.11437670467421,null,-1.7445935962819514E-2,4.7147509447659885E-2,1,330.99450900820199,36.221257900910686,null,577.11437670467421,0,0,null,0,0,0,null,0,0,0,null,325797,37929,76029,null,439755,null,1351.5304710662983,157.3439879344304,315.39734922267422,1824.2718082234028,null,330994.509008202,36221.257900910685,80086.410670429308,447302.17757954198,null,-1.5702704627263753E-2,4.7147509447659885E-2,-5.066291067939499E-2,-1.6872660044673915E-2,null,314276,36617,70672,421565,null,3.6658860364774837E-2,3.5830352022284684E-2,7.5800882952230086E-2,4.3148743372908083E-2,null,3.2333742781468278E-2,3.150869111709742E-2,7.1312458174423776E-2,3.8796548890743576E-2,null,220336.30017997688,223432.77341782948,210195.90169817489,218692.76331158934,null,218749.45902764209,222710.40561488102,208965.38488127154,217298.31868425306,null,241057.828125,240052.09375]
["06Y","NHS South Norfolk CCG",null,456010,238623.671875,1911.0006832803876,433828,236620.125,1833.4366106855873,5.1130862922633025E-2,4.2305292772459868E-2,null,469513.59076062881,1967.5901685335625,-2.8760809114710684E-2,-2.8760809114710462E-2,null,335393,41079,79538,null,79538,0,null,-3.4998787967258638E-2,-1.8736519918520766E-3,4,347.55707642429417,41.156112231659741,null,0,0,0,null,0,0,0,null,0,0,0,null,335393,41079,79538,null,456010,null,1405.5311334564133,172.14972712983277,333.31982269414152,1911.0006832803876,null,347557.07642429421,41156.112231659739,80800.402104674868,469513.59076062881,null,-3.4998787967258749E-2,-1.8736519918521877E-3,-1.5623710672125868E-2,-2.8760809114710684E-2,null,320768,39440,73620,433828,null,4.5593700119712643E-2,4.1556795131845847E-2,8.038576473784298E-2,5.1130862922633025E-2,null,3.6814621439321238E-2,3.2811611363512183E-2,7.131456276644399E-2,4.2305292772459868E-2,null,231361.66382385767,253873.6872190182,212069.85349685917,229552.25733845119,null,228340.30915768127,251669.79280275886,210347.5944362313,226946.44221747699,null,238623.671875,236620.125]
["07G","NHS Thurrock CCG",null,357805.11414553423,186438.09375,1919.1631224535315,341822,184554.375,1852.1479103380777,4.6758588228768883E-2,3.6182429999999988E-2,null,348698.3345359395,1870.3169911376519,2.6116498725795134E-2,2.6116498725795134E-2,null,264606,28417,64681,null,64681,101.11414553422946,null,3.839953118382966E-2,-1.4400207653194386E-2,3,254.82099332068779,28.832189516128501,null,0,0,101.11414553422946,null,0,101.11414553422946,0,null,0,0,0,null,264606,28518,64681,null,357805,null,1419.2700358480251,152.96230199736206,346.93017236451976,1919.1625102099072,null,254820.99332068782,28832.189516128499,65045.151699123235,348698.3345359395,null,3.839953118382966E-2,-1.0897178514755024E-2,-5.5984449203482223E-3,2.6116171378277375E-2,null,254873,27184,59765,341822,null,3.8187646396440567E-2,4.9072984108299078E-2,8.2255500711118534E-2,4.6758254296095592E-2,null,2.7698086584926118E-2,3.8473441865965574E-2,7.1320691531435054E-2,3.6182099441289584E-2,null,169629.14292658449,177852.9085025258,170718.4052579852,170483.86116620904,null,168905.70346721,176261.17462825976,169885.72449906613,169666.94414166984,null,186438.09375,184554.375]
["07H","NHS West Essex CCG",null,661315.10260854068,326655.53125,2024.5029988560486,633275,324123.21875,1953.8094260641426,4.4277924453895556E-2,3.6182429999999988E-2,null,645590.42951644957,1976.3646035503939,2.4357041822737235E-2,2.4357041822737457E-2,null,485794,52944,122408,null,122408,169.10260854067747,null,2.088641481180975E-2,-1.2741913656860726E-3,3,475.85509313448085,53.011546855284664,null,0,0,169.10260854067747,null,0,67.460787664883426,101.64182087579404,null,91.453637802046231,10.188183073747812,0,null,485885,53022,122408,null,661315,null,1487.4537655636284,162.31777798803154,374.73114118590325,2024.5026847375632,null,475855.09313448088,53011.546855284672,116723.78952668393,645590.42951644957,null,2.1077649499244844E-2,1.9718618556563428E-4,4.8697960341808511E-2,2.4356882885218978E-2,null,469036,50865,113374,633275,null,3.5922615748045006E-2,4.2406369802418187E-2,7.9683172508687949E-2,4.4277762425486644E-2,null,2.7891893663367195E-2,3.4325384091785649E-2,7.1313208028610298E-2,3.6182269227674313E-2,null,316767.03929989273,327004.57199603971,306354.8732400419,315638.87250104354,null,315728.66563177726,324761.61104407709,305186.0349221052,314543.57441522478,null,326655.53125,324123.21875]
["07J","NHS West Norfolk CCG",null,403196.126795649,180433.140625,2234.6012788949038,384703,179520.9375,2142.9422403723797,4.8071179054098856E-2,4.2772519387455077E-2,null,416536.53893349401,2308.5367659769072,-3.2026991370317726E-2,-3.2026991370317615E-2,null,308550,35319,57040,null,57040,2287.1267956490046,null,-1.9911618057090186E-2,5.8754743004185706E-3,1,314.81854665834931,35.112696255532214,null,2287.1267956490046,0,0,null,0,0,0,null,0,0,0,null,310837,35319,57040,null,403196,null,1722.726761410325,195.7456367364608,316.12817801884893,2234.6005761656347,null,314818.54665834928,35112.69625553221,66605.296019612491,416536.53893349401,null,-1.2647115935866982E-2,5.8754743004187926E-3,-0.14361164338637444,-3.2027295774942899E-2,null,297705,34024,52974,384703,null,4.4110780806503103E-2,3.8061368445802879E-2,7.6754634348925821E-2,4.8070849460492893E-2,null,3.8832143446433154E-2,3.2813314673873828E-2,7.1310961756911873E-2,4.2772191460151987E-2,null,209568.29165108362,216594.55140993732,174813.181631146,203650.97977510389,null,207741.10656421515,215374.13869352423,173704.85672597919,202204.68229819761,null,180433.140625,179520.9375]
["07K","NHS West Suffolk CCG",null,516182.76992635173,257935.40625,2001.2094401109453,493485,256610.453125,1923.0900144181333,4.5994852784485341E-2,4.0621824827294262E-2,null,528833.08556160855,2050.253950204281,-2.3921187952570144E-2,-2.3921187952570033E-2,null,383029,43131,89556,null,89556,466.76992635172792,null,-2.7609714218464365E-2,-2.778510465488937E-3,4,393.9045932489438,43.251173839156777,null,0,0,466.76992635172792,null,0,0,466.76992635172792,null,420.58879654071393,46.181129811014038,0,null,383450,43177,89556,null,516183,null,1486.6125033968656,167.39462266049409,347.20320603523191,2001.2103320925917,null,393904.5932489438,43251.173839156778,91677.318473508043,528833.08556160855,null,-2.6540927493923894E-2,-1.7149555161812824E-3,-2.3138967291250312E-2,-2.3920752893466291E-2,null,368773,41547,83165,493485,null,3.9799551485602214E-2,3.9232676246178988E-2,7.6847231407443095E-2,4.5995319006656654E-2,null,3.4458347324669347E-2,3.3894383989163668E-2,7.1315722084453803E-2,4.0622288654592609E-2,null,262214.26137984754,266797.18719035713,240617.55871555122,258554.45068003586,null,259795.26121218098,264991.27093283291,239151.09631093146,256482.21954800168,null,257935.40625,256610.453125]
["07L","NHS Barking and Dagenham CCG",null,501700.66104848625,241310.453125,2079.0672536203924,478922,238261.5625,2010.068241703905,4.7562360986729058E-2,3.4326701195974252E-2,null,479274.14563241031,1986.1308924903635,4.6792666828467722E-2,4.6792666828467722E-2,null,358174,40459,101845,null,101845,1222.6610484862467,null,6.023458812641147E-2,6.1800486253580589E-2,2,337.82523604794437,38.104145292637888,null,0,0,1222.6610484862467,null,0,0,1222.6610484862467,null,1098.7323093463788,123.92873913986784,0,null,359273,40583,101845,null,501701,null,1488.8414295666455,168.17754670154221,422.04968198059697,2079.0686582487847,null,337825.23604794429,38104.145292637892,103344.76429182818,479274.14563241031,null,6.3487749473552846E-2,6.5054725367138744E-2,-1.4512242609534542E-2,4.6793374046908198E-2,null,346195,38863,93864,478922,null,3.7776397694940789E-2,4.4258034634485188E-2,8.5027273502088052E-2,4.7563068725178681E-2,null,2.4664380835317301E-2,3.1064124090424583E-2,7.1318254936132419E-2,3.4327399992345242E-2,null,224883.37598490767,235047.46535144385,271240.09846687922,234324.33944168375,null,223304.08942454556,232772.48104629543,269539.55955559987,232400.87155469743,null,241310.453125,238261.5625]
["07M","NHS Barnet CCG",null,873641,445286.75,1961.9739415107231,835122,441642.9375,1890.9438577855669,4.6123799875946281E-2,3.7563295934305296E-2,null,841013.4608544776,1888.7008446904779,3.8795501694316004E-2,3.8795501694315782E-2,null,616339,66363,190939,null,190939,0,null,4.0006788173399643E-2,-1.8531808845735576E-2,3,592.62978569832012,67.616047670330701,null,0,0,0,null,0,0,0,null,0,0,0,null,616339,66363,190939,null,873641,null,1384.1395460341005,149.03430205367664,428.80009342294602,1961.9739415107231,null,592629.78569832002,67616.047670330707,180767.62748582687,841013.4608544776,null,4.0006788173399865E-2,-1.8531808845735465E-2,5.6267666150404239E-2,3.8795501694316004E-2,null,594819,63533,176770,835122,null,3.6179072961690872E-2,4.454378039758855E-2,8.0155003677094605E-2,4.6123799875946281E-2,null,2.7699947413274639E-2,3.5996205865424846E-2,7.1316020023670879E-2,3.7563295934305296E-2,null,394501.57269522769,417093.21912186587,474445.21659968508,411184.13223866426,null,393619.93523664353,413791.59276342142,472429.72487515747,409446.04951587057,null,445286.75,441642.9375]
["07N","NHS Bexley CCG",null,534668,253957.0625,2105.3480251213728,510664,251494.125,2030.5205936719196,4.7005467391474598E-2,3.6851353137048459E-2,null,513585.65469002945,2022.3326322733374,4.1049326665275832E-2,4.1049326665275832E-2,null,385537,37828,111303,null,111303,0,null,3.1905426685159721E-2,2.3571359222820387E-3,2,373.61660286881073,37.739043943847378,null,0,0,0,null,0,0,0,null,0,0,0,null,385537,37828,111303,null,534668,null,1518.1188355413426,148.95431388130817,438.2748756987217,2105.3480251213728,null,373616.60286881065,37739.04394384737,102230.00787737143,513585.65469002945,null,3.1905426685159943E-2,2.3571359222822608E-3,8.8750772019033253E-2,4.1049326665275832E-2,null,371507,36271,102886,510664,null,3.7765102676396323E-2,4.292685616608316E-2,8.1808992477110598E-2,4.7005467391474598E-2,null,2.7700603731528384E-2,3.2812297277575952E-2,7.1317345152243972E-2,3.6851353137048237E-2,null,248708.95957940366,232795.31808582373,268314.29335526272,251099.75236233071,null,248197.73604864598,231026.43875890784,267924.01778644626,250393.7230181341,null,253957.0625,251494.125]
["07P","NHS Brent CCG",null,754308,388845.3125,1939.866511827888,723521,387949.21875,1864.988934199265,4.2551632917358306E-2,4.0149073410331804E-2,null,769222.82315995567,1978.2232122444723,-1.9389470399078679E-2,-1.9389470399078568E-2,null,529165,60864,164279,null,164279,0,null,-2.1250080317491205E-2,-1.1076824689431053E-2,4,540.65393964134671,61.54573127572403,null,0,0,0,null,0,0,0,null,0,0,0,null,529165,60864,164279,null,754308,null,1360.8624895021719,156.52496775308305,422.47905457263289,1939.866511827888,null,540653.93964134669,61545.731275724022,167023.15224288494,769222.82315995567,null,-2.1250080317491316E-2,-1.1076824689430942E-2,-1.6429771597738729E-2,-1.9389470399078679E-2,null,511792,58739,152990,723521,null,3.3945430956326073E-2,3.6176986329355287E-2,7.378913654487218E-2,4.2551632917358306E-2,null,3.1562704435684319E-2,3.3789117190921036E-2,7.131459023263953E-2,4.0149073410331804E-2,null,359902.31105420226,379648.1466376055,438371.27667812543,376084.60953507927,null,360408.03885063954,378575.3992500793,436862.4820396126,375649.82701426413,null,388845.3125,387949.21875]
["07Q","NHS Bromley CCG",null,769616,367658.8125,2093.2885975635359,736013,364165.25,2021.0961919073829,4.565544358591489E-2,3.5719430844121325E-2,null,727496.81992143486,1978.7280902492575,5.7896033254294821E-2,5.7896033254294821E-2,null,548072,56241,165303,null,165303,0,null,4.7986981858221922E-2,2.0720566208495272E-2,2,522.97596199925556,55.099311076790883,null,0,0,0,null,0,0,0,null,0,0,0,null,548072,56241,165303,null,769616,null,1490.7081820594194,152.97062952897394,449.60978597514242,2093.2885975635359,null,522975.96199925552,55099.311076790873,149421.54684538854,727496.81992143486,null,4.7986981858221922E-2,2.0720566208495272E-2,0.10628623173767915,5.7896033254294821E-2,null,529243,53937,152833,736013,null,3.5577230119245851E-2,4.2716502586350735E-2,8.1592326264615656E-2,4.565544358591489E-2,null,2.5736982438528067E-2,3.2808416209210378E-2,7.1314834571619024E-2,3.5719430844121547E-2,null,348134.44155088614,339883.05765023112,392173.85957714514,355684.13887437526,null,347896.52182203374,337224.04513962741,391466.51665032469,354912.11735844915,null,367658.8125,364165.25]
["07R","NHS Camden CCG",null,618007.24107847468,297470.6875,2077.5399629197909,595535,295595.875,2014.6932023324075,3.7734543021778144E-2,3.1194208882337815E-2,null,586209.49093302025,1970.6462369776191,5.4242980772700511E-2,5.4242980772700733E-2,null,425051,49111,142830,null,142830,1015.2410784746753,null,7.6669927846239716E-2,-1.2997092998469073E-3,3,394.78301474460977,49.17491309186466,null,0,0,1015.2410784746753,null,0,63.830023424781466,951.41105504989389,null,846.02819551922551,105.38285953066838,0,null,425897,49280,142830,null,618007,null,1431.7276219022422,165.66338153906341,480.14814905082034,2077.539152492126,null,394783.01474460983,49174.913091864655,142251.56309654572,586209.49093302025,null,7.8812877183984664E-2,2.1370024170459523E-3,4.0662955883423724E-3,5.4242569523005102E-2,null,415801,47252,132482,595535,null,2.4280845885411573E-2,4.2918818251079349E-2,7.8108724204042801E-2,3.7734138211859891E-2,null,1.7825303830107275E-2,3.6345810156147795E-2,7.1313931313745638E-2,3.1193806623739162E-2,null,262799.00867047044,303338.09070777212,373355.42101019179,286606.63836993062,null,262870.40288377862,301720.57743008301,371725.57466564688,285603.03461443656,null,297470.6875,295595.875]
["07T","NHS City and Hackney CCG",null,711996,339441.25,2097.5529638781381,680527,335825.71875,2026.4290731902142,4.6242103546222157E-2,3.5098139692574248E-2,null,681564.79521030711,2007.9020897145151,4.464902677419369E-2,4.464902677419369E-2,null,495177,59761,157058,null,157058,0,null,5.1562582818861724E-2,4.6148024445816116E-2,2,470.89636707366316,57.124803186105183,null,0,0,0,null,0,0,0,null,0,0,0,null,495177,59761,157058,null,711996,null,1458.8003078588708,176.05697598627157,462.69568003299537,2097.5529638781381,null,470896.3670736631,57124.803186105193,153543.62495053888,681564.79521030711,null,5.1562582818861724E-2,4.6148024445815894E-2,2.2888446528426032E-2,4.464902677419369E-2,null,478181,57304,145042,680527,null,3.5543026594532234E-2,4.2876588021778517E-2,8.2844969043449401E-2,4.6242103546222157E-2,null,2.4513023100931619E-2,3.1768471686813182E-2,7.1311132703635538E-2,3.509813969257447E-2,null,313466.11640204629,352377.41443811759,402992.7228141051,333227.28104522586,null,311879.41456631542,349305.17134928616,400740.47418819339,330890.35543363122,null,339441.25,335825.71875]
["07V","NHS Croydon CCG",null,881839,428077.25,2059.9996846363597,843160,425217.75,1982.8899428586883,4.5873855495991211E-2,3.8887555033187526E-2,null,892208.95771413285,2084.2241855042121,-1.1622790406297878E-2,-1.1622790406297878E-2,null,624802,66571,190466,null,190466,0,null,-1.4636319785174101E-2,-1.7555229072745537E-2,4,634.08263623414928,67.760552012678247,null,0,0,0,null,0,0,0,null,0,0,0,null,624802,66571,190466,null,881839,null,1459.5543210950827,155.51165122650175,444.93371231477499,2059.9996846363597,null,634082.63623414922,67760.55201267825,190365.76946730536,892208.95771413285,null,-1.4636319785174101E-2,-1.7555229072745426E-2,5.2651552311688832E-4,-1.1622790406297878E-2,null,602714,63846,176600,843160,null,3.66475641846713E-2,4.2680825736929551E-2,7.8516421291053184E-2,4.5873855495991211E-2,null,2.9722894140220113E-2,3.5715854294988247E-2,7.1312072761245293E-2,3.8887555033187526E-2,null,422095.89063828409,417984.60191342875,499636.63286537753,436214.38077877299,null,421165.69626938435,415232.44586267153,497459.33043415158,434463.75054281484,null,428077.25,425217.75]
["07W","NHS Ealing CCG",null,841346,439834.375,1912.870043411227,810025,439611,1842.5949305181171,3.8666707817659907E-2,3.8139208856582174E-2,null,849910.38235633227,1932.3418783634913,-1.0076806371735247E-2,-1.0076806371735358E-2,null,597517,67669,176160,null,176160,0,null,-1.328444626108416E-2,6.3297082801896387E-3,1,605.56154986698687,67.243369089883913,null,0,0,0,null,0,0,0,null,0,0,0,null,597517,67669,176160,null,841346,null,1358.5045507186655,153.85109451711227,400.51439817544957,1912.870043411227,null,605561.54986698681,67243.369089883912,177105.46339946156,849910.38235633227,null,-1.328444626108416E-2,6.3297082801896387E-3,-5.3384202910164991E-3,-1.0076806371735247E-2,null,580188,65487,164350,810025,null,2.9867904886002439E-2,3.3319590147662836E-2,7.1858837846060286E-2,3.8666707817659907E-2,null,2.9344874499271478E-2,3.279480678244906E-2,7.1314481875920599E-2,3.8139208856582174E-2,null,403109.98459988995,414794.33129609126,464833.45006081514,415533.97099584516,null,404218.84478361503,414091.16649998829,463928.71859096253,415779.57032199175,null,439834.375,439611]
["07X","NHS Enfield CCG",null,735250,355528.28125,2068.0492629585992,702971,352776.875,1992.678800162284,4.5917968166538925E-2,3.782368879027409E-2,null,720165.14422875061,2025.6198513848908,2.094638416221084E-2,2.094638416221084E-2,null,510795,54931,169524,null,169524,0,null,4.9071795958293141E-3,-3.2956401736335961E-3,3,508.30067728786679,55.112631402123505,null,0,0,0,null,0,0,0,null,0,0,0,null,510795,54931,169524,null,735250,null,1436.7211469200104,154.50528944383379,476.82282659475487,2068.0492629585992,null,508300.67728786689,55112.631402123487,156751.83553876024,720165.14422875061,null,4.907179595829092E-3,-3.295640173633374E-3,8.1480158859648988E-2,2.094638416221084E-2,null,493181,52775,157015,702971,null,3.5715082292302469E-2,4.085267645665569E-2,7.966754768652673E-2,4.5917968166538925E-2,null,2.7699762271574002E-2,3.2797596986568811E-2,7.131208288866997E-2,3.7823688790274312E-2,null,338365.40354755468,339965.22479196975,411413.03671984252,352099.57233903266,null,337812.68628585781,337691.40011325188,410047.64553108462,350839.97396673122,null,355528.28125,352776.875]
["07Y","NHS Hounslow CCG",null,598488,325430.625,1839.0647776311773,575013,324125.59375,1774.0437999583303,4.0825163952814991E-2,3.6651280917852302E-2,null,599227.92976011022,1841.3384719404028,-1.2348051940876958E-3,-1.2348051940876958E-3,null,427852,49748,120888,null,120888,0,null,-2.894596893623369E-3,1.5241215336301295E-3,1,429.09405431669734,49.672293388022524,null,0,0,0,null,0,0,0,null,0,0,0,null,427852,49748,120888,null,598488,null,1314.725680780658,152.86821884080518,371.47087800971406,1839.0647776311773,null,429094.05431669741,49672.293388022525,120461.58205539033,599227.92976011022,null,-2.89459689362348E-3,1.5241215336301295E-3,3.5398667138009099E-3,-1.2348051940876958E-3,null,414650,47975,112388,575013,null,3.1838900277342264E-2,3.6956748306409493E-2,7.5630850268711969E-2,4.0825163952814991E-2,null,2.7701053663098385E-2,3.2798378265365802E-2,7.1317390608716114E-2,3.6651280917852302E-2,null,285639.16857915104,306406.20775986213,316165.13523524255,292971.54894672503,null,286069.11237624648,304925.46895364829,315117.62503429799,292809.84414762451,null,325430.625,324125.59375]
["08A","NHS Greenwich CCG",null,680682,315172.125,2159.7151080540511,649796,311805.4375,2083.9790518406207,4.7531840762331523E-2,3.6342042952177689E-2,null,650949.50711485546,2065.3777903577466,4.5675574772189531E-2,4.5675574772189309E-2,null,475001,50073,155608,null,155608,0,null,4.7971919550682696E-2,2.6859057747152359E-2,2,453.25737373159421,48.763264658595119,null,0,0,0,null,0,0,0,null,0,0,0,null,475001,50073,155608,null,680682,null,1507.1161512141978,158.87509087296348,493.72386596689034,2159.7151080540511,null,453257.37373159424,48763.26465859513,148928.86872466604,650949.50711485546,null,4.7971919550682696E-2,2.6859057747152137E-2,4.4847794336517088E-2,4.5675574772189531E-2,null,458133,47965,143698,649796,null,3.6819002342114659E-2,4.3948712602939644E-2,8.2882155631950338E-2,4.7531840762331523E-2,null,2.5743639713050825E-2,3.2797189982208597E-2,7.1314743642901135E-2,3.6342042952177689E-2,null,301724.19795289647,300798.81525328266,390880.76976371364,318259.00615462544,null,300396.98448844557,297964.13378723018,388860.14240651112,316169.48212935933,null,315172.125,311805.4375]
["08C","NHS Hammersmith and Fulham CCG",null,445496,237964.484375,1872.1112991716791,429644,238384.3125,1802.3165849053091,3.6895662455428191E-2,3.8725002505615169E-2,null,452312.97891048377,1900.7583425672017,-1.5071375857717562E-2,-1.5071375857717562E-2,null,316136,36785,92575,null,92575,0,null,-1.3211150285432516E-2,-3.4679040355718893E-2,4,320.36843554874338,38.106496738199077,null,0,0,0,null,0,0,0,null,0,0,0,null,316136,36785,92575,null,445496,null,1328.5007669539973,154.58189106081809,389.02864115686378,1872.1112991716791,null,320368.43554874335,38106.496738199072,93838.046623541362,452312.97891048377,null,-1.3211150285432516E-2,-3.4679040355718782E-2,-1.345985630549662E-2,-1.5071375857717562E-2,null,307671,35408,86565,429644,null,2.751315528600351E-2,3.888951649344774E-2,6.9427597758909387E-2,3.6895662455428191E-2,null,2.9325942276169581E-2,4.0722374194617439E-2,7.1314332177995432E-2,3.8725002505615169E-2,null,213262.73959882613,235061.97036959406,246288.63571873846,221142.61945894553,null,214718.63066992149,235230.10572657012,245894.21634097322,221974.7488494117,null,237964.484375,238384.3125]
["08D","NHS Haringey CCG",null,670398,331944.4375,2019.6090799081396,640545,329761.8125,1942.4474748724886,4.6605624897548159E-2,3.9723908128180607E-2,null,674230.33464070735,2031.1541886907123,-5.6840139694241953E-3,-5.6840139694243064E-3,null,458759,54523,157116,null,157116,0,null,-1.6139189595219983E-2,1.0000792080455678E-2,1,466.28445319542448,53.983125981208886,null,0,0,0,null,0,0,0,null,0,0,0,null,458759,54523,157116,null,670398,null,1382.0355100844249,164.25339255760235,473.32017726611247,2019.6090799081396,null,466284.4531954244,53983.125981208883,153962.75546407414,674230.33464070735,null,-1.6139189595219872E-2,1.0000792080455678E-2,2.0480567046370135E-2,-5.6840139694241953E-3,null,442408,52444,145693,640545,null,3.695909658053198E-2,3.9642285104110941E-2,7.8404590474490776E-2,4.6605624897548159E-2,null,3.0140808359708782E-2,3.2806354188638531E-2,7.13137868538265E-2,3.9723908128180607E-2,null,310396.05930736917,332997.80998059519,404092.77855994576,329641.35294166673,null,309842.96040164144,331075.98018896155,402383.63096015045,328231.53769191995,null,331944.4375,329761.8125]
["08E","NHS Harrow CCG",null,508321,271902.1875,1869.4994868329261,488906,271209.5625,1802.6871747931086,3.9711110111146031E-2,3.7062621276753305E-2,null,509706.24185194552,1874.5941198135654,-2.717725894257117E-3,-2.7177258942570059E-3,null,361574,39187,107560,null,107560,0,null,-2.8748196618350041E-3,-9.1032105355485227E-3,4,362.61645692005874,39.547004709924778,null,0,0,0,null,0,0,0,null,0,0,0,null,361574,39187,107560,null,508321,null,1329.7943768841508,144.12167978604438,395.58343016273085,1869.4994868329261,null,362616.45692005876,39547.004709924768,107542.78022196199,509706.24185194552,null,-2.8748196618351152E-3,-9.1032105355484116E-3,1.6012026100198362E-4,-2.717725894257117E-3,null,350932,37830,100144,488906,null,3.0324963240741853E-2,3.5871001850383388E-2,7.4053363157053909E-2,3.9711110111146031E-2,null,2.7700384033689351E-2,3.3232295044625548E-2,7.1317393220597713E-2,3.7062621276753305E-2,null,241386.38656437007,243947.82110767876,282258.26917013427,249203.04906842337,null,241849.31767273555,243218.17994083828,281822.72488958546,249172.44639929055,null,271902.1875,271209.5625]
["08F","NHS Havering CCG",null,630248.26038366312,295243.6875,2134.6714157391193,601326,291887.28125,2060.1308745788319,4.8097471893221222E-2,3.6182429999999988E-2,null,612293.77066606132,2073.8589734151769,2.9323325791916321E-2,2.9323325791916321E-2,null,465339,45035,119815,null,119815,59.260383663116954,null,3.8525986066322071E-2,4.248185872248289E-3,2,448.07641430580691,44.84449226152644,null,0,0,59.260383663116954,null,0,0,59.260383663116954,null,53.869048499221407,5.3913351638955476,0,null,465393,45040,119815,null,630248,null,1576.3012714708761,152.55194914201172,405.81731319827117,2134.6705338111592,null,448076.41430580697,44844.492261526437,119372.86409872794,612293.77066606132,null,3.8646501224620655E-2,4.3596822845799466E-3,3.7038225111729606E-3,2.9322900532546381E-2,null,447649,43109,110568,601326,null,3.9638198677982128E-2,4.4793430606137941E-2,8.3631792200274946E-2,4.8097038877414233E-2,null,2.7819323980512012E-2,3.2915949904893882E-2,7.1312787005490819E-2,3.6182001906828409E-2,null,298275.33883229923,276625.65739483404,313307.67102027877,299359.63511293626,null,297064.67037303682,274328.5237172402,312034.59758999629,297960.12497786636,null,295243.6875,291887.28125]
["08G","NHS Hillingdon CCG",null,634837,330050.9375,1923.4515884385271,607188,327147.875,1856.004719578264,4.5536143665553253E-2,3.6339815383437557E-2,null,630831.55189920298,1911.3157401626922,6.349473308267628E-3,6.349473308267628E-3,null,459776,51276,123785,null,123785,0,null,1.318160950887437E-3,3.4601050580865822E-2,2,459.17073906197834,49.5611327392444,null,0,0,0,null,0,0,0,null,0,0,0,null,459776,51276,123785,null,634837,null,1393.0455810324731,155.35783775799757,375.04816964805622,1923.4515884385271,null,459170.73906197841,49561.132739244393,122099.68009798015,630831.55189920298,null,1.318160950887437E-3,3.4601050580866044E-2,1.3802819963717017E-2,6.349473308267628E-3,null,443448,49211,114529,607188,null,3.6820551676859603E-2,4.1962162931052038E-2,8.0817958770267762E-2,4.5536143665553253E-2,null,2.7700884011008897E-2,3.2797270673704526E-2,7.1311298649259891E-2,3.6339815383437557E-2,null,305660.60476040974,305720.50733169448,320464.51002616843,308423.03521860763,null,304774.16676603479,303285.02556110767,319323.7382868916,307281.7577961568,null,330050.9375,327147.875]
["08H","NHS Islington CCG",null,612985,266425.03125,2300.7785609483722,589087,264313.28125,2228.7453631314638,4.0567861792909943E-2,3.2320066261719127E-2,null,581045.6079609025,2180.89721237821,5.4968821038307691E-2,5.4968821038307691E-2,null,422565,48055,142365,null,142365,0,null,6.5339301818745144E-2,3.8095956911004647E-2,2,396.64827842040359,46.291481707523623,null,0,0,0,null,0,0,0,null,0,0,0,null,422565,48055,142365,null,612985,null,1586.0559273182032,180.36968889348682,534.35294473668193,2300.7785609483722,null,396648.27842040354,46291.481707523621,138105.84783297533,581045.6079609025,null,6.5339301818745366E-2,3.8095956911004647E-2,3.0839766989271045E-2,5.4968821038307691E-2,null,411092,46160,131835,589087,null,2.790859466980633E-2,4.1052859618717408E-2,7.98725679827057E-2,4.0567861792909943E-2,null,1.9761139587940901E-2,3.2801219876065435E-2,7.1313233731196579E-2,3.2320066261719127E-2,null,264040.67669214238,285551.48945483408,362474.51936014666,284081.93830542162,null,264160.71516506019,283922.08681786642,361154.55151400535,283236.07981316146,null,266425.03125,264313.28125]
["08J","NHS Kingston CCG",null,387994.67000888014,220785.3125,1757.339134635055,372812,218864.765625,1703.3897573023296,4.0724735279122237E-2,3.1671775118670142E-2,null,367800.8025607653,1665.8753175022243,5.4904359391055424E-2,5.4904359391055424E-2,null,281757,32780,73067,null,73067,390.67000888014445,null,6.2658877976841776E-2,5.4558224293975277E-2,2,265.14341134233695,31.084106353583415,null,0,0,390.67000888014445,null,0,0,390.67000888014445,null,349.67574811855201,40.9942607615924,0,null,282107,32821,73067,null,387995,null,1277.7435093197153,148.65572183385163,330.94139810590889,1757.3406292594757,null,265143.41134233691,31084.106353583415,71573.284864844958,367800.8025607653,null,6.3978918321152323E-2,5.5877226343885367E-2,2.0869730067240688E-2,5.4905256591707419E-2,null,273644,31558,67610,372812,null,3.0927043896449291E-2,4.002154762659238E-2,8.071291229108124E-2,4.0725620419943542E-2,null,2.1959310988453939E-2,3.0974704289914667E-2,7.1312106671491904E-2,3.1672652559910031E-2,null,176500.56627018115,191743.97837854488,187852.23390241584,179823.34513882519,null,175914.19526579947,190178.58876623918,186937.51769331048,179036.93540817875,null,220785.3125,218864.765625]
["08K","NHS Lambeth CCG",null,872068,425801.40625,2048.0627522587006,835919,423982.5,1971.588449994988,4.3244620591229577E-2,3.8788167106531324E-2,null,864887.82949643396,2031.200030815854,8.30185170688158E-3,8.30185170688158E-3,null,581691,70249,220128,null,220128,0,null,-6.4061498437933961E-3,4.8894575127651496E-3,1,585.4414254964945,69.907191756071953,null,0,0,0,null,0,0,0,null,0,0,0,null,581691,70249,220128,null,872068,null,1366.1086869649107,164.98066697026087,516.97339832352895,2048.0627522587006,null,585441.42549649463,69907.191756071959,209539.21224386737,864887.82949643396,null,-6.4061498437935072E-3,4.8894575127651496E-3,5.0533681227211691E-2,8.30185170688158E-3,null,563595,67727,204597,835919,null,3.210816277646189E-2,3.7237733843223486E-2,7.5910203961934819E-2,4.3244620591229577E-2,null,2.7699281170167067E-2,3.280694012312102E-2,7.1314212108220643E-2,3.8788167106531324E-2,null,389716.42778156407,431226.26438433194,549959.51610286906,422856.67020591017,null,391060.22171276226,429950.40156232897,548112.53527615126,422494.62385873706,null,425801.40625,423982.5]
["08L","NHS Lewisham CCG",null,757752,348871.53125,2172.0086969693089,724394,345633.59375,2095.8437290212041,4.6049525534446634E-2,3.6340957531063145E-2,null,722565.30666587094,2071.1500995135179,4.869690394698134E-2,4.8696903946981562E-2,null,530909,57544,169299,null,169299,0,null,4.7099448028662838E-2,1.4660412084751551E-2,2,507.02824932199479,56.712570348308333,null,0,0,0,null,0,0,0,null,0,0,0,null,530909,57544,169299,null,757752,null,1521.7894051078438,164.94323797020914,485.27605389125603,2172.0086969693089,null,507028.2493219949,56712.570348308342,158824.48699556765,722565.30666587094,null,4.7099448028662616E-2,1.4660412084751551E-2,6.5950239806061184E-2,4.869690394698134E-2,null,512632,55199,156563,724394,null,3.5653256136956024E-2,4.2482653671262138E-2,8.1347444798579582E-2,4.6049525534446634E-2,null,2.6041177722222919E-2,3.2807190427450506E-2,7.1311270653050318E-2,3.6340957531063145E-2,null,337518.37417813751,349834.53405293537,416852.94641516538,353273.04785978881,null,336826.55206056737,347217.39909803466,415079.81776533712,351775.17325374886,null,348871.53125,345633.59375]
["08M","NHS Newham CCG",null,794359,421277.5,1885.5955991003555,760174,418245.5625,1817.5303414008129,4.496996740219994E-2,3.7449310280610382E-2,null,782804.37782444374,1858.168019475153,1.4760548743568247E-2,1.4760548743568247E-2,null,551147,68113,175099,null,175099,0,null,7.4443325384472292E-3,2.5498515981391856E-2,2,547.07439627088922,66.419403771458931,null,0,0,0,null,0,0,0,null,0,0,0,null,551147,68113,175099,null,794359,null,1308.2754241562866,161.68202669261947,415.63814825144948,1885.5955991003555,null,547074.39627088932,66419.403771458936,169310.5777820955,782804.37782444374,null,7.4443325384470072E-3,2.5498515981391856E-2,3.4188190092613535E-2,1.4760548743568247E-2,null,532432,65475,162267,760174,null,3.5150028548246448E-2,4.029018709431087E-2,7.9079541742929971E-2,4.496996740219994E-2,null,2.7700045604269086E-2,3.2803210388616222E-2,7.131339774498735E-2,3.7449310280610382E-2,null,364176.27820688509,409711.65700577712,444374.88540221239,382724.83591563633,null,362747.88512849208,407145.82596180867,441710.96293764206,380526.36018933571,null,421277.5,418245.5625]
["08N","NHS Redbridge CCG",null,628113,337490.875,1861.1258748847654,600571,334617.5,1794.7985386299281,4.585969019483116E-2,3.6955309928806024E-2,null,619733.49294386106,1836.2970345312626,1.3521146027358544E-2,1.3521146027358544E-2,null,447002,49378,131733,null,131733,0,null,1.6371830680299793E-2,-2.866903904364837E-3,3,439.80164198451178,49.519968992448476,null,0,0,0,null,0,0,0,null,0,0,0,null,447002,49378,131733,null,628113,null,1324.4861805522889,146.30914095084793,390.33055338162848,1861.1258748847654,null,439801.64198451175,49519.968992448477,130411.88196690084,619733.49294386106,null,1.6371830680299793E-2,-2.866903904364837E-3,1.0130350188753967E-2,1.3521146027358544E-2,null,431251,47403,121917,600571,null,3.6523973277743149E-2,4.1664029702761507E-2,8.0513792170082921E-2,4.585969019483116E-2,null,2.769907668841487E-2,3.2795371012812602E-2,7.1314369170641267E-2,3.6955309928806024E-2,null,292766.99150784046,305466.58655025612,342280.83007733244,302997.02724906889,null,291502.01583790383,303283.6578320908,340609.12576227548,301300.84968576621,null,337490.875,334617.5]
["08P","NHS Richmond CCG",null,399264.47714140528,225585.265625,{"$f":"D138/E138 * 1000","v":1769.9049449671045},{"$f":"BO138","v":383470},224239.25,{"$f":"G138/H138 * 1000","v":1710.0931259803981},{"$f":"D138/G138-1","v":4.1188299323037691E-2},{"$f":"F138/I138-1","v":3.4975767154444393E-2},null,{"$f":"BE138","v":381779.50796476577},{"$f":"M138/E138 * 1000","v":1692.3955866843455},{"$f":"D138/M138-1","v":4.5798605770776879E-2},{"$f":"F138/N138-1","v":4.5798605770776879E-2},null,291299,32875,73666,null,{"$f":"ROUND(T138,0)","v":73666},{"$f":"D138-SUM(R138:T138)","v":1424.4771414052811},null,6.0434064911298213E-2,1.1002755587029123E-2,{"$f":"IF(AND(Y138<0,Z138>0),1,IF(AND(Y138>0,Z138>0),2,IF(AND(Y138>0,Z138<0),3,IF(AND(Y138<0,Z138<0),4,5))))","v":2},{"$f":"R138/(1+Y138)/1000","v":274.69788989131183},32.517220965348848,null,{"$f":"IF(AA138=1,MIN(W138,-1*Y138*R138),0)","v":0},0,{"$f":"W138-AE138-AF138","v":1424.4771414052811},null,0,{"$f":"IF(AA138=3,MIN(W138,-1*Z138*S138),0)","v":0},{"$f":"AG138-AI138-AJ138","v":1424.4771414052811},null,{"$f":"AK138*AB138/(AB138+AC138)","v":1273.7031842324004},{"$f":"AK138*AC138/(AB138+AC138)","v":150.77395717288087},{"$f":"W138-SUM(AE138:AF138)-SUM(AI138:AJ138)-SUM(AM138:AN138)","v":0},null,{"$f":"ROUND(R138+AE138+AI138+AM138,0)","v":292573},33026,{"$f":"V138","v":73666},null,{"$f":"SUM(AQ138:AT138)","v":399265},null,{"$f":"AQ138/$E138 * 1000","v":1296.9508411349727},146.40140573232529,326.55501588680056,{"$f":"AU138/$E138 * 1000","v":1769.9072627540986},null,274697.88989131176,32517.220965348846,74564.397108105186,{"$f":"SUM(BB138:BD138)","v":381779.50796476577},null,{"$f":"AQ138/BB138-1","v":6.507188721311552E-2},1.5646448852234984E-2,-1.2048606881413737E-2,{"$f":"AU138/BE138-1","v":4.5799975301052509E-2},null,283477,31641,68352,{"$f":"SUM(BL138:BN138)","v":383470},null,{"$f":"AQ138/BL138-1","v":3.2087259283821945E-2},4.3772320723112434E-2,7.7744616104868935E-2,{"$f":"AU138/BO138-1","v":4.1189662815865669E-2},null,{"$f":"AW138/(BL138*1000/$H138) - 1","v":2.5929030937167363E-2},3.754437029051938E-2,7.1313960764779916E-2,3.4977122511622882E-2,null,182860.78795463787,200584.22277890061,195702.7484877159,186657.74449020301,null,182605.96619438491,199063.99609025192,195009.6935239762,186152.11792646773,null,225585.265625,224239.25]
["08Q","NHS Southwark CCG",null,751448,345556.84375,2174.6002534496179,718696,343179.9375,2094.224986564082,4.5571423800883748E-2,3.8379480428893498E-2,null,715961.77427308972,2071.9073785471505,4.9564413914330974E-2,4.9564413914330974E-2,null,513363,56987,181098,null,181098,0,null,4.0697167205309137E-2,-1.2230139639008097E-2,3,493.28759237289586,57.69258841241971,null,0,0,0,null,0,0,0,null,0,0,0,null,513363,56987,181098,null,751448,null,1485.6108605141756,164.91353312981522,524.07585980562715,2174.6002534496179,null,493287.59237289592,57692.588412419718,164981.59348777414,715961.77427308972,null,4.0697167205309137E-2,-1.2230139639008208E-2,9.7686088317604725E-2,4.9564413914330974E-2,null,496090,54726,167880,718696,null,3.4818278941321168E-2,4.1314914300332628E-2,7.8734810578984904E-2,4.5571423800883748E-2,null,2.770030087398645E-2,3.4152249248879274E-2,7.1314753474826631E-2,3.8379480428893498E-2,null,328371.49883184064,355879.8280806304,433012.97331794293,350044.48153710837,null,328717.26137576235,353876.05033285776,431076.91799807816,349189.85250809102,null,345556.84375,343179.9375]
["08R","NHS Merton CCG",null,435935.2955970437,231862.03125,1880.1495581094359,419128,230764.5,1816.2585666339492,4.010062700903716E-2,3.5177255402514263E-2,null,417433.11688443308,1800.3513323591358,4.4323696334167328E-2,4.4323696334167551E-2,null,310924,35740,87562,null,87562,1709.2955970437033,null,6.1355627964495119E-2,7.7415293255906903E-2,2,292.94987637301261,33.171981336922663,null,0,0,1709.2955970437033,null,0,0,1709.2955970437033,null,1535.4319926763765,173.8636043673267,0,null,312459,35914,87562,null,435935,null,1347.6074470472406,154.89383840201305,377.64699777682983,1880.1482832260833,null,292949.87637301261,33171.981336922661,91311.259174497827,417433.11688443308,null,6.6595432189725301E-2,8.2660683883397867E-2,-4.1060206686372669E-2,4.4322988203854496E-2,null,303046,34736,81346,419128,null,3.1061291025124893E-2,3.3912943344081015E-2,7.6414328915988428E-2,4.0099921742283939E-2,null,2.6180707595985231E-2,2.9018861467104529E-2,7.1319064471163429E-2,3.5176553474178585E-2,null,195010.76344626534,204623.14727304826,239656.79441376353,204089.33022239234,null,195153.37532139494,203724.43720261904,238781.67825694542,203708.32765021134,null,231862.03125,230764.5]
["08T","NHS Sutton CCG",null,422265.96672851383,205355.390625,2056.2692094098215,405225,203703.515625,1989.2882003371169,4.2053098225711238E-2,3.3670842194385653E-2,null,402417.29842544504,1959.6139999085792,4.9323596129519087E-2,4.9323596129519087E-2,null,308290,32615,80801,null,80801,559.96672851382755,null,5.5985159580496546E-2,6.1632020323109327E-2,2,291.94539071218776,30.721567714275963,null,0,0,559.96672851382755,null,0,0,559.96672851382755,null,506.65152124354319,53.315207270284347,0,null,308797,32668,80801,null,422266,null,1503.7199610887983,159.08031389180874,393.4690964482686,2056.2693714288757,null,291945.39071218774,30721.567714275963,79750.339998981319,402417.29842544504,null,5.7721785730898256E-2,6.335719270014839E-2,1.3174363909070452E-2,4.9323678808584459E-2,null,298936,31473,74816,405225,null,3.2986993871597869E-2,3.7969052838941364E-2,7.999625748502992E-2,4.2053180331914408E-2,null,2.4677665417602412E-2,2.9619648793885789E-2,7.1308787375755411E-2,3.3670923640128247E-2,null,194342.09780962631,189507.63932391605,209313.84596327599,196747.87069731031,null,193900.03326981649,188171.12484845053,208461.58518639786,196072.95149774884,null,205355.390625,203703.515625]
["08V","NHS Tower Hamlets CCG",null,687295,350654.96875,1960.032114902122,655981,346486.375,1893.237504649353,4.7736138699139063E-2,3.528062912800789E-2,null,650052.98519664677,1853.8251076661716,5.7290737295956351E-2,5.7290737295956129E-2,null,470117,59809,157369,null,157369,0,null,5.2876159241386222E-2,4.904211825142113E-3,2,446.50740343358774,59.517115458569734,null,0,0,0,null,0,0,0,null,0,0,0,null,470117,59809,157369,null,687295,null,1340.6825566335283,170.56367463779165,448.78588363080195,1960.032114902122,null,446507.40343358775,59517.115458569722,144028.46630448932,650052.98519664677,null,5.2876159241386222E-2,4.904211825142335E-3,9.2624284891762887E-2,5.7290737295956351E-2,null,453613,57221,145147,655981,null,3.6383436982626138E-2,4.5228150504185605E-2,8.4204289444494096E-2,4.7736138699139063E-2,null,2.4062888571719565E-2,3.2802455950225795E-2,7.1315245719225429E-2,3.528062912800789E-2,null,297230.88026540988,367134.52109025349,378019.1057589202,317820.68310258177,null,294928.96578456147,363596.57923535141,374959.3736838139,314828.21451377653,null,350654.96875,346486.375]
["08W","NHS Waltham Forest CCG",null,648865,323262.1875,2007.2406396123888,620165,321376.71875,1929.7135225356146,4.6278006659518089E-2,4.0175454113471121E-2,null,648459.8218970669,2005.987235661662,6.2483146873737461E-4,6.2483146873737461E-4,null,448650,50909,149306,null,149306,0,null,-1.9359745181455779E-2,1.063833544631354E-2,1,457.50722326100851,50.373113916679003,null,0,0,0,null,0,0,0,null,0,0,0,null,448650,50909,149306,null,648865,null,1387.8827074385247,157.4851682892853,461.872763884579,2007.2406396123888,null,457507.2232610085,50373.113916679009,140579.4847193794,648459.8218970669,null,-1.9359745181455779E-2,1.063833544631354E-2,6.207531133038513E-2,6.2483146873737461E-4,null,432606,49005,138554,620165,null,3.7086864259857633E-2,3.8853178247117537E-2,7.7601512767585312E-2,4.6278006659518089E-2,null,3.1037920247197981E-2,3.2793931978411628E-2,7.131626179842887E-2,4.0175454113471121E-2,null,304553.23618811852,310729.25680510059,368966.86096290936,317041.76159972412,null,304181.57736283168,309130.14158723986,367335.57183392759,315972.72008938191,null,323262.1875,321376.71875]
["08X","NHS Wandsworth CCG",null,744442.83606253774,414588.75,1795.6175512783154,715711,413009.53125,1732.9164240686032,4.014446621965817E-2,3.6182429999999766E-2,null,718698.64014568739,1733.5218096141957,3.5820571347723318E-2,3.5820571347723318E-2,null,522116,61735,158582,null,158582,2009.8360625377391,null,5.7534068173466402E-2,3.9675842856887744E-3,2,493.71080867567639,61.491029158997932,null,0,0,2009.8360625377391,null,0,0,2009.8360625377391,null,1787.2379378479666,222.59812468977256,0,null,523903,61958,158582,null,744443,null,1263.6691178909221,149.44447961986427,382.50434918940755,1795.6179467001939,null,493710.80867567647,61491.029158997924,163496.80231101299,718698.64014568739,null,6.1153595979214437E-2,7.5941295403370024E-3,-3.0060540888523168E-2,3.5820799450926977E-2,null,508702,59547,147462,715711,null,2.9881934806625488E-2,4.0489025475674678E-2,7.5409257978326538E-2,4.0144695275048159E-2,null,2.5958989811777355E-2,3.6525676788088823E-2,7.1312893896756657E-2,3.6182658182890126E-2,null,328653.2253009894,379310.71369462565,429115.96984856349,351382.57643244375,null,329464.62678203086,378247.79057615565,427678.84105007764,351065.92673874984,null,414588.75,413009.53125]
["08Y","NHS West London CCG",null,563693,250286.03125,2252.1952071586097,547298,250463.65625,2185.1393858664874,2.9956257833940514E-2,3.0687205459679401E-2,null,508831.25276555307,2032.9990060743874,0.10781913834157675,0.10781913834157675,null,405885,44239,113569,null,113569,0,null,0.15320975821603056,4.350897265637621E-2,2,351.96112165048606,42.394460574099675,null,0,0,0,null,0,0,0,null,0,0,0,null,405885,44239,113569,null,563693,null,1621.6845901183308,176.75377159107836,453.7568454492004,2252.1952071586097,null,351961.12165048608,42394.460574099685,114475.67054096733,508831.25276555307,null,0.15320975821603056,4.3508972656375988E-2,-7.9202029276854713E-3,0.10781913834157675,null,398333,42881,106084,547298,null,1.8959011681181304E-2,3.1669037569086456E-2,7.0557294219675049E-2,2.9956257833940514E-2,null,1.9682154692982401E-2,3.2401200734098135E-2,7.1317055914868366E-2,3.0687205459679401E-2,null,234293.34699247588,261512.50543360517,300454.42904018762,248775.25374176944,null,235390.21786783694,261180.90297138004,299881.77946174494,249078.5992124819,null,250286.03125,250463.65625]
["09A","NHS Central London (Westminster) CCG",null,455926.36338304833,236045.09375,1931.5223042336515,439476,235275.015625,1867.924644835522,3.7431767338940825E-2,3.4047229674904589E-2,null,435241.63802847726,1843.8919068974601,4.7524693290529552E-2,4.7524693290529552E-2,null,321619,39788,93265,null,93265,1254.3633830483304,null,6.4832602272288931E-2,3.4863562779823276E-3,2,302.03714585154916,39.64976678664285,null,0,0,1254.3633830483304,null,0,0,1254.3633830483304,null,1108.8055236045459,145.55785944378459,0,null,322728,39934,93265,null,455927,null,1367.230281608003,169.17953839063853,395.11518124913368,1931.5250012477754,null,302037.14585154923,39649.766786642846,93554.725390285195,435241.63802847726,null,6.8504336081298689E-2,7.1685973561113059E-3,-3.0968546920162598E-3,4.7526155965273986E-2,null,314304,38399,86773,439476,null,2.6802076970067201E-2,3.9974999348941331E-2,7.4815898954744053E-2,3.7433215920778418E-2,null,2.3452217815541854E-2,3.6582164595113653E-2,7.1309398569423976E-2,3.4048673530860496E-2,null,201059.97357255651,244581.71449332836,245545.02688927561,212796.18410036466,null,201647.62164456051,243811.10248648617,244639.89132124619,212756.58595364049,null,236045.09375,235275.015625]
["09C","NHS Ashford CCG",null,257609.84509808177,140016.703125,1839.8508131426322,245737,138788.390625,1770.5875750369519,4.8315252070635584E-2,3.911878693954729E-2,null,262508.80026833096,1874.8391756801764,-1.8662060720408546E-2,-1.8662060720408546E-2,null,188025,22318,46521,null,46521,745.84509808177245,null,-7.311178388180184E-3,-2.034617888574064E-2,4,189.40980890134887,22.781516816435708,null,0,0,745.84509808177245,null,0,0,745.84509808177245,null,665.76886222750954,80.076235854262904,0,null,188691,22398,46521,null,257610,null,1347.6320738072657,159.96662898143069,332.25321666421718,1839.8519194529135,null,189409.80890134885,22781.516816435709,50317.474550546387,262508.80026833096,null,-3.7949930128656773E-3,-1.683456020623797E-2,-7.5450419252115708E-2,-1.8661470637645339E-2,null,181352,21342,43043,245737,null,4.0468260620230234E-2,4.9479898791116028E-2,8.0802918012220282E-2,4.8315882427147683E-2,null,3.134063411675414E-2,4.027321666382E-2,7.1321451125760937E-2,3.9119411766185053E-2,null,126086.25030116587,140529.00920465199,132063.94000914175,128344.50132781346,null,124711.78108211907,139267.3139960336,131347.81985014951,127065.83685156635,null,140016.703125,138788.390625]
["09D","NHS Brighton and Hove CCG",null,632966,326410.09375,1939.1741006783741,607736,324853.5625,1870.7998623225812,4.1514736661971696E-2,3.6548130953413027E-2,null,605971.01344528771,1856.4714298002241,4.4548313295103892E-2,4.4548313295103892E-2,null,454528,52020,126418,null,126418,0,null,4.2182008850366381E-2,6.158395546001616E-3,2,436.131113510001,51.701601090125422,null,0,0,0,null,0,0,0,null,0,0,0,null,454528,52020,126418,null,632966,null,1392.5059570863839,159.37007156354213,387.29807202844813,1939.1741006783741,null,436131.11351000099,51701.601090125405,118138.29884516133,605971.01344528771,null,4.2182008850366381E-2,6.158395546001838E-3,7.0084817842946068E-2,4.4548313295103892E-2,null,440168,50128,117440,607736,null,3.2623907235419303E-2,3.77433769549953E-2,7.64475476839237E-2,4.1514736661971696E-2,null,2.7699698665018646E-2,3.2794755491873051E-2,7.1314360080236394E-2,3.6548130953413249E-2,null,290323.59549440717,318924.10123665404,310067.41397159465,296268.34399550501,null,289196.70333183662,317866.12247912033,308509.84695355286,294960.01564651012,null,326410.09375,324853.5625]
["09E","NHS Canterbury and Coastal CCG",null,454775.98903585563,234968.34375,1935.4776978796983,434507,233047.328125,1864.4581918010349,4.6648245105040065E-2,3.80912301444849E-2,null,461414.10001087212,1963.7287842561648,-1.4386450207871992E-2,-1.4386450207872103E-2,null,334856,35870,83465,null,83465,584.98903585562948,null,-9.7935083456550664E-3,-2.4847264186045548E-2,4,338.16784965785644,36.783981301205621,null,0,0,584.98903585562948,null,0,0,584.98903585562948,null,527.5997288044174,57.389307051212079,0,null,335384,35927,83465,null,454776,null,1427.358233230088,152.90144802750692,355.21806328432274,1935.4777445419179,null,338167.84965785645,36783.981301205611,86462.269051810043,461414.10001087212,null,-8.2321535316649541E-3,-2.3297676621467867E-2,-3.4665630276415893E-2,-1.4386426445823219E-2,null,322956,34279,77272,434507,null,3.8482022318829801E-2,4.8076081565973317E-2,8.0145460192566409E-2,4.6648270338567555E-2,null,2.9991771422399838E-2,3.9507393134398328E-2,7.1314584198009401E-2,3.8091255171712524E-2,null,225111.44688380431,226903.96291486366,226930.06783641377,225592.29447159043,null,223108.77852281969,225143.6115948002,225870.2549561956,223768.82871826555,null,234968.34375,233047.328125]
["09F","NHS Eastbourne, Hailsham and Seaford CCG",null,457449,204745.75,2234.2295261318,437590,203103.09375,2154.5215876358361,4.538266413766312E-2,3.6995655533638816E-2,null,458155.25726464984,2237.6789616617184,-1.5415238687130906E-3,-1.5415238687129795E-3,null,337831,33488,86130,null,86130,0,null,-1.1216313166792835E-2,-1.6063176029336046E-2,4,341.66320146520275,34.034705464990751,null,0,0,0,null,0,0,0,null,0,0,0,null,337831,33488,86130,null,457449,null,1650.0025031044602,163.55895055208717,420.66807247525281,2234.2295261318,null,341663.20146520279,34034.705464990751,82457.350334456321,458155.25726464984,null,-1.1216313166792946E-2,-1.6063176029336046E-2,4.4539991288187197E-2,-1.5415238687130906E-3,null,325750,32088,79752,437590,null,3.7086722947045292E-2,4.3630017452007008E-2,7.9972916039723119E-2,4.538266413766312E-2,null,2.8766271913307273E-2,3.5257070170536586E-2,7.1308393038081341E-2,3.6995655533639038E-2,null,227438.23135937096,209944.9073608967,216418.70274994109,223998.99723072792,null,225214.78365344956,207996.22013284059,214972.11048407183,221998.23592237392,null,204745.75,203103.09375]
["09G","NHS Coastal West Sussex CCG",null,1168806.7529536423,535956.875,2180.7850733394216,1119385,531866.75,2104.6342904496287,4.415080866157961E-2,3.6182429999999766E-2,null,1172207.2017106807,2187.1297046253594,-2.9008939307623161E-3,-2.9008939307623161E-3,null,879412,88735,200016,null,200016,643.75295364228077,null,3.2089823114134219E-3,-2.1388856267177458E-2,3,876.5990092850019,90.674422183185527,null,0,0,643.75295364228077,null,0,643.75295364228077,0,null,0,0,0,null,879412,89379,200016,null,1168807,null,1640.8260459388639,166.76528312096005,373.19420522406773,2180.785534283892,null,876599.00928500178,90674.422183185525,204933.77024249331,1172207.2017106807,null,3.208982311413644E-3,-1.4286522615699071E-2,-2.3996875852497213E-2,-2.9006831776144937E-3,null,849179,84929,185277,1119385,null,3.5602623239623155E-2,5.2396707838312073E-2,7.9551158535598132E-2,4.4151029359871696E-2,null,2.7699479578338959E-2,4.4365401057057996E-2,7.1312624078314846E-2,3.6182649014045332E-2,null,583534.09857474209,559330.03988629917,537872.00929498929,573109.73423613189,null,581187.60836627684,554511.1131335831,535102.61240482575,570750.85869910405,null,535956.875,531866.75]
["09H","NHS Crawley CCG",null,274606,137233.96875,2001.006037362743,264326,136575.90625,1935.3779686158957,3.8891368991321285E-2,3.3909690929147862E-2,null,261583.84598656782,1906.1158718152121,4.9781950274180309E-2,4.9781950274180309E-2,null,199991,20108,54507,null,54507,0,null,5.2264183025200195E-2,-4.4781339444686097E-3,3,190.05778513247228,20.19845137070887,null,0,0,0,null,0,0,0,null,0,0,0,null,199991,20108,54507,null,274606,null,1457.2995434120605,146.52348965168292,397.18300429899938,2001.006037362743,null,190057.78513247229,20198.45137070887,51327.609483386652,261583.84598656782,null,5.2264183025200195E-2,-4.4781339444686097E-3,6.1943085770289619E-2,4.9781950274180309E-2,null,194315,19376,50635,264326,null,2.9210302858760251E-2,3.7778695293146258E-2,7.646884566011658E-2,3.8891368991321285E-2,null,2.4275047316024922E-2,3.2802352709077942E-2,7.1306976582077297E-2,3.3909690929148084E-2,null,126517.59487482092,124595.23136520266,134715.15413233358,127892.27726552462,null,126516.40041533692,123984.08920107939,134139.95050169044,127691.1108307276,null,137233.96875,136575.90625]
["09J","NHS Dartford, Gravesham and Swanley CCG",null,569531.86947779625,281594.625,2022.5239365907507,542837,279204.625,1944.2263895162912,4.9176584274462254E-2,4.0271826108655651E-2,null,583324.89952599443,2071.5058020940369,-2.3645536234448983E-2,-2.3645536234449094E-2,null,413087,43357,112220,null,112220,867.86947779625189,null,-1.7110689235981469E-2,-1.9441315613980992E-2,4,420.27825053759062,44.216629448494636,null,0,0,867.86947779625189,null,0,0,867.86947779625189,null,785.25443775420672,82.615040042045194,0,null,413872,43440,112220,null,569532,null,1469.7439626200251,154.26430813443261,398.51612934728428,2022.5244001017422,null,420278.25053759065,44216.629448494634,118830.01953990918,583324.89952599443,null,-1.5242879043577018E-2,-1.7564193792728666E-2,-5.5625839038839775E-2,-2.3645312478864589E-2,null,397492,41484,103861,542837,null,4.120837652078535E-2,4.7150708706971356E-2,8.0482568047679059E-2,4.9176824719022516E-2,null,3.2371247545455173E-2,3.8263144912706215E-2,7.1312104166722845E-2,4.0272064512472339E-2,null,279770.66763748467,272752.65193419019,311882.91367920605,285196.31823860249,null,277974.6448652033,270775.65684027149,310816.15702124272,283329.92688972485,null,281594.625,279204.625]
["09L","NHS East Surrey CCG",null,381234,189173.8125,2015.2577936758557,365479,187932.59375,1944.7345067039494,4.3107811939947283E-2,3.6263709379761755E-2,null,370012.4517775944,1955.939074694043,3.0327488084510801E-2,3.0327488084510801E-2,null,279798,28024,73412,null,73412,0,null,3.1404468558113185E-2,-1.0738395875872997E-2,3,271.2786385259248,28.328199419820709,null,0,0,0,null,0,0,0,null,0,0,0,null,279798,28024,73412,null,381234,null,1479.0524983472542,148.13889739627677,388.06639793232478,2015.2577936758557,null,271278.63852592488,28328.199419820714,70405.61383184875,370012.4517775944,null,3.1404468558112963E-2,-1.0738395875873108E-2,4.2700943923754009E-2,3.0327488084510801E-2,null,270470,26933,68076,365479,null,3.4488113284282917E-2,4.0507927078305528E-2,7.8382983724073041E-2,4.3107811939947283E-2,null,2.7700566816345695E-2,3.3680883041154575E-2,7.1307431556516754E-2,3.6263709379761533E-2,null,180584.66199263284,174744.01854345188,184787.54835073711,180904.65371040764,null,180133.57728183418,173482.83651114465,184115.60148159138,180323.8720675123,null,189173.8125,187932.59375]
["09N","NHS Guildford and Waverley CCG",null,416976.51837110898,230922,1805.7028709742206,400839,230016.984375,1742.6495747223014,4.0259351937084409E-2,3.6182429999999766E-2,null,403014.05811305874,1745.2389036690256,3.4645094822308486E-2,3.4645094822308486E-2,null,309933,34984,71740,null,71740,319.51837110897759,null,2.6650751647769866E-2,-6.1481134044569785E-3,3,301.88747195924122,35.200416150376597,null,0,0,319.51837110897759,null,0,215.08559934152294,104.43277176745465,null,93.527375413503535,10.905396353951105,0,null,310027,35210,71740,null,416977,null,1342.5615575822139,152.47572773490617,310.66767133490964,1805.7049566520298,null,301887.4719592412,35200.416150376594,65926.170003440915,403014.05811305874,null,2.6962125946908166E-2,2.7226523636714184E-4,8.818698244195966E-2,3.4646289889530779E-2,null,300397,33740,66702,400839,null,3.2057577139585236E-2,4.3568464730290524E-2,7.5529969116368223E-2,4.0260553489056772E-2,null,2.8012799105396446E-2,3.9478573917210102E-2,7.1314816696044447E-2,3.6183626842921868E-2,null,200960.33871225774,217135.65628935973,173030.73809121369,197039.6354855423,null,201136.87278789288,216283.66148960547,172865.01329338373,197237.74462351648,null,230922,230016.984375]
["09P","NHS Hastings and Rother CCG",null,451356.8482610744,195219.4375,2312.0487080651196,432590,193872.28125,2231.3143333892658,4.3382529094695643E-2,3.6182429999999988E-2,null,446647.47873321304,2287.9252417332318,1.0543817556561974E-2,1.0543817556561752E-2,null,342041,38247,70430,null,70430,638.84826107439585,null,2.2321707632626531E-2,-7.3612958053849153E-3,3,334.57276456748502,38.53063540478405,null,0,0,638.84826107439585,null,0,281.54748066855683,357.30078040583902,null,320.40209199751729,36.898688408321732,0,null,342361,38565,70430,null,451356,null,1753.7239343802535,197.54692715985311,360.77350135792705,2312.0443628980338,null,334572.76456748502,38530.63540478405,73544.078760943929,446647.47873321304,null,2.3278151294182869E-2,8.9187719991978831E-4,-4.2343024937008034E-2,1.0541918383019544E-2,null,330525,36777,65288,432590,null,3.5809696694652393E-2,4.8617342360714577E-2,7.8758730547727085E-2,4.3380568205460213E-2,null,2.8661855656985091E-2,4.1381119243230957E-2,7.131450990704713E-2,3.6180482642327982E-2,null,222718.27199393019,237678.29249866176,193024.80683437694,218372.67119709225,null,220861.76720525912,236003.94821712494,191912.27136337745,216839.97356162095,null,195219.4375,193872.28125]
["09W","NHS Medway CCG",null,627316.73939395184,312239.15625,2009.0905539460246,600656,309786.53125,1938.9351679568865,4.438603692288412E-2,3.6182429999999766E-2,null,622957.94985175168,1995.1307751836512,6.9969241796135062E-3,6.9969241796135062E-3,null,461711,49636,115794,null,115794,175.73939395183697,null,1.6821408693288298E-2,-1.596202601514829E-3,3,454.07285493068275,49.71535578023164,null,0,0,175.73939395183697,null,0,79.229112328790052,96.510281623046922,null,86.986352945618307,9.5239286774286196,0,null,461798,49725,115794,null,627317,null,1478.9881113765659,159.25292841935163,370.85034878613175,2009.0913885820494,null,454072.85493068269,49715.355780231635,119169.73914083729,622957.94985175168,null,1.701300790265603E-2,1.9398875090015366E-4,-2.832715054320778E-2,6.9973425161131697E-3,null,445737,47682,107237,600656,null,3.6032458602270001E-2,4.2846357115892797E-2,7.9795219933418426E-2,4.4386470791934141E-2,null,2.7894468673982598E-2,3.4654844310966215E-2,7.1313475417145167E-2,3.6182860461027477E-2,null,302267.04717058252,306671.84043743525,312774.5464449132,304573.51273631054,null,301185.28476529161,304438.99354758655,311912.29211650952,303379.78486024711,null,312239.15625,309786.53125]
["09X","NHS Horsham and Mid Sussex CCG",null,465858,250708.53125,1858.1657260616255,445617,248844.328125,1790.7460594245763,4.5422414315432258E-2,3.7648926424952434E-2,null,465590.32566818933,1857.0980546486262,5.74913861078441E-4,5.74913861078441E-4,null,338642,36506,90710,null,90710,0,null,-1.3379825970243786E-2,-1.1863826861464699E-2,4,343.23441676329094,36.944300788067508,null,0,0,0,null,0,0,0,null,0,0,0,null,338642,36506,90710,null,465858,null,1350.7398344666422,145.61131931963325,361.81457227535014,1858.1657260616255,null,343234.41676329094,36944.300788067507,85411.608116830845,465590.32566818933,null,-1.3379825970243675E-2,-1.1863826861464699E-2,6.2033627512570799E-2,5.74913861078441E-4,null,326533,35042,84042,445617,null,3.7083541326603964E-2,4.1778437303806815E-2,7.9341281740082259E-2,4.5422414315432258E-2,null,2.9372059116614002E-2,3.403204507416735E-2,7.1315582014870538E-2,3.7648926424952434E-2,null,228484.15736764303,227892.90227418873,224172.48860720071,227634.1140177272,null,226885.3020152766,225894.73080347924,223057.33017239059,226115.73438459769,null,250708.53125,248844.328125]
["09Y","NHS North West Surrey CCG",null,730374.1136571893,381001.59375,1916.9844054154676,701988,379443.6875,1850.0452718692281,4.043675056723095E-2,3.6182429999999988E-2,null,714153.18327907473,1874.4099630923781,2.2713516872717943E-2,2.2713516872717943E-2,null,538737,57432,133963,null,133963,242.11365718930028,null,1.2895652883142317E-2,-2.7660702779558344E-3,3,531.87808484173058,57.59130158759023,null,0,0,242.11365718930028,null,0,158.86094820355947,83.25270898574081,null,75.118899187364491,8.133809798376312,0,null,538812,57599,133963,null,730374,null,1414.1988087156133,151.17784530264842,351.60745308562116,1916.9841071038827,null,531878.08484173054,57591.30158759022,124683.79684975397,714153.18327907473,null,1.3036662641087604E-2,1.3367317976076265E-4,7.4421884677025263E-2,2.2713357723123773E-2,null,522073,55381,124534,701988,null,3.2062565962997613E-2,4.0049836586554921E-2,7.5714262771612528E-2,4.0436588659635175E-2,null,2.7842487232933921E-2,3.5797098101180369E-2,7.1315693315008977E-2,3.6182268754440416E-2,null,354060.40333416755,355255.03486543475,327246.81861242419,349160.23419379815,null,353627.4487753085,353617.19113238639,326505.94193337153,348731.76005212095,null,381001.59375,379443.6875]
["10A","NHS South Kent Coast CCG",null,471923.21769828803,212064.75,2225.3732301020705,452994,210935,2147.552563585939,4.1786906003805857E-2,3.6236908858793271E-2,null,475266.77568920871,2241.1399145270902,-7.0351182997633321E-3,-7.0351182997634432E-3,null,350410,36805,84475,null,84475,233.21769828803372,null,3.5369163348903943E-3,-1.0953830938075781E-2,3,349.17499724849654,37.212620756529759,null,0,0,233.21769828803372,null,0,233.21769828803372,0,null,0,0,0,null,350410,37038,84475,null,471923,null,1652.3726833431772,174.65420349209381,398.34531670162062,2225.3722035368914,null,349174.99724849651,37212.620756529759,88879.157684182472,475266.77568920871,null,3.5369163348903943E-3,-4.6925143400204927E-3,-4.9552198726184216E-2,-7.0355763546898764E-3,null,339149,35413,78432,452994,null,3.3203695131048594E-2,4.5887103606020441E-2,7.7047633618930966E-2,4.1786425427268403E-2,null,2.7699424031894848E-2,4.0315263140790369E-2,7.1309789097005583E-2,3.6236430842470746E-2,null,232438.68074917482,229548.04840083385,233273.46718635075,232365.07599424678,null,230504.96100660623,227916.19527723349,232225.42012637248,230609.79987763523,null,212064.75,210935]
["10C","NHS Surrey Heath CCG",null,195654,98375.65625,1988.845690673601,188208,98114.6796875,1918.2450638319524,3.9562611578678908E-2,3.680480047768997E-2,null,193979.48223861781,1971.824022659242,8.632447834469037E-3,8.632447834469037E-3,null,143609,14575,37470,null,37470,0,null,2.120395771866157E-2,-3.5021858260605332E-2,3,140.62714790179439,15.103969063722248,null,0,0,0,null,0,0,0,null,0,0,0,null,143609,14575,37470,null,195654,null,1459.8022058937981,148.15657201778515,380.8869127620178,1988.845690673601,null,140627.14790179441,15103.96906372225,38248.365273101161,193979.48223861781,null,2.1203957718661348E-2,-3.5021858260605443E-2,-2.0350288634389258E-2,8.632447834469037E-3,null,139368,13957,34883,188208,null,3.0430227885884786E-2,4.4278856487783846E-2,7.4162199352119984E-2,3.9562611578678908E-2,null,2.7696643694218981E-2,4.150853386279385E-2,7.1312600487519084E-2,3.680480047768997E-2,null,93612.626887342005,93169.643825089559,100387.18878469075,94839.486867847794,null,93482.200251070521,92754.0483504023,100151.0019268506,94627.932520556991,null,98375.65625,98114.6796875]
["10D","NHS Swale CCG",null,250948.84171819055,118892.546875,2110.7197071152873,239966,117802.734375,2037.0155351073529,4.5768324338408606E-2,3.6182429999999988E-2,null,250479.54282892015,2106.7724547297885,1.8736016681049072E-3,1.8736016681046852E-3,null,185018,19530,46329,null,46329,71.841718190553365,null,6.2368727554609205E-3,-2.3716338164052608E-3,3,183.87121860616182,19.576428118931286,null,0,0,71.841718190553365,null,0,46.318008434394741,25.523709756158624,null,23.067731142431672,2.4559786137269501,0,null,185041,19579,46329,null,250949,null,1556.3717395552681,164.67811073628329,389.67118812509665,2110.7210384166478,null,183871.21860616183,19576.428118931286,47031.896103827043,250479.54282892015,null,6.3619603040960815E-3,1.3137642133131955E-4,-1.4945093905534668E-2,1.874233583221141E-3,null,178381,18736,42849,239966,null,3.733581491302318E-2,4.4993595217762694E-2,8.1215430931877108E-2,4.5768983939391328E-2,null,2.782721603526106E-2,3.5414802329377437E-2,7.1304615470405786E-2,3.6183083554839124E-2,null,122399.32359802834,120758.24755157459,123440.56535135774,122463.21641154804,null,121626.76470178408,119635.63635682964,122932.90722895158,121704.3082029541,null,118892.546875,117802.734375]
["10E","NHS Thanet CCG",null,361167.43660089554,152111.375,2374.3617898457333,345303,150796.78125,2289.8565681421005,4.594352380632527E-2,3.6904154993514293E-2,null,364713.72554231406,2397.6755554429383,-9.72348637591125E-3,-9.723486375911361E-3,null,268919,27902,63880,null,63880,466.43660089554032,null,3.5810277262020573E-3,-1.6177775551476925E-3,3,267.95942985220194,27.947212372905835,null,0,0,466.43660089554032,null,0,45.139229343730918,421.29737155180942,null,381.50750057639408,39.789870975415369,0,null,269301,27987,63880,null,361168,null,1770.4198650495402,183.99018482345582,419.95544383186336,2374.3654937048591,null,267959.42985220195,27947.212372905833,68807.083317206285,364713.72554231406,null,5.0066166678217616E-3,1.4236706889858564E-3,-7.1607210764799145E-2,-9.7219416051362861E-3,null,259409,26782,59112,345303,null,3.8132832708194453E-2,4.4992905682921469E-2,8.0660441196372945E-2,4.5945155414230499E-2,null,2.9160966313929171E-2,3.5961752407204006E-2,7.1321038000070391E-2,3.6905772500557266E-2,null,178375.13241196153,172393.87949633945,180592.02304120557,178314.02674611346,null,176641.5712222447,170881.76939998928,179615.50764506389,176720.70896686567,null,152111.375,150796.78125]
["10J","NHS North Hampshire CCG",null,430216.61067624722,231693.875,1856.8320404509925,412797,230728.5625,1789.1022920060016,4.2198975952459028E-2,3.7856833981834592E-2,null,435805.35343770729,1880.9532769811344,-1.2823942426074209E-2,-1.282394242607432E-2,null,320171,35347,74645,null,74645,53.610676247219089,null,-1.8286719107177052E-2,1.1371868664984408E-3,1,326.1349380022844,35.306849514434745,null,53.610676247219089,0,0,null,0,0,0,null,0,0,0,null,320225,35347,74645,null,430217,null,1382.1038644202399,152.5590609592075,322.17079540838103,1856.8337207878283,null,326134.93800228438,35306.849514434754,74363.565920988141,435805.35343770729,null,-1.8121143470507306E-2,1.1371868664982188E-3,3.78456943970229E-3,-1.2823049082865579E-2,null,309329,34082,69386,412797,null,3.5224631379534355E-2,3.711636641042193E-2,7.5793387715101135E-2,4.2199919088559357E-2,null,3.0911546810602486E-2,3.2795400254322482E-2,7.1311280432037494E-2,3.7857773188521238E-2,null,217101.38278175733,217792.19620801086,195175.64417486437,213071.79304381521,null,215607.6737539485,216403.83682538744,194282.1936610206,211822.11593908875,null,231693.875,230728.5625]
["10K","NHS Fareham and Gosport CCG",null,414081,209961.46875,1972.1761448194288,396394,208981.4375,1896.790474512838,4.4619747019379652E-2,3.9743804768922919E-2,null,416095.13589257799,1981.7690282402257,-4.8405658197792079E-3,-4.8405658197793189E-3,null,305844,32144,76093,null,76093,0,null,-2.486261869184625E-2,-1.8520669828331338E-2,4,313.64196046890146,32.750562352013823,null,0,0,0,null,0,0,0,null,0,0,0,null,305844,32144,76093,null,414081,null,1456.6672724325758,153.09475682070834,362.4141155661448,1972.1761448194288,null,313641.96046890144,32750.562352013829,69702.613071662723,416095.13589257799,null,-2.4862618691846361E-2,-1.8520669828331449E-2,9.1680736872334911E-2,-4.8405658197792079E-3,null,294816,30882,70696,396394,null,3.7406382285900319E-2,4.0865228935949682E-2,7.634095281204023E-2,4.4619747019379652E-2,null,3.2564109655391249E-2,3.6006811544089024E-2,7.1316946380333812E-2,3.9743804768922919E-2,null,208785.06219932443,202023.60164636973,182942.44282728073,203435.17118844681,null,207974.11108348906,200722.50431112188,182020.85571626385,202713.96726441811,null,209961.46875,208981.4375]
["10L","NHS Isle of Wight CCG",null,330198.93896857608,147338.4375,2241.091629389487,317430,146765.703125,2162.8350032816975,4.0225999333951101E-2,3.6182429999999988E-2,null,326248.80540873547,2214.2816969179239,1.2107733405772203E-2,1.2107733405772203E-2,null,255586,25613,48394,null,48394,605.93896857608343,null,1.6600134204818984E-2,-2.6848933469851843E-3,3,251.41251845291015,25.681953305567703,null,0,0,605.93896857608343,null,0,68.768173296331526,537.17079527975193,null,487.38418209349595,49.786613186255934,0,null,256073,25732,48394,null,330199,null,1737.9918257922343,174.64553334902848,328.45468447430767,2241.0920436155702,null,251412.51845291015,25681.953305567702,49154.333650257628,326248.80540873547,null,1.8537189698303536E-2,1.9487105920970027E-3,-1.5468293307921654E-2,1.2107920475955769E-2,null,247730,24703,44997,317430,null,3.3677794372906078E-2,4.1654859733635696E-2,7.549392181701009E-2,4.0226191601298034E-2,null,2.9659679239089964E-2,3.7605736129652456E-2,7.1313258918856537E-2,3.6182621519964542E-2,null,167360.190659452,158420.50735918572,129011.14430645587,159507.94867135154,null,166536.59462944668,157501.45421040332,128424.24603863612,158940.28908026216,null,147338.4375,146765.703125]
["10Q","NHS Oxfordshire CCG",null,1378647,756511.25,1822.3747498797936,1318609,754489.25,1747.6842778078017,4.553131367979435E-2,4.2736822102490635E-2,null,1393179.7745269327,1841.5850055460942,-1.043137059025101E-2,-1.0431370590250899E-2,null,958729,116188,303730,null,303730,0,null,-3.4400693518596648E-2,-5.1292652055198173E-3,4,992.88493018243923,116.78703165793901,null,0,0,0,null,0,0,0,null,0,0,0,null,958729,116188,303730,null,1378647,null,1267.3030308538043,153.58396851335655,401.48775051263283,1822.3747498797936,null,992884.93018243951,116787.03165793902,283507.81268655416,1393179.7745269327,null,-3.440069351859687E-2,-5.1292652055199284E-3,7.1328501044884751E-2,-1.043137059025101E-2,null,923658,112197,282754,1318609,null,3.796968141888013E-2,3.5571361088086118E-2,7.4184626919512997E-2,4.553131367979435E-2,null,3.5195400539608457E-2,3.2803490429031079E-2,7.1313550890397481E-2,4.2736822102490635E-2,null,660943.26663114619,720407.07293915108,744098.52841776842,681146.54913999874,null,657158.07480151753,717354.33453581459,739886.86632492987,676871.30613446154,null,756511.25,754489.25]
["10R","NHS Portsmouth CCG",null,461594.73526466166,235042.1875,1963.8803577109393,443682,234095.46875,1895.3036655050589,4.0372914079592315E-2,3.6182429999999988E-2,null,457684.25661084952,1947.2430097718077,8.5440532361091837E-3,8.5440532361091837E-3,null,339652,38367,83571,null,83571,4.7352646616636775,null,1.0030132590542307E-2,-2.4495895756312058E-2,3,336.27907627751148,39.33043421662083,null,0,0,4.7352646616636775,null,0,4.7352646616636775,0,null,0,0,0,null,339652,38372,83571,null,461595,null,1445.0682390794204,163.25579849362148,355.5574464690514,1963.8814840420935,null,336279.07627751143,39330.43421662083,82074.746116717259,457684.25661084952,null,1.0030132590542529E-2,-2.4368767742101394E-2,1.8230380891522291E-2,8.5446316596282657E-3,null,329166,36822,77694,443682,null,3.1856267050667464E-2,4.2094400086904571E-2,7.5642906788168984E-2,4.0373510757704789E-2,null,2.77000868954691E-2,3.7896982090051212E-2,7.131035985694667E-2,3.6183024274772269E-2,null,223854.12893085499,242611.89439602941,215414.51442550562,223768.71792589972,null,223762.49835028281,241841.33866744966,214503.54874346004,223527.75059114234,null,235042.1875,234095.46875]
["10V","NHS South Eastern Hampshire CCG",null,445987,220557.125,2022.0929158375639,427607,219544.90625,1947.6972037468986,4.2983393630132261E-2,3.8196754581536485E-2,null,446524.74891636177,2024.5310547839331,-1.2042981215862891E-3,-1.2042981215861781E-3,null,330144,34918,80925,null,80925,0,null,-1.7913270781021562E-2,-1.7903710501347092E-2,4,336.1658295317286,35.554558522795325,null,0,0,0,null,0,0,0,null,0,0,0,null,330144,34918,80925,null,445987,null,1496.8639077064504,158.31726134442494,366.91174678668847,2022.0929158375639,null,336165.82953172864,35554.558522795327,74804.36086183782,446524.74891636177,null,-1.7913270781021673E-2,-1.7903710501346981E-2,8.1821956202083879E-2,-1.2042981215862891E-3,null,318860,33556,75191,427607,null,3.5388571786991063E-2,4.0588866372630816E-2,7.6259126757191709E-2,4.2983393630132261E-2,null,3.0636788203039833E-2,3.5813216700993022E-2,7.1319772982235463E-2,3.8196754581536485E-2,null,223778.74287974508,219320.20252104371,196332.5606764314,218312.66674342923,null,223144.63319117439,217980.33266654372,195561.15462162413,217756.09698478912,null,220557.125,219544.90625]
["10X","NHS Southampton CCG",null,583294,293606.125,1986.6547402578881,558214,292276.1875,1909.8853203701381,4.4929005721819903E-2,4.0195826979219973E-2,null,582897.98019530613,1985.3059270998046,6.793981419548345E-4,6.793981419548345E-4,null,417111,45797,120386,null,120386,0,null,-2.2033894260155784E-2,-2.5578135447747341E-2,4,426.50864641617619,46.999150641025224,null,0,0,0,null,0,0,0,null,0,0,0,null,417111,45797,120386,null,583294,null,1420.6481557562872,155.98107839201242,410.02550610958815,1986.6547402578881,null,426508.64641617617,46999.150641025219,109390.18313810469,582897.98019530613,null,-2.2033894260155673E-2,-2.557813544774723E-2,0.10051922893312226,6.793981419548345E-4,null,402433,43918,111863,558214,null,3.647315205263979E-2,4.2784279794161773E-2,7.6191412710190143E-2,4.4929005721819903E-2,null,3.1778275497669872E-2,3.806081594234767E-2,7.131662572493469E-2,4.0195826979219973E-2,null,283918.11522100359,289916.78325292509,287106.98842859187,284987.59095575183,null,282674.28144874965,289055.94266791036,285453.69357474078,283682.90930971247,null,293606.125,292276.1875]
["11A","NHS West Hampshire CCG",null,1161522,578809.9375,2006.7416344246856,1110485,575823.25,1928.5171274345037,4.5959198008077573E-2,4.056199754587797E-2,null,1171923.4820335915,2024.7120965050667,-8.8755641413910125E-3,-8.8755641413911235E-3,null,846645,89100,225777,null,225777,0,null,-2.6970028398432544E-2,-1.8105875858795972E-2,4,870.11194383504653,90.742981151791398,null,0,0,0,null,0,0,0,null,0,0,0,null,846645,89100,225777,null,1161522,null,1462.7340429862609,153.93654156119251,390.07104987723199,2006.7416344246856,null,870111.94383504649,90742.981151791406,211068.55704675362,1171923.4820335915,null,-2.6970028398432433E-2,-1.8105875858796083E-2,6.9685618545202388E-2,-8.8755641413910125E-3,null,815254,85571,209660,1110485,null,3.8504564221702786E-2,4.1240607215061287E-2,7.6872078603453131E-2,4.5959198008077573E-2,null,3.3145830033325163E-2,3.5867754911429683E-2,7.1315366170084049E-2,4.056199754587797E-2,null,579215.79128755652,559752.94956382015,553973.45563591877,572971.01941805461,null,574950.16510334727,556009.54331559211,550607.67600101815,569052.07914458343,null,578809.9375,575823.25]
["11E","NHS Bath and North East Somerset CCG",null,388993.94186167995,213944.1875,1818.2028986493497,373139,212651.703125,1754.6955632923525,4.2490712205585535E-2,3.6192794172134279E-2,null,391551.9726046123,1830.1594316723947,-6.5330554355690351E-3,-6.5330554355689241E-3,null,289177,32763,66744,null,66744,309.94186167995213,null,1.5632481340777105E-4,-1.9351183400154737E-3,3,289.13180152507636,32.826523207096997,null,0,0,309.94186167995213,null,0,63.400282173926961,246.54157950602516,null,221.40446622311413,25.137113282910985,0,null,289398,32852,66744,null,388994,null,1352.6798899362479,153.55406652494358,311.96921393342365,1818.2031703946152,null,289131.80152507633,32826.523207097001,69593.64787243896,391551.9726046123,null,9.2068210248608118E-4,7.7610390665716622E-4,-4.0946953630914606E-2,-6.5329069538243578E-3,null,279683,31531,61925,373139,null,3.473575440766874E-2,4.1895277663251962E-2,7.7819943480016196E-2,4.249086801433255E-2,null,2.8484685797423026E-2,3.5600956782176452E-2,7.1308593710295076E-2,3.6192949039605793E-2,null,192469.14881850223,202492.17025789761,182656.45125751474,191435.64945819924,null,191640.23489866921,201544.55532388447,181892.73192470492,190667.87564071125,null,213944.1875,212651.703125]
["11J","NHS Dorset CCG",null,1696559.6347958164,819186.4375,2071.0299354727981,1628611,815512.25,1997.0405104276483,4.1721832159930416E-2,3.7049536380864723E-2,null,1712612.8111107873,2090.626422401906,-9.3735000759214149E-3,-9.3735000759215259E-3,null,1284487,133419,276018,null,276018,2635.6347958163824,null,-8.7402748408487163E-3,-1.5474913255262068E-2,4,1295.8127596617219,135.51609989049686,null,0,0,2635.6347958163824,null,0,0,2635.6347958163824,null,2386.0967907093936,249.53800510698892,0,null,1286873,133669,276018,null,1696560,null,1570.9159003258035,163.17286747072151,336.94161348954214,2071.030381286067,null,1295812.7596617222,135516.09989049684,281283.95155856834,1712612.8111107873,null,-6.8989594330403081E-3,-1.3630114001136229E-2,-1.8721123368006576E-2,-9.3732868320514084E-3,null,1243805,128317,256489,1628611,null,3.4626006488155392E-2,4.1709204548111334E-2,7.6139717492758052E-2,4.1722056402664576E-2,null,2.9985536668104551E-2,3.7036965405986111E-2,7.1313051770200087E-2,3.7049759617832967E-2,null,862596.15014578518,835938.33555239532,738261.75172699965,837322.16590437863,null,858048.63303438795,831163.50779396179,734198.15987085889,833560.24030737428,null,819186.4375,815512.25]
["11M","NHS Gloucestershire CCG",null,1284870.9881019979,669808.625,1918.2658152573026,1227115,665453.4375,1844.0283434556607,4.706648366452848E-2,4.0258313851360361E-2,null,1314554.3773747825,1962.5820395710527,-2.2580571624631784E-2,-2.2580571624631784E-2,null,951675,104838,227475,null,227475,882.9881019978784,null,-2.4400495724559046E-2,-2.4058320260305743E-2,4,975.47712542842135,107.42240256401661,null,0,0,882.9881019978784,null,0,0,882.9881019978784,null,795.39668571210507,87.591416285773306,0,null,952470,104926,227475,null,1284871,null,1422.003187850858,156.6507149710113,339.61193019871905,1918.2658330205886,null,975477.12542842131,107422.40256401658,231654.84938234463,1314554.3773747825,null,-2.3585509930144966E-2,-2.323912428349284E-2,-1.8043435712609801E-2,-2.2580562573654261E-2,null,915783,100380,210952,1227115,null,4.0060800429796206E-2,4.5287905957362096E-2,7.8325875080587082E-2,4.7066493360442996E-2,null,3.3298182529389209E-2,3.8491300700260744E-2,7.1314452419259489E-2,4.025832348423064E-2,null,649355.24571427726,662640.8557578373,608004.52337734669,642705.40972341888,null,643121.0636814608,657730.76199160609,603495.51498405822,637130.15829364932,null,669808.625,665453.4375]
["11N","NHS Kernow CCG",null,1277238,594219.5,2149.4380443590289,1219856,590534.5625,2065.6809566501875,4.7039978489264334E-2,4.054696222047105E-2,null,1306154.1440318071,2198.1004393693024,-2.2138385552680218E-2,-2.2138385552680218E-2,null,962157,100472,214609,null,214609,0,null,-2.9829307480721656E-2,-3.3690252326174508E-2,4,991.73991486130251,103.97494203268036,null,0,0,0,null,0,0,0,null,0,0,0,null,962157,100472,214609,null,1277238,null,1619.1945905511348,169.08230039572919,361.16115341216505,2149.4380443590289,null,991739.91486130259,103974.94203268038,210439.28713782405,1306154.1440318071,null,-2.9829307480721767E-2,-3.3690252326174619E-2,1.9814327062631865E-2,-2.2138385552680218E-2,null,924806,95969,199081,1219856,null,4.0387930009104567E-2,4.6921401702633148E-2,7.799840266022362E-2,4.7039978489264334E-2,null,3.3936165134613061E-2,4.0429120764887694E-2,7.1313403701248612E-2,4.054696222047105E-2,null,660181.05326312187,641375.01043926307,552321.86512497312,638598.40927871224,null,652502.5959246126,637096.43894245801,547733.15752981091,632369.90206217265,null,594219.5,590534.5625]
["11X","NHS Somerset CCG",null,1217125.4025346506,593350.0625,2051.2771118729775,1159066,589769.875,1965.2851885661335,5.0091541408902263E-2,4.375544262335973E-2,null,1261269.8471861668,2125.6757635989406,-3.5000000000000253E-2,-3.5000000000000142E-2,null,922876,95141,195292,null,195292,3816.4025346506387,null,-3.1383614718231367E-2,-2.7788328995503431E-2,4,952.77760527614578,97.860376333169896,null,0,0,3816.4025346506387,null,0,0,3816.4025346506387,null,3460.9284371811136,355.47409746952513,0,null,926337,95496,195292,null,1217125,null,1561.1981164997349,160.94377676078867,329.13454020239527,2051.2764334629192,null,952777.60527614562,97860.376333169901,210631.86557685109,1261269.8471861668,null,-2.7751077617407138E-2,-2.4160711635936027E-2,-7.2827848411446516E-2,-3.5000319150300663E-2,null,886832,91042,181192,1159066,null,4.4546204918180621E-2,4.8922475341051319E-2,7.7818005209943086E-2,5.0091194116642201E-2,null,3.8243565882020381E-2,4.2593430529186849E-2,7.1314608996805307E-2,4.3755097426610545E-2,null,634244.63768274256,603656.98374276864,552827.30916098435,616653.80136379716,null,626634.46901819017,599270.07417246338,548412.62017442519,610343.02755113249,null,593350.0625,589769.875]
["12D","NHS Swindon CCG",null,454579.24391377892,244411.71875,1859.8913597050218,435754,243210.375,1791.6752112240276,4.3201540120753723E-2,3.8073947807979458E-2,null,461120.62839712203,1886.6551520337935,-1.4185842229789802E-2,-1.4185842229789913E-2,null,336997,36966,79748,null,79748,868.2439137789188,null,-3.9560158355513853E-3,-3.1354277252296447E-2,4,338.3354604392261,38.162559470288684,null,0,0,868.2439137789188,null,0,0,868.2439137789188,null,780.23704988553766,88.006863893381194,0,null,337777,37054,79748,null,454579,null,1382.0000191787042,151.60484198346154,326.28550058015583,1859.8903617423211,null,338335.46043922612,38162.559470288681,84622.608487607184,461120.62839712203,null,-1.6506116104446633E-3,-2.9048352250895193E-2,-5.7604091562848292E-2,-1.418637118851318E-2,null,326302,35378,74074,435754,null,3.5166808661914351E-2,4.7374074283452972E-2,7.6599076599076499E-2,4.3200980369658026E-2,null,3.0078709031694073E-2,4.222597293836361E-2,7.1307327175019752E-2,3.8073390808198049E-2,null,225223.02196566272,235407.79634147024,222101.66926199777,225448.81178498289,null,224000.9756087389,233906.08070039185,220386.067084565,224135.48577113546,null,244411.71875,243210.375]
["12F","NHS Wirral CCG",null,812159.19711960503,338424.6875,2399.8225517150104,782937,338052.3125,2316.0232042488988,3.7323816756143824E-2,3.6182429999999988E-2,null,814490.32494298858,2406.7107247989661,-2.8620693849822354E-3,-2.8620693849823464E-3,null,617494,58295,135527,null,135527,843.197119605029,null,-2.2888698305637556E-3,-1.7216172138327934E-3,4,618.91060581346244,58.395534757850086,null,0,0,843.197119605029,null,0,0,843.197119605029,null,770.49890567169427,72.698213933334699,0,null,618264,58368,135527,null,812159,null,1826.8879985299536,172.46968721807565,400.46428350473099,2399.8219692527605,null,618910.60581346229,58395.534757850088,137184.18437167612,814490.32494298858,null,-1.0447483164590654E-3,-4.7152163199237762E-4,-1.2079995804664123E-2,-2.8623114008773376E-3,null,600189,56382,126366,782937,null,3.0115513613211853E-2,3.5224007662019829E-2,7.2495766266242434E-2,3.73235649867103E-2,null,2.8982058287551737E-2,3.4084931365013116E-2,7.1315679157604839E-2,3.618217850759331E-2,null,411996.17913814751,360215.99034073472,360055.50868544827,398216.57210837421,null,410725.92608695303,359657.79792201071,358521.92015961744,397246.98917383817,null,338424.6875,338052.3125]
["13T","NHS Newcastle Gateshead CCG",null,1172689.7049589716,533125,2199.6524360308963,1129106,531883.9375,2122.842824145258,3.8600188962747195E-2,3.618243000000021E-2,null,1173365.0629616303,2200.9192271261527,-5.7557364197813321E-4,-5.7557364197802219E-4,null,877931,88703,205250,null,205250,805.7049589715898,null,6.6187981525447359E-3,-1.6834861604916318E-3,3,872.15835985903846,88.852582092276293,null,0,0,805.7049589715898,null,0,149.33027289408921,656.37468607750066,null,595.68798301085883,60.686703066641833,0,null,878527,88913,205250,null,1172690,null,1647.8818288393904,166.77702227432593,384.99413833528723,2199.6529894490036,null,872158.35985903861,88852.58209227628,212354.12101031543,1173365.0629616303,null,7.3021602888616588E-3,6.7997920039020165E-4,-3.3454123595606289E-2,-5.7532219335587609E-4,null,852279,85686,191141,1129106,null,3.0797426664272987E-2,3.7660761384590291E-2,7.3814618527683784E-2,3.8600450267733954E-2,null,2.8397831763772308E-2,3.524518931673426E-2,7.1314883840684518E-2,3.6182690696694442E-2,null,580578.04873619671,548091.92150429206,557347.56460458715,573675.83001923712,null,578032.31279598386,547198.05268903926,554418.26179855166,571320.78600188706,null,533125,531883.9375]
["14L","NHS Manchester CCG",null,1470843,668885.75,2198.945036577622,1405607,664160.875,2116.3652556317775,4.6411265737862806E-2,3.9019626090578852E-2,null,1465642.4081794147,2191.1700289315695,3.5483360685812926E-3,3.5483360685815146E-3,null,1014355,116726,339762,null,339762,0,null,-1.2169057561689622E-2,-1.6768177191132105E-2,4,1026.8508065724475,118.71666202436428,null,0,0,0,null,0,0,0,null,0,0,0,null,1014355,116726,339762,null,1470843,null,1516.4846911449376,174.50812788282602,507.95221754985806,2198.945036577622,null,1026850.8065724475,118716.66202436427,320074.93958260276,1465642.4081794147,null,-1.2169057561689622E-2,-1.6768177191131994E-2,6.1507659559571826E-2,3.5483360685812926E-3,null,978772,111930,314905,1405607,null,3.6354738386467966E-2,4.2848208701867341E-2,7.8934916879693784E-2,4.6411265737862806E-2,null,2.9034136034670421E-2,3.5481737776017264E-2,7.1313536673295319E-2,3.9019626090578852E-2,null,683553.65844268934,732310.1014209647,840073.11569271737,716574.6207761548,null,679637.29821502604,728723.24892332032,835074.55923556862,711590.23577026709,null,668885.75,664160.875]
["14Y","NHS Buckinghamshire CCG",null,1059652,580103.125,1826.6614233460646,1014012,576432.375,1759.1170169787913,4.5009329278154597E-2,3.8396767079928562E-2,null,1054589.1194066429,1817.9338706486762,4.8008086753310586E-3,4.8008086753310586E-3,null,760874,87139,211639,null,211639,0,null,-1.5252268860457274E-2,-1.7736833890629411E-2,4,772.65879975120367,88.712478495093507,null,0,0,0,null,0,0,0,null,0,0,0,null,760874,87139,211639,null,1059652,null,1311.6185161043566,150.21294705144021,364.82996019026791,1826.6614233460646,null,772658.79975120362,88712.478495093499,193217.84116034582,1054589.1194066429,null,-1.5252268860457385E-2,-1.77368338906293E-2,9.5338808926899166E-2,4.8008086753310586E-3,null,734113,83598,196301,1014012,null,3.6453516011840215E-2,4.2357472666810114E-2,7.8135108837958045E-2,4.5009329278154597E-2,null,2.9895092897156195E-2,3.5761690765459875E-2,7.1312934848174914E-2,3.8396767079928562E-2,null,514343.2190123226,547227.68494547356,507122.21969849843,515604.48448825668,null,512344.36414378189,543435.60961821023,505117.45255313418,513510.1485477708,null,580103.125,576432.375]
["15A","NHS Berkshire West CCG",null,955834.88305356575,558034.875,1712.8586865714544,918491,555635,1653.0474142197666,4.0657864969352753E-2,3.618243000000021E-2,null,961110.02944261057,1722.3117631180498,-5.4885977957217502E-3,-5.4885977957217502E-3,null,703025,86036,166138,null,166138,635.8830535657471,null,-4.8577903336997075E-3,-6.723512805081433E-3,4,706.45681910703433,86.61837978564418,null,0,0,635.8830535657471,null,0,0,635.8830535657471,null,566.43294352584599,69.450110039901148,0,null,703591,86105,166138,null,955834,null,1260.8369682988002,154.30039206778966,297.71974377049463,1712.8571041370847,null,706456.81910703436,86618.379785644167,168034.83054993211,961110.02944261057,null,-4.0566090234032126E-3,-5.926915129498278E-3,-1.1288317688209704E-2,-5.4895165808126478E-3,null,681134,82945,154412,918491,null,3.297001764704155E-2,3.8097534510820319E-2,7.593969380618093E-2,4.0656903551586243E-2,null,2.8527644899100535E-2,3.363311045375017E-2,7.1312526422290912E-2,3.6181472716890095E-2,null,470273.90945359145,534310.12466242223,441026.54156261828,469901.15121429437,null,467677.4598667731,531314.27337464644,438754.79764760652,467513.24197379278,null,558034.875,555635]
["15C","NHS Bristol, North Somerset and South Gloucestershire CCG",null,2061374,1052867.75,1957.8660282832293,1968211,1044295.375,1884.7263399974361,4.7333847844565513E-2,3.8806529485809982E-2,null,2060774.3063676399,1957.2964471251398,2.9100403208004444E-4,2.9100403208004444E-4,null,1461465,159514,440395,null,440395,0,null,-1.4237861224033144E-2,-2.1205189801900226E-2,4,1482.573678285838,162.96980566102073,null,0,0,0,null,0,0,0,null,0,0,0,null,1461465,159514,440395,null,2061374,null,1388.0803168299151,151.50430811467061,418.28140333864343,1957.8660282832293,null,1482573.6782858379,162969.80566102071,415230.82242078119,2060774.3063676399,null,-1.4237861224032922E-2,-2.1205189801900115E-2,6.060286525097669E-2,2.9100403208004444E-4,null,1407877,152602,407732,1968211,null,3.8062984195352367E-2,4.5294294963368786E-2,8.0108993162175235E-2,4.7333847844565513E-2,null,2.9611148554891553E-2,3.6783582500396372E-2,7.131482188068361E-2,3.8806529485809982E-2,null,986919.0881641669,1005287.993084609,1089820.5625768865,1007543.5582714572,null,980654.23698755621,998911.38409777242,1084090.0066466974,1000772.7325150319,null,1052867.75,1044295.375]
["15D","NHS East Berkshire CCG",null,859992.82903852779,471660.34375,1823.3307939375129,826421,469647.59375,1759.6619486565826,4.062315579895448E-2,3.6182429999999988E-2,null,837948.4075115337,1776.592877936929,2.6307611935751041E-2,2.6307611935751041E-2,null,632628,70671,156368,null,156368,325.82903852779418,null,3.4681352274755994E-2,3.0334368241071719E-3,2,611.4230227588057,70.457272315631627,null,0,0,325.82903852779418,null,0,0,325.82903852779418,null,292.16180182697838,33.667236700815835,0,null,632920,70705,156368,null,859993,null,1341.8978474380167,149.9066032091022,331.5267057577384,1823.3311564048572,null,611423.02275880578,70457.272315631606,156068.11243709628,837948.4075115337,null,3.5158926702167026E-2,3.5159987922699365E-3,1.9215172031030736E-3,2.630781595961551E-2,null,612950,68135,145336,826421,null,3.2580145199445409E-2,3.7719233873926727E-2,7.5906864094236859E-2,4.0623362668664065E-2,null,2.817374191625599E-2,3.3290900189196115E-2,7.1315569597251161E-2,3.6182635986919731E-2,null,407011.84766842989,434619.46583972796,409618.52760571154,409685.5815522066,null,406108.11400875624,432382.61069624178,407824.80413103144,408505.3602196452,null,471660.34375,469647.59375]
["15E","NHS Birmingham and Solihull CCG",null,2839832,1355927.75,2094.382978739096,2713765,1347418.625,2014.0474160359779,4.6454648799730158E-2,3.9887622338720119E-2,null,2858568.4142849911,2108.2011296582659,-6.5544746773806839E-3,-6.5544746773804619E-3,null,2006228,222341,611263,null,611263,0,null,-2.0730247854031658E-2,-8.7908445999294038E-3,4,2048.6980176846664,224.31289984429068,null,0,0,0,null,0,0,0,null,0,0,0,null,2006228,222341,611263,null,2839832,null,1479.5980095547125,163.97702606204498,450.8079431223382,2094.382978739096,null,2048698.0176846664,224312.89984429072,585557.49675603386,2858568.4142849911,null,-2.0730247854031658E-2,-8.7908445999295148E-3,4.3899195871240027E-2,-6.5544746773806839E-3,null,1932910,213862,566993,2713765,null,3.7931409118893367E-2,3.9647062124173571E-2,7.8078565343840278E-2,4.6454648799730158E-2,null,3.1417870251045033E-2,3.3122756675378673E-2,7.131308298511474E-2,3.9887622338720119E-2,null,1363776.52534262,1383686.1619415372,1536862.3090534725,1397597.0987175559,null,1354250.1824642513,1377982.8180704226,1527110.7040791016,1387333.4257165205,null,1355927.75,1347418.625]
["15F","NHS Leeds CCG",null,1805193,900528.75,2004.5923020225619,1733852,896551.5625,1933.9121948159006,4.1145957094377072E-2,3.6547733343906819E-2,null,1814318.2225439167,2014.7254849375065,-5.0295601017124048E-3,-5.0295601017122937E-3,null,1317758,143984,343451,null,343451,0,null,-7.4348785445764731E-3,-2.4968310476830347E-2,4,1327.6287585722719,147.67109781879401,null,0,0,0,null,0,0,0,null,0,0,0,null,1317758,143984,343451,null,1805193,null,1463.3158574892807,159.88828785310852,381.38815668017264,2004.5923020225619,null,1327628.7585722718,147671.09781879402,339018.36615285097,1814318.2225439167,null,-7.4348785445765841E-3,-2.4968310476830236E-2,1.3074907703231942E-2,-5.0295601017124048E-3,null,1276564,138115,319173,1733852,null,3.226943576663599E-2,4.2493574195416883E-2,7.6065331340683606E-2,4.1145957094377072E-2,null,2.7710415195040694E-2,3.7889398690614362E-2,7.1312886085613814E-2,3.6547733343907041E-2,null,883775.41232595313,910917.0926523559,889792.29521210515,887047.47149178083,null,880250.92336562322,908318.31577105774,885524.59024842607,883432.57011254062,null,900528.75,896551.5625]
["15M","NHS Derby and Derbyshire CCG",null,2196920.9746742272,1070236.75,2052.742979227939,2112386,1066289,1981.0632952229651,4.0018715648667991E-2,3.6182429999999766E-2,null,2194008.9011443574,2050.0220172259619,1.327284282370389E-3,1.327284282370389E-3,null,1674812,170490,348670,null,348670,2948.9746742271818,null,8.4799338357608445E-3,-1.7656306143514211E-3,3,1660.7291268848951,170.79155479782372,null,0,0,2948.9746742271818,null,0,301.0223634407738,2647.9523107864079,null,2401.0275030500325,246.9248077363755,0,null,1677213,171038,348670,null,2196921,null,1567.1420365634053,159.81323758504837,325.78772874319628,2052.7430028916501,null,1660729.1268848951,170791.55479782372,362488.21946163871,2194008.9011443574,null,9.9256843564996533E-3,1.4429589476365745E-3,-3.8120464941347021E-2,1.3272958255199363E-3,null,1623659,164467,324260,2112386,null,3.2983526713429301E-2,3.9953303702262355E-2,7.527909702090918E-2,4.001872763784653E-2,null,2.9173191553864886E-2,3.6117259336667207E-2,7.1312747467630944E-2,3.6182441944954569E-2,null,1105513.5401351138,1053536.8724414597,951391.59698710742,1072683.9558838492,null,1097174.0563890478,1048844.7455385891,945436.20254800026,1065948.8981421003,null,1070236.75,1066289]
["99A","NHS Liverpool CCG",null,1341777,549220.25,2443.0581356022471,1287166,546268.6875,2356.2873535562117,4.2427317067107007E-2,3.682521230489022E-2,null,1324708.4374613066,2411.9803256731825,1.2884769248849848E-2,1.2884769248849848E-2,null,978697,97715,265365,null,265365,0,null,1.2938958719648452E-2,-2.669383403726E-2,3,966.19543712394068,100.3949254789173,null,0,0,0,null,0,0,0,null,0,0,0,null,978697,97715,265365,null,1341777,null,1781.9754460983547,177.91587254839931,483.16681695549278,2443.0581356022471,null,966195.43712394056,100394.9254789173,258118.07485844873,1324708.4374613066,null,1.2938958719648452E-2,-2.669383403726E-2,2.8076008026657773E-2,1.2884769248849848E-2,null,947200,93597,246369,1287166,null,3.3252744932432465E-2,4.399713666036309E-2,7.7103856410506211E-2,4.2427317067107007E-2,null,2.7699945204154641E-2,3.8386595536516799E-2,7.1315396587353863E-2,3.6825212304890442E-2,null,643176.61493710522,619291.48618184309,677460.27116560005,647669.88244557322,null,640400.1949036367,617206.14235552843,673870.09865093115,644598.13545985159,null,549220.25,546268.6875]
["99C","NHS North Tyneside CCG",null,507737.10695590428,222102.78125,2286.0456951432448,488767,221540.53125,2206.2193190664743,3.8812168079891407E-2,3.6182429999999988E-2,null,507706.68912294076,2285.9087412843496,5.9912216276103436E-5,5.9912216276103436E-5,null,387163,36071,83942,null,83942,561.10695590428077,null,1.647346703654673E-2,-2.5681066368815619E-3,3,380.88844672822114,36.163872681448574,null,0,0,561.10695590428077,null,0,92.63417449895482,468.47278140532592,null,427.85008436470736,40.622697040618554,0,null,387591,36204,83942,null,507737,null,1745.0974626190098,163.00561297000868,377.94213799382578,2286.0452135828446,null,380888.4467282212,36163.872681448564,90654.369713270949,507706.68912294076,null,1.7597155622211202E-2,1.1095968317580418E-3,-7.4043531872775459E-2,5.9701551522906016E-5,null,375774,34837,78156,488767,null,3.1447093199636011E-2,3.9239888624164054E-2,7.4031424330825546E-2,3.8811949251893019E-2,null,2.8835999700996817E-2,3.6609067775859483E-2,7.1312529209695663E-2,3.618221172596181E-2,null,253549.67786282784,223078.78961161576,237932.71324365321,248225.43766027078,null,252006.21217340196,222263.90895411198,236379.22249729207,246822.9378067707,null,222102.78125,221540.53125]
["99D","NHS South Lincolnshire CCG",null,339801.33676060184,173062.6875,1963.4581068238747,324895,171979.453125,1889.1500937839141,4.5880474493611212E-2,3.9334097001855417E-2,null,346101.53091149585,1999.8622228231366,-1.8203312000099392E-2,-1.8203312000099392E-2,null,258000,30037,50583,null,50583,1181.3367606018437,null,-1.3185713261693377E-2,-8.8087125548153011E-3,4,261.44737005456329,30.30393868515629,null,0,0,1181.3367606018437,null,0,0,1181.3367606018437,null,1058.6324035436307,122.70435705821278,0,null,259059,30160,50583,null,339802,null,1496.9084540536792,174.27211165896173,292.28137347630178,1963.4619391889428,null,261447.37005456333,30303.938685156289,54350.222171776215,346101.53091149585,null,-9.1351848521745715E-3,-4.7498342262286553E-3,-6.9313832055179936E-2,-1.8201395685553234E-2,null,249083,28892,46920,324895,null,4.0050906725870528E-2,4.3887581337394455E-2,7.8069053708439862E-2,4.5882515889748898E-2,null,3.3541017678207385E-2,3.7353677767104188E-2,7.1321201387004596E-2,3.933612562048161E-2,null,174040.18689681732,186931.47224293629,142648.34522182986,169214.24481092952,null,172794.11871711822,185670.22473496423,141744.29845106241,168213.22782781578,null,173062.6875,171979.453125]
["99E","NHS Basildon and Brentwood CCG",null,585784,291053.34375,2012.634496661748,560767,288745.1875,1942.0825844932915,4.4612111625684125E-2,3.6327967065759026E-2,null,572481.78642004903,1966.9308005331893,2.3236046797462162E-2,2.3236046797462162E-2,null,430753,44661,110370,null,110370,0,null,3.4649682809258397E-2,-2.0662130841532678E-2,3,416.32738805895031,45.603260535995233,null,0,0,0,null,0,0,0,null,0,0,0,null,430753,44661,110370,null,585784,null,1479.9795613067922,153.44609831509624,379.20883703985965,2012.634496661748,null,416327.38805895037,45603.260535995243,110551.1378251034,572481.78642004903,null,3.4649682809258397E-2,-2.0662130841532789E-2,-1.638498062226823E-3,2.3236046797462162E-2,null,415819,42742,102206,560767,null,3.5914664794057138E-2,4.4897290721070515E-2,7.9877893665733835E-2,4.4612111625684125E-2,null,2.7699494072414899E-2,3.66108845897688E-2,7.1314078945768467E-2,3.6327967065759248E-2,null,277140.65898969187,281306.16022026911,290154.04616562341,279894.95712994202,null,276791.22352946014,279530.26846968289,289292.73859474377,279265.09746156726,null,291053.34375,288745.1875]
["99F","NHS Castle Point and Rochford CCG",null,379989.58520359616,190091.625,1998.9812028993711,364817,189104.8125,1929.1788251026135,4.1589578346393319E-2,3.6182429999999988E-2,null,374719.5733345591,1971.2576676355895,1.4063882017531615E-2,1.4063882017531615E-2,null,285287,29575,64802,null,64802,325.58520359615795,null,8.2628112114981889E-3,9.6459514381876943E-3,2,282.94904545493227,29.2924464837124,null,0,0,325.58520359615795,null,0,0,325.58520359615795,null,295.04093770434906,30.54426589180888,0,null,285582,29606,64802,null,379990,null,1502.3386748364112,155.74594619831359,340.89876395133132,1998.9833849860561,null,282949.04545493232,29292.446483712403,62478.081395914356,374719.5733345591,null,9.3054017582365756E-3,1.0704244743160674E-2,3.7195742125295306E-2,1.4064988969058501E-2,null,276156,28487,60174,364817,null,3.4132881414852489E-2,3.9281075578333935E-2,7.6910293482234771E-2,4.1590715344953733E-2,null,2.8764442620975217E-2,3.3885911239062594E-2,7.1319786593848855E-2,3.6183561096120531E-2,null,188353.41408473643,180692.02830983559,163980.83701652533,183206.03624806166,null,187597.71215012367,179601.71707357492,163647.3631763976,182639.91260560424,null,190091.625,189104.8125]
["99G","NHS Southend CCG",null,405479.28423507483,195016.71875,2079.2026798219053,388454,193696.15625,2005.4812006627003,4.382831489719452E-2,3.6759995124783007E-2,null,408984.9340697031,2097.1788300571184,-8.5715867324119843E-3,-8.5715867324120953E-3,null,303907,31617,69458,null,69458,497.28423507482512,null,-6.9738100861781449E-3,-1.458390767576534E-2,4,306.04127372146553,32.084923563027175,null,0,0,497.28423507482512,null,0,0,497.28423507482512,null,450.09674472473637,47.187490350088737,0,null,304357,31664,69458,null,405479,null,1560.6713206479894,162.36556641377703,356.1643352693319,2079.2012223310981,null,306041.27372146555,32084.923563027169,70858.736785210407,408984.9340697031,null,-5.503420179195917E-3,-1.3119045217617975E-2,-1.9768018013874178E-2,-8.5722817092953596E-3,null,293713,30346,64395,388454,null,3.6239458246655643E-2,4.3432412838594781E-2,7.8624116779252962E-2,4.3827583188743136E-2,null,2.9222526681239147E-2,3.6366773930755603E-2,7.1320176023074611E-2,3.6759268371120868E-2,null,203725.4399059664,197917.57305054794,185976.82112454067,199958.88655964888,null,202666.79751482888,196553.52993331061,185120.93992377154,199014.45311773242,null,195016.71875,193696.15625]
["99H","NHS Surrey Downs CCG",null,607618.862296929,317002.625,1916.7628731684131,583030,315180.0625,1849.831475301519,4.2174265984475934E-2,3.6182429999999988E-2,null,601465.23590987257,1897.3509632920943,1.0231059119730324E-2,1.0231059119730324E-2,null,450947,47810,108573,null,108573,288.86229692900088,null,1.8101101357602234E-2,-9.8408547540103086E-3,3,442.92948843555706,48.285167318352997,null,0,0,288.86229692900088,null,0,288.86229692900088,0,null,0,0,0,null,450947,48099,108573,null,607619,null,1422.5339616667211,151.7306047544559,342.49874113818458,1916.7633075593617,null,442929.48843555711,48285.167318353,110250.58015596247,601465.23590987257,null,1.8101101357602234E-2,-3.85557985386209E-3,-1.5216066469576184E-2,1.0231288065748689E-2,null,436270,45997,100763,583030,null,3.3642010681458778E-2,4.5698632519512117E-2,7.7508609310957377E-2,4.2174502169699757E-2,null,2.7699229712081275E-2,3.9686533679853087E-2,7.1313623434240192E-2,3.6182664827309585E-2,null,294849.13515614287,297849.64614970767,289365.19834801595,294065.40157877153,null,294301.09237728838,295919.10884546558,288752.2780384692,293428.19147031155,null,317002.625,315180.0625]
["99J","NHS West Kent CCG",null,976517,510581.8125,1912.5573533820302,935813,507223.9375,1844.9701025791985,4.3495869367063733E-2,3.6633249887544128E-2,null,972922.60499638901,1905.517551110164,3.694430559175288E-3,3.694430559175288E-3,null,705278,77707,193532,null,193532,0,null,6.5611417039141973E-3,-1.4619285778199487E-2,3,700.68073441231809,78.859875049785927,null,0,0,0,null,0,0,0,null,0,0,0,null,705278,77707,193532,null,976517,null,1381.3222146450819,152.19304349976235,379.04209523718589,1912.5573533820302,null,700680.73441231798,78859.875049785929,193381.99553428506,972922.60499638901,null,6.5611417039144193E-3,-1.4619285778199598E-2,7.7568992553045391E-4,3.694430559175288E-3,null,681755,74597,179461,935813,null,3.4503597333352953E-2,4.1690684611981776E-2,7.840700765068731E-2,4.3495869367063733E-2,null,2.7700116124558916E-2,3.4839937049187419E-2,7.1314792765310608E-2,3.6633249887544128E-2,null,466428.88756796112,486451.37178723322,507553.06153994205,475676.49709716416,null,465039.91208497901,483074.3121632504,506229.73650769127,473906.59911060036,null,510581.8125,507223.9375]
["99K","NHS High Weald Lewes Havens CCG",null,354379.38918181387,177635.71875,1994.9782153923584,339316,176239.15625,1925.3156178225859,4.4393394893886162E-2,3.6182429999999988E-2,null,352345.83961878077,1983.5303513178189,5.7714589882296163E-3,5.7714589882296163E-3,null,259774,27893,66694,null,66694,18.389181813865434,null,-4.814107824912206E-3,-1.1500146184662441E-2,4,261.03062959648219,28.217505437497731,null,0,0,18.389181813865434,null,0,0,18.389181813865434,null,16.595231309178779,1.793950504686656,0,null,259791,27895,66694,null,354380,null,1462.4930268986232,157.03485873389414,375.45376835986144,1994.9816539923788,null,261030.62959648215,28217.505437497734,63097.704584800842,352345.83961878077,null,-4.7489813681959037E-3,-1.1429268197080344E-2,5.6995661551616061E-2,5.7731925639312731E-3,null,250785,26766,61765,339316,null,3.5911238710449211E-2,4.2180378091608794E-2,7.9802477131061256E-2,4.4395195039432345E-2,null,2.7766960073855707E-2,3.3986811817210194E-2,7.1313127930461073E-2,3.618421599289845E-2,null,173762.7712655307,174061.19677235966,165607.10861255261,172267.18127002806,null,172382.24065343203,172564.96658167747,164728.85929459822,171015.47978544774,null,177635.71875,176239.15625]
["99M","NHS North East Hampshire and Farnham CCG",null,436349.29965641681,230019.28125,1897.0118386821835,419701,229549.03125,1828.3719069278363,3.9667047866020821E-2,3.7541558965255017E-2,null,441512.57465770474,1919.4589786490114,-1.1694514035734738E-2,-1.1694514035734738E-2,null,329274,34928,71074,null,71074,1073.2996564168134,null,-1.2866825495490009E-3,-2.0412368527469305E-3,4,329.69821694235713,34.999442151144507,null,0,0,1073.2996564168134,null,0,0,1073.2996564168134,null,970.29683120270192,103.0028252141114,0,null,330244,35031,71074,null,436349,null,1435.7231194069736,152.29592845273703,308.99148807769785,1897.0105359374086,null,329698.21694235719,34999.442151144496,76814.915564203038,441512.57465770474,null,1.6554019087651195E-3,9.0166719570050624E-4,-7.4736989841571844E-2,-1.1695192739885063E-2,null,319744,33750,66207,419701,null,3.2838771016813428E-2,3.795555555555552E-2,7.3511864304378616E-2,3.9666333890078898E-2,null,3.0727241803126359E-2,3.5833565619113994E-2,7.1317183269616002E-2,3.7540846448961274E-2,null,219473.38496547152,215895.93738848274,201609.49037073727,215862.13935106035,null,219097.94886079765,214996.35920883383,201199.19220482488,215541.73438273073,null,230019.28125,229549.03125]
["99N","NHS Wiltshire CCG",null,1006120.3441482692,509541.90625,1974.5585825371338,963261,507042.25,1899.764763192811,4.4494009565703596E-2,3.9370042435475927E-2,null,1025404.5379746306,2012.4047215687287,-1.8806425281139627E-2,-1.8806425281139627E-2,null,752274,80786,172291,null,172291,769.34414826915599,null,-2.0317646035139636E-2,-2.9052289592973901E-2,4,767.87542100302323,83.20324476189775,null,0,0,769.34414826915599,null,0,0,769.34414826915599,null,694.1314422650164,75.212706004139534,0,null,752968,80861,172291,null,1006120,null,1477.735178920821,158.6935225703038,338.12920563881494,1974.5579071299396,null,767875.42100302328,83203.244761897731,174325.87220970963,1025404.5379746306,null,-1.9413853595614206E-2,-2.8150882439747615E-2,-1.1672806703423411E-2,-1.8806760903088304E-2,null,725862,77366,160033,963261,null,3.7343186445908394E-2,4.5174883023550327E-2,7.659670193022694E-2,4.4493652291538899E-2,null,3.2254299059829128E-2,4.0047575737050201E-2,7.1315248841285372E-2,3.9369686913988566E-2,null,511159.02124755713,513243.6809723801,457538.09655962576,501335.70360729634,null,507675.45770619373,509470.14341943379,454428.27280893689,498208.01837673091,null,509541.90625,507042.25]
["99P","NHS Northern, Eastern and Western Devon CCG",null,1972250.8646371898,954728.75,2065.7708952801408,1889503,950072.3125,1988.7991420653045,4.3793455018166005E-2,3.8702627925967237E-2,null,2005429.4387266398,2100.5227282897263,-1.6544373713052174E-2,-1.6544373713052285E-2,null,1459749,152690,359298,null,359298,513.86463718977757,null,-1.741475525336289E-2,-3.1788729607940214E-2,4,1485.6207212600684,157.70318387036636,null,0,0,513.86463718977757,null,0,0,513.86463718977757,null,464.55111530269329,49.313521887084335,0,null,1460214,152739,359298,null,1972251,null,1529.4543083572166,159.98156544463546,376.33516325972164,2065.7710370615737,null,1485620.7212600685,157703.18387036637,362105.53359620518,2005429.4387266398,null,-1.710175477259035E-2,-3.1478019330586138E-2,-7.7533573384601651E-3,-1.6544306214885673E-2,null,1409640,146118,333745,1889503,null,3.5877245254107404E-2,4.5312692481419115E-2,7.6564442913002351E-2,4.3793526657539106E-2,null,3.0825027385736004E-2,4.021445570946014E-2,7.1313783976475253E-2,3.8702699215938052E-2,null,988947.44258443546,972800.55390047492,950387.19436900318,980484.61993804807,null,981370.20486679592,967763.61355510354,944402.18327199796,973617.24063695106,null,954728.75,950072.3125]
["99Q","NHS South Devon and Torbay CCG",null,670019.51604362414,303171,2210.0382821695484,642608,301288.5,2132.8660071658892,4.265666789648459E-2,3.6182429999999988E-2,null,666751.63745031657,2199.2592874988591,4.9011932026203908E-3,4.9011932026203908E-3,null,501699,48979,119131,null,119131,210.51604362414218,null,3.9684852064116871E-3,-2.0859504322970235E-2,3,499.71588490335211,50.022443373801337,null,0,0,210.51604362414218,null,0,210.51604362414218,0,null,0,0,0,null,501699,49190,119131,null,670020,null,1654.8383585501251,162.25166655122027,392.94985338307424,2210.0398784844197,null,499715.88490335213,50022.443373801339,117013.30917316313,666751.63745031657,null,3.9684852064116871E-3,-1.6641397693846427E-2,1.8097862899535633E-2,4.901919044671299E-3,null,485145,46953,110510,642608,null,3.4121757412732379E-2,4.764338806891999E-2,7.8011039724911857E-2,4.2657421009386853E-2,null,2.7700515907675749E-2,4.1138185796803617E-2,7.1317273559011518E-2,3.6183178436547836E-2,null,332650.68218409439,308566.12674027961,307114.7505106249,325984.90538447519,null,330097.34932548815,306459.80379253748,305039.8043694204,323697.05596087722,null,303171,301288.5]